Force Motors Limited

NSE:FORCEMOT.NS

6758.3 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,487.61,403.7721347.266442.8396.2864.53,141.4612,997.982,193.4562,279.2474,620.898147.574257.092255.856405.442268.469163.325132.086
Kortetermijnbeleggingen 2,031.52,570.923.6628.30-57.817.51,496.32,575.8000000000466.4840
Liquide middelen en kortetermijnbeleggingen 4,487.63,974.6721975.566442.8413.72,360.83,141.4612,997.982,193.4562,279.2474,620.898147.574257.092255.856405.442268.469163.325132.086
Nettovorderingen 1,040.61,972.23,119.71,454.53,948.35,7756,082.36,504.63,409.1143,003.7542,503.8622,108.1132,254.1842,580.0962,149.8212,152.9921,846.6262,160.7732,091.0621,186.331
Voorraad 11,631.98,265.56,371.35,578.25,515.25,035.64,7714,376.75,475.113,925.483,772.5163,816.2643,623.9563,113.0751,937.2684,640.7683,783.2643,082.8272,138.631,851.752
Overige vlottende activa 3,299.61,439.456.9809.74,091.65,835.2-0.91,734.4152.16243.10619.29335.4374.090.0570.3021.3750.7420.5791.3031.446
Totaal vlottende activa 20,459.715,651.710,268.98,817.910,270.810,913.611,266.114,976.512,177.8479,970.3198,489.1288,239.06210,503.1285,840.8024,344.4837,050.996,036.0745,512.6494,394.3213,171.615
Niet-vlottende activa:
Materiële vaste activa, netto 15,968.916,42918,029.616,162.214,609.413,310.810,937.69,764.48,930.9467,987.8898,457.5088,054.1645,389.8894,068.4282,965.4125,245.3774,786.5124,199.5962,702.7251,668.029
Goodwill 0.10.10.10.10.10.10.10.10.0550.0550.0550.05500000000
Immateriële activa 5,985.15,980.76,056.25,616.15,041.23,686.82,693.21,489.61,048.279785.19733.16751.58551.0070000000
Goodwill en immateriële activa 5,985.25,980.86,056.35,616.25,041.33,686.92,693.31,489.71,048.334785.25233.22251.63951.00700000451.18463.93
Langetermijnbeleggingen 1,117.7973.41,107.7999778.8289.279.7-1,408.5140.63.4473.4472.947000000-451.1815.303
Belastingvorderingen 5,985.158.5940.857670.71,990.8252.11,735.6140.6-3.447-3.447-2.9470000137.409229.448120.62668.552
Overige niet-vlottende activa -5,369.71,040.6206.2203.7208.9-1,831.50.9456534.8321,005.619768.652760.931699.645567.447567.447605.89243.93-240.686466.484-797.699
Totaal niet-vlottende activa 23,687.224,482.326,340.623,557.120,709.117,446.213,963.612,037.210,795.3119,778.769,259.3838,866.7356,140.544,635.8743,532.8595,851.2694,967.8514,188.3573,289.8351,418.116
Totaal activa 44,146.940,13436,609.532,37530,979.928,359.825,229.727,013.722,973.15819,749.07917,748.5117,105.79616,643.66810,476.6767,877.34212,902.25911,003.9259,701.0067,684.1564,589.73
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,542.97,449.55,169.15,839.45,803.13,9535,648.74,853.54,172.4523,928.3422,999.5082,525.69400000000
Kortlopende schulden 1,427.33,597.94,682.71,486.41,222.2802.41.31,964.7109.635105.575325.045269.85500000000
Belastingschulden 0382.700024.234.70642.651377.753288.382238.34200000000
Uitgestelde opbrengsten 02,094.72,940.81,3862,048.91,733.4-1.32,131.1642.651377.753288.382238.34200000000
Overige kortlopende verplichtingen 6,389.31,951.933.524.23742.51,180.864.12,242.1351,531.1721,329.521,559.9984,047.1754,481.5333,477.8396,072.2476,005.7444,655.4963,175.792,058.544
Totaal kortlopende verplichtingen 16,359.515,09412,826.18,7369,111.26,531.36,829.59,013.47,166.8735,942.8434,942.4554,593.894,047.1754,481.5333,477.8396,072.2476,005.7444,655.4963,175.792,058.544
Langlopende verplichtingen:
Langetermijnschulden 3,817.75,949.76,005.54,937.81,8752,056.3019.926.4107.3203.825419.87596.9052,495.0721,478.313,041.2414,856.6643,407.3152,251.922577.152
Uitgestelde opbrengsten niet-vlottend 0-3,512.4-3,328.1-2,562.10308.30291.5000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,031.53,512.43,328.12,562.1098.944.3974.9676.901266.13466.187219.269191.48157.29688.029338.2290000
Overige niet-vlottende verplichtingen 364.7319.1279.3303.9322.215.7328.322.8264.011231.758246.215315.941375.1540000000
Totaal niet-vlottende verplichtingen 5,213.96,268.86,284.85,241.72,197.22,479.2372.61,309.1967.312605.192516.227955.081,163.5392,652.3691,566.3393,379.4694,856.6643,407.3152,251.922577.152
Totaal passiva 21,573.421,362.819,110.913,977.711,308.49,010.57,202.110,322.58,134.1866,548.0345,458.6825,548.975,210.7147,133.9025,044.1789,451.71710,862.4098,062.8115,427.7122,635.696
Eigen vermogen:
Preferente aandelen 014,998.70037,561.3000000000000000
Gewone aandelen 131.8131.8131.8131.8131.8131.8131.8131.8131.79131.79131.79131.79131.79131.79131.792,731.79131.79131.79131.79131.79
Ingehouden winsten 18,009.217,74613,048.913,994.515,350.515,00513,725.112,399.210,797.0539,106.2078,214.4927,496.309000000860.739558.772
Overige gereserveerde algehele resultaten 22,419.63,751.63,7063,660-14,438.3-12,877.9-11,644.6-11,005.8-10,042.113-9,223.357-8,421.244-7,758.225-7,107.83-6,967.845-6,534.229-6,534.483-5,983.793-5,498.586-4,793.44-4,451.777
Overige totale aandeelhoudersvermogen -18,009.2-17,877.8592592-18,951.917,073.215,79915,150.613,937.68213,172.62512,351.88311,674.8218,408.99410,178.8299,235.6027,253.2365,993.5197,004.996,051.7935,709.918
Totaal eigen vermogen van aandeelhouders 22,551.418,750.317,478.718,378.319,653.419,332.118,011.316,675.814,824.41313,187.26412,276.92211,544.69411,432.9543,342.7742,833.1643,450.543141.5171,638.1952,250.8831,948.703
Totaal eigen vermogen 22,573.518,771.217,498.618,397.319,671.519,349.318,027.616,691.214,838.97213,201.04412,289.82811,556.82611,432.9543,342.7742,833.1643,450.543141.5171,638.1952,256.4441,954.035
Totaal passiva en aandeelhoudersvermogen 44,146.940,13436,609.532,37530,979.928,359.825,229.727,013.722,973.15819,749.07917,748.5117,105.79616,643.66810,476.6767,877.34212,902.25911,003.9259,701.0067,684.1564,589.73