Fras-le S.A.

B3:FRAS3.SA

20.73 (BRL) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Omzet 3,388.6573,058.1712,582.1661,670.7891,365.5091,141.149832.831812.651875.026764.677717.281662.758545.5853,718.972428.055432.295419.911391.55373.643
Kosten van de omzet 2,271.6692,154.6941,833.8691,190.881,015.844837.529615.664580.608619.441560.041522.053494.41406.6662,812.368297.92302.626290.964265.19252.857
Brutowinst 1,116.988903.477748.297479.909349.665303.62217.167232.043255.585204.636195.228168.348138.919906.604130.135129.669128.947126.36120.786
Brutowinstmarge 0.330.2950.290.2870.2560.2660.2610.2860.2920.2680.2720.2540.2550.2440.3040.30.3070.3230.323
Onderzoek- en ontwikkelingskosten 000000005.6070000000000
Algemene en administratieve kosten 264.903211.066187.216146.339107.61494.82562.59759.27469.12852.38746.19244.69733.435138.34936.6336.68830.05429.27229.263
Verkoop- en marketingkosten 313.025291.574237.211147.918133.398115.04475.18766.83888.18869.87871.19476.25358.511271.50744.63240.1738.39738.19842.928
Verkoop-, algemene en administratieve kosten 563.069502.64424.427294.257241.012209.869137.784126.112157.316122.265117.386120.9591.946409.85681.26276.85868.45167.4772.191
Overige kosten -2.02775.00749.239-54.3281.9768.73914.14422.29421.10315.74410.438-3.6285.915-37.4648.9594.514.7324.1962.578
Bedrijfskosten 565.096577.647473.666239.929242.988163.846151.928148.406174.717138.009127.824117.32297.861409.85690.22181.36873.18371.66674.769
Bedrijfsresultaat 551.892345.263293.043245.8494.038139.77465.23983.63780.86866.62767.40451.02641.058496.74839.91448.30155.76454.69446.017
Bedrijfsresultaat ratio 0.1630.1130.1130.1470.0690.1220.0780.1030.0920.0870.0940.0770.0750.1340.0930.1120.1330.140.123
Totaal overige inkomsten en kosten netto -24.758-96.422-67.0048.713-23.706-37.518.3562.644-13.532-8.91-17.346-19.03214.687-23.69719.29-12.937.5691.8130.73
Inkomen voor belasting 527.134248.841226.039254.55370.332102.27483.59586.28167.33657.71750.05831.99455.745473.05159.20435.37163.33356.50746.747
Inkomen voor belasting ratio 0.1560.0810.0880.1520.0520.090.10.1060.0770.0750.070.0480.1020.1270.1380.0820.1510.1440.125
Belastingkosten 137.9545.51215.41772.50737.52713.71319.43521.80414.87412.6069.9516.38811.499112.62915.2457.93719.53713.20812.211
Nettowinst 377.385204.838211.228188.36736.88993.32964.06564.28152.15345.00240.00324.73944.036360.42243.89625.52241.00640.78233.342
Nettowinstmarge 0.1110.0670.0820.1130.0270.0820.0770.0790.060.0590.0560.0370.0810.0970.1030.0590.0980.1040.089
WPA (Winst Per Aandeel) 1.410.810.980.880.170.430.290.340.430.350.390.190.340.370.450.20.310.310.25
Verwaterde WPA 1.410.810.980.880.170.420.290.340.430.350.390.190.340.370.450.20.310.310.25
EBITDA 676.587465.342406.557336.746162.585163.012146.003226.386144.082109.748106.60589.23123.244517.6853.86767.91272.87254.69446.017
EBITDA ratio 0.20.1520.1570.2020.1190.1430.1750.2790.1650.1440.1490.1350.2260.1390.1260.1570.1740.140.123