Fractal Gaming Group AB (publ)
SSE:FRACTL.ST
29 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||
| Liquide middelen & kasequivalenten
| 105.3 | 50.6 | 29.8 | 22.8 | 31.9 | 20.352 | 95.5 | 42.7 | 7.2 | 3.89 | 7.7 | 4.7 | 3.7 | 4.272 | 5.7 | 5.7 | 5.7 | 15.368 | -14.942 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.884 |
| Liquide middelen en kortetermijnbeleggingen
| 105.3 | 50.6 | 29.8 | 22.8 | 31.9 | 20.352 | 95.5 | 42.7 | 7.2 | 3.89 | 7.7 | 4.7 | 3.7 | 4.272 | 5.7 | 5.7 | 5.7 | 15.368 | 14.942 |
| Nettovorderingen
| 181.8 | 186.8 | 129 | 0 | 137.4 | 0 | 139.7 | 191.9 | 128.1 | 111.122 | 102.1 | 80.3 | 103.4 | 101.2 | 65.7 | 80.7 | 142.7 | 93.505 | 0 |
| Voorraad
| 105.3 | 108.9 | 90.5 | 128.9 | 123 | 159.583 | 161.8 | 140.7 | 109.4 | 126.784 | 160.3 | 185.5 | 158 | 170.456 | 167.3 | 163.9 | 142.4 | 172.793 | 0 |
| Overige vlottende activa
| -0.1 | 5.5 | 5.6 | 7.6 | 12 | 4.318 | 4.9 | 5.2 | 19.7 | 3.082 | 3.6 | 30.5 | 7.8 | 110.755 | 25.1 | 9.6 | 2.6 | 100.496 | 2.6 |
| Totaal vlottende activa
| 392.3 | 351.8 | 254.9 | 264.8 | 304.3 | 295.045 | 401.9 | 380.5 | 257.3 | 244.878 | 273.7 | 277.5 | 272.9 | 285.483 | 258 | 256.7 | 293.4 | 288.657 | 14.942 |
| Niet-vlottende activa: | |||||||||||||||||||
| Materiële vaste activa, netto
| 47 | 49.9 | 43.4 | 47.5 | 51.3 | 52.998 | 50.5 | 52.4 | 55.7 | 51.83 | 51 | 51.2 | 48.9 | 46.402 | 46.4 | 37.6 | 28.9 | 26.031 | 0 |
| Goodwill
| 210.2 | 210.167 | 210.2 | 210.2 | 210.2 | 210.167 | 210.2 | 210.2 | 210.2 | 210.167 | 210.2 | 210.2 | 210.2 | 210.167 | 210.2 | 210.2 | 210.2 | 210.167 | 0 |
| Immateriële activa
| 53.6 | 50.021 | 46.6 | 44.5 | 41.8 | 38.875 | 35 | 33.4 | 31.4 | 29.952 | 29.4 | 28.2 | 25 | 21.897 | 20.8 | 19.3 | 17.4 | 14.234 | 0 |
| Goodwill en immateriële activa
| 263.8 | 260.188 | 256.8 | 254.7 | 252 | 249.042 | 245.2 | 243.6 | 241.6 | 240.119 | 239.6 | 238.4 | 235.2 | 232.064 | 231 | 229.5 | 227.6 | 224.401 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | -44.5 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | -25.6 | -22.498 | -22.5 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.8 | 1.3 | 0.6 | 0.601 | 1.7 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 0 | 0.002 | -0.2 | 44.5 | -0.1 | 0 | 35 | -0.2 | -0.1 | 0.001 | -0.1 | -0.1 | 25.6 | 22.498 | 22.5 | 0 | -0.1 | 0 | -14.942 |
| Totaal niet-vlottende activa
| 310.8 | 310.104 | 300.2 | 302.3 | 303.2 | 302.04 | 295.8 | 295.9 | 297.2 | 291.95 | 291.3 | 290.8 | 284.7 | 279.067 | 279.1 | 267.1 | 256.4 | 250.432 | -14.942 |
| Totaal activa
| 703.1 | 661.9 | 555.1 | 567.1 | 607.5 | 597.085 | 697.6 | 676.5 | 554.5 | 536.828 | 565 | 568.3 | 557.6 | 564.55 | 537.1 | 523.8 | 549.8 | 539.089 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||
| Crediteuren
| 213.9 | 186.9 | 110.8 | 122.9 | 145.9 | 158.67 | 244.5 | 241.3 | 145.5 | 93.065 | 103.7 | 127.6 | 120.4 | 122.642 | 102.7 | 111 | 131.4 | 164.95 | 0 |
| Kortlopende schulden
| 4.1 | 8.6 | 8.8 | 5.6 | 14.8 | 16.592 | 23.9 | 33.8 | 61.5 | 113.05 | 127.1 | 135.5 | 126.2 | 133.86 | 119.3 | 102 | 104.6 | 65.906 | 0 |
| Belastingschulden
| 3.7 | 8.4 | 3 | 3.9 | 10.1 | 9.781 | 16.9 | 12.1 | 5.1 | 0.1 | 0.1 | 0.1 | 1.3 | 0.641 | 7.4 | 0 | 0.7 | 3.811 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 3.9 | 10.1 | 9.8 | 43.3 | 39.7 | 0 | 0 | 0 | 0 | 0 | 16.814 | 18 | 11.8 | 18.3 | 21.391 | 0 |
| Overige kortlopende verplichtingen
| 31.3 | 31.7 | 26.9 | 24.6 | 25.1 | 28.351 | 28.5 | 29.6 | 18.6 | 33.764 | 37.9 | 14.9 | 15.4 | 17.816 | 12.4 | -10.2 | 23.8 | 20.098 | 0 |
| Totaal kortlopende verplichtingen
| 253 | 231.317 | 145.1 | 157 | 195.9 | 213.394 | 313.8 | 316.8 | 230.7 | 239.979 | 268.8 | 278.1 | 263.3 | 274.959 | 241.8 | 226.4 | 260.5 | 254.765 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||
| Langetermijnschulden
| 4.1 | 5 | 6 | 6.9 | 7.9 | 6.762 | 7.2 | 7.4 | 8 | 8.496 | 8.9 | 9.8 | 10.5 | 11.328 | 12 | 9.4 | 0.1 | 0.015 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 3.4 | 3.4 | 4.5 | 4.6 | 4.6 | 4.472 | 6.6 | 6.6 | 6.6 | 6.624 | 8.5 | 8.5 | 8.5 | 8.463 | 11.9 | 11.9 | 11.9 | 11.919 | 0 |
| Overige niet-vlottende verplichtingen
| 6.6 | 6.3 | 5.6 | 5.2 | 5.1 | 4.96 | 4.8 | 0.1 | 4 | 3.552 | 3 | 2.9 | 2.9 | 11.273 | 0.1 | 1.9 | 1.9 | 13.611 | 0 |
| Totaal niet-vlottende verplichtingen
| 14.1 | 14.647 | 16.1 | 16.7 | 17.6 | 16.194 | 18.6 | 18.6 | 18.6 | 18.672 | 20.4 | 21.2 | 21.9 | 22.601 | 26.5 | 23.2 | 13.9 | 13.626 | 0 |
| Totaal passiva
| 267.1 | 245.964 | 161.3 | 173.7 | 213.5 | 229.588 | 332.4 | 335.4 | 249.3 | 258.651 | 289.2 | 299.3 | 285.2 | 297.56 | 268.3 | 249.6 | 274.4 | 268.391 | 0 |
| Eigen vermogen: | |||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0.4 | 0.4 | 0.9 | 1 | 0 | 1.047 | 0 |
| Gewone aandelen
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.101 | 0 |
| Ingehouden winsten
| 257.7 | 236.922 | 215.6 | 215.1 | 215.7 | 189.325 | 186.1 | 162 | 126.6 | 99.679 | 96.6 | 90.3 | 94.4 | 88.988 | 91.3 | 96.8 | 97.9 | 93.745 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | -0.1 | -1 | -0.7 | -0.6 | -0.731 | 0.3 | 0.2 | 0.1 | -0.044 | 0.7 | 0.2 | -0.4 | -0.4 | -0.9 | -1 | 178.4 | -1.047 | 224.259 |
| Overige totale aandeelhoudersvermogen
| 177.8 | 178.509 | 177.7 | 177.7 | 177.8 | 177.672 | 178.3 | 178.4 | 178 | 177.997 | 178 | 178 | 177.5 | 177.102 | 176.1 | 176.9 | 177 | 175.805 | 0.123 |
| Totaal eigen vermogen van aandeelhouders
| 436 | 415.9 | 393.8 | 393.3 | 394 | 367.497 | 365.2 | 341.1 | 305.2 | 278.177 | 275.8 | 269 | 272.4 | 266.99 | 268.8 | 274.2 | 275.4 | 270.698 | 224.382 |
| Totaal eigen vermogen
| 436 | 415.911 | 393.8 | 393.3 | 394 | 367.497 | 365.2 | 341.1 | 305.2 | 278.177 | 275.8 | 269 | 272.4 | 266.99 | 268.8 | 274.2 | 275.4 | 270.698 | 224.382 |
| Totaal passiva en aandeelhoudersvermogen
| 703.1 | 661.875 | 555.1 | 567 | 607.5 | 597.085 | 697.6 | 676.5 | 554.5 | 536.828 | 565 | 568.3 | 557.6 | 564.55 | 537.1 | 523.8 | 549.8 | 539.089 | 224.382 |