
Finbar Group Limited
ASX:FRI.AX
0.74 (AUD) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 187.85 | 6.648 | 15.541 | 18.65 | 27.067 | 64.37 | 61.43 | 41.964 | 101.091 | 53.494 | 120.531 | 34.193 | 106.68 | 44.056 | 104.15 | 19.56 | 69.773 | 32.885 | 62.954 | 26.406 | 141.037 | 134.211 | 68.44 | 67.97 | 49.305 | 49.305 | 28.321 | 28.321 | 75.958 | 75.958 | 25.089 | 29.539 | 37.399 | 40.461 | 5.489 | 6.333 | 4.129 | 4.198 | 2.1 | 2.1 | 4.977 | 4.977 | 6.642 | 6.643 | 10.686 | 9.96 | 7.702 | 7.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 160.572 | 3.01 | 8.34 | 14.353 | 20.808 | 54.201 | 50.749 | 35.354 | 90.985 | 45.616 | 100.691 | 27.283 | 85.793 | 35.035 | 76.148 | 16.595 | 47.314 | 20.805 | 47.415 | 12.224 | 104.743 | 99.888 | 41.59 | 42.964 | 34.133 | 34.133 | 20.336 | 20.336 | 62.084 | 62.084 | 17.819 | 17.819 | 30.989 | 30.989 | 3.727 | 3.727 | 2.791 | 2.791 | 4.845 | 4.845 | 1.097 | 1.097 | 1.798 | 1.941 | 8.967 | 8.605 | -3.309 | -3.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 27.278 | 3.638 | 7.201 | 4.297 | 6.259 | 10.169 | 10.681 | 6.61 | 10.105 | 7.879 | 19.839 | 6.911 | 20.887 | 9.021 | 28.001 | 2.965 | 22.459 | 12.08 | 15.54 | 14.182 | 36.294 | 34.323 | 26.851 | 25.006 | 15.171 | 15.171 | 7.985 | 7.985 | 13.873 | 13.873 | 7.27 | 11.719 | 6.409 | 9.472 | 1.763 | 2.606 | 1.338 | 1.407 | -2.745 | -2.745 | 3.88 | 3.88 | 4.844 | 4.702 | 1.718 | 1.356 | 11.01 | 11.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.145 | 0.547 | 0.463 | 0.23 | 0.231 | 0.158 | 0.174 | 0.158 | 0.1 | 0.147 | 0.165 | 0.202 | 0.196 | 0.205 | 0.269 | 0.152 | 0.322 | 0.367 | 0.247 | 0.537 | 0.257 | 0.256 | 0.392 | 0.368 | 0.308 | 0.308 | 0.282 | 0.282 | 0.183 | 0.183 | 0.29 | 0.348 | 0.171 | 0.204 | 0.321 | 0.37 | 0.324 | 0.33 | -1.307 | -1.307 | 0.78 | 0.78 | 0.729 | 0.719 | 0.161 | 0.149 | 1.43 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.557 | 0.5 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.06 | 9.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.37 | 3.884 | 3.649 | 3.634 | 3.811 | 4.469 | 4.209 | 3.587 | 3.515 | 3.644 | 3.698 | 3.22 | 3.925 | 3.18 | 2.982 | 2.894 | 3.233 | 3.375 | 4.012 | 3.577 | 3.498 | 3.73 | 2.619 | 3.28 | 2.995 | 2.995 | 2.326 | 2.326 | 2.901 | 2.901 | 2.194 | 2.108 | 1.426 | 1.41 | 2.699 | 2.69 | 0.714 | 0.683 | 0.014 | 0.014 | 0.012 | 0.012 | -0.082 | 0.099 | -0.16 | 0.168 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.369 | 0.026 | 0.073 | 0.079 | 0.145 | 0.399 | 0.537 | 0.517 | 5.012 | 2.767 | 3.245 | 0.838 | 2.207 | 1.064 | 4.825 | 0.474 | 1.889 | 0.924 | 0.903 | 0.777 | 0.188 | 0.929 | 1.2 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | -1.651 | 1.651 | -1.418 | 1.418 | -2.694 | 2.694 | -0.699 | 0.699 | 0.01 | 0.01 | 0.053 | 0.053 | 0.09 | 0.09 | 0.164 | 0.164 | 0.18 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.378 | 6.226 | 4.647 | 6.459 | 5.941 | 7.843 | 6.351 | 6.938 | 10.749 | 8.714 | 8.654 | 6.499 | 8.054 | 7.018 | 12.096 | 3.367 | 7.636 | 6.672 | 7.182 | 6.974 | 8.321 | 4.659 | 8.335 | 4.096 | 2.995 | 2.995 | 2.326 | 2.326 | 2.901 | 2.901 | 0.543 | 3.759 | 0.008 | 2.829 | 0.005 | 5.384 | 0.015 | 1.382 | 0.024 | 0.024 | 0.066 | 0.066 | 0.008 | 0.189 | 0.004 | 0.332 | 0.216 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -2.937 | 0 | 0 | -0 | -3.956 | -4.868 | -4.746 | -4.104 | -8.525 | -6.413 | -6.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.669 | 0 | 12.718 | 0 | 3.197 | 0 | 0.863 | 0 | 3.582 | 0 | 1.691 | 0 | 0.069 | -2.189 | 3.947 | 3.506 | -3.505 | 4.098 | -3.57 | 0.467 | 0.112 | -8.908 | 9.083 | 4.117 | 0.377 | 4.368 | 1.051 | 1.874 | 1.874 | 0.64 | 0.659 | -0.094 | -0.047 | -0.042 | -0.021 | 1.164 | -1.264 | 11.745 | -11.794 | 0.847 | 0.423 | -3.617 | -1.808 | 14.353 | 7.176 | -10.314 | -5.157 |
Bedrijfskosten
| 4.441 | 2.522 | 3.547 | 7.043 | 6.567 | 0.463 | 5.421 | 3.65 | 11.11 | 1.277 | 6.943 | 5.083 | 3.451 | 9.553 | 14.461 | 6.74 | 19.534 | 4.82 | 1.552 | 1.459 | 4.893 | 6.865 | 2.305 | 5.251 | 2.995 | 3.037 | 2.326 | 2.393 | 2.901 | 2.901 | 0.543 | 4.845 | 0.008 | 2.845 | 0.005 | 5.393 | 0.015 | 1.413 | -2.166 | -2.075 | 3.571 | 3.745 | 4.106 | 4.026 | 0.471 | 0.933 | 0.369 | -0.345 | 4.117 | 0.377 | 4.368 | 1.051 | 1.874 | 1.874 | 0.64 | 0.659 | -0.094 | -0.047 | -0.042 | -0.021 | 1.164 | -1.264 | 11.745 | -11.794 | 0.847 | 0.423 | -3.617 | -1.808 | 14.353 | 7.176 | -10.314 | -5.157 |
Bedrijfsresultaat
| 22.837 | 1.485 | 3.547 | -0.412 | 2.303 | 5.301 | 5.935 | 2.506 | 1.58 | 1.466 | 12.896 | 0.437 | 14.158 | 2.034 | 16.487 | -0.354 | 14.967 | 7.968 | 10.975 | 9.102 | 31.121 | 27.574 | 21.6 | 19.212 | 12.176 | 12.134 | 5.659 | 5.591 | 10.972 | 10.972 | 5.076 | 5.076 | 4.983 | 4.983 | -0.936 | -1.01 | 0.624 | 0.624 | -0.624 | -0.624 | 0.222 | 0.222 | 0.707 | 0.707 | 1.224 | 1.224 | 1.353 | 1.353 | 4.117 | 0.377 | 4.368 | 1.051 | 1.874 | 1.874 | 0.64 | 0.659 | -0.094 | -0.047 | -0.042 | -0.021 | 1.164 | -1.264 | 11.745 | -11.794 | 0.847 | 0.423 | -3.617 | -1.808 | 14.353 | 7.176 | -10.314 | -5.157 |
Bedrijfsresultaat ratio
| 0.122 | 0.223 | 0.228 | -0.022 | 0.085 | 0.082 | 0.097 | 0.06 | 0.016 | 0.027 | 0.107 | 0.013 | 0.133 | 0.046 | 0.158 | -0.018 | 0.215 | 0.242 | 0.174 | 0.345 | 0.221 | 0.205 | 0.316 | 0.283 | 0.247 | 0.247 | 0.2 | 0.199 | 0.144 | 0.144 | 0.202 | 0.186 | 0.133 | 0.128 | -0.171 | -0.165 | 0.151 | 0.15 | -0.297 | -0.297 | 0.045 | 0.045 | 0.106 | 0.106 | 0.115 | 0.119 | 0.176 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1.078 | 2.527 | -0.12 | -0.085 | -0.051 | 0.029 | 0.825 | 1.058 | -0.184 | 7.859 | 0.547 | 0.562 | 1.429 | -2.057 | -2.206 | -3.137 | -12.206 | 5.01 | 8.91 | 6.16 | 0.256 | -0.279 | 3.095 | 0.654 | 7.39 | 6.362 | 11.813 | 6.039 | 5.115 | -0.21 | 6.65 | -2.586 | 3.553 | 2.63 | 3.243 | 3.317 | 2.312 | 2.312 | 3.949 | 3.949 | 2.078 | 2.078 | 1.138 | 1.138 | 0.054 | 0.054 | -0.019 | -0.019 | -1.91 | 1.83 | -1.846 | 1.471 | -0.129 | -0.129 | -0.047 | -0.066 | -0.039 | -0.02 | -0.023 | -0.012 | -1.214 | 1.214 | -11.769 | 11.769 | 0 | 0 | 0 | 0 | -14.524 | -7.262 | 0.387 | 0.194 |
Inkomen voor belasting
| 21.759 | 0 | 0 | -0 | 2.609 | 12.598 | 6.392 | 4.714 | 1.396 | 9.118 | 13.53 | 2.389 | 18.874 | -0.088 | 13.86 | -3.491 | 2.761 | 7.927 | 18.278 | 13.421 | 31.377 | 27.295 | 24.694 | 19.866 | 19.566 | 19.566 | 17.472 | 17.472 | 16.087 | 16.087 | 11.726 | 11.726 | 8.536 | 8.536 | 2.307 | 2.307 | 2.936 | 2.936 | 3.325 | 3.325 | 2.299 | 2.299 | 1.845 | 1.845 | 1.277 | 1.277 | 1.334 | 1.333 | 2.207 | 2.207 | 2.522 | 2.522 | 1.745 | 1.745 | 0.593 | 0.593 | -0.133 | -0.067 | -0.065 | -0.032 | -0.05 | -0.05 | -0.025 | -0.025 | 0.847 | 0.423 | -3.617 | -1.808 | -0.172 | -0.086 | -9.927 | -4.964 |
Inkomen voor belasting ratio
| 0.116 | 0 | 0 | -0 | 0.096 | 0.196 | 0.104 | 0.112 | 0.014 | 0.17 | 0.112 | 0.07 | 0.177 | -0.002 | 0.133 | -0.178 | 0.04 | 0.241 | 0.29 | 0.508 | 0.222 | 0.203 | 0.361 | 0.292 | 0.397 | 0.397 | 0.617 | 0.617 | 0.212 | 0.212 | 0.467 | 0.429 | 0.228 | 0.219 | 0.42 | 0.39 | 0.711 | 0.705 | 1.583 | 1.583 | 0.462 | 0.462 | 0.278 | 0.278 | 0.12 | 0.124 | 0.173 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 6.629 | 0 | 0 | -0 | 0.765 | 3.377 | 1.913 | 1.283 | 0.978 | 2.886 | 4.076 | 0.484 | 4.646 | 0.204 | 5.657 | 0.598 | 0.867 | 1 | 3.518 | 2.063 | 9.584 | 8.274 | 7.157 | 5.847 | 6.664 | 6.664 | 3.359 | 3.359 | 4.307 | 4.307 | 2.278 | 2.278 | 2.422 | 2.422 | 0.805 | 0.805 | 0.423 | 0.423 | 3.325 | 3.325 | 2.299 | 2.299 | 1.845 | 1.845 | 1.277 | 1.277 | 1.334 | 1.333 | 2.207 | 2.207 | 2.522 | 2.522 | 1.745 | 1.745 | 0.593 | 0.593 | -0.133 | -0.067 | -0.065 | -0.032 | -0.05 | -0.05 | -0.025 | -0.025 | 0.847 | 0.423 | -3.617 | -1.808 | -0.172 | -0.086 | -9.927 | -4.964 |
Nettowinst
| 15.118 | 272.123 | 272.123 | 272.123 | 1.487 | 9.419 | 4.847 | 4 | 0.44 | 6.184 | 9.482 | 1.905 | 14.228 | -0.292 | 8.207 | -2.894 | 1.961 | 6.863 | 15.232 | 10.955 | 17.586 | 18.877 | 17.139 | 14.038 | 13.405 | 13.405 | 12.012 | 12.012 | 11.786 | 11.786 | 9.485 | 9.485 | 6.115 | 6.115 | 1.458 | 1.458 | 2.513 | 2.513 | 3.289 | 3.289 | 2.237 | 2.237 | 1.571 | 1.571 | 1.057 | 1.057 | 1.023 | 1.023 | 1.427 | 1.427 | 1.659 | 1.659 | 0 | 2.234 | -0.01 | -0.001 | 0 | 0 | 0 | 0 | 1.214 | 1.214 | 11.769 | 11.769 | 0 | 0 | 0 | 0 | 14.358 | 7.179 | -1.377 | -0.689 |
Nettowinstmarge
| 0.08 | 40.933 | 17.51 | 14.591 | 0.055 | 0.146 | 0.079 | 0.095 | 0.004 | 0.116 | 0.079 | 0.056 | 0.133 | -0.007 | 0.079 | -0.148 | 0.028 | 0.209 | 0.242 | 0.415 | 0.125 | 0.141 | 0.25 | 0.207 | 0.272 | 0.272 | 0.424 | 0.424 | 0.155 | 0.155 | 0.378 | 0.347 | 0.164 | 0.157 | 0.266 | 0.247 | 0.609 | 0.604 | 1.566 | 1.566 | 0.45 | 0.45 | 0.236 | 0.236 | 0.099 | 0.102 | 0.133 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.056 | 272,123,142 | 272,123,142 | 272,123,142 | 0.006 | 0.035 | 0.018 | 0.015 | 0.002 | 0.023 | 0.035 | 0.007 | 0.056 | -0.001 | 0.035 | -0.013 | 0.009 | 0.03 | 0.067 | 0.048 | 0.079 | 0.086 | 0.079 | 0.065 | 0.063 | 0.067 | 0.065 | 0.065 | 0.064 | 0.096 | 0.051 | 0.079 | 0.033 | 0.055 | 0.008 | 0.015 | 0.014 | 0.035 | 0.018 | 0.052 | 0.012 | 0.038 | 0.008 | 0.027 | 0.006 | 0.017 | 0.006 | 0.016 | 0.008 | 0.024 | 0.009 | 0.053 | 0 | 0.012 | 0 | -0 | 0 | 0 | 0 | 0 | 0.007 | 0.233 | 0.064 | 2.366 | 0 | 0 | 0 | 0 | 0.078 | 0.039 | -0.007 | -0.004 |
Verwaterde WPA
| 0.056 | 2,678,000 | -52,000 | -843,000 | 0.006 | 0.035 | 0.018 | 0.015 | 0.002 | 0.023 | 0.035 | 0.007 | 0.056 | -0.001 | 0.035 | -0.013 | 0.009 | 0.03 | 0.067 | 0.048 | 0.079 | 0.086 | 0.079 | 0.065 | 0.063 | 0.067 | 0.065 | 0.065 | 0.064 | 0.096 | 0.051 | 0.079 | 0.033 | 0.054 | 0.008 | 0.015 | 0.014 | 0.035 | 0.018 | 0.052 | 0.012 | 0.038 | 0.008 | 0.027 | 0.006 | 0.017 | 0.006 | 0.016 | 0.008 | 0.024 | 0.009 | 0.053 | 0 | 0.012 | 0 | -0 | 0 | 0 | 0 | 0 | 0.007 | 0.233 | 0.064 | 2.366 | 0 | 0 | 0 | 0 | 0.078 | 0.039 | -0.007 | -0.004 |
EBITDA
| 22.818 | 0.77 | 0.897 | -0.084 | 2.576 | 5.535 | 5.934 | 2.975 | 1.963 | 2.021 | 13.444 | 0.997 | 14.991 | 2.322 | 16.821 | -0.113 | 15.176 | 8.241 | 11.372 | 9.251 | 31.382 | 27.758 | 21.698 | 19.301 | 21.31 | -21.268 | 16.733 | -16.665 | 16.517 | 16.507 | 13.333 | 13.258 | 9.132 | 9.13 | 2.449 | -3.403 | 2.944 | 2.944 | 6.785 | -8.421 | 4.576 | 0.101 | 3.45 | 0.309 | 2.466 | 0.351 | 2.657 | 0.141 | 4.117 | 0.377 | 4.368 | 1.051 | 1.874 | 1.874 | 0.64 | 0.659 | -0.094 | -0.047 | -0.042 | -0.021 | 1.164 | -1.264 | 11.745 | -11.794 | 0.847 | 0.423 | -3.617 | -1.808 | 14.353 | 7.176 | -10.314 | -5.157 |
EBITDA ratio
| 0.121 | 0.116 | 0.058 | -0.005 | 0.095 | 0.086 | 0.097 | 0.071 | 0.019 | 0.038 | 0.112 | 0.029 | 0.141 | 0.053 | 0.162 | -0.006 | 0.218 | 0.251 | 0.181 | 0.35 | 0.223 | 0.207 | 0.317 | 0.284 | 0.432 | 0.423 | 0.591 | 0.62 | 0.217 | 0.217 | 0.531 | 0.487 | 0.244 | 0.235 | 0.446 | 0.422 | 0.713 | 0.707 | 3.231 | 1.665 | 0.919 | 0.482 | 0.519 | 0.308 | 0.231 | 0.136 | 0.345 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |