PT Lotte Chemical Titan Tbk

IDX:FPNI.JK

220 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14.87427.45925.75728.09721.06331.36231.22521.00628.5363.89538.41133.32428.43112.7634.8233.0792.42111.4473.132.993.453.9422.8186.3254.0753.2643.0922.7122.9132.3324.2214.8726.9915.1451.8853.7975.4562.7992.6611.8862.0993.7275.6863.4772.843.272.4383.3752.5454.1873.157
Kortetermijnbeleggingen 0000008.58.50000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 14.87427.45925.75728.09721.06331.36239.72529.50628.5363.89538.41133.32428.43112.7634.8233.0792.42111.4473.132.993.453.9422.8186.3254.0753.2643.0922.7122.9132.3324.2214.8726.9915.1451.8853.7975.4562.7992.6611.8862.0993.7275.6863.4772.843.272.4383.3752.5454.1873.157
Nettovorderingen 15.70210.64812.6548.74214.818.56714.475256,507304,162341,454234,724251,59919.70819.70413.18522.7732.06810.28111.53620.43413.42224.54521.84722.81422.02426.01522.21735.64837.11929.96430.93935.10734.68839.84544.35839.60138.4748.06350.9956.95461.93853.60869.61882.1876.47268.01379.92474.46170.06887.11384.763
Voorraad 45.59442.8949.81530.33549.03850.39660.36148.1862.98242.34454.55445.31559.41149.74644.76142.26143.53145.07345.36741.92253.26149.9558.94363.70474.87262.98650.1545.94258.24248.5552.07942.39742.15456.84257.8449.16750.98555.7361.69173.37664.9567.05362.4785.58469.51759.15572.71172.97975.5770.76863.825
Overige vlottende activa 10.2078.376.51212.35210.5897.7754.753-0.00131.2532.8441.16924.65625.87125.84821.97933.80543.1220.76722.85933.78925.92435.61630.51828.08327.31534.40334.4780.4460.3010.3190.3080.2230.3560.490.5130.1020.0540.840.4450.5050.2270.2010.2020.3910.2210.4010.3090.3940.6160.7151.369
Totaal vlottende activa 86.37789.36794.73879.52695.49108.1119.314106.943122.762139.083117.158103.295113.71388.35771.56379.14589.07277.28771.35678.70182.63589.50892.27998.112106.262100.65387.7284.74898.57581.16587.54782.59984.189102.322104.59692.66794.965107.432115.787132.721129.214124.589137.976171.632149.05130.839155.382151.209148.799162.783153.114
Niet-vlottende activa:
Materiële vaste activa, netto 59.15159.28258.82352.27750.28550.94551.11651.47253.33552.68953.1954.62256.79459.27361.0262.90465.76268.01869.08778.70281.38282.8685.12187.83290.04493.02595.61498.577100.996103.566106.458109.361112.233114.737117.748120.84123.878126.014128.928131.676134.1136.892139.928141.573144.571147.539150.665154.392157.298160.347163.34
Goodwill 0000000000000007.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.8097.809007.809
Immateriële activa 0.0710.0720.0870.0990.1190.1390.1590.1780.1980.2180.2380.2390.2370.2550.2740.2940.2970.3180.1020.1160.1340.1530.1710.0770.090.1030.1150.1590.2140.2720.3290.3850.4440.4940.5550.5510.6130.6750.7370.6210.6740.7270.7810.8340.88700.9940.121000
Goodwill en immateriële activa 0.0710.0720.0870.0990.1190.1390.1590.1780.1980.2180.2380.2390.2370.2550.2748.1038.1068.1277.9117.9257.9437.9627.987.8867.8997.9127.9247.9688.0238.0818.1388.1948.2538.3038.3648.368.4228.4848.5468.438.4838.5368.598.6438.6967.8097.8097.8097.8097.8097.809
Langetermijnbeleggingen -0.1550000000000011.1170000000009.9276.6880000.3210.3212.2832.1372.3622.3622.2771.8091.8091.8091.8571.9851.9851.9851.9861.9710.1340000000
Belastingvorderingen 0.1550000.00400.003000000.00400000.00400000.0080.0090000.0090.0240.0330.0360.110.190.2760.2120.5460.5430.480.5490.8141.1390.9860.9511.0780000000
Overige niet-vlottende activa 19.3129.03529.02220.77220.77621.65221.63212.33610.35312.43812.43611.5070.38116.51916.5214.24314.70917.35717.3743.8974.23210.3060.5110.3717.0647.2140.5990.3950.390.3940.3930.3820.4030.3940.4020.2890.3230.4060.4120.4130.4160.4220.4130.420.5791.6144.3823.513.52110.247.011
Totaal niet-vlottende activa 78.53288.38987.93273.14871.18472.73672.9163.98663.88665.34565.86466.36868.53376.04777.81485.2588.57793.50694.37290.52493.557101.128103.547102.786105.007108.151104.137107.27109.754114.357117.162120.409123.441125.987128.535131.844134.975137.241140.42143.318146.123148.822151.853151.848153.846156.962162.856165.711168.628178.396178.16
Totaal activa 164.909177.756182.67152.674166.674180.836192.224170.93186.648204.428183.022169.663182.246164.404149.377164.395177.649170.793165.728169.225176.192190.636195.826200.898211.269208.804191.857192.018208.329195.522204.709203.008207.63228.309233.131224.511229.94244.673256.207276.039275.337273.411289.829323.48302.896287.801318.238316.92317.427341.179331.274
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 49.54453.79161.54531.03641.43154.1372.00244.92557.39266.60653.24448.04758.37746.60737.743.67253.11746.6236.92834.1641.98356.15757.61963.85270.12373.4749.81346.7265.34248.48557.87260.61164.94887.91998.084100.284111.46384.37192.947111.149112.06106.357122.651153.642134.861119.617147.7131.6482.2443.064.983
Kortlopende schulden 0.170.1760.0770.0620.1280.1920.2180.2250.2310.2390.240.2590.2750.2940.3270.3090.3220.282011.93112.00711.52411.51511.32911.34311.35511.35811.4130011.3100000020.78121.83322.21422.6400013.7913.79300000
Belastingschulden 0.1370.2420.0920.0910.0750.1210.1450.0640.0690.1950.2890.0550.0680.1260.0640.0670.0634.8560.0670.0680.0620.0780.0540.0560.0370.1050.040.0580.1020.1280.0660.0360.0870.0740.0330.0260.0470.080.0410.0510.070.0620.1020.0420.0450.0650.0480.0680.0610.0640.061
Uitgestelde opbrengsten -0.1700000000000.0550.0680.1260.0640.0670.0634.8560-11.931-12.007-11.524-11.515-11.329-11.343-11.355-11.358-11.41300-11.31000000-83.345-91.919-110.255-110.023000-13.79-13.79300000
Overige kortlopende verplichtingen 6.42312.5268.0555.33310.4810.7796.62611.71215.87522.00317.3838.71611.25610.4877.0738.02510.83819.11117.17818.99317.70917.96821.5823.08427.11322.24628.59128.02824.72228.50429.38524.96826.13824.84620.47423.27818.04116.444125.678137.642134.10424.99624.06528.31827.28826.21622.543163.624166.248181.302168.96
Totaal kortlopende verplichtingen 55.96766.49369.67736.43152.03965.10178.84656.86273.49888.84870.86757.07769.97657.51445.16452.07364.3470.86954.10653.15359.69274.12579.19986.93697.23695.71678.40474.74890.06476.98987.25785.57991.086112.765118.558123.562129.503138.251148.539160.75158.781131.353146.716181.96162.149145.833170.256165.272168.492184.362173.943
Langlopende verplichtingen:
Langetermijnschulden 0.330.3850.4080000.0270.0860.1480.2150.2780.3350.4010.4480.5110.5440.6320.6080000000000000000000007.7577.4223.74222.17423.25927.21827.78327.89728.11128.40829.32229.662
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000-7.757-7.420000000000
Uitgestelde belastingverplichtingen niet-vlottend 00.4820.9741.1571.3191.5271.7571.6151.7991.9762.142.352.8213.2953.754.174.4924.2887.1988.0558.8399.4989.93510.94411.68312.38913.12214.00614.68615.40616.17216.95316.93816.49816.1712.31612.49613.0712.31311.32311.03611.15410.74510.4939.8689.78210.4488.85.0094.5943.275
Overige niet-vlottende verplichtingen 4.614.5894.6224.6744.6524.4644.1055.3165.2725.2645.1055.3025.0424.8264.795.4715.4984.6225.2284.8094.6324.4134.1574.5414.5224.5424.4293.7983.6873.5263.3362.8512.6822.5342.3152.4092.5282.5592.50910.3239.9239.03110.9069.7275.7084.0934.1993.9943.1162.1412.482
Totaal niet-vlottende verplichtingen 4.945.4566.0045.8315.9715.9915.8897.0177.2197.4557.5237.9878.2648.5699.05110.18510.6229.51812.42612.86413.47113.91114.09215.48516.20516.93117.55117.80418.37318.93219.50819.80419.6219.03218.48514.72515.02415.62914.82221.64620.95943.92743.82543.47942.79441.65842.54440.90536.53336.05735.419
Totaal passiva 60.90771.94975.68142.26258.0171.09284.73563.87980.71796.30378.3965.06478.2466.08354.21562.25874.96280.38766.53266.01773.16388.03693.291102.421113.441112.64795.95592.552108.43795.921106.765105.383110.706131.797137.043138.287144.527153.88163.361182.396179.74175.28190.541225.439204.943187.491212.8206.177205.025220.419209.362
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000007.5127.5127.51200000
Gewone aandelen 163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838163.838
Ingehouden winsten -106.002-104.199-103.019-99.601-101.347-100.268-102.52-102.958-104.076-101.885-105.373-105.406-105.998-111.676-114.83-107.846-107.297-119.576-110.662-106.65-106.829-107.258-107.323-111.381-112.03-113.701-113.956-110.392-109.966-110.257-111.914-112.233-112.934-113.346-113.77-123.634-124.445-119.065-117.012-116.215-114.261-111.727-110.57-119.329-119.417-117.06-111.932-98.975-97.456-89.098-95.458
Overige gereserveerde algehele resultaten 000000000000000000000000000-0000000000000-000-7.512-7.512-7.51200000
Overige totale aandeelhoudersvermogen 46.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0246.0253.53253.53253.53253.53245.8846.0246.0253.532
Totaal eigen vermogen van aandeelhouders 103.856105.659106.839110.257108.511109.59107.338106.9105.782107.973104.485104.452103.8698.18295.028102.012102.56190.28299.196103.208103.029102.6102.53598.47797.82896.15795.90299.46699.89299.60197.94497.62596.92496.51296.08886.22485.41390.79392.84693.64395.59798.13199.28898.04197.953100.31105.438110.743112.402120.76121.912
Totaal eigen vermogen 104.002105.807106.989110.412108.664109.744107.489107.051105.931108.125104.632104.599104.00698.32195.162102.137102.68790.40699.196103.208103.029102.6102.53598.47797.82896.15795.90299.46699.89299.60197.94497.62596.92496.51296.08886.22485.41390.79392.84693.64395.59798.13199.28898.04197.953100.31105.438110.743112.402120.76121.912
Totaal passiva en aandeelhoudersvermogen 164.909177.756182.67152.674166.674180.836192.224170.93186.648204.428183.022169.663182.246164.404149.377164.395177.649170.793165.728169.225176.192190.636195.826200.898211.269208.804191.857192.018208.329195.522204.709203.008207.63228.309233.131224.511229.94244.673256.207276.039275.337273.411289.829323.48302.896287.801318.238316.92317.427341.179331.274