Freedom Holding Corp.
NASDAQ:FRHC
104.59 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 434.476 | 450.735 | 431.231 | 421.482 | 313.453 | 229.007 | 214.548 | 180.312 | 226.608 | 226.608 | 145.684 | 312.815 | 124.137 | 126.193 | 100.233 | 69.71 | 56.415 | 30.093 | 29.57 | 32.99 | 29.249 | 22.506 | 26.393 | 17.439 | 7.402 | 8.896 | -2.175 | 34.951 | 13.555 | 8.993 | 1.884 | 4.065 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.638 | 16.51 | 12.34 | 12.788 | 15.539 | 13.895 | 16.074 | 11.767 | 7.148 | 4.884 | 22.758 | 34.827 | 19.019 | 16.833 | 12.764 | 11.581 | 7.208 | 2.214 | 4.017 | 2.346 | 1.85 | 2.059 | 1.385 | 0.663 | 0.626 | 0.056 | 0.173 | 0.119 | 0.133 | 0.206 | 0 | 0 | -0.107 | 0 | 0.1 | 0.007 | 0.776 | 0.007 | 0.013 | 0 | 0.013 | 0.004 | 0.074 | 0.42 | 0.297 | 0.197 | 0.08 | 0.617 | -0.129 | 0.528 | 0.46 | 0.6 |
Kosten van de omzet
| 131.61 | 97.819 | 128.89 | 105.6 | 81.828 | 113.154 | 35.733 | 35.914 | 41.933 | 13.684 | 22.716 | 22.968 | 21.863 | 23.032 | 20.278 | 20.021 | 9.769 | 7.868 | 5.525 | 4.512 | 4.031 | 3.083 | 1.422 | 0.968 | 0.764 | 0.592 | 0.795 | 0.437 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.571 | 6.149 | 2.018 | 2.342 | -5.117 | 5.785 | 4.808 | 3.092 | -5.98 | 3.623 | 6.662 | 3.694 | 1.747 | 1.538 | 1.19 | 1.04 | 0.921 | 0.361 | 0.576 | 0.415 | 0.32 | 0.243 | 0.052 | 0.068 | 0.18 | 0.024 | 0.037 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 302.866 | 352.916 | 302.341 | 315.882 | 231.625 | 115.853 | 178.815 | 144.398 | 184.675 | 212.924 | 122.968 | 289.847 | 102.274 | 103.161 | 79.955 | 49.689 | 46.646 | 22.225 | 24.045 | 28.478 | 25.218 | 19.423 | 24.971 | 16.471 | 6.638 | 8.304 | -2.97 | 34.514 | 13.317 | 8.993 | 1.884 | 4.065 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.068 | 10.362 | 10.321 | 10.446 | 20.656 | 8.109 | 11.266 | 8.674 | 13.128 | 1.261 | 16.096 | 31.133 | 17.272 | 15.294 | 11.574 | 10.541 | 6.288 | 1.853 | 3.441 | 1.931 | 1.53 | 1.816 | 1.333 | 0.595 | 0.446 | 0.032 | 0.136 | 0.095 | 0.133 | 0.206 | 0 | 0 | -0.107 | 0 | 0.1 | 0.007 | 0.776 | 0.007 | 0.013 | 0 | 0.013 | 0.004 | 0.074 | 0.42 | 0.297 | 0.197 | 0.08 | 0.617 | -0.129 | 0.528 | 0.46 | 0.6 |
Brutowinstmarge
| 0.697 | 0.783 | 0.701 | 0.749 | 0.739 | 0.506 | 0.833 | 0.801 | 0.815 | 0.94 | 0.844 | 0.927 | 0.824 | 0.817 | 0.798 | 0.713 | 0.827 | 0.739 | 0.813 | 0.863 | 0.862 | 0.863 | 0.946 | 0.944 | 0.897 | 0.933 | 1.366 | 0.987 | 0.982 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.626 | 0.628 | 0.836 | 0.817 | 1.329 | 0.584 | 0.701 | 0.737 | 1.837 | 0.258 | 0.707 | 0.894 | 0.908 | 0.909 | 0.907 | 0.91 | 0.872 | 0.837 | 0.857 | 0.823 | 0.827 | 0.882 | 0.962 | 0.898 | 0.713 | 0.564 | 0.787 | 0.796 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 62.988 | 63.538 | 39.362 | 42.612 | 32.333 | 59.971 | 25.268 | 16.343 | 15.33 | 36.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.819 | 0 | 0 | 0 | 1.014 | 0 | 0 | 0 | 0.143 | 0.1 | 0.086 | 0.25 | 0.106 | 0.102 | 0.034 | 0.011 | 0.019 | 0.015 | 0.016 | 0.03 | 0.04 | 0.361 | 0.575 | 0.515 | 0.496 | 0.76 | 1.006 | 0.732 | 0.347 | 0.284 | 17.495 | 2.185 | 1,136.907 | 3,680.778 | 4,328.09 | 3,165.111 | 3,292.478 | 2,946.16 | 2,952.173 | 4,851.766 | 4,912.03 | 6,764.698 | 6,247.879 | 4,337.641 | 14,736.868 | 3.988 | 3.591 | 3.306 | 10,748.699 | 1.705 | 1.955 | 5.368 | 9,724.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 0.62 |
Verkoop- en marketingkosten
| 17.201 | 10.522 | 11.066 | 8.639 | 8.1 | 14.059 | 3.73 | 1.912 | 3.837 | 11.916 | 0 | 0 | 0 | 6.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 1.384 | 0 | 0 | 0 | 0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,162.805 | -3,677.097 | -4,323.762 | -3,161.946 | -3,277.987 | 0 | 0 | 0 | 17,321.14 | -6,757.933 | -6,241.631 | -4,321.576 | -14,733.074 | 0 | 0 | 0 | -10,746.969 | 0 | 0 | 0 | -9,722.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.18 |
Verkoop-, algemene en administratieve kosten
| 80.189 | 74.06 | 50.428 | 51.251 | 40.433 | 59.971 | 28.998 | 0.573 | 40.427 | 101.501 | 0.286 | 0.398 | 0.152 | 6.897 | 0 | 0 | 0.378 | 1.164 | 0 | 0 | 0 | 9.319 | 0 | 1.198 | 1.086 | 2.398 | 0.818 | 0.441 | 0.377 | 0.143 | 0.1 | 0.086 | 0.25 | 0.106 | 0.102 | 0.034 | 0.011 | 0.019 | 0.015 | 0.016 | 0.03 | 0.04 | 0.361 | 0.575 | 0.515 | 0.496 | 0.76 | 1.006 | 0.732 | 0.347 | 0.284 | 17.495 | 2.185 | -1.137 | 3.681 | 4.328 | 3.165 | 14.491 | 2,946.16 | 2,952.173 | 4,851.766 | 4.912 | 6.765 | 6.248 | 16.065 | 3.794 | 3.988 | 3.591 | 3.306 | 1.73 | 1.705 | 1.955 | 5.368 | 2.345 | 1.498 | 5.153 | 1.044 | 1.551 | 1.299 | 0.859 | 0.559 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0.048 | 0.26 | -0.594 | 0.773 | 0.72 | 0.8 |
Overige kosten
| 11.333 | -144.516 | 1.845 | 4.386 | 2.757 | 3.527 | 50.608 | 41.486 | 65.467 | 43.505 | 0.064 | -0.653 | -0.014 | 0.081 | -0.244 | 0.068 | 0.027 | 0.066 | -0.118 | -0.249 | -0.308 | 0.345 | -0.229 | -0.405 | 0.054 | -0.144 | -0.105 | 0.053 | -0.078 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.029 | 0 | 0.001 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.013 | -8.725 | 3.163 | 5.378 | 5.335 | 2.564 | 5.949 | 5.983 | 7.226 | 7.861 | 2.879 | 0.212 | 3.493 | 5.352 | 1.85 | 1.376 | 1.335 | 1.118 | 0.424 | 0.493 | 0.315 | 0.892 | 0.18 | 0.034 | 0.03 | 0.017 | 0.022 | 0.018 | 0.009 | 0.524 | 0.231 | 0.045 | 0.026 | 1.378 | 0.048 | 0.406 | 0.003 | 0.056 | 0.096 | 0.081 | 0.471 | 0.271 | 0.188 | 0.405 | 0.47 | 2.921 | 0.035 | 0.125 | -0.036 | -0.082 | 0.102 | 0 | 0 |
Bedrijfskosten
| 78.419 | 144.516 | 61.344 | 46.2 | 54.759 | -26.038 | 50.608 | 41.486 | 65.467 | 43.505 | 50.541 | 36.935 | 30.611 | 25.006 | 23.03 | 16.911 | 14.048 | 16.928 | 16.76 | 13.526 | 11.612 | 13.36 | 12.117 | 10.044 | 9.111 | 6.814 | 5.983 | 2.918 | 2.911 | 0.144 | 0.1 | 0.086 | 0.251 | 0.107 | 0.103 | 0.034 | 0.011 | 0.019 | 0.015 | 0.016 | 0.03 | 0.051 | 0.39 | 0.604 | 0.544 | 0.525 | 0.789 | 1.035 | 0.761 | 0.376 | 0.313 | 17.525 | 2.198 | -9.862 | 6.844 | 9.706 | 8.5 | 17.055 | 5.949 | 5.983 | 7.226 | 12.773 | 9.644 | 6.46 | 19.558 | 9.145 | 5.838 | 4.968 | 4.641 | 2.848 | 2.129 | 2.449 | 5.683 | 3.238 | 1.678 | 5.188 | 1.074 | 1.568 | 1.321 | 0.877 | 0.569 | 0.524 | 0.231 | 0.045 | 0.026 | 1.378 | 0.048 | 0.406 | 0.003 | 0.056 | 0.096 | 0.081 | 0.471 | 0.271 | 0.188 | 0.405 | 0.47 | 2.921 | 0.294 | 0.173 | 0.224 | -0.675 | 0.874 | 0.72 | 0.8 |
Bedrijfsresultaat
| 179.227 | 208.4 | 96.075 | -3.696 | 67.921 | 145.418 | 127.637 | 102.72 | 119.735 | -83.607 | 72.834 | 253.278 | 71.956 | 77.941 | 58.034 | 33.822 | 32.22 | 5.449 | 7.437 | 14.557 | 12.533 | 7.561 | 12.854 | 6.427 | -2.473 | 1.49 | -8.953 | 31.596 | 10.406 | -0.144 | -0.1 | -0.086 | -0.251 | -0.107 | -0.103 | -0.034 | -0.011 | -0.019 | -0.015 | -0.016 | -0.03 | -0.051 | -0.39 | -0.604 | -0.544 | -0.525 | -0.789 | -1.035 | -0.761 | -0.376 | -0.313 | -18.958 | -4.317 | -17.752 | 1.29 | -0.485 | 0.843 | 2.781 | 0.888 | 4.027 | 0.192 | -1.233 | -8.383 | 9.636 | 11.575 | 8.126 | 9.456 | 6.606 | 5.9 | 3.44 | -0.276 | 0.993 | -3.752 | -1.708 | 0.138 | -3.854 | -0.479 | -1.122 | -1.289 | -0.741 | -0.474 | -0.392 | -0.025 | -0.045 | -0.026 | -1.378 | -0.048 | -0.306 | 0.004 | 0.72 | -0.089 | -0.068 | -0.47 | -0.258 | -0.185 | -0.331 | -0.05 | -2.624 | -0.096 | -0.093 | 0.392 | 0.3 | -0.347 | -0.26 | -0.2 |
Bedrijfsresultaat ratio
| 0.413 | 0.462 | 0.223 | -0.009 | 0.217 | 0.635 | 0.595 | 0.57 | 0.528 | -0.369 | 0.5 | 0.81 | 0.58 | 0.618 | 0.579 | 0.485 | 0.571 | 0.181 | 0.252 | 0.441 | 0.428 | 0.336 | 0.487 | 0.369 | -0.334 | 0.167 | 4.116 | 0.904 | 0.768 | -0.016 | -0.053 | -0.021 | -0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0.078 | -0.039 | 0.066 | 0.179 | 0.064 | 0.251 | 0.016 | -0.173 | -1.716 | 0.423 | 0.332 | 0.427 | 0.562 | 0.518 | 0.509 | 0.477 | -0.124 | 0.247 | -1.599 | -0.923 | 0.067 | -2.782 | -0.723 | -1.793 | -23.057 | -4.281 | -3.984 | -2.954 | -0.122 | 0 | 0 | 12.87 | 0 | -3.072 | 0.563 | 0.928 | -13.554 | -5.157 | -968.093 | -19.583 | -49.205 | -4.499 | -0.12 | -8.845 | -0.488 | -1.172 | 0.636 | -2.325 | -0.658 | -0.565 | -0.333 |
Totaal overige inkomsten en kosten netto
| -137.629 | -103.912 | 1.845 | 4.386 | 2.757 | 4.702 | -76.177 | -40.863 | -48.627 | -24.643 | 0.064 | -0.653 | -0.014 | 0.081 | -0.244 | 0.068 | 0.027 | 0.066 | -0.118 | -0.249 | -0.308 | 0.345 | -0.229 | -0.42 | 0.054 | -0.147 | -0.089 | 0.044 | -0.078 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.016 | 0 | 0 | 0.001 | 0.003 | 0.007 | -0.002 | 0.009 | 0.006 | -0 | -0.023 | -0.02 | -0.151 | -0.006 | -0.178 | -0.073 | 0.192 | -0.467 | -0.144 | -0.303 | 2.356 | -0.091 | 2.974 | 1.52 | 0.045 | -0.091 | 0.262 | -0.61 | -0.33 | -0.202 | -0.06 | 0.416 | 0.33 | -0.067 | 0.144 | -0.071 | 0.19 | 0.325 | 0.14 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0.185 | -0.076 | 0 | 0 |
Inkomen voor belasting
| 41.598 | 104.488 | 111.619 | 134.687 | 84.577 | 70.617 | 51.46 | 61.857 | 71.108 | -108.25 | 51.692 | 236.074 | 57.377 | 65.962 | 50.032 | 28.147 | 28.881 | 2.94 | 4 | 11.502 | 9.69 | 3.23 | 9.445 | 2.329 | -7.033 | -3.402 | -13.529 | 28.618 | 8.341 | -0.143 | -0.099 | -0.085 | -0.25 | -0.106 | -0.102 | -0.033 | -0.01 | -0.018 | -0.013 | -0.014 | -0.029 | -0.035 | -0.39 | -0.604 | -0.543 | -0.522 | -0.781 | -1.035 | -0.75 | -0.368 | -0.304 | -142.869 | 4.325 | -18.179 | 1.363 | -0.556 | 0.872 | 2.764 | 0.607 | 4.04 | 0.031 | 1.271 | -8.293 | 9.83 | 13.321 | 8.461 | 9.856 | 7.48 | 5.41 | 3.933 | -0.091 | 1.192 | -3.141 | -1.315 | 0.253 | -3.71 | -0.538 | -1.037 | -0.838 | -0.601 | -0.645 | 0 | 0 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.184 | 0 | 0 | 0 | -0.099 | 0 | 0 | 0.484 | -0.423 | -0.26 | -0.2 |
Inkomen voor belasting ratio
| 0.096 | 0.232 | 0.259 | 0.32 | 0.27 | 0.308 | 0.24 | 0.343 | 0.314 | -0.478 | 0.355 | 0.755 | 0.462 | 0.523 | 0.499 | 0.404 | 0.512 | 0.098 | 0.135 | 0.349 | 0.331 | 0.144 | 0.358 | 0.134 | -0.95 | -0.382 | 6.22 | 0.819 | 0.615 | -0.016 | -0.053 | -0.021 | -0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0.083 | -0.045 | 0.068 | 0.178 | 0.044 | 0.251 | 0.003 | 0.178 | -1.698 | 0.432 | 0.382 | 0.445 | 0.586 | 0.586 | 0.467 | 0.546 | -0.041 | 0.297 | -1.339 | -0.711 | 0.123 | -2.678 | -0.812 | -1.657 | -14.984 | -3.472 | -5.423 | 0 | 0 | 0 | 0 | -3.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.181 | 0 | 0 | 0 | -0.502 | 0 | 0 | -3.757 | -0.801 | -0.565 | -0.333 |
Belastingkosten
| 7.339 | 9.011 | 15.544 | 19.208 | 16.656 | 16.209 | 5.069 | 12.619 | 12.035 | -12.512 | 0.806 | 31.562 | 5.669 | 13.198 | 7.711 | 4.584 | 4.605 | 1.71 | -0.05 | 2.866 | 1.476 | 0.359 | 0.545 | 0.614 | -0.15 | -0.105 | -0.403 | 1.018 | -0.031 | 0 | 0.413 | 0.084 | 0.463 | -0.004 | 0.003 | 0 | 0 | 0.001 | -0.055 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0.003 | 0.007 | -0 | -0.011 | -3.573 | 0 | 125.344 | -6.524 | -1.367 | 2.354 | 1.223 | 1.103 | -1.552 | 1.159 | 1.145 | 1.148 | 2.14 | -0.09 | -0.194 | -1.746 | -7.825 | 3.351 | 2.543 | 1.527 | 0.678 | -0.185 | 0.176 | -0.611 | -0.045 | -0.115 | -0.144 | 0.059 | -0.006 | 0.007 | -0.133 | 0.128 | 0.42 | 0.105 | 0.045 | 0.026 | 1.727 | 0.048 | 0.306 | -0.004 | 0.038 | -0.587 | 0.07 | 0.47 | 0.762 | 0.02 | 1.308 | 0.065 | 4.097 | -0.527 | 0.058 | 0.172 | -0.003 | 0.008 | 0.04 | 0 |
Nettowinst
| 34.4 | 95.223 | 96.368 | 115.847 | 68.102 | 54.949 | 46.391 | 49.238 | 61.067 | -95.738 | 51.229 | 204.532 | 51.76 | 52.376 | 42.374 | 23.69 | 23.853 | 2.817 | 5.041 | 8.765 | 8.214 | 2.871 | 8.9 | 1.715 | -6.883 | -3.297 | -13.126 | 27.6 | 8.372 | -0.143 | -0.099 | -0.085 | -0.25 | -0.103 | -0.105 | -0.033 | -0.01 | -0.018 | 0.042 | -0.014 | -0.029 | -0.035 | -0.39 | -0.604 | -0.543 | -0.522 | -0.781 | -1.035 | -0.75 | -0.368 | -0.304 | -142.869 | 4.325 | 3.203 | 1.363 | -0.556 | 0.872 | 4.316 | 0.607 | 4.04 | 0.031 | 2.299 | -8.293 | 9.83 | 13.321 | 16.286 | 6.505 | 4.937 | 3.882 | 3.255 | -0.091 | 1.016 | -3.141 | -1.35 | 0.253 | -3.71 | -0.538 | -1.03 | -0.844 | -0.608 | -0.602 | -0.42 | -0.105 | -0.045 | -0.026 | -1.378 | -0.048 | -0.306 | 0.004 | -0.038 | 0.587 | -0.07 | -0.47 | -0.762 | -0.205 | -1.308 | -0.065 | -4.097 | 0.428 | -0.151 | 0.22 | 0.517 | -0.43 | -0.3 | -0.18 |
Nettowinstmarge
| 0.079 | 0.211 | 0.223 | 0.275 | 0.217 | 0.24 | 0.216 | 0.273 | 0.269 | -0.422 | 0.352 | 0.654 | 0.417 | 0.415 | 0.423 | 0.34 | 0.423 | 0.094 | 0.17 | 0.266 | 0.281 | 0.128 | 0.337 | 0.098 | -0.93 | -0.371 | 6.035 | 0.79 | 0.618 | -0.016 | -0.053 | -0.021 | -0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | 0.083 | -0.045 | 0.068 | 0.278 | 0.044 | 0.251 | 0.003 | 0.322 | -1.698 | 0.432 | 0.382 | 0.856 | 0.386 | 0.387 | 0.335 | 0.452 | -0.041 | 0.253 | -1.339 | -0.73 | 0.123 | -2.678 | -0.812 | -1.646 | -15.105 | -3.511 | -5.063 | -3.166 | -0.509 | 0 | 0 | 12.87 | 0 | -3.072 | 0.563 | -0.048 | 89.132 | -5.311 | -968.093 | -57.784 | -54.566 | -17.77 | -0.155 | -13.808 | 2.168 | -1.897 | 0.357 | -4.012 | -0.816 | -0.652 | -0.3 |
WPA (Winst Per Aandeel)
| 0.58 | 1.58 | 1.65 | 1.98 | 1.16 | 0.62 | 0.79 | 0.84 | 1.03 | -1.61 | 0.86 | 3.47 | 0.93 | 0.9 | 0.73 | 0.4 | 0.42 | 0.048 | 0.07 | 0.15 | 0.14 | 0.049 | 0.15 | 0.03 | -0.12 | -0.064 | -0.25 | 0.86 | 0.016 | -0.013 | -0 | -0 | -0.001 | -0.009 | -0 | -0.001 | -0 | -0.008 | 0.001 | -0 | -0.001 | -0.016 | -0.007 | -0.011 | -0.01 | -0.23 | -0.014 | -0.019 | -0.013 | -0.17 | -0.005 | -64.02 | 2 | 1.43 | 0.75 | -0.27 | 0.5 | 2 | 0.25 | 2 | 0.017 | 1.22 | -4.38 | 5.25 | 7.5 | 4.1 | 3.5 | 2.75 | 2.25 | 1.62 | -0.052 | 0.5 | -2.09 | -0.81 | 0.19 | -2.86 | -0.42 | -0.79 | -0.74 | -0.58 | -0.74 | -0.26 | -0.29 | -2.27 | -1.31 | -45.93 | -3.5 | -22.44 | 0.5 | -3.77 | -12 | -9.18 | -60.37 | -76.17 | -35.64 | -679.34 | -38.55 | -2,421.23 | 305 | -0.003 | 0.004 | 0.009 | -0.007 | -0.005 | -0.003 |
Verwaterde WPA
| 0.57 | 1.58 | 1.63 | 1.95 | 1.15 | 0.62 | 0.78 | 0.83 | 1.03 | -1.61 | 0.86 | 3.47 | 0.93 | 0.9 | 0.72 | 0.4 | 0.42 | 0.048 | 0.07 | 0.15 | 0.14 | 0.049 | 0.15 | 0.03 | -0.12 | -0.061 | -0.25 | 0.86 | 0.016 | -0.013 | -0 | -0 | -0.001 | -0.009 | -0 | -0.001 | -0 | -0.008 | 0.001 | -0 | -0.001 | -0.016 | -0.007 | -0.011 | -0.01 | -0.23 | -0.014 | -0.019 | -0.013 | -0.17 | -0.005 | -64.02 | 2 | 1.43 | 0.75 | -0.27 | 0.5 | 2 | 0.25 | 2 | 0.016 | 1.22 | -4.38 | 5.25 | 7.5 | 4.1 | 3.5 | 2.75 | 2.25 | 1.62 | -0.052 | 0.5 | -2.09 | -0.81 | 0.19 | -2.86 | -0.42 | -0.78 | -0.74 | -0.58 | -0.74 | -0.26 | -0.29 | -2.27 | -1.31 | -83.3 | -3.5 | -22.44 | 0.5 | -3.77 | -12 | -9.18 | -60.37 | -76.17 | -35.64 | -679.34 | -38.55 | -2,421.23 | 305 | -0.003 | 0.004 | 0.009 | -0.007 | -0.005 | -0.003 |
EBITDA
| 183.381 | 211.914 | 247.32 | 278.072 | 182.23 | 147.054 | 129.322 | 103.097 | 121.175 | -83.032 | 73.929 | 253.586 | 72.956 | 79.513 | 57.574 | 33.801 | 33.325 | 5.363 | 8.868 | 16.681 | 14.866 | 6.939 | 13.309 | 6.445 | -2.023 | 1.381 | -9.018 | 31.742 | 10.393 | -0.143 | -0.1 | -0.086 | -0.25 | -0.106 | -0.102 | -0.034 | -0.011 | -0.019 | -0.015 | -0.016 | -0.03 | -0.04 | -0.361 | -0.575 | -0.514 | -0.493 | -0.752 | -1.004 | -0.741 | -0.345 | -0.275 | -17.473 | -2.165 | -16.482 | 6.76 | 3.535 | 4.768 | 7.005 | 5.237 | 8.361 | 3.856 | 3.487 | -5.534 | 9.831 | 13.453 | 13.341 | 11.327 | 7.656 | 7.816 | 4.835 | 0.294 | 1.522 | -3.892 | -0.838 | 0.385 | -3.826 | -0.348 | -1.227 | -1.592 | -0.863 | -0.294 | -0.392 | -0.025 | -0.045 | -0.026 | -1.378 | -0.048 | -0.306 | 0.004 | 0.72 | -0.089 | -0.068 | -0.47 | -0.258 | -0.185 | -0.331 | -0.05 | -2.624 | -0.045 | -0.057 | 0.457 | 0.508 | -0.247 | -0.3 | -0.08 |
EBITDA ratio
| 0.422 | 0.47 | 0.574 | 0.66 | 0.581 | 0.642 | 0.603 | 0.572 | 0.535 | -0.366 | 0.507 | 0.811 | 0.588 | 0.63 | 0.574 | 0.485 | 0.591 | 0.178 | 0.3 | 0.506 | 0.508 | 0.308 | 0.504 | 0.37 | -0.273 | 0.155 | 4.146 | 0.908 | 0.767 | -0.016 | -0.053 | -0.021 | -0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0.409 | 0.286 | 0.373 | 0.451 | 0.377 | 0.52 | 0.328 | 0.488 | -1.133 | 0.432 | 0.386 | 0.701 | 0.673 | 0.6 | 0.675 | 0.671 | 0.133 | 0.379 | -1.659 | -0.453 | 0.187 | -2.762 | -0.526 | -1.961 | -28.479 | -4.987 | -2.469 | -2.954 | -0.122 | 0 | 0 | 12.87 | 0 | -3.072 | 0.563 | 0.928 | -13.554 | -5.157 | -968.093 | -19.583 | -49.229 | -4.499 | -0.12 | -8.845 | -0.229 | -0.715 | 0.741 | -3.943 | -0.468 | -0.652 | -0.133 |