PT Smartfren Telecom Tbk

IDX:FREN.JK

30 (IDR) • At close September 19, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Operationele Activiteiten:
Nettowinst -108,9261,064,229.467-435,329.11-1,523,591.145-2,187,719.595-3,552,619.911-3,022,596.029-1,974,325.446-1,565,231.276-1,382,305.652-2,534,178.837-1,562,830.9810000
Afschrijvingen & Amortisatie 4,602,2524,401,421.0173,852,583.7413,833,421.0823,683,182.1023,621,087.4132,916,137.2052,131,910.0041,539,848.706942,619.514981,222.71868,365.9910000
Uitgestelde Inkomstenbelasting 0000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000
Verandering in Werkkapitaal 0000000000000000
Vorderingen 0000000000000000
Voorraden 0000000000000000
Crediteuren 0000000000000000
Overig Werkkapitaal 0000000000000000
Overige Niet-Contante Posten -2,293,543-5,465,650.484-546,015.018-746,703.33-1,319,846.7213,552,619.9114,809,993.2082,407,241.7081,281,660.69258,765.143695,419.25272,862.6550000
Kasstroom uit Operationele Activiteiten 2,199,7835,465,650.4842,871,239.6131,563,126.607175,615.785-912,619.178-1,128,740.026-1,698,993.741-1,823,419.29-380,920.995-857,536.877-421,602.3350000
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2,180,836-1,255,438.646-1,318,771.801-1,354,979.904-1,850,599.858-1,386,669.02-1,920,450.567-1,013,465.051-1,883,439.974-1,152,158.433-402,240.739-492,424.997-1,561,349.715-104,987.477-145,384.269-266,951.547
Netto Overnames 842,135-76,825-658,078.19212,331.5483,801.001121,088.55406,355.683441,428.126601,329.6900051,704.317001,114.779
Aankoop van Beleggingen 247,979-76,825-658,078.192000000000000-1,261,624.505
Verkoop/verval van Beleggingen 76,1950658,078.19200000000021,511153,832.116100,214.6781,196,015.871
Overige Investeringsactiviteiten -247,979-709,966.21-750,896.446-3,347,369.3-1,962,242-1,550,000.233-2,082,201.588-634,320.428-134,376.044-502,294.473-379,311.138-1,028,210.416-186,875.93757.81857,028.73221,984.203
Kasstroom uit Investeringsactiviteiten -1,262,506-2,119,054.856-2,727,746.438-4,690,017.656-3,809,040.857-2,936,669.254-2,963,947.839-1,499,903.098-2,006,519.145-1,651,361.502-778,574.066-1,519,911.757-1,670,166.17148,902.45711,859.141-310,575.976
Financieringsactiviteiten:
Schuldaflossingen -1,523,140-1,285,039.281-1,754,427.32-972,304.761-1,991,614.812-7,249,713.325-4,681,533.999-1,092,259.505-3,459,626.844-1,832,962.4-634,178.408-1,711,599.479-1,892,339.2640-7,177.802-10,528.265
Uitgifte van Gewone Aandelen 92,028,144.522700,655.7431,129,830.1152,484,955.3946,740,881.5576,400,00000.01001,186,391.34214,874.874000
Terugkoop van Gewone Aandelen 0000000000000000
Uitgekeerde Dividenden 0000000000000000
Overige Financieringsactiviteiten 9-1,432,830.584717,403.4963,425,795.3822,932,406.9914,320,335.7318,846,002.2164,403,582.2176,663,010.6363,669,845.0863,042,889.0252,380,395.9354,513,590.470-15,196.347-31,577.284
Kasstroom uit Financieringsactiviteiten -1,016,055-689,725.342-336,368.0813,583,320.7363,425,747.5733,811,503.9624,164,468.2163,311,322.7113,203,383.8021,836,882.6862,408,710.6171,855,187.7972,636,126.079922,527.322-22,374.149-42,105.549
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -3,59615,667.5871,633.3261,255.474-1,249.0651,985.40350.003-924.8213,525.2442,170.1051,186.21284.215399.848-23.308-88.331557.387
Netto Kasstroomverandering -82,113.087-155,072.21-191,241.58457,685.16-208,926.564-35,799.066231,172.088111,501.05-623,029.39-193,229.706773,785.884-86,042.08206,630.135-3,126.248105.335-828,934.863
Kaspositie aan het Einde van de Periode 247,461308,146.89463,219.1654,460.68196,775.52405,702.084441,501.15210,329.06298,828.012721,857.401915,087.107141,301.223227,343.30320,713.16723,839.41523,734.08