First Robinson Financial Corporation
OTC:FRFC
38 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.009 | 3.57 | 5.539 | 5.187 | 4.868 | 4.518 | 4.458 | 4.049 | 3.765 | 4.077 | 3.96 | 4.134 | 3.948 | 3.327 | 4.206 | 4.247 | 3.928 | 2.853 | 3.775 | 3.75 | 3.558 | 2.945 | 3.552 | 3.426 | 3.294 | 3.108 | 3.212 | 3.008 | 3.111 | 3.063 | 3.071 | 3.127 | 2.965 | 3.024 | 2.995 | 2.958 | 2.822 | 2.884 | 2.855 | 3.064 | 2.798 | 2.631 | 2.569 | 2.283 | 2.456 | 2.498 | 2.279 | 2.112 | 2.23 | 2.108 | 2.011 | 1.724 | 1.741 | 1.646 | 1.693 | 1.571 | 1.528 | 1.559 | 1.522 | 1.447 | 1.431 | 1.454 | 1.41 | 1.329 | 1.4 | 1.361 | 1.347 | 1.261 | 1.274 | 1.319 | 1.335 | 1.328 | 1.313 | 1.321 | 1.246 | 1.245 | 1.312 | 1.329 | 1.333 | 1.265 | 1.216 | 1.196 | 1.137 | 1.022 | 1.032 | 1.011 | 1.014 | 1.299 | 1.05 | 0.998 | 1.039 | 0.986 | 1.1 | 0.18 | 0.216 | 0.362 | 0.128 | 0.422 | 0.2 |
Kosten van de omzet
| 0 | -2.196 | 2.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4.009 | 5.766 | 3.097 | 5.187 | 4.868 | 4.518 | 4.458 | 4.049 | 3.765 | 4.077 | 3.96 | 4.134 | 3.948 | 3.327 | 4.206 | 4.247 | 3.928 | 2.853 | 3.775 | 3.75 | 3.558 | 2.945 | 3.552 | 3.426 | 3.294 | 3.108 | 3.212 | 3.008 | 3.111 | 3.063 | 3.071 | 3.127 | 2.965 | 3.024 | 2.995 | 2.958 | 2.822 | 2.884 | 2.855 | 3.064 | 2.798 | 2.631 | 2.569 | 2.283 | 2.456 | 2.498 | 2.279 | 2.112 | 2.23 | 2.108 | 2.011 | 1.724 | 1.741 | 1.646 | 1.693 | 1.571 | 1.528 | 1.559 | 1.522 | 1.447 | 1.431 | 1.454 | 1.41 | 1.329 | 1.4 | 1.361 | 1.347 | 1.261 | 1.274 | 1.319 | 1.335 | 1.328 | 1.313 | 1.321 | 1.246 | 1.245 | 1.312 | 1.329 | 1.333 | 1.265 | 1.216 | 1.196 | 1.137 | 1.022 | 1.032 | 1.011 | 1.014 | 1.299 | 1.05 | 0.998 | 1.039 | 0.986 | 1.1 | 0.18 | 0.216 | 0.362 | 0.128 | 0.422 | 0.2 |
Brutowinstmarge
| 1 | 1.615 | 0.559 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.37 | 0.382 | 0.346 | 0.36 | 0.357 | 0.356 | 0.369 | 0.332 | 0.35 | 0.334 | 0.31 | 0.341 | 0.348 | 0.352 | 0.344 | 0.354 | 0.337 | 0.311 | 0.333 | 0.328 | 0.338 | 0.337 | 0.317 | 0.313 | 0.304 | 1.724 | 1.601 | 0.282 | 0.289 | 1.716 | 1.552 | 0.272 | 0.283 | 0.293 | 0.255 | 1.383 | 1.329 | 1.462 | 1.318 | 1.197 | 1.265 | 1.25 | 1.183 | 1.073 | 0.88 | 0.895 | 0.946 | 0.556 | 0.927 | 1.051 | 0.969 | 1.149 | 0.879 | 0.913 | 0.764 | 1.366 | 0.644 | 0.569 | 0.732 | 0.613 | 0.537 | 0.508 | 0.592 | 0.733 | 0.529 | 0.482 | 0.463 | 0.47 | 0.458 | 0.483 | 0.525 | 0.469 | 0.446 | 0.504 | 0.577 | 0.721 | 0.425 | 0.437 | 0.423 | 0.495 | 0.383 | 0.412 | 0.442 | 0.456 | 0.43 | 0.459 | 0.447 | 0 | 0.419 | 0.438 | 0.427 | 0 | 0.4 | 0.414 | 0.411 | 0 | 0.373 | 0.306 | 0.3 |
Verkoop- en marketingkosten
| 0.059 | 0.059 | 0.065 | 0.074 | 0.078 | 0.074 | 0.062 | 0.071 | 0.06 | 0.073 | 0.061 | 0.104 | 0.071 | 0.055 | 0.062 | 0.04 | 0.056 | 0.072 | 0.084 | 0.106 | 0.058 | 0.06 | 0.052 | 0.07 | 0.076 | 0.062 | 0.064 | 0.051 | 0.065 | 0.076 | 0.061 | 0.082 | 0.078 | 0.089 | 0.052 | 0.092 | 0.097 | 0.071 | 0.057 | 0.071 | 0.08 | 0.108 | 0.081 | 0.072 | 0.066 | 0.079 | 0.068 | 0.06 | 0.064 | 0.072 | 0.062 | 0.043 | 0.087 | 0.075 | 0.102 | 0.067 | 0.048 | 0.052 | 0.045 | 0.044 | 0.026 | 0.03 | 0.033 | 0.032 | 0.032 | 0.029 | 0.03 | 0.029 | 0.018 | 0.031 | 0.03 | 0.023 | 0.015 | 0.03 | 0.017 | 0.018 | 0.027 | 0.022 | 0.018 | 0.02 | 0.019 | 0.026 | 0.015 | 0.021 | 0.023 | 0.025 | 0.023 | 0 | 0.029 | 0.023 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.287 | 2.513 | 2.299 | 2.251 | 2.357 | 2.139 | 2.32 | 2.269 | 2.057 | 2.48 | 1.945 | 2.725 | 2.347 | 2.378 | 2.247 | 2.114 | 2.338 | 2.116 | 2.312 | 2.236 | 1.868 | 2.329 | 2.326 | 2.229 | 2.089 | 1.786 | 1.665 | 1.974 | 1.892 | 1.792 | 1.613 | 1.86 | 1.896 | 1.875 | 1.797 | 1.475 | 1.426 | 1.533 | 1.375 | 1.268 | 1.345 | 1.358 | 1.264 | 1.145 | 0.946 | 0.974 | 1.014 | 0.616 | 0.991 | 1.123 | 1.031 | 1.192 | 0.966 | 0.988 | 0.866 | 1.433 | 0.692 | 0.621 | 0.777 | 0.657 | 0.563 | 0.538 | 0.625 | 0.765 | 0.561 | 0.511 | 0.493 | 0.499 | 0.476 | 0.514 | 0.555 | 0.492 | 0.461 | 0.534 | 0.594 | 0.739 | 0.452 | 0.459 | 0.441 | 0.515 | 0.402 | 0.438 | 0.457 | 0.477 | 0.453 | 0.484 | 0.47 | 0 | 0.448 | 0.461 | 0.459 | 0 | 0.4 | 0.414 | 0.411 | 0 | 0.373 | 0.206 | 0.3 |
Overige kosten
| 0 | -0.746 | -0.684 | -0.682 | -0.731 | -0.694 | -0.667 | -0.646 | -0.704 | -0.649 | -0.663 | -0.691 | -0.668 | 0 | -0.693 | -0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.184 | -3.968 | 0 | 0 | -4.207 | -3.905 | 0 | 0 | 0 | 0 | -3.642 | -3.543 | -3.784 | -3.422 | -3.314 | -3.328 | -3.36 | -3.102 | -2.812 | -2.491 | -2.561 | -2.675 | -2.656 | -2.423 | -2.624 | -2.423 | -2.525 | -3.452 | -2.657 | -2.335 | -2.832 | -1.937 | -1.813 | -2.04 | -1.893 | -1.6 | -1.55 | -1.652 | -1.941 | -1.525 | -1.413 | -1.374 | -1.397 | -1.374 | -1.44 | -1.522 | -1.467 | -1.363 | -1.506 | -1.581 | -1.96 | -1.292 | -1.295 | -1.235 | -1.464 | -1.155 | -1.202 | -1.268 | -1.325 | -1.228 | -1.444 | -1.366 | -1.185 | -1.412 | -1.354 | -1.225 | -0.724 | -1.2 | -0.318 | -0.396 | -0.439 | -0.312 | -0.355 | -0.2 |
Bedrijfskosten
| 2.287 | 2.513 | 0.684 | 0.682 | 0.731 | 0.694 | 0.667 | 0.646 | 0.704 | 0.649 | 0.663 | 0.691 | 0.668 | 2.613 | 0.693 | 0.842 | 2.612 | 2.042 | 2.65 | 2.643 | 2.247 | 2.493 | 2.692 | 2.551 | 2.431 | -2.398 | -2.303 | 2.33 | 2.254 | -2.415 | -2.292 | 2.215 | 2.226 | 2.302 | 2.127 | -2.167 | -2.117 | -2.251 | -2.047 | -2.046 | -1.983 | -2.002 | -1.838 | -1.667 | -1.545 | -1.587 | -1.661 | -2.04 | -1.432 | -1.501 | -1.392 | -1.333 | -2.486 | -1.669 | -1.469 | -1.399 | -1.245 | -1.192 | -1.263 | -1.236 | -1.037 | -1.012 | -1.027 | -1.176 | -0.964 | -0.902 | -0.881 | -0.898 | -0.898 | -0.926 | -0.967 | -0.975 | -0.902 | -0.972 | -0.987 | -1.221 | -0.84 | -0.836 | -0.794 | -0.949 | -0.753 | -0.764 | -0.811 | -0.848 | -0.775 | -0.96 | -0.896 | -1.185 | -0.964 | -0.893 | -0.766 | -0.724 | -0.8 | 0.096 | 0.015 | -0.439 | 0.061 | -0.149 | 0.1 |
Bedrijfsresultaat
| 1.722 | 1.057 | 0.59 | 0.75 | 0.662 | 0.724 | 0.786 | 0.978 | 1.188 | 1.079 | 1.433 | 0.421 | 1.018 | 0.761 | 0.823 | 0.672 | 1.38 | 0.812 | 1.146 | 1.21 | 1.381 | 0.591 | 0.905 | 0.919 | 0.91 | 0.71 | 0.909 | 0.76 | 0.924 | 0.648 | 0.779 | 0.985 | 0.807 | 0.872 | 0.922 | 0.791 | 0.705 | 0.633 | 0.808 | 1.018 | 0.815 | 0.629 | 0.731 | 0.616 | 0.911 | 0.911 | 0.618 | 0.072 | 0.798 | 0.607 | 0.619 | 0.391 | -0.745 | -0.023 | 0.224 | 0.172 | 0.283 | 0.367 | 0.259 | 0.211 | 0.394 | 0.442 | 0.383 | 0.153 | 0.436 | 0.459 | 0.466 | 0.363 | 0.376 | 0.393 | 0.368 | 0.353 | 0.411 | 0.349 | 0.259 | 0.024 | 0.472 | 0.493 | 0.539 | 0.316 | 0.463 | 0.432 | 0.326 | 0.174 | 0.257 | 0.051 | 0.118 | 0.114 | 0.086 | 0.105 | 0.273 | 0.262 | 0.3 | 0.276 | 0.231 | -0.077 | 0.189 | 0.273 | 0.3 |
Bedrijfsresultaat ratio
| 0.43 | 0.296 | 0.107 | 0.145 | 0.136 | 0.16 | 0.176 | 0.242 | 0.316 | 0.265 | 0.362 | 0.102 | 0.258 | 0.229 | 0.196 | 0.158 | 0.351 | 0.285 | 0.304 | 0.323 | 0.388 | 0.201 | 0.255 | 0.268 | 0.276 | 0.228 | 0.283 | 0.253 | 0.297 | 0.212 | 0.254 | 0.315 | 0.272 | 0.288 | 0.308 | 0.267 | 0.25 | 0.219 | 0.283 | 0.332 | 0.291 | 0.239 | 0.285 | 0.27 | 0.371 | 0.365 | 0.271 | 0.034 | 0.358 | 0.288 | 0.308 | 0.227 | -0.428 | -0.014 | 0.132 | 0.109 | 0.185 | 0.235 | 0.17 | 0.146 | 0.275 | 0.304 | 0.272 | 0.115 | 0.311 | 0.337 | 0.346 | 0.288 | 0.295 | 0.298 | 0.276 | 0.266 | 0.313 | 0.264 | 0.208 | 0.019 | 0.36 | 0.371 | 0.404 | 0.25 | 0.381 | 0.361 | 0.287 | 0.17 | 0.249 | 0.05 | 0.116 | 0.088 | 0.082 | 0.105 | 0.263 | 0.266 | 0.273 | 1.533 | 1.069 | -0.213 | 1.477 | 0.647 | 1.5 |
Totaal overige inkomsten en kosten netto
| -0.255 | -0.305 | 0.525 | 0.69 | 0.576 | 0.785 | 0.743 | 0.915 | 1.018 | 1.023 | 1.344 | 0.349 | 0.954 | -0.047 | 0.784 | -0.021 | -0.064 | -0.001 | -0.021 | -0.103 | -0.07 | -0.139 | -0.045 | -0.044 | -0.047 | -0.044 | -0.063 | -0.082 | -0.067 | -0.049 | -0.037 | -0.073 | -0.068 | -0.15 | -0.054 | -0.107 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1.467 | 0.752 | 0.525 | 0.69 | 0.576 | 0.785 | 0.743 | 0.915 | 1.018 | 1.023 | 1.344 | 0.349 | 0.954 | 0.714 | 0.784 | 0.591 | 1.316 | 0.811 | 1.125 | 1.107 | 1.311 | 0.452 | 0.86 | 0.875 | 0.863 | 0.71 | 0.909 | 0.678 | 0.857 | 0.648 | 0.779 | 0.912 | 0.739 | 0.722 | 0.868 | 0.791 | 0.705 | 0.633 | 0.808 | 1.018 | 0.815 | 0.629 | 0.731 | 0.616 | 0.911 | 0.911 | 0.618 | 0.072 | 0.798 | 0.607 | 0.619 | 0.391 | -0.745 | -0.023 | 0.224 | 0.172 | 0.283 | 0.367 | 0.259 | 0.211 | 0.394 | 0.442 | 0.383 | 0.153 | 0.436 | 0.459 | 0.466 | 0.363 | 0.376 | 0.393 | 0.368 | 0.353 | 0.411 | 0.349 | 0.259 | 0.024 | 0.472 | 0.493 | 0.539 | 0.316 | 0.463 | 0.432 | 0.326 | 0.174 | 0.257 | 0.051 | 0.118 | 0.114 | 0.086 | 0.105 | 0.273 | 0.262 | 0.3 | 0.276 | 0.231 | -0.077 | 0.189 | 0.273 | 0.3 |
Inkomen voor belasting ratio
| 0.366 | 0.211 | 0.095 | 0.133 | 0.118 | 0.174 | 0.167 | 0.226 | 0.27 | 0.251 | 0.339 | 0.084 | 0.242 | 0.215 | 0.186 | 0.139 | 0.335 | 0.284 | 0.298 | 0.295 | 0.368 | 0.153 | 0.242 | 0.255 | 0.262 | 0.228 | 0.283 | 0.225 | 0.275 | 0.212 | 0.254 | 0.292 | 0.249 | 0.239 | 0.29 | 0.267 | 0.25 | 0.219 | 0.283 | 0.332 | 0.291 | 0.239 | 0.285 | 0.27 | 0.371 | 0.365 | 0.271 | 0.034 | 0.358 | 0.288 | 0.308 | 0.227 | -0.428 | -0.014 | 0.132 | 0.109 | 0.185 | 0.235 | 0.17 | 0.146 | 0.275 | 0.304 | 0.272 | 0.115 | 0.311 | 0.337 | 0.346 | 0.288 | 0.295 | 0.298 | 0.276 | 0.266 | 0.313 | 0.264 | 0.208 | 0.019 | 0.36 | 0.371 | 0.404 | 0.25 | 0.381 | 0.361 | 0.287 | 0.17 | 0.249 | 0.05 | 0.116 | 0.088 | 0.082 | 0.105 | 0.263 | 0.266 | 0.273 | 1.533 | 1.069 | -0.213 | 1.477 | 0.647 | 1.5 |
Belastingkosten
| 0.36 | 0.189 | 0.127 | 0.169 | 0.14 | 0.202 | 0.179 | 0.228 | 0.261 | 0.268 | 0.357 | 0.082 | 0.235 | 0.162 | 0.189 | 0.117 | 0.321 | 0.186 | 0.272 | 0.268 | 0.325 | 0.089 | 0.204 | 0.21 | 0.208 | 0.229 | 0.443 | 0.243 | 0.3 | 0.217 | 0.267 | 0.32 | 0.253 | 0.246 | 0.305 | 0.275 | 0.242 | 0.22 | 0.29 | 0.375 | 0.292 | 0.209 | 0.261 | 0.218 | 0.336 | 0.339 | 0.217 | 0.02 | 0.275 | 0.203 | 0.203 | 0.09 | -0.285 | 0.011 | 0.06 | -0.007 | 0.089 | 0.123 | 0.085 | 0.066 | 0.133 | 0.15 | 0.11 | 0.046 | 0.144 | 0.161 | 0.15 | 0.127 | 0.133 | 0.156 | 0.1 | 0.132 | 0.154 | 0.131 | 0.097 | 0.009 | 0.177 | 0.187 | 0.202 | 0.115 | 0.176 | 0.162 | 0.086 | 0.081 | 0.08 | 0.002 | 0.044 | 0.049 | 0.032 | 0.04 | 0.102 | 0.105 | 0.1 | 0.099 | 0.083 | -0.033 | 0.074 | 0.126 | 0.1 |
Nettowinst
| 1.107 | 0.563 | 0.398 | 0.521 | 0.436 | 0.583 | 0.564 | 0.687 | 0.757 | 0.755 | 0.987 | 0.267 | 0.719 | 0.552 | 0.595 | 0.474 | 0.995 | 0.625 | 0.853 | 0.839 | 0.986 | 0.363 | 0.656 | 0.665 | 0.655 | 0.481 | 0.466 | 0.435 | 0.557 | 0.431 | 0.512 | 0.592 | 0.486 | 0.476 | 0.563 | 0.516 | 0.463 | 0.413 | 0.518 | 0.643 | 0.523 | 0.42 | 0.47 | 0.398 | 0.575 | 0.572 | 0.401 | 0.052 | 0.523 | 0.404 | 0.416 | 0.301 | -0.46 | -0.034 | 0.164 | 0.179 | 0.194 | 0.244 | 0.174 | 0.145 | 0.261 | 0.292 | 0.273 | 0.107 | 0.292 | 0.298 | 0.316 | 0.236 | 0.243 | 0.237 | 0.268 | 0.221 | 0.257 | 0.218 | 0.162 | 0.015 | 0.295 | 0.306 | 0.337 | 0.201 | 0.287 | 0.27 | 0.24 | 0.093 | 0.177 | 0.049 | 0.074 | 0.065 | 0.054 | 0.065 | 0.171 | 0.157 | 0.2 | 0.177 | 0.148 | -0.044 | 0.115 | 0.147 | 0.2 |
Nettowinstmarge
| 0.276 | 0.158 | 0.072 | 0.1 | 0.09 | 0.129 | 0.127 | 0.17 | 0.201 | 0.185 | 0.249 | 0.065 | 0.182 | 0.166 | 0.141 | 0.112 | 0.253 | 0.219 | 0.226 | 0.224 | 0.277 | 0.123 | 0.185 | 0.194 | 0.199 | 0.155 | 0.145 | 0.145 | 0.179 | 0.141 | 0.167 | 0.189 | 0.164 | 0.157 | 0.188 | 0.174 | 0.164 | 0.143 | 0.181 | 0.21 | 0.187 | 0.16 | 0.183 | 0.174 | 0.234 | 0.229 | 0.176 | 0.025 | 0.235 | 0.192 | 0.207 | 0.175 | -0.264 | -0.021 | 0.097 | 0.114 | 0.127 | 0.157 | 0.114 | 0.1 | 0.182 | 0.201 | 0.194 | 0.081 | 0.209 | 0.219 | 0.235 | 0.187 | 0.191 | 0.18 | 0.201 | 0.166 | 0.196 | 0.165 | 0.13 | 0.012 | 0.225 | 0.23 | 0.253 | 0.159 | 0.236 | 0.226 | 0.211 | 0.091 | 0.172 | 0.048 | 0.073 | 0.05 | 0.051 | 0.065 | 0.165 | 0.159 | 0.182 | 0.983 | 0.685 | -0.122 | 0.898 | 0.348 | 1 |
WPA (Winst Per Aandeel)
| 2.06 | 1.09 | 0.74 | 0.96 | 0.81 | 1.08 | 1.04 | 1.27 | 1.4 | 1.4 | 1.83 | 0.5 | 1.33 | 1 | 1.07 | 0.85 | 1.76 | 1.11 | 1.5 | 1.46 | 1.72 | 0.64 | 1.14 | 1.16 | 1.14 | 0.84 | 0.84 | 0.76 | 0.97 | 0.75 | 0.92 | 1.03 | 0.84 | 0.82 | 0.97 | 0.92 | 0.82 | 0 | 0.92 | 1.15 | 0.94 | 0 | 1.16 | 0 | 1.4 | 1.39 | 0.98 | 0 | 1.27 | 0.98 | 1 | 0 | -1.1 | -0.081 | 0.39 | 0 | 0.45 | 0.56 | 0.4 | 0 | 0.6 | 0.64 | 0.58 | 0 | 0.62 | 0.63 | 0.66 | 0 | 0.5 | 0.48 | 0.53 | 0 | 0.52 | 0.44 | 0.33 | 0 | 0.59 | 0.61 | 0.7 | 0 | 0.58 | 0.55 | 0.49 | 0 | 0.36 | 0.1 | 0.14 | 0 | 0.1 | 0.12 | 0.3 | 0 | 0.3 | 0.25 | 0.2 | 0 | 0.15 | 0 | 0.23 |
Verwaterde WPA
| 2.06 | 1.05 | 0.74 | 0.96 | 0.81 | 1.08 | 1.04 | 1.27 | 1.4 | 1.4 | 1.83 | 0.49 | 1.32 | 1 | 1.07 | 0.84 | 1.76 | 1.11 | 1.5 | 1.46 | 1.72 | 0.63 | 1.14 | 1.16 | 1.14 | 0.84 | 0.81 | 0.76 | 0.97 | 0.75 | 0.89 | 1.03 | 0.84 | 0.82 | 0.97 | 0.89 | 0.79 | 0 | 0.89 | 1.11 | 0.91 | 0 | 1.11 | 0 | 1.35 | 1.34 | 0.94 | 0 | 1.22 | 0.94 | 0.97 | 0 | -1.1 | -0.081 | 0.38 | 0 | 0.44 | 0.54 | 0.38 | 0 | 0.57 | 0.61 | 0.56 | 0 | 0.59 | 0.6 | 0.63 | 0 | 0.48 | 0.46 | 0.51 | 0 | 0.49 | 0.42 | 0.32 | 0 | 0.57 | 0.6 | 0.66 | 0 | 0.58 | 0.55 | 0.49 | 0 | 0.36 | 0.1 | 0.14 | 0 | 0.1 | 0.12 | 0.3 | 0 | 0.3 | 0.25 | 0.2 | 0 | 0.15 | 0 | 0.23 |
EBITDA
| 1.722 | -0.086 | -0.065 | -0.06 | -0.086 | 0.061 | -0.043 | -0.063 | -0.17 | -0.056 | -0.089 | -0.072 | -0.064 | -0.047 | -0.039 | -0.081 | -0.064 | -0.001 | -0.021 | -0.103 | -0.07 | -0.139 | -0.045 | -0.044 | -0.047 | 0.71 | 0.909 | -0.082 | -0.067 | 0.648 | 0.779 | -0.073 | -0.068 | -0.15 | -0.054 | 0.791 | 0.705 | 0.633 | 0.808 | 1.018 | 0.815 | 0.629 | 0.731 | 0.807 | 1.069 | 1.071 | 0.728 | 0.192 | 0.936 | 0.799 | 0.724 | 0.572 | -0.659 | 0.052 | 0.299 | 0.297 | 0.349 | 0.449 | 0.333 | 0.305 | 0.471 | 0.523 | 0.455 | 0.261 | 0.478 | 0.535 | 0.539 | 0.443 | 0.454 | 0.484 | 0.449 | 0.451 | 0.528 | 0.451 | 0.371 | 0.236 | 0.576 | 0.632 | 0.645 | 0.546 | 0.582 | 0.53 | 0.426 | 0.394 | 0.346 | 0.142 | 0.202 | 0.343 | 0.18 | 0.198 | 0.349 | 0.488 | 0.366 | 0.346 | 0.295 | -0.006 | 0.189 | 0.273 | 0.3 |
EBITDA ratio
| 0.43 | -0.024 | -0.012 | -0.012 | -0.018 | 0.014 | -0.01 | -0.016 | -0.045 | -0.014 | -0.022 | -0.017 | -0.016 | -0.014 | -0.009 | -0.019 | -0.016 | -0 | -0.006 | -0.027 | -0.02 | -0.047 | -0.013 | -0.013 | -0.014 | 0.228 | 0.283 | -0.027 | -0.022 | 0.212 | 0.254 | -0.023 | -0.023 | -0.05 | -0.018 | 0.267 | 0.25 | 0.219 | 0.283 | 0.332 | 0.291 | 0.239 | 0.285 | 0.353 | 0.435 | 0.429 | 0.319 | 0.091 | 0.42 | 0.379 | 0.36 | 0.332 | -0.379 | 0.032 | 0.177 | 0.189 | 0.228 | 0.288 | 0.219 | 0.211 | 0.329 | 0.36 | 0.323 | 0.196 | 0.341 | 0.393 | 0.4 | 0.351 | 0.356 | 0.367 | 0.336 | 0.34 | 0.402 | 0.341 | 0.298 | 0.19 | 0.439 | 0.476 | 0.484 | 0.432 | 0.479 | 0.443 | 0.375 | 0.386 | 0.335 | 0.14 | 0.199 | 0.264 | 0.171 | 0.198 | 0.336 | 0.495 | 0.333 | 1.922 | 1.366 | -0.017 | 1.477 | 0.647 | 1.5 |