Fras-le S.A.
B3:FRAS3.SA
21.6 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,388.657 | 3,058.171 | 2,582.166 | 1,670.789 | 1,365.509 | 1,141.149 | 832.831 | 812.651 | 875.026 | 764.677 | 717.281 | 662.758 | 545.585 | 3,718.972 | 428.055 | 432.295 | 419.911 | 391.55 | 373.643 |
Kosten van de omzet
| 2,271.669 | 2,154.694 | 1,833.869 | 1,190.88 | 1,015.844 | 837.529 | 615.664 | 580.608 | 619.441 | 560.041 | 522.053 | 494.41 | 406.666 | 2,812.368 | 297.92 | 302.626 | 290.964 | 265.19 | 252.857 |
Brutowinst
| 1,116.988 | 903.477 | 748.297 | 479.909 | 349.665 | 303.62 | 217.167 | 232.043 | 255.585 | 204.636 | 195.228 | 168.348 | 138.919 | 906.604 | 130.135 | 129.669 | 128.947 | 126.36 | 120.786 |
Brutowinstmarge
| 0.33 | 0.295 | 0.29 | 0.287 | 0.256 | 0.266 | 0.261 | 0.286 | 0.292 | 0.268 | 0.272 | 0.254 | 0.255 | 0.244 | 0.304 | 0.3 | 0.307 | 0.323 | 0.323 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 264.903 | 211.066 | 187.216 | 146.339 | 107.614 | 94.825 | 62.597 | 59.274 | 69.128 | 52.387 | 46.192 | 44.697 | 33.435 | 138.349 | 36.63 | 36.688 | 30.054 | 29.272 | 29.263 |
Verkoop- en marketingkosten
| 313.025 | 291.574 | 237.211 | 147.918 | 133.398 | 115.044 | 75.187 | 66.838 | 88.188 | 69.878 | 71.194 | 76.253 | 58.511 | 271.507 | 44.632 | 40.17 | 38.397 | 38.198 | 42.928 |
Verkoop-, algemene en administratieve kosten
| 563.069 | 502.64 | 424.427 | 294.257 | 241.012 | 209.869 | 137.784 | 126.112 | 157.316 | 122.265 | 117.386 | 120.95 | 91.946 | 409.856 | 81.262 | 76.858 | 68.451 | 67.47 | 72.191 |
Overige kosten
| -2.027 | 75.007 | 49.239 | -54.328 | 1.976 | 8.739 | 14.144 | 22.294 | 21.103 | 15.744 | 10.438 | -3.628 | 5.915 | -37.464 | 8.959 | 4.51 | 4.732 | 4.196 | 2.578 |
Bedrijfskosten
| 565.096 | 577.647 | 473.666 | 239.929 | 242.988 | 163.846 | 151.928 | 148.406 | 174.717 | 138.009 | 127.824 | 117.322 | 97.861 | 409.856 | 90.221 | 81.368 | 73.183 | 71.666 | 74.769 |
Bedrijfsresultaat
| 551.892 | 345.263 | 293.043 | 245.84 | 94.038 | 139.774 | 65.239 | 83.637 | 80.868 | 66.627 | 67.404 | 51.026 | 41.058 | 496.748 | 39.914 | 48.301 | 55.764 | 54.694 | 46.017 |
Bedrijfsresultaat ratio
| 0.163 | 0.113 | 0.113 | 0.147 | 0.069 | 0.122 | 0.078 | 0.103 | 0.092 | 0.087 | 0.094 | 0.077 | 0.075 | 0.134 | 0.093 | 0.112 | 0.133 | 0.14 | 0.123 |
Totaal overige inkomsten en kosten netto
| -24.758 | -96.422 | -67.004 | 8.713 | -23.706 | -37.5 | 18.356 | 2.644 | -13.532 | -8.91 | -17.346 | -19.032 | 14.687 | -23.697 | 19.29 | -12.93 | 7.569 | 1.813 | 0.73 |
Inkomen voor belasting
| 527.134 | 248.841 | 226.039 | 254.553 | 70.332 | 102.274 | 83.595 | 86.281 | 67.336 | 57.717 | 50.058 | 31.994 | 55.745 | 473.051 | 59.204 | 35.371 | 63.333 | 56.507 | 46.747 |
Inkomen voor belasting ratio
| 0.156 | 0.081 | 0.088 | 0.152 | 0.052 | 0.09 | 0.1 | 0.106 | 0.077 | 0.075 | 0.07 | 0.048 | 0.102 | 0.127 | 0.138 | 0.082 | 0.151 | 0.144 | 0.125 |
Belastingkosten
| 137.95 | 45.512 | 15.417 | 72.507 | 37.527 | 13.713 | 19.435 | 21.804 | 14.874 | 12.606 | 9.951 | 6.388 | 11.499 | 112.629 | 15.245 | 7.937 | 19.537 | 13.208 | 12.211 |
Nettowinst
| 377.385 | 204.838 | 211.228 | 188.367 | 36.889 | 93.329 | 64.065 | 64.281 | 52.153 | 45.002 | 40.003 | 24.739 | 44.036 | 360.422 | 43.896 | 25.522 | 41.006 | 40.782 | 33.342 |
Nettowinstmarge
| 0.111 | 0.067 | 0.082 | 0.113 | 0.027 | 0.082 | 0.077 | 0.079 | 0.06 | 0.059 | 0.056 | 0.037 | 0.081 | 0.097 | 0.103 | 0.059 | 0.098 | 0.104 | 0.089 |
WPA (Winst Per Aandeel)
| 1.41 | 0.81 | 0.98 | 0.88 | 0.17 | 0.43 | 0.29 | 0.34 | 0.43 | 0.35 | 0.39 | 0.19 | 0.34 | 0.37 | 0.45 | 0.2 | 0.31 | 0.31 | 0.25 |
Verwaterde WPA
| 1.41 | 0.81 | 0.98 | 0.88 | 0.17 | 0.42 | 0.29 | 0.34 | 0.43 | 0.35 | 0.39 | 0.19 | 0.34 | 0.37 | 0.45 | 0.2 | 0.31 | 0.31 | 0.25 |
EBITDA
| 676.587 | 465.342 | 406.557 | 336.746 | 162.585 | 163.012 | 146.003 | 226.386 | 144.082 | 109.748 | 106.605 | 89.23 | 123.244 | 517.68 | 53.867 | 67.912 | 72.872 | 54.694 | 46.017 |
EBITDA ratio
| 0.2 | 0.152 | 0.157 | 0.202 | 0.119 | 0.143 | 0.175 | 0.279 | 0.165 | 0.144 | 0.149 | 0.135 | 0.226 | 0.139 | 0.126 | 0.157 | 0.174 | 0.14 | 0.123 |