Force Motors Limited
NSE:FORCEMOT.NS
7390.55 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,487.6 | 1,403.7 | 721 | 347.2 | 664 | 42.8 | 396.2 | 864.5 | 3,141.461 | 2,997.98 | 2,193.456 | 2,279.247 | 4,620.898 | 147.574 | 257.092 | 255.856 | 405.442 | 268.469 | 163.325 | 132.086 |
Kortetermijnbeleggingen
| 2,031.5 | 2,570.9 | 23.6 | 628.3 | 0 | -57.8 | 17.5 | 1,496.3 | 2,575.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466.484 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,487.6 | 3,974.6 | 721 | 975.5 | 664 | 42.8 | 413.7 | 2,360.8 | 3,141.461 | 2,997.98 | 2,193.456 | 2,279.247 | 4,620.898 | 147.574 | 257.092 | 255.856 | 405.442 | 268.469 | 163.325 | 132.086 |
Nettovorderingen
| 1,040.6 | 1,972.2 | 3,119.7 | 1,454.5 | 3,948.3 | 5,775 | 6,082.3 | 6,504.6 | 3,409.114 | 3,003.754 | 2,503.862 | 2,108.113 | 2,254.184 | 2,580.096 | 2,149.821 | 2,152.992 | 1,846.626 | 2,160.773 | 2,091.062 | 1,186.331 |
Voorraad
| 11,631.9 | 8,265.5 | 6,371.3 | 5,578.2 | 5,515.2 | 5,035.6 | 4,771 | 4,376.7 | 5,475.11 | 3,925.48 | 3,772.516 | 3,816.264 | 3,623.956 | 3,113.075 | 1,937.268 | 4,640.768 | 3,783.264 | 3,082.827 | 2,138.63 | 1,851.752 |
Overige vlottende activa
| 3,299.6 | 1,439.4 | 56.9 | 809.7 | 4,091.6 | 5,835.2 | -0.9 | 1,734.4 | 152.162 | 43.106 | 19.293 | 35.437 | 4.09 | 0.057 | 0.302 | 1.375 | 0.742 | 0.579 | 1.303 | 1.446 |
Totaal vlottende activa
| 20,459.7 | 15,651.7 | 10,268.9 | 8,817.9 | 10,270.8 | 10,913.6 | 11,266.1 | 14,976.5 | 12,177.847 | 9,970.319 | 8,489.128 | 8,239.062 | 10,503.128 | 5,840.802 | 4,344.483 | 7,050.99 | 6,036.074 | 5,512.649 | 4,394.321 | 3,171.615 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 15,968.9 | 16,429 | 18,029.6 | 16,162.2 | 14,609.4 | 13,310.8 | 10,937.6 | 9,764.4 | 8,930.946 | 7,987.889 | 8,457.508 | 8,054.164 | 5,389.889 | 4,068.428 | 2,965.412 | 5,245.377 | 4,786.512 | 4,199.596 | 2,702.725 | 1,668.029 |
Goodwill
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,985.1 | 5,980.7 | 6,056.2 | 5,616.1 | 5,041.2 | 3,686.8 | 2,693.2 | 1,489.6 | 1,048.279 | 785.197 | 33.167 | 51.585 | 51.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,985.2 | 5,980.8 | 6,056.3 | 5,616.2 | 5,041.3 | 3,686.9 | 2,693.3 | 1,489.7 | 1,048.334 | 785.252 | 33.222 | 51.639 | 51.007 | 0 | 0 | 0 | 0 | 0 | 451.18 | 463.93 |
Langetermijnbeleggingen
| 1,117.7 | 973.4 | 1,107.7 | 999 | 778.8 | 289.2 | 79.7 | -1,408.5 | 140.6 | 3.447 | 3.447 | 2.947 | 0 | 0 | 0 | 0 | 0 | 0 | -451.18 | 15.303 |
Belastingvorderingen
| 5,985.1 | 58.5 | 940.8 | 576 | 70.7 | 1,990.8 | 252.1 | 1,735.6 | 140.6 | -3.447 | -3.447 | -2.947 | 0 | 0 | 0 | 0 | 137.409 | 229.448 | 120.626 | 68.552 |
Overige niet-vlottende activa
| -5,369.7 | 1,040.6 | 206.2 | 203.7 | 208.9 | -1,831.5 | 0.9 | 456 | 534.832 | 1,005.619 | 768.652 | 760.931 | 699.645 | 567.447 | 567.447 | 605.892 | 43.93 | -240.686 | 466.484 | -797.699 |
Totaal niet-vlottende activa
| 23,687.2 | 24,482.3 | 26,340.6 | 23,557.1 | 20,709.1 | 17,446.2 | 13,963.6 | 12,037.2 | 10,795.311 | 9,778.76 | 9,259.383 | 8,866.735 | 6,140.54 | 4,635.874 | 3,532.859 | 5,851.269 | 4,967.851 | 4,188.357 | 3,289.835 | 1,418.116 |
Totaal activa
| 44,146.9 | 40,134 | 36,609.5 | 32,375 | 30,979.9 | 28,359.8 | 25,229.7 | 27,013.7 | 22,973.158 | 19,749.079 | 17,748.51 | 17,105.796 | 16,643.668 | 10,476.676 | 7,877.342 | 12,902.259 | 11,003.925 | 9,701.006 | 7,684.156 | 4,589.73 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 8,542.9 | 7,449.5 | 5,169.1 | 5,839.4 | 5,803.1 | 3,953 | 5,648.7 | 4,853.5 | 4,172.452 | 3,928.342 | 2,999.508 | 2,525.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,427.3 | 3,597.9 | 4,682.7 | 1,486.4 | 1,222.2 | 802.4 | 1.3 | 1,964.7 | 109.635 | 105.575 | 325.045 | 269.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 382.7 | 0 | 0 | 0 | 24.2 | 34.7 | 0 | 642.651 | 377.753 | 288.382 | 238.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 2,094.7 | 2,940.8 | 1,386 | 2,048.9 | 1,733.4 | -1.3 | 2,131.1 | 642.651 | 377.753 | 288.382 | 238.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,389.3 | 1,951.9 | 33.5 | 24.2 | 37 | 42.5 | 1,180.8 | 64.1 | 2,242.135 | 1,531.172 | 1,329.52 | 1,559.998 | 4,047.175 | 4,481.533 | 3,477.839 | 6,072.247 | 6,005.744 | 4,655.496 | 3,175.79 | 2,058.544 |
Totaal kortlopende verplichtingen
| 16,359.5 | 15,094 | 12,826.1 | 8,736 | 9,111.2 | 6,531.3 | 6,829.5 | 9,013.4 | 7,166.873 | 5,942.843 | 4,942.455 | 4,593.89 | 4,047.175 | 4,481.533 | 3,477.839 | 6,072.247 | 6,005.744 | 4,655.496 | 3,175.79 | 2,058.544 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,817.7 | 5,949.7 | 6,005.5 | 4,937.8 | 1,875 | 2,056.3 | 0 | 19.9 | 26.4 | 107.3 | 203.825 | 419.87 | 596.905 | 2,495.072 | 1,478.31 | 3,041.241 | 4,856.664 | 3,407.315 | 2,251.922 | 577.152 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -3,512.4 | -3,328.1 | -2,562.1 | 0 | 308.3 | 0 | 291.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,031.5 | 3,512.4 | 3,328.1 | 2,562.1 | 0 | 98.9 | 44.3 | 974.9 | 676.901 | 266.134 | 66.187 | 219.269 | 191.48 | 157.296 | 88.029 | 338.229 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 364.7 | 319.1 | 279.3 | 303.9 | 322.2 | 15.7 | 328.3 | 22.8 | 264.011 | 231.758 | 246.215 | 315.941 | 375.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5,213.9 | 6,268.8 | 6,284.8 | 5,241.7 | 2,197.2 | 2,479.2 | 372.6 | 1,309.1 | 967.312 | 605.192 | 516.227 | 955.08 | 1,163.539 | 2,652.369 | 1,566.339 | 3,379.469 | 4,856.664 | 3,407.315 | 2,251.922 | 577.152 |
Totaal passiva
| 21,573.4 | 21,362.8 | 19,110.9 | 13,977.7 | 11,308.4 | 9,010.5 | 7,202.1 | 10,322.5 | 8,134.186 | 6,548.034 | 5,458.682 | 5,548.97 | 5,210.714 | 7,133.902 | 5,044.178 | 9,451.717 | 10,862.409 | 8,062.811 | 5,427.712 | 2,635.696 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 14,998.7 | 0 | 0 | 37,561.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 131.8 | 131.8 | 131.8 | 131.8 | 131.8 | 131.8 | 131.8 | 131.8 | 131.79 | 131.79 | 131.79 | 131.79 | 131.79 | 131.79 | 131.79 | 2,731.79 | 131.79 | 131.79 | 131.79 | 131.79 |
Ingehouden winsten
| 18,009.2 | 17,746 | 13,048.9 | 13,994.5 | 15,350.5 | 15,005 | 13,725.1 | 12,399.2 | 10,797.053 | 9,106.207 | 8,214.492 | 7,496.309 | 0 | 0 | 0 | 0 | 0 | 0 | 860.739 | 558.772 |
Overige gereserveerde algehele resultaten
| 22,419.6 | 3,751.6 | 3,706 | 3,660 | -14,438.3 | -12,877.9 | -11,644.6 | -11,005.8 | -10,042.113 | -9,223.357 | -8,421.244 | -7,758.225 | -7,107.83 | -6,967.845 | -6,534.229 | -6,534.483 | -5,983.793 | -5,498.586 | -4,793.44 | -4,451.777 |
Overige totale aandeelhoudersvermogen
| -18,009.2 | -17,877.8 | 592 | 592 | -18,951.9 | 17,073.2 | 15,799 | 15,150.6 | 13,937.682 | 13,172.625 | 12,351.883 | 11,674.82 | 18,408.994 | 10,178.829 | 9,235.602 | 7,253.236 | 5,993.519 | 7,004.99 | 6,051.793 | 5,709.918 |
Totaal eigen vermogen van aandeelhouders
| 22,551.4 | 18,750.3 | 17,478.7 | 18,378.3 | 19,653.4 | 19,332.1 | 18,011.3 | 16,675.8 | 14,824.413 | 13,187.264 | 12,276.922 | 11,544.694 | 11,432.954 | 3,342.774 | 2,833.164 | 3,450.543 | 141.517 | 1,638.195 | 2,250.883 | 1,948.703 |
Totaal eigen vermogen
| 22,573.5 | 18,771.2 | 17,498.6 | 18,397.3 | 19,671.5 | 19,349.3 | 18,027.6 | 16,691.2 | 14,838.972 | 13,201.044 | 12,289.828 | 11,556.826 | 11,432.954 | 3,342.774 | 2,833.164 | 3,450.543 | 141.517 | 1,638.195 | 2,256.444 | 1,954.035 |
Totaal passiva en aandeelhoudersvermogen
| 44,146.9 | 40,134 | 36,609.5 | 32,375 | 30,979.9 | 28,359.8 | 25,229.7 | 27,013.7 | 22,973.158 | 19,749.079 | 17,748.51 | 17,105.796 | 16,643.668 | 10,476.676 | 7,877.342 | 12,902.259 | 11,003.925 | 9,701.006 | 7,684.156 | 4,589.73 |