FormFactor, Inc.
NASDAQ:FORM
38.77 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 207.917 | 197.474 | 168.725 | 168.163 | 171.575 | 155.916 | 167.448 | 165.987 | 180.869 | 203.907 | 197.174 | 204.998 | 189.964 | 188.076 | 186.636 | 197.043 | 177.996 | 157.824 | 160.753 | 178.629 | 140.604 | 138.018 | 132.213 | 140.887 | 134.989 | 135.509 | 118.29 | 131.901 | 143.735 | 143.976 | 128.829 | 123.888 | 123.299 | 83.083 | 53.611 | 71.782 | 65.862 | 73.885 | 70.829 | 71.285 | 73.933 | 67.352 | 55.959 | 48.546 | 67.634 | 62.733 | 52.62 | 47.654 | 41.262 | 54.813 | 34.806 | 30.224 | 52.115 | 46.558 | 40.428 | 43.912 | 47.347 | 57.64 | 39.666 | 32.995 | 43.773 | 31.198 | 27.369 | 39.889 | 52.584 | 52.013 | 65.703 | 120.505 | 125.291 | 114.124 | 102.271 | 98.693 | 96.757 | 92.433 | 81.33 | 71.819 | 62.374 | 52.337 | 50.965 | 46.113 | 51.377 | 43.154 | 37.118 | 31.463 | 26.076 | 22.094 | 18.669 |
Kosten van de omzet
| 123.212 | 110.765 | 106.227 | 100.229 | 102.29 | 95.633 | 106.37 | 120.784 | 112.319 | 107.997 | 102.95 | 115.439 | 109.745 | 111.793 | 109.93 | 119.429 | 101.247 | 91.657 | 93.363 | 104.324 | 85.286 | 82.666 | 79.692 | 84.865 | 82.019 | 79.291 | 73.161 | 83.272 | 86.105 | 82.209 | 81.258 | 83.613 | 96.111 | 57.656 | 43.819 | 50.591 | 47.407 | 50.582 | 48.04 | 50.337 | 49.791 | 47.328 | 43.634 | 44.288 | 55.088 | 46.328 | 43.545 | 50.798 | 33.11 | 38.646 | 30.65 | 35.199 | 40.141 | 36.668 | 36.359 | 40.593 | 54.541 | 54.709 | 41.994 | 35.797 | 36.435 | 32.524 | 31.048 | 39.3 | 40.583 | 40.912 | 53.131 | 58.921 | 58.609 | 53.663 | 48.567 | 47.536 | 46.492 | 43.707 | 40.5 | 36.997 | 33.98 | 30.434 | 28.691 | 26.038 | 25.625 | 20.315 | 18.026 | 15.447 | 13.213 | 11.469 | 9.855 |
Brutowinst
| 84.705 | 86.709 | 62.498 | 67.934 | 69.285 | 60.283 | 61.078 | 45.203 | 68.55 | 95.91 | 94.224 | 89.559 | 80.219 | 76.283 | 76.706 | 77.614 | 76.749 | 66.167 | 67.39 | 74.305 | 55.318 | 55.352 | 52.521 | 56.022 | 52.97 | 56.218 | 45.129 | 48.629 | 57.63 | 61.767 | 47.571 | 40.275 | 27.188 | 25.427 | 9.792 | 21.191 | 18.455 | 23.303 | 22.789 | 20.948 | 24.142 | 20.024 | 12.325 | 4.258 | 12.546 | 16.405 | 9.075 | -3.144 | 8.152 | 16.167 | 4.156 | -4.975 | 11.974 | 9.89 | 4.069 | 3.319 | -7.194 | 2.931 | -2.328 | -2.802 | 7.338 | -1.326 | -3.679 | 0.589 | 12.001 | 11.101 | 12.572 | 61.584 | 66.682 | 60.461 | 53.704 | 51.157 | 50.265 | 48.726 | 40.83 | 34.822 | 28.394 | 21.903 | 22.274 | 20.075 | 25.752 | 22.839 | 19.092 | 16.016 | 12.863 | 10.625 | 8.814 |
Brutowinstmarge
| 0.407 | 0.439 | 0.37 | 0.404 | 0.404 | 0.387 | 0.365 | 0.272 | 0.379 | 0.47 | 0.478 | 0.437 | 0.422 | 0.406 | 0.411 | 0.394 | 0.431 | 0.419 | 0.419 | 0.416 | 0.393 | 0.401 | 0.397 | 0.398 | 0.392 | 0.415 | 0.382 | 0.369 | 0.401 | 0.429 | 0.369 | 0.325 | 0.221 | 0.306 | 0.183 | 0.295 | 0.28 | 0.315 | 0.322 | 0.294 | 0.327 | 0.297 | 0.22 | 0.088 | 0.185 | 0.262 | 0.172 | -0.066 | 0.198 | 0.295 | 0.119 | -0.165 | 0.23 | 0.212 | 0.101 | 0.076 | -0.152 | 0.051 | -0.059 | -0.085 | 0.168 | -0.043 | -0.134 | 0.015 | 0.228 | 0.213 | 0.191 | 0.511 | 0.532 | 0.53 | 0.525 | 0.518 | 0.519 | 0.527 | 0.502 | 0.485 | 0.455 | 0.418 | 0.437 | 0.435 | 0.501 | 0.529 | 0.514 | 0.509 | 0.493 | 0.481 | 0.472 |
Onderzoek- en ontwikkelingskosten
| 31.243 | 31.785 | 28.627 | 28.166 | 31.014 | 28.34 | 28.245 | 27.222 | 26.482 | 28.264 | 27.134 | 25.411 | 26.026 | 25.454 | 24.046 | 23.97 | 22.878 | 20.919 | 21.267 | 21.606 | 20.096 | 20.074 | 19.723 | 18.398 | 18.857 | 19.675 | 18.046 | 18.513 | 19.338 | 18.542 | 17.414 | 18.218 | 17.253 | 11.133 | 10.849 | 11.236 | 10.645 | 11.217 | 11.086 | 10.706 | 11.198 | 11.074 | 9.747 | 9.994 | 10.301 | 10.915 | 10.929 | 9.775 | 8.573 | 10.935 | 10.847 | 10.683 | 10.423 | 10.878 | 11.56 | 11.476 | 12.825 | 15.997 | 15.091 | 15.686 | 13.775 | 13.938 | 14.11 | 16.221 | 17.079 | 15.821 | 16.388 | 16.247 | 16.219 | 14.384 | 14.102 | 13.211 | 11.994 | 11.627 | 9.776 | 8.754 | 7.7 | 5.516 | 5.668 | 5.393 | 5.555 | 4.516 | 4.349 | 4.247 | 3.966 | 3.831 | 3.594 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 39.545 | 6.29 | 33.255 | 0 | 0 | 4.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -28.834 | 28.834 | 0 | 0 | 0 | 25.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35.607 | 37.683 | 32.839 | 30.933 | 35.564 | 33.255 | 32.742 | 33.926 | 30.06 | 31.787 | 32.906 | 32.358 | 30.94 | 30.479 | 30.015 | 32.816 | 31.834 | 22.755 | 27.693 | 28.981 | 25.887 | 26.283 | 25.184 | 25.668 | 24.745 | 25.232 | 23.449 | 24.238 | 24.01 | 23.602 | 22.829 | 23.89 | 23.008 | 14.03 | 12.516 | 10.719 | 11.108 | 11.381 | 11.882 | 12.631 | 13.309 | 13.191 | 12.254 | 12.16 | 12.952 | 13.487 | 14.618 | 14.958 | 11.594 | 11.531 | 11.148 | 11.964 | 11.2 | 10.192 | 12.387 | 14.398 | 16.219 | 18.725 | 17.867 | 16.489 | 17.366 | 18.263 | 26.31 | 26.17 | 23.675 | 22.705 | 22.658 | 23.203 | 23.365 | 23.056 | 22.928 | 18.506 | 19.321 | 17.965 | 15.748 | 12.215 | 12.16 | 10.129 | 9.95 | 9.466 | 8.359 | 7.426 | 6.283 | 5.957 | 5.376 | 4.849 | 4.222 |
Overige kosten
| -0.24 | 0.36 | 0.52 | -0.518 | 0.788 | 0.45 | 0.023 | -0.467 | -1.807 | -2.632 | 0.192 | 0.459 | 0.058 | -0.194 | 0.172 | 0.609 | 0.299 | -0.067 | -0.091 | 0.379 | 0.226 | 0.081 | -0.084 | 0.117 | 0.121 | 0.05 | -0.512 | -0.17 | 0.311 | 0.107 | -1.574 | -0.946 | -1.042 | -0.302 | -0.314 | -0.036 | 0.982 | 0.1 | 1.501 | 0.155 | 0.228 | -0.156 | -0.066 | 0.082 | -0.091 | 0.209 | 0.423 | 0.334 | 2.624 | 0.197 | 0.135 | 1.071 | 0.358 | 0 | 0 | -12.95 | 9.4 | 0 | 3.55 | 0 | 0 | 0.264 | 0 | -5.32 | 0 | 0 | 5.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | -0.108 | -0.127 | 0.036 | -0.626 | 0.455 | 0 | 0.552 | 2.495 | 0.396 | 0.371 | 0.055 |
Bedrijfskosten
| 66.85 | 69.468 | 61.466 | 59.617 | 66.578 | 61.595 | 60.987 | 61.148 | 58.349 | 62.683 | 60.04 | 57.769 | 56.966 | 55.933 | 54.061 | 56.786 | 54.712 | 43.674 | 48.96 | 50.587 | 45.983 | 46.357 | 44.907 | 44.066 | 43.602 | 44.907 | 41.495 | 42.751 | 43.348 | 42.144 | 40.243 | 42.108 | 40.261 | 25.163 | 23.365 | 21.955 | 21.753 | 22.598 | 22.968 | 23.337 | 24.507 | 24.265 | 22.001 | 22.154 | 23.253 | 24.402 | 25.547 | 24.733 | 20.167 | 22.466 | 21.995 | 22.647 | 21.623 | 21.07 | 23.947 | 25.874 | 29.044 | 34.722 | 32.958 | 32.175 | 31.141 | 32.201 | 40.42 | 42.391 | 40.754 | 38.526 | 39.046 | 39.45 | 39.584 | 37.44 | 37.03 | 31.717 | 31.315 | 29.592 | 25.524 | 21.348 | 19.752 | 15.518 | 15.654 | 14.233 | 13.914 | 11.942 | 10.632 | 10.204 | 9.342 | 8.68 | 7.871 |
Bedrijfsresultaat
| 17.855 | 17.241 | 1.032 | 8.317 | 2.707 | -1.312 | 0.091 | -15.945 | 10.201 | 33.227 | 34.184 | 31.79 | 23.253 | 20.35 | 22.645 | 20.828 | 22.037 | 22.493 | 18.43 | 23.718 | 9.335 | 8.995 | 7.614 | 11.796 | 9.368 | 11.311 | 3.634 | 5.397 | 14.266 | 19.579 | 7.059 | -14.53 | -13.158 | -6.646 | -13.573 | -0.761 | -3.357 | 0.697 | -0.682 | -3.363 | -0.479 | -4.3 | -12.416 | -18.906 | -10.865 | -8.51 | -20.51 | -25.009 | -14.639 | -6.496 | -17.974 | -28.045 | -10.007 | -10.081 | -21.267 | -23.86 | -100.179 | -34.304 | -38.836 | -35.814 | -23.803 | -33.791 | -51.778 | -46.675 | -28.894 | -30.648 | -31.794 | 22.134 | 27.098 | 23.021 | 16.674 | 19.44 | 18.95 | 19.134 | 15.306 | 13.853 | 8.534 | 6.258 | 6.656 | 5.216 | 11.838 | 10.897 | 8.46 | 5.812 | 3.521 | 1.945 | 0.998 |
Bedrijfsresultaat ratio
| 0.086 | 0.087 | 0.006 | 0.049 | 0.016 | -0.008 | 0.001 | -0.096 | 0.056 | 0.163 | 0.173 | 0.155 | 0.122 | 0.108 | 0.121 | 0.106 | 0.124 | 0.143 | 0.115 | 0.133 | 0.066 | 0.065 | 0.058 | 0.084 | 0.069 | 0.083 | 0.031 | 0.041 | 0.099 | 0.136 | 0.055 | -0.117 | -0.107 | -0.08 | -0.253 | -0.011 | -0.051 | 0.009 | -0.01 | -0.047 | -0.006 | -0.064 | -0.222 | -0.389 | -0.161 | -0.136 | -0.39 | -0.525 | -0.355 | -0.119 | -0.516 | -0.928 | -0.192 | -0.217 | -0.526 | -0.543 | -2.116 | -0.595 | -0.979 | -1.085 | -0.544 | -1.083 | -1.892 | -1.17 | -0.549 | -0.589 | -0.484 | 0.184 | 0.216 | 0.202 | 0.163 | 0.197 | 0.196 | 0.207 | 0.188 | 0.193 | 0.137 | 0.12 | 0.131 | 0.113 | 0.23 | 0.253 | 0.228 | 0.185 | 0.135 | 0.088 | 0.053 |
Totaal overige inkomsten en kosten netto
| 3.092 | 4.306 | 23.947 | 73.783 | 0.788 | 0.45 | 1.299 | 0.49 | -4.576 | 0.151 | 0.138 | 0.459 | 0.058 | -0.194 | 0.172 | 0.609 | 0.299 | -0.067 | -0.091 | 0.379 | 0.226 | 0.081 | -0.084 | -0.043 | 0.121 | 0.05 | -0.512 | -0.651 | 0.295 | 0.063 | -1.843 | -13.643 | -1.127 | -7.212 | -0.314 | -0.033 | 0.923 | 0.092 | 0.998 | -0.819 | 0.114 | -0.215 | -2.806 | -0.928 | -0.249 | -0.304 | -3.615 | 3.202 | -2.453 | 0.349 | 0.275 | 0.518 | -0.433 | 1.683 | -1.763 | -0.874 | -59.981 | -2.595 | -3.433 | -0.452 | -0.415 | -0.353 | -8.095 | -4.624 | 0.122 | -3.875 | -4.527 | 0.294 | 0.415 | -0.061 | -0.119 | 0.159 | 0.059 | 0.327 | -0.341 | -0.436 | -0.63 | -0.112 | 0.087 | 1.298 | -0.156 | -0.247 | -0.395 | 0.37 | 0.242 | -0.03 | -0.019 |
Inkomen voor belasting
| 20.947 | 21.547 | 24.979 | 82.1 | 5.157 | 0.62 | 1.39 | -15.455 | 5.625 | 33.378 | 34.322 | 32.2 | 23.281 | 20.188 | 22.831 | 21.446 | 22.392 | 22.631 | 18.706 | 24.447 | 9.863 | 9.238 | 7.515 | 11.657 | 9.081 | 10.777 | 2.412 | 4.446 | 13.591 | 18.617 | 5.552 | -15.417 | -14.148 | -6.86 | -13.77 | -0.727 | -2.31 | 0.862 | 0.904 | -3.139 | -0.176 | -4.377 | -12.403 | -18.736 | -10.861 | -8.205 | -19.98 | -24.541 | -14.305 | -5.768 | -17.352 | -26.828 | -9.747 | -9.128 | -21.217 | -23.003 | -95.596 | -33.664 | -37.944 | -34.718 | -23.524 | -33.118 | -51.079 | -44.788 | -25.826 | -28.172 | -26.126 | 28.169 | 33.279 | 28.517 | 21.999 | 24.586 | 23.494 | 23.35 | 16.787 | 14.787 | 9.02 | 7.126 | 7.559 | 7.224 | 12.317 | 11.222 | 8.598 | 6.598 | 4.041 | 2.076 | 1.127 |
Inkomen voor belasting ratio
| 0.101 | 0.109 | 0.148 | 0.488 | 0.03 | 0.004 | 0.008 | -0.093 | 0.031 | 0.164 | 0.174 | 0.157 | 0.123 | 0.107 | 0.122 | 0.109 | 0.126 | 0.143 | 0.116 | 0.137 | 0.07 | 0.067 | 0.057 | 0.083 | 0.067 | 0.08 | 0.02 | 0.034 | 0.095 | 0.129 | 0.043 | -0.124 | -0.115 | -0.083 | -0.257 | -0.01 | -0.035 | 0.012 | 0.013 | -0.044 | -0.002 | -0.065 | -0.222 | -0.386 | -0.161 | -0.131 | -0.38 | -0.515 | -0.347 | -0.105 | -0.499 | -0.888 | -0.187 | -0.196 | -0.525 | -0.524 | -2.019 | -0.584 | -0.957 | -1.052 | -0.537 | -1.062 | -1.866 | -1.123 | -0.491 | -0.542 | -0.398 | 0.234 | 0.266 | 0.25 | 0.215 | 0.249 | 0.243 | 0.253 | 0.206 | 0.206 | 0.145 | 0.136 | 0.148 | 0.157 | 0.24 | 0.26 | 0.232 | 0.21 | 0.155 | 0.094 | 0.06 |
Belastingkosten
| 2.211 | 2.155 | 3.198 | 6.254 | 0.786 | -0.208 | 0.048 | -1.728 | 1.274 | 3.136 | 4.45 | 6.303 | 2.784 | 2.283 | 3.206 | 2.173 | -0.499 | 2.162 | 2.816 | 5.811 | 1.584 | 2.29 | 2.032 | -73.443 | 1.393 | 1.654 | 0.287 | -1.142 | 1.028 | 1.04 | 0.367 | 0.026 | 0.05 | -43.744 | 0.03 | -0.108 | 0.215 | 0.024 | 0.121 | -1.268 | 0.101 | -0.051 | 0.308 | 0.053 | -0.147 | 0.202 | -0.207 | -25.144 | 0.173 | -1.551 | 0.102 | 0.147 | 0.157 | -2.412 | 0.207 | -2.592 | 0.231 | 0.2 | 0.24 | -6.755 | 0.377 | 32.728 | -13.136 | -14.828 | -11.785 | -9.513 | -8.165 | 13.818 | 11.056 | 9.867 | 7.167 | 5.666 | 7.675 | 8.069 | 6.019 | 4.306 | -0.758 | 2.114 | 2.648 | 1.402 | 4.82 | 4.466 | 3.422 | 2.53 | 1.536 | 0.789 | 0.428 |
Nettowinst
| 18.736 | 19.392 | 21.781 | 75.846 | 4.371 | 0.828 | 1.342 | -13.727 | 4.351 | 30.242 | 29.872 | 25.897 | 20.497 | 17.905 | 19.625 | 19.273 | 22.891 | 20.469 | 15.89 | 18.636 | 8.279 | 6.948 | 5.483 | 85.1 | 7.688 | 9.123 | 2.125 | 5.588 | 12.563 | 17.577 | 5.185 | -15.443 | -14.198 | 36.884 | -13.8 | -0.619 | -2.525 | 0.838 | 0.783 | -1.871 | -0.277 | -4.326 | -12.711 | -18.789 | -10.714 | -8.407 | -19.773 | 0.603 | -14.478 | -4.217 | -17.454 | -26.975 | -9.904 | -6.716 | -21.424 | -20.411 | -95.827 | -33.864 | -38.184 | -27.963 | -23.901 | -65.846 | -37.943 | -29.96 | -14.041 | -18.659 | -17.961 | 14.351 | 22.223 | 18.65 | 14.832 | 18.92 | 15.819 | 15.281 | 10.768 | 10.481 | 9.778 | 5.012 | 4.911 | 5.822 | 7.497 | 6.756 | 5.176 | 4.068 | 2.505 | 1.287 | 0.699 |
Nettowinstmarge
| 0.09 | 0.098 | 0.129 | 0.451 | 0.025 | 0.005 | 0.008 | -0.083 | 0.024 | 0.148 | 0.152 | 0.126 | 0.108 | 0.095 | 0.105 | 0.098 | 0.129 | 0.13 | 0.099 | 0.104 | 0.059 | 0.05 | 0.041 | 0.604 | 0.057 | 0.067 | 0.018 | 0.042 | 0.087 | 0.122 | 0.04 | -0.125 | -0.115 | 0.444 | -0.257 | -0.009 | -0.038 | 0.011 | 0.011 | -0.026 | -0.004 | -0.064 | -0.227 | -0.387 | -0.158 | -0.134 | -0.376 | 0.013 | -0.351 | -0.077 | -0.501 | -0.893 | -0.19 | -0.144 | -0.53 | -0.465 | -2.024 | -0.588 | -0.963 | -0.847 | -0.546 | -2.111 | -1.386 | -0.751 | -0.267 | -0.359 | -0.273 | 0.119 | 0.177 | 0.163 | 0.145 | 0.192 | 0.163 | 0.165 | 0.132 | 0.146 | 0.157 | 0.096 | 0.096 | 0.126 | 0.146 | 0.157 | 0.139 | 0.129 | 0.096 | 0.058 | 0.037 |
WPA (Winst Per Aandeel)
| 0.24 | 0.25 | 0.28 | 0.98 | 0.056 | 0.011 | 0.017 | -0.18 | 0.056 | 0.39 | 0.38 | 0.33 | 0.26 | 0.23 | 0.25 | 0.25 | 0.3 | 0.27 | 0.21 | 0.25 | 0.11 | 0.09 | 0.07 | 1.15 | 0.1 | 0.12 | 0.03 | 0.08 | 0.17 | 0.24 | 0.07 | -0.22 | -0.2 | 0.62 | -0.24 | -0.011 | -0.043 | 0.01 | 0.01 | -0.033 | -0.005 | -0.08 | -0.23 | -0.34 | -0.2 | -0.16 | -0.37 | 0.01 | -0.29 | -0.085 | -0.35 | -0.54 | -0.2 | -0.13 | -0.42 | -0.4 | -1.9 | -0.68 | -0.77 | -0.56 | -0.48 | -1.33 | -0.77 | -0.61 | -0.29 | -0.38 | -0.37 | 0.17 | 0.46 | 0.39 | 0.32 | 0.26 | 0.34 | 0.33 | 0.26 | 0.26 | 0.25 | 0.13 | 0.13 | 0.13 | 0.2 | 0.18 | 0.14 | 0.096 | 0.07 | 0.12 | 0.15 |
Verwaterde WPA
| 0.24 | 0.25 | 0.28 | 0.97 | 0.056 | 0.011 | 0.017 | -0.18 | 0.056 | 0.38 | 0.38 | 0.33 | 0.26 | 0.23 | 0.25 | 0.24 | 0.29 | 0.26 | 0.2 | 0.24 | 0.11 | 0.09 | 0.07 | 1.13 | 0.1 | 0.12 | 0.03 | 0.07 | 0.17 | 0.24 | 0.07 | -0.22 | -0.2 | 0.61 | -0.24 | -0.011 | -0.043 | 0.01 | 0.01 | -0.033 | -0.005 | -0.078 | -0.23 | -0.34 | -0.2 | -0.16 | -0.37 | 0.01 | -0.29 | -0.085 | -0.35 | -0.54 | -0.2 | -0.13 | -0.42 | -0.4 | -1.9 | -0.68 | -0.77 | -0.56 | -0.48 | -1.33 | -0.77 | -0.61 | -0.29 | -0.38 | -0.37 | 0.17 | 0.45 | 0.38 | 0.31 | 0.26 | 0.33 | 0.32 | 0.25 | 0.26 | 0.23 | 0.12 | 0.12 | 0.13 | 0.19 | 0.17 | 0.13 | 0.096 | 0.06 | 0.04 | 0.02 |
EBITDA
| 17.855 | 27.031 | 8.865 | 11.291 | 11.743 | 8.621 | 10.045 | -5.547 | 21.084 | 44.668 | 43.843 | 41.256 | 32.472 | 33.947 | 35.946 | 35.573 | 34.368 | 22.802 | 30.848 | 36.788 | 20.719 | 21.181 | 19.147 | 12.477 | 9.858 | 11.687 | 3.379 | 5.972 | 14.716 | 19.823 | 7.597 | 10.864 | -12.988 | 7.174 | -8.334 | -0.767 | 2.728 | 6.737 | 0.324 | -1.415 | -0.251 | -4.182 | -6.936 | -16.886 | -10.549 | -7.484 | -12.434 | -30.745 | -6.985 | -6.648 | -18.114 | -28.14 | -6.441 | -12.863 | -18.115 | -18.246 | 23.743 | -29.196 | -31.853 | -25.819 | -23.388 | -33.174 | -27.891 | -29.06 | -20.588 | -15.601 | -14.12 | 29.074 | 33.637 | 29.552 | 22.939 | 25.455 | 24.374 | 24.56 | 20.33 | 18.239 | 13.692 | 10.86 | 9.934 | 7.109 | 13.664 | 12.516 | 10.235 | 6.755 | 4.543 | 3.264 | 2.243 |
EBITDA ratio
| 0.086 | 0.137 | 0.053 | 0.067 | 0.068 | 0.055 | 0.06 | -0.033 | 0.117 | 0.219 | 0.222 | 0.201 | 0.171 | 0.18 | 0.193 | 0.181 | 0.193 | 0.144 | 0.192 | 0.206 | 0.147 | 0.153 | 0.145 | 0.089 | 0.073 | 0.086 | 0.029 | 0.045 | 0.102 | 0.138 | 0.059 | 0.088 | -0.105 | 0.086 | -0.155 | -0.011 | 0.041 | 0.091 | 0.005 | -0.02 | -0.003 | -0.062 | -0.124 | -0.348 | -0.156 | -0.119 | -0.236 | -0.645 | -0.169 | -0.121 | -0.52 | -0.931 | -0.124 | -0.276 | -0.448 | -0.416 | 0.501 | -0.507 | -0.803 | -0.783 | -0.534 | -1.063 | -1.019 | -0.729 | -0.392 | -0.3 | -0.215 | 0.241 | 0.268 | 0.259 | 0.224 | 0.258 | 0.252 | 0.266 | 0.25 | 0.254 | 0.22 | 0.208 | 0.195 | 0.154 | 0.266 | 0.29 | 0.276 | 0.215 | 0.174 | 0.148 | 0.12 |