Forestar Group Inc.
NYSE:FOR
25.1 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,509.4 | 1,436.9 | 1,519.1 | 1,325.8 | 931.8 | 428.3 | 104.397 | 114.322 | 197.314 | 262.421 | 306.774 | 331.045 | 172.591 | 135.573 | 101.36 | 146.251 | 159.722 | 177.986 | 225.56 | 155.487 | 169.301 | 119.89 |
| Kosten van de omzet
| 1,150.1 | 1,132.8 | 1,195.1 | 1,096.6 | 813.7 | 362.7 | 65.548 | 109.779 | 168.933 | 341.372 | 225.141 | 200.894 | 83.876 | 66.965 | 48.962 | 50.625 | 58.488 | 58.046 | 90.629 | 57.404 | 0 | 0 |
| Brutowinst
| 359.3 | 304.1 | 324 | 229.2 | 118.1 | 65.6 | 38.849 | 4.543 | 28.381 | -78.951 | 81.633 | 130.151 | 88.715 | 68.608 | 52.398 | 95.626 | 101.234 | 119.94 | 134.931 | 98.083 | 169.301 | 119.89 |
| Brutowinstmarge
| 0.238 | 0.212 | 0.213 | 0.173 | 0.127 | 0.153 | 0.372 | 0.04 | 0.144 | -0.301 | 0.266 | 0.393 | 0.514 | 0.506 | 0.517 | 0.654 | 0.634 | 0.674 | 0.598 | 0.631 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.531 | 21.597 | 27.253 | 22.23 | 28.376 | 32.32 | 0 | 0 | 0 | 0 | 18.624 | 16.141 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 118.5 | 97.7 | 93.6 | 68.4 | 45.7 | 28.9 | 0 | 56.531 | 21.597 | 27.253 | 22.23 | 28.376 | 32.32 | 23.326 | 22.581 | 29.926 | 22.228 | 18.624 | 16.141 | 9.481 | 0 | 0 |
| Overige kosten
| 0 | -97.7 | -90.4 | -65.9 | -45.6 | -25.9 | 9.737 | 3.6 | 1.718 | 3.006 | 8.588 | 6.959 | 3.621 | 48.951 | 10.932 | -59.362 | 43.2 | 52.049 | 46.966 | 43.016 | 0 | 0 |
| Bedrijfskosten
| 118.5 | 97.7 | 93.6 | 68.4 | 45.7 | 28.9 | 10 | 78.189 | 54.774 | 86.612 | 80.913 | 88.735 | 87.533 | 72.277 | 33.513 | -29.436 | 65.428 | 70.673 | 63.107 | 52.497 | 0 | 0 |
| Bedrijfsresultaat
| 240.8 | 204.8 | 230.4 | 160.8 | 72.4 | 36.7 | 17.8 | 39.765 | 140.354 | -164.684 | 38.758 | 46.577 | 27.165 | 58.115 | 18.885 | 125.062 | 35.806 | 49.267 | 71.824 | 45.586 | 169.301 | 119.89 |
| Bedrijfsresultaat ratio
| 0.16 | 0.143 | 0.152 | 0.121 | 0.078 | 0.086 | 0.171 | 0.348 | 0.711 | -0.628 | 0.126 | 0.141 | 0.157 | 0.429 | 0.186 | 0.855 | 0.224 | 0.277 | 0.318 | 0.293 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| 29.3 | 15.2 | 2.2 | -14.2 | 5.7 | 9.4 | 41.747 | 41.4 | -48.008 | -15.052 | -13.013 | -4.308 | 33.302 | 21.418 | -10.581 | -27.855 | -16.362 | -4.792 | 9.99 | 10.17 | -123.421 | -96.184 |
| Inkomen voor belasting
| 270.1 | 221.6 | 235.8 | 146.6 | 78.1 | 45.7 | 49.809 | 52.121 | 92.346 | -179.736 | 25.745 | 42.269 | 25.892 | 12.262 | 8.304 | 97.207 | 17.209 | 38.704 | 81.814 | 55.756 | 45.88 | 23.706 |
| Inkomen voor belasting ratio
| 0.179 | 0.154 | 0.155 | 0.111 | 0.084 | 0.107 | 0.477 | 0.456 | 0.468 | -0.685 | 0.084 | 0.128 | 0.15 | 0.09 | 0.082 | 0.665 | 0.108 | 0.217 | 0.363 | 0.359 | 0.271 | 0.198 |
| Belastingkosten
| 66.7 | 54.7 | 57 | 36.1 | 16.4 | 9.4 | 49.809 | 45.82 | 15.302 | 32.635 | 8.657 | 7.208 | 8.016 | 3.021 | 2.47 | 35.633 | 5.235 | 13.909 | 29.97 | 20.859 | 17.444 | 8.456 |
| Nettowinst
| 203.4 | 166.9 | 178.8 | 110.2 | 60.8 | 33 | 59.547 | 50.254 | 58.648 | -213.047 | 16.583 | 29.321 | 12.942 | 7.154 | 5.125 | 59.107 | 11.974 | 24.795 | 51.844 | 34.897 | 28.436 | 15.25 |
| Nettowinstmarge
| 0.135 | 0.116 | 0.118 | 0.083 | 0.065 | 0.077 | 0.57 | 0.44 | 0.297 | -0.812 | 0.054 | 0.089 | 0.075 | 0.053 | 0.051 | 0.404 | 0.075 | 0.139 | 0.23 | 0.224 | 0.168 | 0.127 |
| WPA (Winst Per Aandeel)
| 4.04 | 3.34 | 3.59 | 2.25 | 1.27 | 0.79 | 27,218,776 | 1.19 | 1.4 | -6.25 | 0.38 | 0.81 | 0.37 | 0.2 | 0.14 | 1.65 | 0.34 | 0.7 | 1.47 | 0.99 | 0.8 | 0.43 |
| Verwaterde WPA
| 4 | 3.33 | 3.59 | 2.25 | 1.26 | 0.79 | 27,237,451 | 1.19 | 1.38 | -6.22 | 0.38 | 0.8 | 0.36 | 0.2 | 0.14 | 1.64 | 0.33 | 0.7 | 1.47 | 0.99 | 0.8 | 0.43 |
| EBITDA
| 240.8 | 209.4 | 233.1 | 163.5 | 77.3 | 43.4 | 49.6 | 16.2 | 123.778 | 88.041 | 59.708 | 92.253 | 11.516 | 0.656 | -17.154 | 10.342 | 25.196 | 52.182 | 74.179 | 47.835 | 168.766 | 119.338 |
| EBITDA ratio
| 0.16 | 0.143 | 0.15 | 0.133 | 0.078 | 0.1 | 0.22 | -0.408 | -0.036 | -0.387 | 0.195 | 0.263 | 0.221 | -0.17 | 0.322 | 0.869 | 0.301 | 0.289 | 0.329 | 0.305 | 0.997 | 0.995 |