Fresenius SE & Co. KGaA
FSX:FRE.DE
32.77 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,108 | 1,019 | 2,289 | 1,095 | 2,471 | 2,321 | 2,175 | 2,128 | 2,129 | 2,077 | 2,610 | 2,413 | 2,250 | 1,877 | 1,837 | 2,658 | 3,073 | 2,028 | 1,654 | 1,599 | 1,463 | 1,543 | 2,709 | 2,456 | 2,267 | 1,484 | 1,636 | 1,472 | 1,371 | 1,480 | 1,579 | 1,185 | 1,098 | 882 | 1,044 | 975 | 917 | 992 | 1,175 | 1,035 | 1,070 | 829 | 864 | 873 | 842 | 850 | 885 | 968 | 1,015 | 855 | 635 | 654 | 608 | 894 | 769 | 660 | 608 | 467 | 420 |
Kortetermijnbeleggingen
| 1,550 | 0 | 9 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,108 | 1,019 | 2,289 | 1,095 | 2,471 | 2,321 | 2,345 | 2,128 | 2,129 | 2,077 | 2,746 | 2,413 | 2,250 | 1,877 | 1,998 | 2,658 | 3,073 | 2,028 | 1,787 | 1,599 | 1,463 | 1,543 | 2,809 | 2,456 | 2,267 | 1,484 | 1,645 | 1,472 | 1,371 | 1,480 | 1,609 | 1,185 | 1,098 | 882 | 1,044 | 975 | 917 | 992 | 1,175 | 1,035 | 1,070 | 829 | 907 | 873 | 842 | 850 | 953 | 968 | 1,015 | 855 | 635 | 654 | 608 | 894 | 769 | 660 | 608 | 467 | 420 |
Nettovorderingen
| 3,852 | 4,028 | 6,027 | 4,161 | 7,710 | 7,869 | 9,149 | 8,146 | 8,015 | 7,983 | 7,679 | 7,553 | 7,497 | 7,776 | 7,521 | 7,304 | 7,329 | 7,802 | 8,972 | 7,222 | 7,227 | 7,445 | 7,104 | 6,902 | 7,044 | 7,202 | 6,277 | 6,105 | 5,951 | 6,298 | 5,253 | 0 | 0 | 0 | 4,745 | 0 | 0 | 0 | 4,394 | 0 | 0 | 0 | 3,632 | 0 | 0 | 0 | 4,776 | 0 | 0 | 0 | 3,615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,815 |
Voorraad
| 2,656 | 2,639 | 2,517 | 2,663 | 5,018 | 4,947 | 4,833 | 4,999 | 4,697 | 4,423 | 4,218 | 4,257 | 4,197 | 4,092 | 3,945 | 4,032 | 4,027 | 3,739 | 3,633 | 3,686 | 3,601 | 3,509 | 3,218 | 3,179 | 3,076 | 2,934 | 3,252 | 3,164 | 3,195 | 3,272 | 3,189 | 3,052 | 2,986 | 2,870 | 2,860 | 2,750 | 2,653 | 2,648 | 2,333 | 2,338 | 2,277 | 2,180 | 2,014 | 1,986 | 1,997 | 1,961 | 1,840 | 1,756 | 1,855 | 1,797 | 1,717 | 1,612 | 1,548 | 1,489 | 1,411 | 1,398 | 1,503 | 1,364 | 1,235 |
Overige vlottende activa
| 4,327 | 3,653 | 3,483 | 36,916 | 4,106 | 3,965 | 3,203 | 4,170 | 3,977 | 3,519 | 2,868 | 3,111 | 2,957 | 2,948 | 2,621 | 2,839 | 2,724 | 2,772 | 872 | 2,673 | 2,560 | 2,461 | 1,628 | 2,056 | 1,900 | 1,789 | 1,405 | 2,129 | 2,282 | 2,027 | 1,549 | 1,940 | 2,075 | 1,929 | 1,567 | 2,115 | 2,280 | 2,296 | 1,958 | 2,071 | 2,157 | 1,896 | 1,416 | 1,731 | 1,681 | 1,651 | 5,334 | 5,897 | 6,097 | 5,030 | 4,782 | 4,570 | 4,596 | 4,425 | 4,255 | 4,334 | 4,363 | 3,964 | 893 |
Totaal vlottende activa
| 11,943 | 11,339 | 12,520 | 44,835 | 19,305 | 19,102 | 18,279 | 19,443 | 18,818 | 18,002 | 17,461 | 17,334 | 16,901 | 16,693 | 15,772 | 16,833 | 17,153 | 16,341 | 15,264 | 15,180 | 14,851 | 14,958 | 14,790 | 14,593 | 14,287 | 13,409 | 12,604 | 12,870 | 12,799 | 13,077 | 11,799 | 11,135 | 11,000 | 10,584 | 10,917 | 10,550 | 10,513 | 10,688 | 10,028 | 9,584 | 9,464 | 8,656 | 7,972 | 8,188 | 8,257 | 8,267 | 8,113 | 8,621 | 8,967 | 7,682 | 7,151 | 6,836 | 6,752 | 6,808 | 6,435 | 6,392 | 6,474 | 5,795 | 5,363 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,863 | 10,797 | 10,782 | 10,865 | 18,535 | 18,576 | 18,841 | 19,627 | 19,181 | 18,643 | 18,583 | 18,126 | 17,940 | 17,914 | 17,603 | 17,427 | 17,663 | 17,637 | 17,266 | 16,825 | 16,414 | 16,315 | 10,366 | 9,939 | 9,714 | 9,496 | 9,555 | 9,230 | 9,239 | 9,420 | 8,138 | 7,730 | 7,645 | 7,451 | 7,428 | 7,093 | 7,104 | 7,133 | 6,776 | 6,509 | 6,340 | 6,099 | 5,082 | 4,967 | 4,966 | 4,977 | 4,918 | 4,685 | 4,681 | 4,543 | 4,210 | 3,985 | 3,880 | 3,850 | 3,954 | 3,778 | 3,881 | 3,672 | 3,559 |
Goodwill
| 14,951 | 15,169 | 15,089 | 15,723 | 30,993 | 31,045 | 31,444 | 33,265 | 30,838 | 29,373 | 28,943 | 28,338 | 27,675 | 27,523 | 26,599 | 27,342 | 27,964 | 28,236 | 27,737 | 27,900 | 27,094 | 27,164 | 25,713 | 25,370 | 25,143 | 24,949 | 25,285 | 25,262 | 25,289 | 26,169 | 22,774 | 21,633 | 21,639 | 20,947 | 21,523 | 21,084 | 21,155 | 21,693 | 19,868 | 18,703 | 16,952 | 16,674 | 14,826 | 14,864 | 15,176 | 15,408 | 15,014 | 0 | 14,892 | 14,275 | 12,669 | 11,886 | 11,399 | 11,052 | 11,464 | 11,104 | 11,902 | 10,930 | 10,356 |
Immateriële activa
| 2,422 | 2,474 | 2,531 | 2,665 | 4,172 | 4,249 | 4,399 | 4,584 | 4,097 | 3,836 | 3,831 | 3,771 | 3,754 | 3,752 | 3,736 | 3,769 | 3,832 | 3,891 | 3,869 | 3,968 | 3,880 | 3,631 | 3,130 | 3,109 | 3,124 | 3,143 | 3,172 | 3,182 | 2,880 | 3,010 | 1,571 | 1,467 | 1,490 | 1,454 | 1,510 | 1,486 | 1,524 | 1,594 | 1,446 | 1,338 | 1,226 | 1,229 | 1,241 | 1,182 | 1,234 | 1,280 | 1,284 | 0 | 1,042 | 988 | 981 | 1,001 | 908 | 935 | 984 | 927 | 1,023 | 1,112 | 1,053 |
Goodwill en immateriële activa
| 17,373 | 17,643 | 17,620 | 18,388 | 35,165 | 35,294 | 35,843 | 37,849 | 34,935 | 33,209 | 32,774 | 32,109 | 31,429 | 31,275 | 30,335 | 31,111 | 31,796 | 32,127 | 31,606 | 31,868 | 30,974 | 30,795 | 28,843 | 28,479 | 28,267 | 28,092 | 28,457 | 28,444 | 28,169 | 29,179 | 24,345 | 23,100 | 23,129 | 22,401 | 23,033 | 22,570 | 22,679 | 23,287 | 21,314 | 20,041 | 18,178 | 17,903 | 16,067 | 16,046 | 16,410 | 16,688 | 16,298 | 15,710 | 15,934 | 15,263 | 13,650 | 12,887 | 12,307 | 11,987 | 12,448 | 12,031 | 12,925 | 12,042 | 11,409 |
Langetermijnbeleggingen
| 3,458 | 3,532 | 3,500 | 0 | 0 | 0 | 1,122 | 0 | 0 | 0 | 1,274 | 0 | 0 | 0 | 1,236 | 0 | 0 | 0 | 1,170 | 0 | 0 | 0 | 1,029 | 0 | 0 | 0 | 720 | 3 | 3 | 5 | 773 | 0 | 0 | 0 | 729 | 0 | 1 | 0 | 830 | 0 | 0 | 0 | 865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 400 | 433 | 360 | 524 | 909 | 893 | 831 | 1,081 | 942 | 920 | 858 | 1,217 | 1,175 | 923 | 812 | 951 | 903 | 861 | 839 | 818 | 773 | 786 | 777 | 761 | 807 | 799 | 744 | 782 | 822 | 839 | 560 | 563 | 551 | 550 | 313 | 363 | 364 | 360 | 321 | 251 | 255 | 241 | 204 | 281 | 279 | 297 | 258 | 164 | 151 | 124 | 125 | 128 | 127 | 121 | 112 | 0 | 163 | 0 | 115 |
Overige niet-vlottende activa
| 476 | 539 | 502 | 716 | 2,499 | 2,688 | 1,499 | 2,328 | 2,236 | 2,340 | 1,012 | 2,295 | 2,210 | 2,161 | 888 | 1,999 | 2,039 | 2,006 | 861 | 2,068 | 1,917 | 2,131 | 898 | 1,951 | 1,907 | 1,706 | 1,053 | 1,768 | 1,865 | 1,898 | 832 | 1,547 | 1,496 | 1,459 | 750 | 1,593 | 1,610 | 1,564 | 628 | 1,333 | 1,265 | 1,385 | 2,568 | 1,196 | 1,061 | 1,082 | 1,077 | 1,045 | 1,025 | 930 | 1,185 | 871 | 843 | 806 | 628 | 533 | 464 | 539 | 436 |
Totaal niet-vlottende activa
| 31,570 | 32,944 | 32,764 | 30,493 | 57,108 | 57,451 | 58,136 | 60,885 | 57,294 | 55,112 | 54,501 | 53,747 | 52,754 | 52,273 | 50,874 | 51,488 | 52,401 | 52,631 | 51,742 | 51,579 | 50,078 | 50,027 | 41,913 | 41,130 | 40,695 | 40,093 | 40,529 | 40,227 | 40,098 | 41,341 | 34,648 | 32,940 | 32,821 | 31,861 | 32,253 | 31,619 | 31,758 | 32,344 | 29,869 | 28,134 | 26,038 | 25,628 | 24,786 | 22,490 | 22,716 | 23,044 | 22,551 | 21,604 | 21,791 | 20,860 | 19,170 | 17,871 | 17,157 | 16,764 | 17,142 | 16,342 | 17,433 | 16,253 | 15,519 |
Totaal activa
| 43,513 | 44,283 | 45,284 | 75,328 | 76,413 | 76,553 | 76,415 | 80,328 | 76,112 | 73,114 | 71,962 | 71,081 | 69,655 | 68,966 | 66,646 | 68,321 | 69,554 | 68,972 | 67,006 | 66,759 | 64,929 | 64,985 | 56,703 | 55,723 | 54,982 | 53,502 | 53,133 | 53,097 | 52,897 | 54,418 | 46,447 | 44,075 | 43,821 | 42,445 | 43,170 | 42,169 | 42,271 | 43,032 | 39,897 | 37,718 | 35,502 | 34,284 | 32,758 | 30,678 | 30,973 | 31,311 | 30,664 | 30,225 | 30,758 | 28,542 | 26,321 | 24,707 | 23,909 | 23,572 | 23,577 | 22,734 | 23,907 | 22,048 | 20,882 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,338 | 1,251 | 1,488 | 1,217 | 2,009 | 2,081 | 2,164 | 1,997 | 2,020 | 1,956 | 2,131 | 1,729 | 1,737 | 1,719 | 1,816 | 1,760 | 1,745 | 1,912 | 1,905 | 1,854 | 1,811 | 1,882 | 1,890 | 1,651 | 1,589 | 1,603 | 1,730 | 1,490 | 1,494 | 1,473 | 1,315 | 1,119 | 1,116 | 1,033 | 1,291 | 1,029 | 1,036 | 1,136 | 1,052 | 903 | 856 | 812 | 885 | 779 | 840 | 836 | 1,131 | 756 | 823 | 819 | 955 | 619 | 696 | 624 | 693 | 593 | 623 | 583 | 608 |
Kortlopende schulden
| 2,006 | 1,792 | 2,581 | 2,346 | 5,020 | 5,061 | 3,036 | 3,366 | 3,734 | 3,934 | 4,772 | 5,049 | 5,274 | 6,116 | 3,670 | 3,904 | 5,578 | 7,397 | 5,508 | 5,307 | 5,627 | 5,420 | 4,944 | 4,954 | 3,993 | 3,434 | 2,899 | 3,003 | 2,791 | 2,443 | 2,855 | 2,122 | 1,842 | 1,539 | 1,164 | 1,237 | 1,564 | 1,742 | 1,652 | 2,203 | 1,382 | 1,354 | 1,824 | 1,250 | 1,453 | 1,412 | 794 | 1,680 | 3,721 | 3,172 | 2,085 | 1,494 | 1,807 | 1,214 | 2,050 | 855 | 2,187 | 1,504 | 550 |
Belastingschulden
| 209 | 191 | 325 | 206 | 389 | 332 | 514 | 378 | 317 | 346 | 558 | 324 | 264 | 309 | 506 | 317 | 302 | 292 | 489 | 279 | 196 | 242 | 452 | 243 | 331 | 285 | 182 | 304 | 308 | 396 | 479 | 262 | 210 | 266 | 195 | 152 | 162 | 197 | 365 | 204 | 243 | 266 | 355 | 261 | 238 | 309 | 390 | 0 | 0 | 0 | 336 | 0 | 0 | 182 | 0 | 145 | 117 | 143 | 0 |
Uitgestelde opbrengsten
| 209 | 191 | 2,861 | 20,317 | 490 | 0 | 1,009 | 0 | 0 | 0 | 5,827 | 0 | 0 | 0 | 5,560 | 8,261 | 0 | 0 | 4,528 | 0 | 0 | 0 | 4,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,906 | 0 | 0 | 0 | 2,963 | 0 | 0 | 0 | 3,153 | 3,444 | 0 | 3,354 | 0 | 0 | 0 | 3,132 | 0 | 2,921 | 3,028 | 0 | 1,994 |
Overige kortlopende verplichtingen
| 5,484 | 4,951 | 4,633 | -15,214 | 8,639 | 8,445 | 6,935 | 9,121 | 8,229 | 7,902 | 6,279 | 8,250 | 7,929 | 7,803 | 5,965 | 7,874 | 7,818 | 6,389 | 5,338 | 6,340 | 6,111 | 6,128 | 5,458 | 6,448 | 6,210 | 5,926 | 5,854 | 5,850 | 5,776 | 5,872 | 4,828 | 4,947 | 4,889 | 4,561 | 4,759 | 4,684 | 4,647 | 4,575 | 4,035 | 3,976 | 3,553 | 3,265 | 2,959 | 3,154 | 3,271 | 3,349 | 2,883 | 3,446 | 3,469 | 500 | 2,612 | 3,039 | 3,238 | 3,408 | 2,968 | 3,842 | 3,394 | 2,600 | 2,370 |
Totaal kortlopende verplichtingen
| 9,246 | 8,376 | 9,330 | 29,189 | 16,057 | 15,919 | 13,658 | 14,862 | 14,300 | 14,138 | 15,062 | 15,352 | 15,204 | 15,947 | 13,216 | 13,855 | 15,443 | 15,990 | 13,884 | 13,780 | 13,745 | 13,672 | 13,275 | 13,296 | 12,123 | 11,248 | 10,665 | 10,647 | 10,369 | 10,184 | 8,544 | 8,450 | 8,057 | 7,399 | 7,409 | 7,102 | 7,409 | 7,650 | 7,104 | 7,286 | 6,034 | 5,697 | 6,023 | 5,444 | 5,802 | 5,906 | 5,198 | 5,882 | 8,013 | 7,845 | 5,988 | 5,152 | 5,741 | 5,428 | 5,711 | 5,435 | 6,321 | 4,830 | 3,528 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,530 | 12,712 | 13,249 | 12,770 | 23,163 | 22,704 | 24,727 | 25,241 | 24,634 | 23,277 | 22,383 | 22,142 | 22,015 | 20,392 | 22,243 | 23,267 | 21,909 | 21,160 | 21,750 | 21,706 | 21,252 | 20,958 | 14,040 | 12,605 | 14,996 | 15,766 | 16,143 | 16,493 | 17,119 | 17,767 | 12,715 | 12,408 | 13,123 | 13,086 | 13,611 | 14,007 | 14,102 | 14,212 | 13,700 | 12,682 | 13,151 | 12,416 | 10,989 | 9,843 | 9,762 | 9,629 | 10,300 | 9,643 | 8,314 | 2,471 | 3,996 | 7,687 | 7,759 | 7,705 | 7,288 | 7,296 | 7,271 | 7,084 | 5,228 |
Uitgestelde opbrengsten niet-vlottend
| 1,380 | 1,781 | 40 | 802 | 1,421 | 0 | 23 | 0 | 1,465 | 1,662 | 30 | 1,845 | 1,824 | 1,798 | 314 | 1,874 | 1,803 | 1,792 | 3,151 | 1,513 | 1,502 | 1,484 | 2,864 | 1,402 | 0 | 0 | 3,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,307 | 0 | 1,401 | 1,355 | 1,295 | 0 | 0 | 924 | 856 | 0 | 941 | 936 | 0 | 0 | 1,169 | 1,109 | 1,093 | 1,015 | 974 | 946 | 1,037 | 0 | 0 | 1,066 | 309 |
Uitgestelde belastingverplichtingen niet-vlottend
| 608 | 587 | 531 | 720 | 1,640 | 1,695 | 1,669 | 1,884 | 1,768 | 1,650 | 1,515 | 1,800 | 1,750 | 1,526 | 1,390 | 1,468 | 1,516 | 1,488 | 1,418 | 1,441 | 1,387 | 1,410 | 1,284 | 1,221 | 1,210 | 1,130 | 1,110 | 1,223 | 1,316 | 1,383 | 875 | 770 | 778 | 757 | 950 | 893 | 913 | 1,016 | 867 | 797 | 721 | 709 | 691 | 674 | 692 | 695 | 682 | 619 | 608 | 596 | 573 | 572 | 519 | 501 | 488 | 466 | 484 | 420 | 415 |
Overige niet-vlottende verplichtingen
| 2,526 | 2,492 | 2,483 | 1,565 | 2,702 | 4,062 | 5,765 | 4,185 | 1,912 | 1,803 | 3,656 | 1,756 | 1,731 | 1,789 | 3,429 | 1,656 | 1,631 | 1,586 | 3,337 | 1,623 | 1,661 | 1,631 | 3,045 | 1,799 | 3,384 | 3,338 | 3,495 | 3,567 | 3,073 | 3,163 | 4,054 | 2,263 | 3,078 | 2,993 | 1,893 | 3,031 | 1,679 | 1,773 | 1,634 | 2,279 | 2,117 | 1,168 | 1,158 | 2,012 | 1,097 | 1,110 | 1,328 | 1,549 | 430 | 5,692 | 4,094 | 232 | 212 | 204 | 209 | 1,016 | 1,196 | 466 | 3,750 |
Totaal niet-vlottende verplichtingen
| 14,664 | 15,791 | 16,303 | 15,857 | 28,926 | 28,461 | 30,539 | 31,310 | 29,779 | 28,392 | 27,612 | 27,543 | 27,320 | 25,505 | 27,407 | 28,265 | 26,859 | 26,026 | 26,542 | 26,283 | 25,802 | 25,483 | 18,420 | 18,429 | 19,590 | 20,234 | 20,748 | 21,283 | 21,508 | 22,313 | 16,299 | 15,441 | 16,201 | 16,079 | 16,811 | 17,038 | 17,182 | 17,340 | 16,629 | 14,961 | 15,268 | 14,508 | 13,003 | 11,855 | 11,800 | 11,675 | 12,310 | 11,811 | 10,521 | 9,868 | 9,756 | 9,506 | 9,464 | 9,356 | 9,022 | 8,778 | 8,951 | 9,036 | 9,702 |
Totaal passiva
| 23,910 | 24,167 | 25,633 | 45,046 | 44,983 | 44,380 | 44,197 | 46,172 | 44,079 | 42,530 | 42,674 | 42,895 | 42,524 | 41,452 | 40,623 | 42,120 | 42,302 | 42,016 | 40,426 | 40,063 | 39,547 | 39,155 | 31,695 | 31,725 | 31,713 | 31,482 | 31,413 | 31,930 | 31,877 | 32,497 | 24,843 | 23,891 | 24,258 | 23,478 | 24,220 | 24,140 | 24,591 | 24,990 | 23,733 | 22,247 | 21,302 | 20,205 | 19,026 | 17,299 | 17,602 | 17,581 | 17,508 | 17,693 | 18,534 | 17,713 | 15,744 | 14,658 | 15,205 | 14,784 | 14,733 | 14,213 | 15,272 | 13,866 | 13,230 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 711 | 1,135 | 763 | 256 | 148 | 190 | 0 | 227 | 158 | 330 | 0 | 0 | 0 | 398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 0 | 0 | 373 | 351 | 222 | 134 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 563 | 563 | 563 | 563 | 563 | 563 | 563 | 563 | 563 | 558 | 558 | 558 | 558 | 557 | 557 | 557 | 557 | 557 | 557 | 557 | 557 | 556 | 556 | 556 | 556 | 555 | 555 | 555 | 554 | 553 | 547 | 547 | 546 | 546 | 546 | 545 | 544 | 543 | 542 | 181 | 180 | 180 | 180 | 179 | 178 | 178 | 178 | 178 | 177 | 163 | 163 | 163 | 163 | 162 | 162 | 162 | 162 | 161 | 161 |
Ingehouden winsten
| 13,889 | 14,384 | 14,092 | 14,716 | 15,090 | 15,502 | 15,122 | 14,837 | 15,164 | 15,287 | 14,860 | 14,352 | 13,938 | -711 | -1,135 | -763 | -256 | -148 | -190 | 153 | -227 | -158 | -330 | -399 | -389 | -623 | -398 | -319 | -54 | 570 | 524 | 210 | 213 | 26 | 280 | 104 | 257 | 485 | -119 | -39 | -367 | -373 | -351 | -222 | -134 | -43 | -128 | 62 | 0 | -7 | 14 | -76 | -142 | -100 | 35 | 0 | 0 | 0 | -145 |
Overige gereserveerde algehele resultaten
| 254 | 168 | 18 | 430 | 110 | 146 | 407 | 1,663 | 760 | -1 | -446 | -633 | -807 | -711 | -1,135 | -763 | -256 | -148 | -190 | 153 | -227 | -158 | -330 | 10,340 | 9,938 | 9,470 | -398 | 8,832 | 8,703 | 9,187 | 573 | 8,078 | 7,682 | 7,402 | 280 | 104 | 257 | 485 | -119 | 5,598 | 4,994 | -373 | -351 | -222 | -134 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,328 | 4,328 | 4,326 | 4,325 | 4,323 | 4,321 | 4,323 | 4,319 | 4,177 | 4,026 | 4,026 | 4,024 | 4,010 | 3,992 | 3,992 | 3,989 | 4,002 | 3,994 | 3,989 | 3,978 | 3,964 | 3,942 | 3,933 | -6,819 | -6,440 | -6,234 | 3,848 | 3,834 | 3,819 | 3,785 | 3,379 | 3,120 | 3,083 | 3,091 | 3,095 | 3,080 | 3,065 | 3,048 | 2,899 | 3,371 | 3,337 | 2,957 | 2,604 | 3,043 | 7,767 | 7,805 | 7,583 | 7,262 | 7,138 | 5,934 | 5,794 | 5,612 | 4,900 | 4,902 | 4,768 | 4,563 | 4,579 | 4,365 | 4,254 |
Totaal eigen vermogen van aandeelhouders
| 19,034 | 19,443 | 18,999 | 20,034 | 20,086 | 20,532 | 20,415 | 21,382 | 20,664 | 19,870 | 18,998 | 18,301 | 17,699 | 17,807 | 16,949 | 16,901 | 17,473 | 17,179 | 16,778 | 16,670 | 15,880 | 16,002 | 15,411 | 14,816 | 14,381 | 13,884 | 13,661 | 13,221 | 13,076 | 13,525 | 12,503 | 11,745 | 11,311 | 11,039 | 10,935 | 10,384 | 10,164 | 10,287 | 9,335 | 9,150 | 8,511 | 8,437 | 8,195 | 7,846 | 7,811 | 7,940 | 7,633 | 7,502 | 7,315 | 6,090 | 5,971 | 5,699 | 4,921 | 4,964 | 4,965 | 4,725 | 4,741 | 4,526 | 4,270 |
Totaal eigen vermogen
| 19,603 | 20,116 | 19,651 | 30,282 | 31,430 | 32,173 | 32,218 | 34,156 | 32,033 | 30,584 | 29,288 | 28,186 | 27,131 | 27,514 | 26,023 | 26,201 | 27,252 | 26,956 | 26,580 | 26,696 | 25,382 | 25,830 | 25,008 | 23,998 | 23,269 | 22,020 | 21,720 | 21,167 | 21,020 | 21,921 | 21,604 | 20,184 | 19,563 | 18,967 | 18,950 | 18,029 | 17,680 | 18,042 | 16,164 | 15,471 | 14,200 | 14,079 | 13,732 | 13,379 | 13,371 | 13,730 | 13,156 | 12,532 | 12,224 | 10,829 | 10,577 | 10,049 | 8,704 | 8,788 | 8,844 | 8,521 | 8,635 | 8,182 | 7,652 |
Totaal passiva en aandeelhoudersvermogen
| 43,513 | 44,283 | 45,284 | 75,328 | 76,413 | 76,553 | 76,415 | 80,328 | 76,112 | 73,114 | 71,962 | 71,081 | 69,655 | 68,966 | 66,646 | 68,321 | 69,554 | 68,972 | 67,006 | 66,759 | 64,929 | 64,985 | 56,703 | 55,723 | 54,982 | 53,502 | 53,133 | 53,097 | 52,897 | 54,418 | 46,447 | 44,075 | 43,821 | 42,445 | 43,170 | 42,169 | 42,271 | 43,032 | 39,897 | 37,718 | 35,502 | 34,284 | 32,758 | 30,678 | 30,973 | 31,311 | 30,664 | 30,225 | 30,758 | 28,542 | 26,321 | 24,707 | 23,909 | 23,572 | 23,577 | 22,734 | 23,907 | 22,048 | 20,882 |