Franklin Financial Services Corporation
NASDAQ:FRAF
31.75 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19.198 | 29.082 | 28.037 | 25.561 | 17.72 | 16.417 | 15.768 | 17.851 | 17.367 | 15.842 | 14.346 | 15.66 | 15.658 | 14.983 | 14.775 | 14.914 | 13.701 | 13.465 | 13.877 | 15.214 | 14.057 | 14.012 | 13.236 | 13.381 | 13.217 | 13.083 | 12.603 | 12.455 | 12.215 | 12.281 | 11.672 | 11.735 | 11.374 | 11.096 | 11.278 | 11.12 | 10.705 | 10.889 | 11.35 | 10.561 | 10.611 | 10.628 | 9.945 | 10.629 | 10.326 | 9.816 | 10.063 | 9.547 | 10.295 | 10.684 | 10.547 | 4.65 | 12.872 | 10.566 | 10.417 | 10.354 | 9.826 | 10.087 | 9.94 | 9.505 | 9.225 | 9.94 | 9.715 | 7.283 | 9.72 | 9.706 | 9.517 | 9.541 | 9.336 | 8.635 | 8.359 | 7.983 | 7.924 | 6.905 | 6.389 | 6.56 | 6.42 | 6.062 | 5.491 | 6 | 5.87 | 5.535 | 5.678 | 5.863 | 5.702 | 6.123 | 5.88 | 5.665 | 5.068 | 5.418 | 5.339 | 5.681 | 5.248 | 5.274 | 5.008 | 4.984 | 4.808 | 4.906 | 4.883 |
Kosten van de omzet
| -11.708 | 0 | 0.04 | -0.04 | 0 | -2.094 | 0 | 0 | 0 | 0 | 0 | 0.168 | -1.519 | 0.189 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 30.906 | 29.082 | 27.997 | 25.601 | 17.72 | 18.511 | 15.768 | 17.851 | 17.367 | 15.842 | 14.346 | 15.492 | 17.177 | 14.794 | 14.57 | 14.914 | 13.701 | 13.465 | 13.877 | 15.214 | 14.057 | 14.012 | 13.236 | 13.381 | 13.217 | 13.083 | 12.603 | 12.455 | 12.215 | 12.281 | 11.672 | 11.735 | 11.374 | 11.096 | 11.278 | 11.12 | 10.705 | 10.889 | 11.35 | 10.561 | 10.611 | 10.628 | 9.945 | 10.629 | 10.326 | 9.816 | 10.063 | 9.547 | 10.295 | 10.684 | 10.547 | 4.65 | 12.872 | 10.566 | 10.417 | 10.354 | 9.826 | 10.087 | 9.94 | 9.505 | 9.225 | 9.94 | 9.715 | 7.283 | 9.72 | 9.706 | 9.517 | 9.541 | 9.336 | 8.635 | 8.359 | 7.983 | 7.924 | 6.905 | 6.389 | 6.56 | 6.42 | 6.062 | 5.491 | 6 | 5.87 | 5.535 | 5.678 | 5.863 | 5.702 | 6.123 | 5.88 | 5.665 | 5.068 | 5.418 | 5.339 | 5.681 | 5.248 | 5.274 | 5.008 | 4.984 | 4.808 | 4.906 | 4.883 |
Brutowinstmarge
| 1.61 | 1 | 0.999 | 1.002 | 1 | 1.128 | 1 | 1 | 1 | 1 | 1 | 0.989 | 1.097 | 0.987 | 0.986 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.631 | 8.813 | 8.02 | 7.852 | 7.212 | 7.481 | 7.118 | 7.78 | 7.286 | 7.215 | 6.549 | 7.091 | 6.139 | 6.424 | 5.86 | 6.236 | 5.549 | 5.47 | 5.595 | 5.927 | 5.343 | 5.47 | 5.507 | 5.167 | 5.106 | 5.26 | 5.115 | 4.772 | 4.776 | 4.964 | 4.732 | 5.06 | 4.754 | 4.515 | 4.527 | 4.87 | 4.384 | 4.363 | 4.231 | 4.849 | 4.427 | 4.329 | 4.483 | 4.601 | 4.222 | 4.288 | 4.459 | 3.585 | 4.797 | 4.864 | 4.47 | 4.319 | 4.391 | 4.626 | 4.405 | 4.109 | 4.056 | 4.112 | 4.11 | 3.881 | 3.738 | 3.809 | 3.384 | 3.062 | 2.94 | 2.982 | 3.101 | 3.018 | 2.922 | 2.736 | 2.815 | 2.647 | 2.673 | 2.169 | 2.285 | 2.169 | 2.179 | 2.075 | 2.383 | 2.156 | 2.078 | 2.122 | 2.028 | 1.893 | 1.818 | 1.768 | 1.962 | 1.784 | 1.741 | 1.71 | 1.819 | 1.716 | 1.66 | 1.663 | 1.644 | 1.747 | 1.619 | 1.706 | 1.745 |
Verkoop- en marketingkosten
| 0.428 | 0.617 | 0.519 | 0.471 | 0.531 | 0.55 | 0.519 | 0.524 | 0.433 | 0.46 | 0.497 | 0.38 | 0.413 | 0.396 | 0.345 | 0.454 | 0.384 | 0.464 | 0.455 | 0.549 | 0.324 | 0.481 | 0.402 | 0.443 | 0.345 | 0.341 | 0.427 | 0.324 | 0.332 | 0.294 | 0.247 | 0.316 | 0.296 | 0.262 | 0.282 | 0.298 | 0.336 | 0.283 | 0.188 | 0.327 | 0.312 | 0.27 | 0.316 | 0.345 | 0.386 | 0.317 | 0.335 | 0.377 | 0.315 | 0.396 | 0.315 | 0.335 | 0.356 | 0.351 | 0.292 | 0.309 | 0.378 | 0.343 | 0.312 | 0.259 | 0.334 | 0.418 | 0.315 | 0.462 | 0.556 | 0.455 | 0.314 | 0.295 | 0.293 | 0.478 | 0.27 | 0.314 | 0.272 | 0.308 | 0.235 | 0.21 | 0.252 | 0.303 | 0.152 | 0.174 | 0.192 | 0.217 | 0.225 | 0.169 | 0.211 | 0.271 | 0.119 | 0.124 | 0.209 | 0.185 | 0.102 | 0.188 | 0.124 | 0.178 | 0.123 | 0.152 | 0.151 | 0.166 | 0.081 |
Verkoop-, algemene en administratieve kosten
| 9.059 | 0.617 | 0.519 | 8.323 | 0.531 | 8.031 | 7.637 | 8.304 | 7.719 | 7.675 | 7.046 | 7.471 | 6.552 | 6.82 | 6.205 | 6.69 | 5.933 | 5.934 | 6.05 | 6.476 | 5.667 | 5.951 | 5.909 | 5.61 | 5.451 | 5.601 | 5.542 | 5.096 | 5.108 | 5.258 | 4.979 | 5.376 | 5.05 | 4.777 | 4.809 | 5.168 | 4.72 | 4.646 | 4.419 | 5.176 | 4.739 | 4.599 | 4.799 | 4.946 | 4.608 | 4.605 | 4.794 | 3.962 | 5.112 | 5.26 | 4.785 | 4.654 | 4.747 | 4.977 | 4.697 | 4.418 | 4.434 | 4.455 | 4.422 | 4.14 | 4.072 | 4.227 | 3.699 | 3.524 | 3.496 | 3.437 | 3.415 | 3.313 | 3.215 | 3.214 | 3.085 | 2.961 | 2.945 | 2.477 | 2.52 | 2.379 | 2.431 | 2.378 | 2.535 | 2.33 | 2.27 | 2.339 | 2.253 | 2.062 | 2.029 | 2.039 | 2.081 | 1.908 | 1.95 | 1.895 | 1.921 | 1.904 | 1.784 | 1.841 | 1.767 | 1.899 | 1.77 | 1.872 | 1.826 |
Overige kosten
| 0 | -4.161 | -3.732 | -3.769 | -13.073 | -3.075 | -3.271 | 24.576 | -3.147 | -8.582 | -17.24 | 22.334 | -7.28 | -2.379 | 0 | 20.751 | 0 | 0 | 0 | 19.981 | 0 | 0 | 0 | 18.713 | 0 | 0 | 0 | 17.296 | 0 | 0 | 0 | 16.475 | 0 | 0 | 0 | 15.332 | 0 | 0 | 0 | 15.492 | 0 | 0 | 0 | 15.324 | 0 | 0 | 0 | 15.157 | 0.05 | 0 | 0 | 14.421 | 0 | 0.055 | 0 | 13.311 | 0 | 0 | 0 | 11.998 | 0 | 0.212 | 0.209 | 10.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.942 | 0 | 0 | 0 | 7.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.766 | 0 | 0 | 0 | 0 | -1.357 | -1.247 | -0.764 | -0.428 | -0.339 | -1.063 | -1.088 |
Bedrijfskosten
| 19.198 | 14.336 | 3.732 | 3.769 | -13.073 | 0.55 | 0.519 | 1.455 | 0.433 | 0.46 | -10.194 | 1.12 | 0.413 | 0.396 | 0.345 | 1.757 | 0.384 | 0.464 | 0.455 | 1.756 | 0.324 | 0.481 | 0.402 | 1.556 | 0.345 | 0.341 | 0.427 | 1.197 | 0.332 | 0.294 | 0.247 | 1.155 | 0.296 | 0.262 | 0.282 | 1.105 | 0.647 | 0.486 | 0.484 | 2.446 | 0.673 | 0.623 | 0.581 | 2.556 | 0.619 | 0.676 | 0.614 | 2.571 | 0.567 | 0.656 | 0.594 | 2.404 | 0.643 | 0.595 | 0.563 | 2.847 | 0.796 | 0.693 | 0.707 | 3.024 | 0.948 | 0.711 | 0.566 | 2.933 | 0.904 | 0.731 | 0.562 | 7.167 | 0.584 | 0.733 | 0.537 | 2.051 | 0.464 | 0.533 | 0.489 | 1.765 | 0.43 | 0.538 | 0.349 | 5.345 | 0.361 | 0.374 | 0.336 | 4.773 | 0.382 | 0.436 | 0.199 | 1.096 | 0.336 | 0.312 | 0.183 | 4.352 | 0.427 | 0.594 | 1.003 | 1.471 | 1.431 | 0.809 | 0.738 |
Bedrijfsresultaat
| 5.103 | 29.082 | 3.985 | 25.601 | 4.647 | 3.544 | 6.781 | 6.761 | 6.506 | 4.937 | 4.152 | 5.11 | 7.757 | 7.21 | 6.659 | 6.236 | 4.816 | 2.958 | 3.026 | 6.909 | 7.371 | 6.486 | 5.343 | 5.653 | 5.776 | -6.043 | 4.788 | -5.524 | 4.479 | 4.882 | 4.394 | 2.417 | 3.021 | 2.239 | 3.956 | 3.317 | 3.44 | 3.725 | 4.364 | 2.927 | 3.85 | 3.742 | 3.068 | 2.242 | 3.713 | 2.849 | 3.101 | 1.384 | 3.757 | 4.073 | 3.554 | 4.465 | 3.045 | 3.719 | 4.9 | 5.177 | 5.632 | 6.158 | 6.026 | 6.091 | 4.857 | 5.966 | 6.356 | 5.907 | 7.621 | 7.165 | 7.621 | -33.497 | 9.512 | 8.956 | 8.505 | 8.723 | 8.402 | 6.923 | 5.576 | 5.694 | 5.3 | 4.55 | 3.677 | -22.428 | 3.985 | 3.388 | 3.593 | -22.478 | 3.939 | 4.241 | 4.354 | 4.641 | 4.396 | 4.782 | 4.751 | -19.882 | 5.675 | 5.868 | 6.011 | 6.455 | 6.239 | 5.715 | 5.621 |
Bedrijfsresultaat ratio
| 0.266 | 1 | 0.142 | 1.002 | 0.262 | 0.216 | 0.43 | 0.379 | 0.375 | 0.312 | 0.289 | 0.326 | 0.495 | 0.481 | 0.451 | 0.418 | 0.352 | 0.22 | 0.218 | 0.454 | 0.524 | 0.463 | 0.404 | 0.422 | 0.437 | -0.462 | 0.38 | -0.444 | 0.367 | 0.398 | 0.376 | 0.206 | 0.266 | 0.202 | 0.351 | 0.298 | 0.321 | 0.342 | 0.384 | 0.277 | 0.363 | 0.352 | 0.308 | 0.211 | 0.36 | 0.29 | 0.308 | 0.145 | 0.365 | 0.381 | 0.337 | 0.96 | 0.237 | 0.352 | 0.47 | 0.5 | 0.573 | 0.61 | 0.606 | 0.641 | 0.527 | 0.6 | 0.654 | 0.811 | 0.784 | 0.738 | 0.801 | -3.511 | 1.019 | 1.037 | 1.017 | 1.093 | 1.06 | 1.003 | 0.873 | 0.868 | 0.826 | 0.751 | 0.67 | -3.738 | 0.679 | 0.612 | 0.633 | -3.834 | 0.691 | 0.693 | 0.74 | 0.819 | 0.867 | 0.883 | 0.89 | -3.5 | 1.081 | 1.113 | 1.2 | 1.295 | 1.298 | 1.165 | 1.151 |
Totaal overige inkomsten en kosten netto
| 0 | -2.09 | -1.855 | -1.884 | -1.63 | -2.062 | -1.771 | -1.716 | -1.683 | -1.625 | -1.635 | -1.59 | -1.73 | -0.956 | -1.514 | -1.519 | -1.438 | -1.473 | -1.314 | -1.54 | -1.209 | -1.596 | -1.472 | -1.491 | -1.377 | -3.794 | -1.386 | 5.569 | -1.295 | -1.253 | -1.373 | -3.091 | -1.288 | -1.363 | -1.415 | -1.422 | -1.463 | -1.501 | -1.492 | -1.579 | -1.617 | -1.569 | -1.536 | -2.277 | -1.509 | -0.376 | -0.351 | -0.837 | 2.065 | -1.811 | -1.967 | -2.05 | -2.287 | -2.408 | -2.405 | -2.786 | -3.066 | -3.221 | -3.371 | -3.709 | -3.741 | -3.63 | -3.593 | -4.107 | -3.98 | -3.782 | -4.168 | 36.896 | -6.125 | -6.243 | -5.989 | -6.022 | -5.724 | -4.377 | -3.834 | -3.638 | -3.237 | -2.78 | -2.518 | 24.096 | -2.258 | -2.096 | -2.073 | 24.089 | -2.18 | -2.315 | -2.437 | -2.742 | -2.975 | -3.053 | -3.031 | 21.724 | -3.987 | -4.157 | -4.37 | -4.81 | -4.631 | -4.328 | -4.147 |
Inkomen voor belasting
| 5.103 | 3.679 | 3.985 | 4.049 | 4.647 | 3.544 | 3.514 | 4.369 | 5.526 | 4.173 | 3.426 | 4.218 | 6.79 | 6.301 | 5.706 | 5.358 | 3.962 | 2.125 | 1.613 | 5.175 | 5.484 | 4.653 | 3.683 | 4.31 | 4.654 | -6.997 | 3.993 | -6.215 | 3.85 | 4.292 | 3.813 | 1.828 | 2.458 | 1.691 | 3.411 | 2.76 | 2.885 | 3.106 | 3.723 | 2.194 | 3.051 | 2.925 | 2.238 | 1.347 | 2.768 | 1.553 | 1.859 | -0.037 | 2.065 | 2.262 | 1.587 | 2.415 | 0.758 | 1.311 | 2.495 | 2.391 | 2.566 | 2.937 | 2.655 | 2.382 | 1.116 | 2.336 | 2.763 | 1.8 | 3.641 | 3.383 | 3.453 | 3.399 | 3.387 | 2.713 | 2.516 | 2.701 | 2.678 | 2.546 | 1.742 | 2.056 | 2.063 | 1.77 | 1.159 | 1.668 | 1.727 | 1.292 | 1.52 | 1.612 | 1.759 | 1.926 | 1.917 | 1.899 | 1.421 | 1.729 | 1.72 | 1.843 | 1.688 | 1.711 | 1.641 | 1.645 | 1.608 | 1.387 | 1.474 |
Inkomen voor belasting ratio
| 0.266 | 0.127 | 0.142 | 0.158 | 0.262 | 0.216 | 0.223 | 0.245 | 0.318 | 0.263 | 0.239 | 0.269 | 0.434 | 0.421 | 0.386 | 0.359 | 0.289 | 0.158 | 0.116 | 0.34 | 0.39 | 0.332 | 0.278 | 0.322 | 0.352 | -0.535 | 0.317 | -0.499 | 0.315 | 0.349 | 0.327 | 0.156 | 0.216 | 0.152 | 0.302 | 0.248 | 0.27 | 0.285 | 0.328 | 0.208 | 0.288 | 0.275 | 0.225 | 0.127 | 0.268 | 0.158 | 0.185 | -0.004 | 0.201 | 0.212 | 0.15 | 0.519 | 0.059 | 0.124 | 0.24 | 0.231 | 0.261 | 0.291 | 0.267 | 0.251 | 0.121 | 0.235 | 0.284 | 0.247 | 0.375 | 0.349 | 0.363 | 0.356 | 0.363 | 0.314 | 0.301 | 0.338 | 0.338 | 0.369 | 0.273 | 0.313 | 0.321 | 0.292 | 0.211 | 0.278 | 0.294 | 0.233 | 0.268 | 0.275 | 0.308 | 0.315 | 0.326 | 0.335 | 0.28 | 0.319 | 0.322 | 0.324 | 0.322 | 0.324 | 0.328 | 0.33 | 0.334 | 0.283 | 0.302 |
Belastingkosten
| 0.885 | 0.646 | 0.624 | 0.578 | 0.788 | 0.568 | 0.222 | 0.652 | 0.895 | 0.595 | 0.414 | 0.565 | 0.928 | 1.03 | 0.876 | 0.806 | 0.5 | -0.942 | -0.106 | 0.78 | 0.985 | 0.669 | 0.446 | 0.506 | 0.654 | -1.816 | 0.491 | 1.048 | 0.774 | 0.95 | 0.793 | 0.104 | 0.383 | 0.13 | 0.685 | 0.493 | 0.306 | 0.632 | 0.839 | 0.347 | 0.641 | 0.606 | 0.412 | 0.206 | 0.583 | 0.198 | 0.308 | -0.381 | 0.318 | 0.356 | 0.218 | 0.513 | -0.301 | -0.447 | 0.646 | 0.716 | 0.763 | 0.778 | 0.681 | 0.619 | 0.033 | 0.697 | 0.662 | 0.799 | 1.029 | 0.932 | 0.921 | 0.823 | 0.83 | 0.654 | 0.452 | 0.599 | 0.577 | 0.668 | 0.253 | 0.428 | 0.421 | 0.317 | -0.23 | 0.285 | 0.31 | 0.169 | 0.251 | 0.281 | 0.329 | 0.376 | 0.388 | 0.376 | 0.21 | 0.308 | 0.302 | 0.365 | 0.278 | 0.339 | 0.307 | 0.318 | 0.292 | 0.234 | 0.263 |
Nettowinst
| 4.218 | 3.033 | 3.361 | 3.471 | 3.859 | 2.976 | 3.292 | 3.717 | 4.631 | 3.578 | 3.012 | 3.653 | 5.862 | 5.271 | 4.83 | 4.552 | 3.462 | 3.067 | 1.719 | 4.395 | 4.499 | 3.984 | 3.237 | 3.804 | 4 | -5.181 | 3.502 | -7.263 | 3.076 | 3.342 | 3.02 | 1.724 | 2.075 | 1.561 | 2.726 | 2.267 | 2.579 | 2.474 | 2.884 | 1.847 | 2.41 | 2.319 | 1.826 | 1.141 | 2.185 | 1.355 | 1.551 | 0.344 | 1.747 | 1.906 | 1.369 | 1.902 | 1.059 | 1.758 | 1.849 | 1.675 | 1.803 | 2.159 | 1.974 | 1.763 | 1.083 | 1.639 | 2.101 | 1.001 | 2.612 | 2.451 | 2.532 | 2.576 | 2.557 | 2.059 | 2.064 | 2.102 | 2.101 | 1.878 | 1.489 | 1.628 | 1.642 | 1.453 | 1.389 | 1.383 | 1.417 | 1.123 | 1.269 | 1.331 | 1.43 | 1.55 | 1.529 | 1.523 | 1.211 | 1.421 | 1.418 | 1.478 | 1.41 | 1.372 | 1.334 | 1.327 | 1.316 | 1.153 | 1.211 |
Nettowinstmarge
| 0.22 | 0.104 | 0.12 | 0.136 | 0.218 | 0.181 | 0.209 | 0.208 | 0.267 | 0.226 | 0.21 | 0.233 | 0.374 | 0.352 | 0.327 | 0.305 | 0.253 | 0.228 | 0.124 | 0.289 | 0.32 | 0.284 | 0.245 | 0.284 | 0.303 | -0.396 | 0.278 | -0.583 | 0.252 | 0.272 | 0.259 | 0.147 | 0.182 | 0.141 | 0.242 | 0.204 | 0.241 | 0.227 | 0.254 | 0.175 | 0.227 | 0.218 | 0.184 | 0.107 | 0.212 | 0.138 | 0.154 | 0.036 | 0.17 | 0.178 | 0.13 | 0.409 | 0.082 | 0.166 | 0.177 | 0.162 | 0.183 | 0.214 | 0.199 | 0.185 | 0.117 | 0.165 | 0.216 | 0.137 | 0.269 | 0.253 | 0.266 | 0.27 | 0.274 | 0.238 | 0.247 | 0.263 | 0.265 | 0.272 | 0.233 | 0.248 | 0.256 | 0.24 | 0.253 | 0.231 | 0.241 | 0.203 | 0.223 | 0.227 | 0.251 | 0.253 | 0.26 | 0.269 | 0.239 | 0.262 | 0.266 | 0.26 | 0.269 | 0.26 | 0.266 | 0.266 | 0.274 | 0.235 | 0.248 |
WPA (Winst Per Aandeel)
| 0.95 | 0.69 | 0.77 | 0.8 | 0.89 | 0.68 | 0.75 | 0.85 | 1.05 | 0.8 | 0.68 | 0.82 | 1.32 | 1.19 | 1.1 | 1.04 | 0.79 | 0.71 | 0.4 | 1.01 | 1.04 | 0.91 | 0.73 | 0.86 | 0.91 | -1.18 | 0.8 | -1.67 | 0.71 | 0.77 | 0.7 | 0.4 | 0.48 | 0.36 | 0.64 | 0.53 | 0.61 | 0.58 | 0.68 | 0.44 | 0.57 | 0.55 | 0.44 | 0.27 | 0.53 | 0.33 | 0.38 | 0.084 | 0.43 | 0.47 | 0.34 | 0.47 | 0.27 | 0.45 | 0.47 | 0.43 | 0.46 | 0.56 | 0.51 | 0.46 | 0.28 | 0.43 | 0.55 | 0.26 | 0.68 | 0.64 | 0.66 | 0.67 | 0.66 | 0.54 | 0.54 | 0.55 | 0.55 | 0.56 | 0.44 | 0.48 | 0.49 | 0.43 | 0.41 | 0.41 | 0.42 | 0.33 | 0.3 | 0.32 | 0.42 | 0.46 | 0.46 | 0.45 | 0.36 | 0.42 | 0.42 | 0.44 | 0.42 | 0.41 | 0.4 | 0.39 | 0.39 | 0.34 | 0.35 |
Verwaterde WPA
| 0.95 | 0.69 | 0.77 | 0.8 | 0.88 | 0.68 | 0.75 | 0.84 | 1.05 | 0.8 | 0.67 | 0.82 | 1.31 | 1.19 | 1.09 | 1.04 | 0.79 | 0.71 | 0.39 | 1.01 | 1.03 | 0.9 | 0.73 | 0.86 | 0.91 | -1.18 | 0.8 | -1.67 | 0.7 | 0.77 | 0.7 | 0.4 | 0.48 | 0.36 | 0.64 | 0.53 | 0.61 | 0.58 | 0.68 | 0.44 | 0.57 | 0.55 | 0.44 | 0.27 | 0.53 | 0.33 | 0.38 | 0.084 | 0.43 | 0.47 | 0.34 | 0.47 | 0.27 | 0.45 | 0.47 | 0.43 | 0.46 | 0.56 | 0.51 | 0.46 | 0.28 | 0.43 | 0.55 | 0.26 | 0.68 | 0.64 | 0.66 | 0.67 | 0.66 | 0.53 | 0.54 | 0.55 | 0.55 | 0.56 | 0.44 | 0.48 | 0.49 | 0.43 | 0.41 | 0.41 | 0.42 | 0.33 | 0.3 | 0.32 | 0.42 | 0.46 | 0.46 | 0.45 | 0.36 | 0.42 | 0.42 | 0.44 | 0.41 | 0.4 | 0.39 | 0.39 | 0.38 | 0.34 | 0.35 |
EBITDA
| 5.103 | 0 | 4.523 | 0 | 5.165 | 4.053 | 3.993 | 4.757 | 6.031 | 4.45 | 3.693 | 4.495 | 7.068 | 6.624 | 6.03 | 5.69 | 4.297 | 2.457 | 1.944 | 5.515 | 5.833 | 4.996 | 4.021 | 4.656 | 4.975 | -6.662 | 4.326 | -7.229 | 4.186 | 4.624 | 4.159 | 2.185 | 2.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.266 | -0.127 | -0.142 | 0.02 | 0.262 | 0.216 | 0.46 | 0.4 | 0.404 | 0.329 | 0.308 | 0.344 | 0.513 | 0.503 | 0.473 | 0.44 | 0.376 | 0.244 | 0.242 | 0.476 | 0.549 | 0.487 | 0.429 | 0.448 | 0.461 | -0.436 | 0.406 | -0.414 | 0.394 | 0.425 | 0.406 | 0.236 | 0.296 | 0.233 | 0.381 | 0.329 | 0.353 | 0.381 | 0.423 | 0.332 | 0.406 | 0.396 | 0.357 | 0.257 | 0.406 | 0.337 | 0.362 | 0.195 | 0.415 | 0.43 | 0.38 | 1.064 | 0.279 | 0.405 | 0.518 | 0.538 | 0.63 | 0.662 | 0.652 | 0.693 | 0.583 | 0.644 | 0.715 | 0.922 | 0.84 | 0.767 | 0.869 | 0.948 | 1.073 | 1.096 | 1.05 | 1.139 | 1.129 | 1.035 | 0.93 | 0.926 | 0.877 | 0.833 | 0.746 | 0.756 | 0.781 | 0.666 | 0.727 | 0.712 | 0.781 | 0.793 | 0.823 | 0.977 | 0.924 | 0.929 | 0.931 | 0.938 | 1.135 | 1.158 | 1.249 | 1.384 | 1.325 | 1.202 | 1.188 |