Fundamenta Real Estate AG
SIX:FREN.SW
15.95 (CHF) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 2.26 | 1.347 | 9.077 | 2.27 | 2.067 | 1.682 | 1.837 | 1.271 | 1.942 | 1.745 | 3.373 | 2.648 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 2.26 | 1.347 | 9.077 | 2.27 | 2.067 | 1.682 | 1.837 | 1.271 | 1.942 | 1.745 | 3.373 | 2.648 |
| Nettovorderingen
| 7.418 | 6.484 | 5.39 | 6.202 | 3.866 | 5.04 | 4.057 | 2.97 | 2.553 | 0 | 0 | 0 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 1.682 | 1.837 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| -9.678 | -7.831 | -14.467 | -8.472 | -5.933 | -6.722 | -5.893 | -4.241 | -4.495 | 0 | 0 | 1.782 |
| Totaal vlottende activa
| 9.849 | 1.347 | 9.077 | 2.27 | 2.067 | 1.682 | 1.837 | 1.271 | 1.942 | 1.745 | 3.373 | 4.429 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 490.741 | 401.554 | 0 | 0 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 490.741 | 401.554 | 0 | 0 | 0 |
| Belastingvorderingen
| 1.929 | 0.331 | 0.325 | 0 | 0.97 | 0.513 | 0.155 | 0 | 0 | 0 | 0.007 | 0.09 |
| Overige niet-vlottende activa
| 1,204.26 | 1,216.388 | 1,099.08 | 991.94 | 788.208 | 748.617 | 592.977 | -490.741 | -401.554 | 349.449 | 301.813 | 237.049 |
| Totaal niet-vlottende activa
| 1,206.189 | 1,216.719 | 1,099.405 | 991.94 | 789.178 | 749.131 | 593.131 | 490.741 | 401.554 | 349.449 | 301.82 | 237.139 |
| Totaal activa
| 1,216.038 | 1,224.795 | 1,114.043 | 1,000.705 | 915.98 | 755.95 | 599.29 | 495.092 | 406.174 | 353.727 | 307.429 | 241.568 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 0.949 | 0.616 | 1.549 | 1.13 | 1.123 | 2.439 | 8.61 | 2.412 | 3.855 | 2.607 | 3.957 | 1.661 |
| Kortlopende schulden
| 22.086 | 13.292 | 8.946 | 12.491 | 5.446 | 0.747 | 4.376 | 6.36 | 0.966 | 3.992 | 6.002 | 4.226 |
| Belastingschulden
| 0.63 | 0.994 | 0.918 | 0.431 | 0.501 | 0.003 | 0 | 0.011 | 0.109 | 0.218 | 0.17 | 0.061 |
| Uitgestelde opbrengsten
| 8.352 | 7.447 | 6.583 | 8.05 | 5.103 | 5.982 | 4.654 | 3.477 | 3.37 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 0.166 | -22.008 | -18.805 | -22.265 | -12.539 | -11.558 | -25.913 | -14.403 | -11.875 | -9.028 | -13.417 | 0.033 |
| Totaal kortlopende verplichtingen
| 33.132 | 0.957 | 0.74 | 0.967 | 0.757 | 0.052 | 0.336 | 0.27 | 0.281 | 0.396 | 0.67 | 7.642 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 638.253 | 651.596 | 555.993 | 549.834 | 491.022 | 354.81 | 291.737 | 270.143 | 197.838 | 188.747 | 143.621 | 113.083 |
| Uitgestelde opbrengsten niet-vlottend
| 8.352 | 7.447 | 6.583 | 8.05 | 5.103 | 5.982 | 4.654 | 3.975 | 3.37 | 183.387 | 139.877 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 46.206 | 42.5 | 38.302 | 31.513 | 26.224 | 21.332 | 15.101 | 11.474 | 7.882 | 5.36 | 3.744 | 2.644 |
| Overige niet-vlottende verplichtingen
| -8.352 | -49.947 | -44.885 | -39.563 | -31.327 | -27.313 | -19.755 | -15.449 | -11.252 | -188.747 | -143.621 | -0 |
| Totaal niet-vlottende verplichtingen
| 684.459 | 651.596 | 555.993 | 549.834 | 491.022 | 354.81 | 291.737 | 270.143 | 197.838 | 188.747 | 143.621 | 115.727 |
| Totaal passiva
| 717.591 | 718.12 | 613.101 | 603.449 | 532.89 | 386.683 | 325.866 | 294.588 | 214.205 | 204.196 | 160.465 | 123.37 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 180.377 | 180.377 | 180.377 | 150.314 | 150.314 | 148.688 | 113.541 | 85.156 | 85.156 | 68.125 | 104.458 | 87.2 |
| Ingehouden winsten
| 189.403 | 181.097 | 158.829 | 134.145 | 107.453 | 84.946 | 61.964 | 49.167 | 34.956 | 24.773 | 17.641 | 11.881 |
| Overige gereserveerde algehele resultaten
| 128.667 | 145.201 | 161.736 | 112.797 | 125.323 | 135.633 | 97.918 | 66.181 | 71.858 | 56.633 | 24.866 | 0 |
| Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.118 |
| Totaal eigen vermogen van aandeelhouders
| 498.447 | 506.675 | 500.942 | 397.256 | 383.09 | 369.267 | 273.423 | 200.504 | 191.969 | 149.531 | 146.965 | 118.198 |
| Totaal eigen vermogen
| 498.447 | 506.675 | 500.942 | 397.256 | 383.09 | 369.267 | 273.423 | 200.504 | 191.969 | 149.531 | 146.965 | 118.198 |
| Totaal passiva en aandeelhoudersvermogen
| 1,216.038 | 1,224.795 | 1,114.043 | 1,000.705 | 915.98 | 755.95 | 599.29 | 495.092 | 406.174 | 353.727 | 307.429 | 241.568 |