Formpipe Software AB (publ)
SSE:FPIP.ST
28.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 525.157 | 485.098 | 473.204 | 403.126 | 393.797 | 406.412 | 390.24 | 378.723 | 349.292 | 342.445 | 294.132 | 201.155 | 112.519 | 112.035 | 127.597 |
| Kosten van de omzet
| 229.419 | 228.41 | 195.761 | 179.906 | 172.625 | 180.718 | -36.869 | -37.204 | -45.002 | -37.154 | -29.739 | -20.686 | -17.633 | -12.909 | 5.221 |
| Brutowinst
| 295.738 | 256.688 | 277.443 | 223.22 | 221.172 | 225.694 | 427.109 | 415.927 | 394.294 | 379.599 | 323.871 | 221.841 | 130.152 | 124.944 | 122.376 |
| Brutowinstmarge
| 0.563 | 0.529 | 0.586 | 0.554 | 0.562 | 0.555 | 1.094 | 1.098 | 1.129 | 1.108 | 1.101 | 1.103 | 1.157 | 1.115 | 0.959 |
| Onderzoek- en ontwikkelingskosten
| 0.928 | 0.901 | 0.857 | 0.405 | 0.593 | 0.23 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 1.158 | 1.077 | 1.027 | 1.373 | 1.048 | 2.69 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 61.919 | 67.291 | 50.916 | 41.282 | 47.543 | 50.941 | 61.036 | 52.439 | 48.406 | 42.604 | 29.897 | 20.429 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 61.919 | 67.291 | 50.916 | 41.282 | 47.543 | 50.941 | 62.194 | 53.516 | 49.433 | 43.977 | 30.945 | 23.119 | 0 | 0 | 0 |
| Overige kosten
| 184.046 | 173.679 | 158.01 | 128.687 | 126.117 | 336.543 | 327.638 | 329.628 | 323.07 | 300.973 | 265.611 | 163.243 | 60.195 | 101.15 | 90.067 |
| Bedrijfskosten
| 246.893 | 240.97 | 208.926 | 169.969 | 173.66 | 172.48 | 389.832 | 383.144 | 372.503 | 344.95 | 296.556 | 186.362 | 60.195 | 101.15 | 90.067 |
| Bedrijfsresultaat
| 48.845 | 15.719 | 68.517 | 53.251 | 47.514 | 53.214 | 37.674 | 29.665 | 19.843 | 33.482 | 27.315 | 28.598 | 20.202 | 10.885 | 26.534 |
| Bedrijfsresultaat ratio
| 0.093 | 0.032 | 0.145 | 0.132 | 0.121 | 0.131 | 0.097 | 0.078 | 0.057 | 0.098 | 0.093 | 0.142 | 0.18 | 0.097 | 0.208 |
| Totaal overige inkomsten en kosten netto
| -3.185 | -4.433 | -2.064 | -0.796 | -3.229 | -2.308 | -4.78 | -2.142 | -6.111 | -8.832 | -8.467 | -12.535 | -0.192 | 0.752 | -0.076 |
| Inkomen voor belasting
| 45.66 | 11.286 | 66.453 | 52.455 | 44.285 | 50.906 | 32.894 | 27.523 | 13.732 | 24.65 | 18.848 | 16.063 | 20.01 | 11.637 | 26.458 |
| Inkomen voor belasting ratio
| 0.087 | 0.023 | 0.14 | 0.13 | 0.112 | 0.125 | 0.084 | 0.073 | 0.039 | 0.072 | 0.064 | 0.08 | 0.178 | 0.104 | 0.207 |
| Belastingkosten
| 8.748 | 2.526 | 16.017 | 11.067 | 9.251 | 11.016 | 8.057 | 7.173 | 4.296 | 6.607 | 3.071 | 2.37 | 5.308 | 3.053 | 8.431 |
| Nettowinst
| 36.913 | 8.759 | 50.435 | 41.388 | 35.034 | 39.89 | 24.832 | 21.877 | 17.49 | 17 | 14.706 | 13.619 | 14.702 | 8.584 | 18.028 |
| Nettowinstmarge
| 0.07 | 0.018 | 0.107 | 0.103 | 0.089 | 0.098 | 0.064 | 0.058 | 0.05 | 0.05 | 0.05 | 0.068 | 0.131 | 0.077 | 0.141 |
| WPA (Winst Per Aandeel)
| 0.68 | 0.16 | 0.94 | 0.78 | 0.66 | 0.76 | 0.48 | 0.43 | 0.35 | 0.37 | 0.3 | 0.36 | 0.59 | 0.35 | 0.75 |
| Verwaterde WPA
| 0.68 | 0.16 | 0.94 | 0.77 | 0.66 | 0.75 | 0.48 | 0.43 | 0.35 | 0.37 | 0.3 | 0.36 | 0.59 | 0.35 | 0.75 |
| EBITDA
| 112.734 | 70.336 | 134.965 | 104.951 | 99.591 | 100.307 | 85.465 | 87.674 | 71.278 | 75.505 | 64.1 | 42.046 | 30.178 | 20.701 | 35.389 |
| EBITDA ratio
| 0.215 | 0.144 | 0.284 | 0.26 | 0.252 | 0.246 | 0.204 | 0.236 | 0.15 | 0.22 | 0.214 | 0.243 | 0.271 | 0.186 | 0.281 |