Friedman Industries, Incorporated
AMEX:FRD
12.66 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 114.551 | 132.232 | 115.973 | 130.748 | 137.298 | 124.186 | 111.86 | 149.692 | 161.803 | 75.091 | 51.656 | 92.571 | 65.916 | 49.214 | 28.502 | 24.862 | 23.525 | 32.981 | 28.151 | 39.996 | 40.975 | 42.203 | 43.326 | 53.432 | 48.193 | 43.963 | 28.034 | 26.078 | 23.083 | 21.056 | 15.989 | 18.318 | 22.394 | 15.949 | 18.548 | 23.166 | 23.969 | 25.321 | 23.553 | 31.544 | 27.905 | 31.982 | 28.275 | 26.31 | 29.582 | 31.96 | 31.72 | 33.334 | 39.435 | 43.56 | 36.987 | 42.039 | 38.935 | 41.998 | 31.136 | 29.353 | 29.222 | 23.329 | 13.471 | 16.086 | 12.246 | 21.924 | 56.183 | 71.074 | 59.599 | 49.038 | 38.062 | 41.155 | 50.531 | 48 | 47.473 | 51.63 | 52.624 | 48.585 | 44.527 | 42.73 | 46.058 | 50.652 | 43.434 | 49.02 | 44.916 | 40.566 | 24.978 | 25.411 | 25.204 | 27.327 | 25.419 | 27.776 | 25.561 | 24.473 | 20.483 | 24.976 | 27.886 | 29.221 | 27.835 | 31.065 | 32.275 | 34.268 | 29.9 | 29.4 | 26.7 | 26.7 | 26.9 | 32.2 | 38.9 | 39.2 | 34.3 | 37 | 38.3 | 33.2 | 28.5 | 29.5 | 28.8 | 26.3 | 25.6 | 26.2 | 28.8 | 26.1 | 24.2 | 24.7 | 23 | 20.2 | 16.8 | 16.6 | 17.4 | 14.9 | 13.8 | 13.4 | 14 | 11.1 | 10.7 | 10.8 | 10.1 | 11.5 | 12.2 | 12.5 | 14.1 | 12.3 | 11.1 | 12.2 | 14.4 | 14.6 | 12.6 | 12.3 | 14 | 15.1 | 16.7 | 13.9 | 13.6 | 13 | 13.1 | 11.6 | 9.3 | 12.7 | 11.6 | 12 |
Kosten van de omzet
| 111.438 | 65.716 | 105.531 | 124.927 | 120.969 | 110.582 | 105.73 | 145.014 | 143.131 | 77.525 | 55.26 | 62.876 | 48.587 | 31.473 | 24.006 | 23.771 | 23.268 | 31.112 | 28.098 | 40.778 | 39.504 | 41.364 | 41.396 | 49.487 | 42.001 | 40.021 | 26.364 | 24.701 | 21.82 | 20.521 | 15.417 | 18.363 | 23.647 | 15.772 | 17.081 | 22.258 | 21.827 | 24.965 | 22.294 | 29.124 | 26.862 | 30.288 | 26.428 | 25.232 | 27.138 | 28.867 | 28.836 | 29.557 | 34.787 | 38.93 | 33.054 | 37.153 | 34.779 | 35.786 | 27.365 | 25.466 | 25.784 | 20.483 | 12.605 | 15.46 | 11.659 | 21.813 | 47.775 | 60.928 | 51.534 | 45.704 | 36.092 | 38.722 | 46.761 | 44.931 | 44.209 | 48.224 | 47.747 | 44.158 | 40.693 | 38.991 | 42.944 | 47.273 | 40.278 | 44.486 | 40.715 | 36.121 | 24.029 | 23.911 | 23.256 | 25.431 | 24.173 | 25.97 | 24.093 | 22.898 | 19.702 | 23.277 | 26.014 | 26.667 | 25.394 | 28.325 | 29.422 | 31.66 | 27.7 | 26.9 | 24.2 | 24.1 | 24.7 | 29.2 | 35.8 | 35.1 | 31.3 | 34 | 34.9 | 30.4 | 26 | 26.9 | 25.9 | 23.9 | 23.3 | 24.2 | 26.4 | 0 | 0 | 0 | 21.4 | 18.3 | 15.4 | 15.3 | 16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.113 | 66.516 | 10.442 | 5.821 | 16.329 | 13.604 | 6.13 | 4.678 | 18.672 | -2.434 | -3.604 | 29.695 | 17.33 | 17.741 | 4.496 | 1.091 | 0.257 | 1.869 | 0.053 | -0.783 | 1.471 | 0.84 | 1.93 | 3.945 | 6.192 | 3.942 | 1.669 | 1.377 | 1.263 | 0.536 | 0.572 | -0.046 | -1.253 | 0.177 | 1.467 | 0.908 | 2.142 | 0.356 | 1.259 | 2.421 | 1.042 | 1.694 | 1.847 | 1.078 | 2.444 | 3.093 | 2.884 | 3.777 | 4.648 | 4.63 | 3.933 | 4.886 | 4.157 | 6.212 | 3.771 | 3.888 | 3.438 | 2.846 | 0.866 | 0.626 | 0.588 | 0.111 | 8.407 | 10.146 | 8.065 | 3.334 | 1.97 | 2.432 | 3.77 | 3.069 | 3.264 | 3.406 | 4.877 | 4.428 | 3.834 | 3.739 | 3.113 | 3.379 | 3.156 | 4.534 | 4.201 | 4.445 | 0.949 | 1.5 | 1.949 | 1.896 | 1.246 | 1.806 | 1.469 | 1.575 | 0.782 | 1.699 | 1.871 | 2.555 | 2.44 | 2.74 | 2.853 | 2.608 | 2.2 | 2.5 | 2.5 | 2.6 | 2.2 | 3 | 3.1 | 4.1 | 3 | 3 | 3.4 | 2.8 | 2.5 | 2.6 | 2.9 | 2.4 | 2.3 | 2 | 2.4 | 26.1 | 24.2 | 24.7 | 1.6 | 1.9 | 1.4 | 1.3 | 1.2 | 14.9 | 13.8 | 13.4 | 14 | 11.1 | 10.7 | 10.8 | 10.1 | 11.5 | 12.2 | 12.5 | 14.1 | 12.3 | 11.1 | 12.2 | 14.4 | 14.6 | 12.6 | 12.3 | 14 | 15.1 | 16.7 | 13.9 | 13.6 | 13 | 13.1 | 11.6 | 9.3 | 12.7 | 11.6 | 12 |
Brutowinstmarge
| 0.027 | 0.503 | 0.09 | 0.045 | 0.119 | 0.11 | 0.055 | 0.031 | 0.115 | -0.032 | -0.07 | 0.321 | 0.263 | 0.36 | 0.158 | 0.044 | 0.011 | 0.057 | 0.002 | -0.02 | 0.036 | 0.02 | 0.045 | 0.074 | 0.128 | 0.09 | 0.06 | 0.053 | 0.055 | 0.025 | 0.036 | -0.002 | -0.056 | 0.011 | 0.079 | 0.039 | 0.089 | 0.014 | 0.053 | 0.077 | 0.037 | 0.053 | 0.065 | 0.041 | 0.083 | 0.097 | 0.091 | 0.113 | 0.118 | 0.106 | 0.106 | 0.116 | 0.107 | 0.148 | 0.121 | 0.132 | 0.118 | 0.122 | 0.064 | 0.039 | 0.048 | 0.005 | 0.15 | 0.143 | 0.135 | 0.068 | 0.052 | 0.059 | 0.075 | 0.064 | 0.069 | 0.066 | 0.093 | 0.091 | 0.086 | 0.088 | 0.068 | 0.067 | 0.073 | 0.092 | 0.094 | 0.11 | 0.038 | 0.059 | 0.077 | 0.069 | 0.049 | 0.065 | 0.057 | 0.064 | 0.038 | 0.068 | 0.067 | 0.087 | 0.088 | 0.088 | 0.088 | 0.076 | 0.074 | 0.085 | 0.094 | 0.097 | 0.082 | 0.093 | 0.08 | 0.105 | 0.087 | 0.081 | 0.089 | 0.084 | 0.088 | 0.088 | 0.101 | 0.091 | 0.09 | 0.076 | 0.083 | 1 | 1 | 1 | 0.07 | 0.094 | 0.083 | 0.078 | 0.069 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.511 | 32.722 | 0 | 0 | 5.937 | -18.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.519 | 1.725 | 1.402 | 1.392 | 1.462 | 1.2 | 1.254 | 1.208 | 0.946 | 1.054 | 1.289 | 1.493 | 1.22 | 0.999 | 0.925 | 1.038 | 1.052 | 0.957 | 0.916 | 1.093 | 1.004 | 1.1 | 1.213 | 1.353 | 1.046 | 0.976 | 1.297 | 1.135 | 1.115 | 1.122 | 1.046 | 1.305 | 1.249 | 1.184 | 1.323 | 1.56 | 1.401 | 1.245 | 1.426 | 1.42 | 1.552 | 1.161 | 1.264 | 1.274 | 1.11 | 0.882 | 0.926 | 0.923 | 0.595 | 1.586 | 1.867 | 1.981 | 1.301 | 1.024 | 1.087 | 1.419 | 1.129 | 1.143 | 1.306 | 1.574 | 1.438 | 1.288 | 1.25 | 1.345 | 1.238 | 1.266 | 1.441 | 1.652 | 1.767 | 0.974 | 1.046 | 1.234 | 1.196 | 0.946 | 1.098 | 1.044 | 1.164 | 1.026 | 1.026 | 1.101 | 1.225 | 1.063 | 1.131 | 1.268 | 1.179 | 1.1 | 1.1 | 1.2 | 1.1 | 1 | 1.2 | 1.3 | 1.4 | 1.2 | 1.3 | 1.4 | 1.1 | 1 | 1 | 1.1 | 1 | 0.9 | 0.8 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6.051 | 23.791 | 0 | 0 | 5.446 | 24.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.511 | 56.513 | 4.269 | 4.766 | 5.972 | 6.35 | 4.701 | 4.608 | 6.353 | 1.833 | 1.994 | 5.29 | 3.35 | 3.316 | 1.725 | 1.402 | 1.392 | 1.462 | 1.2 | 1.254 | 1.208 | 0.946 | 1.054 | 1.289 | 1.493 | 1.22 | 0.999 | 0.925 | 1.038 | 1.052 | 0.957 | 0.916 | 1.093 | 1.004 | 1.1 | 1.213 | 1.353 | 1.046 | 0.976 | 1.297 | 1.135 | 1.115 | 1.122 | 1.046 | 1.305 | 1.249 | 1.184 | 1.323 | 1.56 | 1.401 | 1.245 | 1.426 | 1.42 | 1.552 | 1.161 | 1.264 | 1.274 | 1.11 | 0.882 | 0.926 | 0.923 | 0.595 | 1.586 | 1.867 | 1.981 | 1.301 | 1.024 | 1.087 | 1.419 | 1.129 | 1.143 | 1.306 | 1.574 | 1.438 | 1.288 | 1.25 | 1.345 | 1.238 | 1.266 | 1.441 | 1.652 | 1.767 | 0.974 | 1.046 | 1.234 | 1.196 | 0.946 | 1.098 | 1.044 | 1.164 | 1.026 | 1.026 | 1.101 | 1.225 | 1.063 | 1.131 | 1.268 | 1.179 | 1.1 | 1.1 | 1.2 | 1.1 | 1 | 1.2 | 1.3 | 1.4 | 1.2 | 1.3 | 1.4 | 1.1 | 1 | 1 | 1.1 | 1 | 0.9 | 0.8 | 0.9 | 0 | 0 | 0 | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.003 | 0.003 | 0.001 | 0.01 | 0.006 | 0.003 | 0.826 | 3.756 | 2.768 | -5.133 | -55.585 | -6.84 | 0.312 | -35.312 | 0 | -25.174 | 0 | -36.91 | 0 | 0 | 0 | -43.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.264 | 0.261 | 0.26 | 0.243 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | -93.7 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | -55 | 0 | 0 | 0 | -41.9 | 0 | 0 | 0 | -49.3 | 0 | 0 | 0 | -47.8 | 0 | 0 | 0 | -49.9 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | -44.4 | 0 | 0 | 0 | -44.9 | 0 | 0 |
Bedrijfskosten
| 4.511 | 56.513 | 4.269 | 4.766 | 5.972 | 6.35 | 4.701 | 4.608 | 6.353 | 1.833 | 1.994 | 5.29 | 3.35 | 3.316 | 1.725 | 1.402 | 1.392 | 1.462 | 1.2 | 1.254 | 1.208 | 43.668 | 1.054 | 1.289 | 1.493 | 1.22 | 0.999 | 0.925 | 1.038 | 1.052 | 0.957 | 0.916 | 1.093 | 1.004 | 1.1 | 1.213 | 1.353 | 1.046 | 0.976 | 1.297 | 1.135 | 1.115 | 1.122 | 1.046 | 1.305 | 1.249 | 1.184 | 1.323 | 1.56 | 1.401 | 1.245 | 1.426 | 1.42 | 1.552 | 1.161 | 1.264 | 1.274 | 1.11 | 0.882 | 0.926 | 0.923 | 0.595 | 1.586 | 1.867 | 1.981 | 1.301 | 1.024 | 1.087 | 1.419 | 1.129 | 1.143 | 1.306 | 1.574 | 1.438 | 1.288 | 1.25 | 1.345 | 1.238 | 1.266 | 1.441 | 1.652 | 1.767 | 0.974 | 1.046 | 1.234 | 1.196 | 0.946 | 1.098 | 1.044 | 1.164 | 1.026 | 1.026 | 1.101 | 1.487 | 1.327 | 1.392 | 1.528 | 1.422 | 1.4 | 1.3 | 1.5 | 1.3 | 1.1 | 1.3 | 1.5 | 1.6 | 1.4 | 1.4 | 1.6 | 1.2 | 1.2 | 1.1 | 1.3 | 1.1 | 1.1 | 1 | 1 | -93.7 | 0 | 0 | 0.9 | 1 | 0.7 | 0.8 | 0.7 | -55 | 0 | 0 | 0 | -41.9 | 0 | 0 | 0 | -49.3 | 0 | 0 | 0 | -47.8 | 0 | 0 | 0 | -49.9 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | -44.4 | 0 | 0 | 0 | -44.9 | 0 | 0 |
Bedrijfsresultaat
| -1.398 | 10.003 | 6.173 | 1.055 | 10.357 | 7.254 | 2.255 | 3.827 | 11.89 | -4.368 | -5.657 | 24.333 | 13.957 | 14.419 | 2.765 | -0.317 | -1.141 | 0.407 | -1.147 | -2.036 | 0.263 | -0.107 | 0.876 | 2.655 | 4.7 | 2.723 | 0.67 | 0.453 | 0.225 | -0.517 | -0.386 | -0.962 | -2.346 | -0.828 | 0.368 | -0.305 | 0.788 | -0.689 | 0.282 | 1.124 | -0.093 | 0.579 | 0.725 | 0.032 | 1.139 | 1.844 | 1.701 | 2.454 | 3.088 | 3.229 | 2.688 | 3.46 | 2.737 | 4.66 | 2.61 | 2.623 | 2.163 | 1.736 | -0.016 | -0.3 | -0.335 | -0.507 | 6.822 | 8.28 | 6.084 | 2.033 | 0.946 | 1.346 | 2.35 | 1.94 | 2.121 | 2.1 | 3.302 | 2.989 | 2.546 | 2.489 | 1.768 | 2.141 | 1.89 | 3.093 | 2.548 | 2.677 | -0.025 | 0.454 | 0.715 | 0.7 | 0.299 | 0.708 | 0.425 | 0.412 | -0.244 | 0.673 | 0.77 | 0.02 | 1.114 | 1.348 | 1.325 | 1.186 | 0.8 | 1.2 | 1 | 1.3 | 1.1 | 1.7 | 1.6 | 2.5 | 1.6 | 1.6 | 1.8 | 1.6 | 1.3 | 1.5 | 1.6 | 1.3 | 1.2 | 1 | 1.4 | -67.6 | 24.2 | 24.7 | 0.7 | 0.9 | 0.7 | 0.5 | 0.5 | -40.1 | 13.8 | 13.4 | 14 | -30.8 | 10.7 | 10.8 | 10.1 | -37.8 | 12.2 | 12.5 | 14.1 | -35.5 | 11.1 | 12.2 | 14.4 | -35.3 | 12.6 | 12.3 | 14 | -39.9 | 16.7 | 13.9 | 13.6 | -31.4 | 13.1 | 11.6 | 9.3 | -32.2 | 11.6 | 12 |
Bedrijfsresultaat ratio
| -0.012 | 0.076 | 0.053 | 0.008 | 0.075 | 0.058 | 0.02 | 0.026 | 0.073 | -0.058 | -0.11 | 0.263 | 0.212 | 0.293 | 0.097 | -0.013 | -0.049 | 0.012 | -0.041 | -0.051 | 0.006 | -0.003 | 0.02 | 0.05 | 0.098 | 0.062 | 0.024 | 0.017 | 0.01 | -0.025 | -0.024 | -0.052 | -0.105 | -0.052 | 0.02 | -0.013 | 0.033 | -0.027 | 0.012 | 0.036 | -0.003 | 0.018 | 0.026 | 0.001 | 0.039 | 0.058 | 0.054 | 0.074 | 0.078 | 0.074 | 0.073 | 0.082 | 0.07 | 0.111 | 0.084 | 0.089 | 0.074 | 0.074 | -0.001 | -0.019 | -0.027 | -0.023 | 0.121 | 0.116 | 0.102 | 0.041 | 0.025 | 0.033 | 0.047 | 0.04 | 0.045 | 0.041 | 0.063 | 0.062 | 0.057 | 0.058 | 0.038 | 0.042 | 0.044 | 0.063 | 0.057 | 0.066 | -0.001 | 0.018 | 0.028 | 0.026 | 0.012 | 0.026 | 0.017 | 0.017 | -0.012 | 0.027 | 0.028 | 0.001 | 0.04 | 0.043 | 0.041 | 0.035 | 0.027 | 0.041 | 0.037 | 0.049 | 0.041 | 0.053 | 0.041 | 0.064 | 0.047 | 0.043 | 0.047 | 0.048 | 0.046 | 0.051 | 0.056 | 0.049 | 0.047 | 0.038 | 0.049 | -2.59 | 1 | 1 | 0.03 | 0.045 | 0.042 | 0.03 | 0.029 | -2.691 | 1 | 1 | 1 | -2.775 | 1 | 1 | 1 | -3.287 | 1 | 1 | 1 | -2.886 | 1 | 1 | 1 | -2.418 | 1 | 1 | 1 | -2.642 | 1 | 1 | 1 | -2.415 | 1 | 1 | 1 | -2.535 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 4.697 | -2.862 | -4.915 | 3.607 | 0.436 | 1.263 | -0.448 | -0.621 | 2.768 | -5.133 | -55.585 | -6.84 | 0.312 | -35.312 | -2.762 | -25.174 | 0.004 | -36.91 | 0.002 | 0.004 | 0.006 | -43.668 | 0.004 | -0.009 | 0.063 | -0.008 | -0.004 | 0.004 | 0.004 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.329 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.015 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.012 | 0.043 | 0.015 | 0.015 | 0.018 | 0.014 | 0.015 | 0.014 | 0.014 | 0.015 | 0.043 | 0.015 | 0.015 | 0.037 | 0.027 | 0.063 | 0.018 | -0.004 | 0.066 | 0.056 | -0.006 | -0.079 | 0.057 | 1.313 | 0.057 | 0.092 | 0.097 | 0.049 | 0.046 | 0.012 | 0.057 | 0.051 | 0.01 | 0 | 0.04 | -0.013 | -0.007 | 0.036 | 0.004 | 0.002 | -0.005 | 0.038 | -0.05 | -0.071 | -0.103 | 0.998 | -0.136 | -0.129 | -0.105 | -0.088 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | -0.1 | 0 | -0.2 | 0 | -0.1 | -0.1 | -0.2 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 3.299 | 7.141 | 1.258 | 4.662 | 10.253 | 8.517 | 1.807 | 3.206 | 14.657 | -9.501 | -3.93 | 17.492 | 14.269 | 13.902 | 2.769 | -0.313 | -1.137 | -3.93 | -1.146 | -2.032 | 0.269 | -1.465 | 0.881 | 2.646 | 4.763 | 2.715 | 0.666 | 0.457 | 0.229 | -0.502 | -0.371 | -0.947 | -2.331 | -0.815 | 0.696 | -0.288 | 0.806 | -0.674 | 0.298 | 1.139 | -0.077 | 0.594 | 0.74 | 0.048 | 1.154 | 1.859 | 1.716 | 2.47 | 3.1 | 3.273 | 2.704 | 3.475 | 2.755 | 4.674 | 2.625 | 2.637 | 2.177 | 1.75 | 0.027 | -0.286 | -0.321 | -0.47 | 6.848 | 8.342 | 6.102 | 2.029 | 1.012 | 1.401 | 2.344 | 1.862 | 2.178 | 3.479 | 3.36 | 3.082 | 2.643 | 2.539 | 1.814 | 2.153 | 1.948 | 3.144 | 2.558 | 2.678 | 0.015 | 0.441 | 0.708 | 0.736 | 0.303 | 0.711 | 0.42 | 0.45 | -0.294 | 0.602 | 0.667 | 1.018 | 0.978 | 1.219 | 1.22 | 1.098 | 0.8 | 1.1 | 0.9 | 1.2 | 1.1 | 1.5 | 1.5 | 2.4 | 1.5 | 1.5 | 1.8 | 1.4 | 1.2 | 1.5 | 1.4 | 1.3 | 1.1 | 0.9 | 1.2 | 0 | 0 | 0 | 0.6 | 0.8 | 0.6 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.029 | 0.054 | 0.011 | 0.036 | 0.075 | 0.069 | 0.016 | 0.021 | 0.091 | -0.127 | -0.076 | 0.189 | 0.216 | 0.282 | 0.097 | -0.013 | -0.048 | -0.119 | -0.041 | -0.051 | 0.007 | -0.035 | 0.02 | 0.05 | 0.099 | 0.062 | 0.024 | 0.018 | 0.01 | -0.024 | -0.023 | -0.052 | -0.104 | -0.051 | 0.038 | -0.012 | 0.034 | -0.027 | 0.013 | 0.036 | -0.003 | 0.019 | 0.026 | 0.002 | 0.039 | 0.058 | 0.054 | 0.074 | 0.079 | 0.075 | 0.073 | 0.083 | 0.071 | 0.111 | 0.084 | 0.09 | 0.075 | 0.075 | 0.002 | -0.018 | -0.026 | -0.021 | 0.122 | 0.117 | 0.102 | 0.041 | 0.027 | 0.034 | 0.046 | 0.039 | 0.046 | 0.067 | 0.064 | 0.063 | 0.059 | 0.059 | 0.039 | 0.043 | 0.045 | 0.064 | 0.057 | 0.066 | 0.001 | 0.017 | 0.028 | 0.027 | 0.012 | 0.026 | 0.016 | 0.018 | -0.014 | 0.024 | 0.024 | 0.035 | 0.035 | 0.039 | 0.038 | 0.032 | 0.027 | 0.037 | 0.034 | 0.045 | 0.041 | 0.047 | 0.039 | 0.061 | 0.044 | 0.041 | 0.047 | 0.042 | 0.042 | 0.051 | 0.049 | 0.049 | 0.043 | 0.034 | 0.042 | 0 | 0 | 0 | 0.026 | 0.04 | 0.036 | 0.03 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.732 | 2.183 | 0.074 | 1.149 | 2.563 | 2.206 | 0.432 | 0.735 | 3.473 | -2.04 | -0.968 | 4.315 | 2.957 | 3.499 | 0.639 | -0.063 | -0.278 | -0.911 | -0.265 | -0.488 | 0.074 | -0.299 | 0.216 | 0.645 | 1.163 | 0.559 | 0.543 | 0.147 | 0.059 | -0.125 | -0.134 | -0.343 | -0.87 | -0.292 | 0.211 | -0.095 | 0.28 | -0.221 | 0.11 | 0.374 | 0.041 | 0.205 | 0.253 | 0.02 | 0.346 | 0.61 | 0.566 | 0.825 | 1.008 | 1.068 | 0.904 | 1.16 | 0.923 | 1.471 | 0.891 | 0.853 | 0.742 | 0.688 | 0.069 | -0.08 | -0.158 | -0.169 | 2.294 | 2.898 | 2.126 | 0.697 | 0.351 | 0.48 | 0.792 | 0.636 | 0.799 | 1.211 | 1.215 | 0.996 | 0.974 | 0.97 | 0.683 | 1.008 | 0.727 | 1.164 | 0.939 | 0.91 | 0.005 | 0.15 | 0.241 | 0.25 | 0.103 | 0.242 | 0.143 | 0.153 | -0.1 | 0.205 | 0.227 | 0.346 | 0.333 | 0.415 | 0.415 | 0.391 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.8 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | -0.7 | -0.7 | -0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | -0.2 | -0.2 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.567 | 4.958 | 1.184 | 3.513 | 7.69 | 6.313 | 1.376 | 2.471 | 11.184 | -7.461 | -2.962 | 13.178 | 11.312 | 10.404 | 2.13 | -0.25 | -0.859 | -3.019 | -0.881 | -1.544 | 0.195 | -1.166 | 0.665 | 2.001 | 3.6 | 2.156 | 0.123 | 0.31 | 0.171 | -0.377 | -0.237 | -0.604 | -1.461 | -0.524 | 0.485 | -0.193 | 0.526 | -0.453 | 0.188 | 0.766 | -0.118 | 0.389 | 0.487 | 0.028 | 0.808 | 1.25 | 1.15 | 1.644 | 2.092 | 2.205 | 1.799 | 2.315 | 1.831 | 3.203 | 1.733 | 1.784 | 1.435 | 1.062 | -0.041 | -0.206 | -0.163 | -0.301 | 4.554 | 5.444 | 3.976 | 1.332 | 0.66 | 0.921 | 1.552 | 1.226 | 1.379 | 2.268 | 2.145 | 2.085 | 1.669 | 1.569 | 1.131 | 1.145 | 1.221 | 1.98 | 1.619 | 1.767 | 0.01 | 0.291 | 0.467 | 0.486 | 0.2 | 0.469 | 0.277 | 0.297 | -0.194 | 0.397 | 0.44 | 0.672 | 0.646 | 0.805 | 0.806 | 0.707 | 0.5 | 0.7 | 0.6 | 0.8 | 0.7 | 1 | 1 | 1.6 | 1 | 1 | 1.2 | 0.9 | 0.8 | 1 | 0.9 | 0.8 | 0.7 | 0.6 | 0.8 | 0.7 | 0.7 | 0.6 | 0.4 | 0.6 | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.022 | 0.037 | 0.01 | 0.027 | 0.056 | 0.051 | 0.012 | 0.017 | 0.069 | -0.099 | -0.057 | 0.142 | 0.172 | 0.211 | 0.075 | -0.01 | -0.037 | -0.092 | -0.031 | -0.039 | 0.005 | -0.028 | 0.015 | 0.037 | 0.075 | 0.049 | 0.004 | 0.012 | 0.007 | -0.018 | -0.015 | -0.033 | -0.065 | -0.033 | 0.026 | -0.008 | 0.022 | -0.018 | 0.008 | 0.024 | -0.004 | 0.012 | 0.017 | 0.001 | 0.027 | 0.039 | 0.036 | 0.049 | 0.053 | 0.051 | 0.049 | 0.055 | 0.047 | 0.076 | 0.056 | 0.061 | 0.049 | 0.046 | -0.003 | -0.013 | -0.013 | -0.014 | 0.081 | 0.077 | 0.067 | 0.027 | 0.017 | 0.022 | 0.031 | 0.026 | 0.029 | 0.044 | 0.041 | 0.043 | 0.037 | 0.037 | 0.025 | 0.023 | 0.028 | 0.04 | 0.036 | 0.044 | 0 | 0.011 | 0.019 | 0.018 | 0.008 | 0.017 | 0.011 | 0.012 | -0.009 | 0.016 | 0.016 | 0.023 | 0.023 | 0.026 | 0.025 | 0.021 | 0.017 | 0.024 | 0.022 | 0.03 | 0.026 | 0.031 | 0.026 | 0.041 | 0.029 | 0.027 | 0.031 | 0.027 | 0.028 | 0.034 | 0.031 | 0.03 | 0.027 | 0.023 | 0.028 | 0.027 | 0.029 | 0.024 | 0.017 | 0.03 | 0.024 | 0.018 | 0.023 | 0.013 | 0.014 | 0.015 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.37 | 0.7 | 0.16 | 0.48 | 1.04 | 0.84 | 0.19 | 0.34 | 1.58 | -1.11 | -0.45 | 1.91 | 1.64 | 1.5 | 0.3 | -0.035 | -0.12 | -0.43 | -0.13 | -0.22 | 0.03 | -0.17 | 0.09 | 0.29 | 0.51 | 0.31 | 0.02 | 0.05 | 0.05 | -0.055 | -0.035 | -0.09 | -0.21 | -0.08 | 0.07 | -0.028 | 0.08 | -0.067 | 0.03 | 0.11 | -0.017 | 0.057 | 0.07 | 0.004 | 0.12 | 0.18 | 0.17 | 0.24 | 0.31 | 0.32 | 0.26 | 0.34 | 0.27 | 0.47 | 0.25 | 0.26 | 0.21 | 0.16 | -0.006 | -0.03 | -0.024 | -0.044 | 0.67 | 0.8 | 0.58 | 0.2 | 0.1 | 0.14 | 0.23 | 0.18 | 0.21 | 0.34 | 0.32 | 0.31 | 0.23 | 0.22 | 0.16 | 0.16 | 0.16 | 0.3 | 0.21 | 0.23 | 0.001 | 0.04 | 0.06 | 0.064 | 0.03 | 0.06 | 0.04 | 0.039 | -0.026 | 0.05 | 0.06 | 0.089 | 0.09 | 0.11 | 0.11 | 0.094 | 0.07 | 0.1 | 0.08 | 0.11 | 0.1 | 0.15 | 0.15 | 0.24 | 0.15 | 0.15 | 0.17 | 0.13 | 0.12 | 0.13 | 0.14 | 0.12 | 0.11 | 0.095 | 0.11 | 0.11 | 0.11 | 0.12 | 0.093 | 0.14 | 0.093 | 0.07 | 0.093 | 0.046 | 0.046 | 0.046 | 0.046 | 0 | 0.035 | 0.081 | 0 | 0 | 0.046 | 0.081 | 0.07 | 0 | 0.1 | 0.081 | 0.12 | 0 | 0.093 | 0.15 | 0.12 | 0 | 0.22 | 0.21 | 0.12 | 0 | 0.12 | 0.12 | 0.081 | 0 | 0.12 | 0.12 |
Verwaterde WPA
| 0.37 | 0.7 | 0.16 | 0.48 | 1.04 | 0.84 | 0.19 | 0.34 | 1.58 | -1.11 | -0.43 | 1.91 | 1.64 | 1.5 | 0.3 | -0.035 | -0.12 | -0.43 | -0.13 | -0.22 | 0.03 | -0.17 | 0.09 | 0.29 | 0.51 | 0.31 | 0.02 | 0.05 | 0.05 | -0.054 | -0.035 | -0.089 | -0.21 | -0.077 | 0.07 | -0.028 | 0.08 | -0.067 | 0.03 | 0.11 | -0.017 | 0.057 | 0.07 | 0.004 | 0.12 | 0.18 | 0.17 | 0.24 | 0.31 | 0.32 | 0.26 | 0.34 | 0.27 | 0.47 | 0.25 | 0.26 | 0.21 | 0.16 | -0.006 | -0.03 | -0.024 | -0.044 | 0.67 | 0.8 | 0.58 | 0.2 | 0.1 | 0.14 | 0.23 | 0.18 | 0.2 | 0.34 | 0.32 | 0.31 | 0.23 | 0.22 | 0.16 | 0.16 | 0.16 | 0.29 | 0.21 | 0.23 | 0.001 | 0.04 | 0.06 | 0.064 | 0.03 | 0.06 | 0.04 | 0.039 | -0.026 | 0.05 | 0.06 | 0.089 | 0.09 | 0.11 | 0.11 | 0.094 | 0.07 | 0.1 | 0.08 | 0.11 | 0.09 | 0.15 | 0.15 | 0.24 | 0.15 | 0.15 | 0.17 | 0.13 | 0.12 | 0.13 | 0.14 | 0.12 | 0.11 | 0.095 | 0.11 | 0.11 | 0.11 | 0.12 | 0.093 | 0.14 | 0.093 | 0.07 | 0.093 | 0.046 | 0.046 | 0.046 | 0.046 | 0 | 0.035 | 0.081 | 0 | 0 | 0.046 | 0.081 | 0.07 | 0 | 0.1 | 0.081 | 0.12 | 0 | 0.093 | 0.15 | 0.12 | 0 | 0.22 | 0.21 | 0.12 | 0 | 0.12 | 0.12 | 0.081 | 0 | 0.12 | 0.12 |
EBITDA
| -0.603 | 10.78 | 6.935 | 1.055 | 11.134 | 7.257 | 2.961 | 4.469 | 15.618 | -9.399 | 51.656 | 17.89 | 14.629 | 49.214 | 2.974 | 24.862 | -0.795 | 32.981 | -0.833 | -1.723 | 0.568 | 42.203 | 1.24 | 3.019 | 5.057 | 3.095 | 1.032 | 0.809 | 0.507 | -0.125 | 0.013 | -0.56 | -1.944 | -0.429 | 0.787 | 0.123 | 1.216 | -0.335 | 0.762 | 1.568 | 0.351 | 1.033 | 1.179 | 0.489 | 1.596 | 2.293 | 2.141 | 2.905 | 3.538 | 3.692 | 3.15 | 3.918 | 3.195 | 5.131 | 3.084 | 3.09 | 2.63 | 2.22 | 0.496 | 0.19 | 0.155 | 0.239 | 7.399 | 8.583 | 6.387 | 2.324 | 1.234 | 1.625 | 2.629 | 2.219 | 2.407 | 1.025 | 3.54 | 3.217 | 2.783 | 2.72 | 1.999 | 2.371 | 2.128 | 3.313 | 2.769 | 2.896 | 0.208 | 0.686 | 0.947 | 0.943 | 0.54 | 0.949 | 0.666 | 0.642 | -0.018 | 0.896 | 0.993 | 1.33 | 1.378 | 1.609 | 1.585 | 1.429 | 1.1 | 1.4 | 1.3 | 1.5 | 1.3 | 1.8 | 1.8 | 2.7 | 1.8 | 1.7 | 2 | 1.7 | 1.5 | 1.6 | 1.8 | 1.4 | 1.4 | 1.2 | 1.5 | -67.6 | 24.2 | 24.7 | 0.8 | 1.1 | 0.8 | 0.6 | 0.5 | -40.1 | 13.8 | 13.4 | 14 | -30.8 | 10.7 | 10.8 | 10.1 | -37.8 | 12.2 | 12.5 | 14.1 | -35.5 | 11.1 | 12.2 | 14.4 | -35.3 | 12.6 | 12.3 | 14 | -39.9 | 16.7 | 13.9 | 13.6 | -31.4 | 13.1 | 11.6 | 9.3 | -32.2 | 11.6 | 12 |
EBITDA ratio
| -0.005 | 0.082 | 0.06 | 0.008 | 0.081 | 0.058 | 0.026 | 0.03 | 0.097 | -0.125 | 1 | 0.193 | 0.222 | 1 | 0.104 | 1 | -0.034 | 1 | -0.03 | -0.043 | 0.014 | 1 | 0.029 | 0.057 | 0.105 | 0.07 | 0.037 | 0.031 | 0.022 | -0.006 | 0.001 | -0.031 | -0.087 | -0.027 | 0.042 | 0.005 | 0.051 | -0.013 | 0.032 | 0.05 | 0.013 | 0.032 | 0.042 | 0.019 | 0.054 | 0.072 | 0.067 | 0.087 | 0.09 | 0.085 | 0.085 | 0.093 | 0.082 | 0.122 | 0.099 | 0.105 | 0.09 | 0.095 | 0.037 | 0.012 | 0.013 | 0.011 | 0.132 | 0.121 | 0.107 | 0.047 | 0.032 | 0.039 | 0.052 | 0.046 | 0.051 | 0.02 | 0.067 | 0.066 | 0.063 | 0.064 | 0.043 | 0.047 | 0.049 | 0.068 | 0.062 | 0.071 | 0.008 | 0.027 | 0.038 | 0.035 | 0.021 | 0.034 | 0.026 | 0.026 | -0.001 | 0.036 | 0.036 | 0.046 | 0.049 | 0.052 | 0.049 | 0.042 | 0.037 | 0.048 | 0.049 | 0.056 | 0.048 | 0.056 | 0.046 | 0.069 | 0.052 | 0.046 | 0.052 | 0.051 | 0.053 | 0.054 | 0.063 | 0.053 | 0.055 | 0.046 | 0.052 | -2.59 | 1 | 1 | 0.035 | 0.054 | 0.048 | 0.036 | 0.029 | -2.691 | 1 | 1 | 1 | -2.775 | 1 | 1 | 1 | -3.287 | 1 | 1 | 1 | -2.886 | 1 | 1 | 1 | -2.418 | 1 | 1 | 1 | -2.642 | 1 | 1 | 1 | -2.415 | 1 | 1 | 1 | -2.535 | 1 | 1 |