Fenix Outdoor International AG
SSE:FOI-B.ST
653 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 739.444 | 759.237 | 649.947 | 562.973 | 607.138 | 572.408 | 539.936 | 486.234 | 451.019 | 237.263 | 207.334 | 197.554 | 171.756 | 148.158 | 108.681 | 87.719 |
Kosten van de omzet
| 318.592 | 322.556 | 271.021 | 241.573 | 251.414 | 241.479 | 239.2 | 223.384 | 216.792 | 104.824 | 93.897 | 90.719 | 79.767 | 66.077 | 49.219 | 41.233 |
Brutowinst
| 420.852 | 436.681 | 378.926 | 321.4 | 355.724 | 330.929 | 300.736 | 262.85 | 234.227 | 132.439 | 113.436 | 106.834 | 91.989 | 82.081 | 59.461 | 46.486 |
Brutowinstmarge
| 0.569 | 0.575 | 0.583 | 0.571 | 0.586 | 0.578 | 0.557 | 0.541 | 0.519 | 0.558 | 0.547 | 0.541 | 0.536 | 0.554 | 0.547 | 0.53 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 163.739 | 132.764 | 109.173 | 120.801 | 131.847 | 118.091 | 106.909 | 103.957 | 55.793 | 46.474 | 45.294 | 37.387 | 31.657 | 25.839 | 20.238 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | -2.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 319.12 | 163.739 | 132.764 | 109.173 | 118.665 | 131.847 | 118.091 | 106.909 | 103.957 | 55.793 | 46.474 | 45.294 | 37.387 | 31.657 | 25.839 | 20.238 |
Overige kosten
| 367.15 | 189.915 | 164.021 | 150.557 | 153.521 | 112.608 | 99.69 | 96.615 | 101.087 | 43.546 | 36.819 | 34.282 | 28.164 | 22.578 | 17.178 | 13.971 |
Bedrijfskosten
| 367.15 | 353.654 | 296.785 | 259.73 | 272.186 | 244.455 | 217.781 | 203.524 | 205.044 | 99.339 | 83.293 | 79.575 | 65.551 | 54.235 | 43.018 | 34.209 |
Bedrijfsresultaat
| 54.981 | 83.472 | 83.859 | 61.094 | 84.904 | 88.431 | 84.94 | 60.52 | 32.64 | 33.591 | 29.291 | 26.811 | 26.309 | 27.963 | 16.747 | 12.369 |
Bedrijfsresultaat ratio
| 0.074 | 0.11 | 0.129 | 0.109 | 0.14 | 0.154 | 0.157 | 0.124 | 0.072 | 0.142 | 0.141 | 0.136 | 0.153 | 0.189 | 0.154 | 0.141 |
Totaal overige inkomsten en kosten netto
| -7.407 | -0.7 | -2.119 | -7.591 | -0.535 | 2.047 | -0.728 | -0.767 | 2.614 | 4.218 | -0.856 | -1.006 | -0.108 | -1.343 | -0.875 | 0.98 |
Inkomen voor belasting
| 47.574 | 82.772 | 81.74 | 53.503 | 84.369 | 88.521 | 82.227 | 58.559 | 31.797 | 37.318 | 29.287 | 26.253 | 26.33 | 26.503 | 15.568 | 13.256 |
Inkomen voor belasting ratio
| 0.064 | 0.109 | 0.126 | 0.095 | 0.139 | 0.155 | 0.152 | 0.12 | 0.071 | 0.157 | 0.141 | 0.133 | 0.153 | 0.179 | 0.143 | 0.151 |
Belastingkosten
| 15.604 | 21.846 | 25.078 | 19.638 | 23.055 | 21.093 | 21.555 | 10.402 | 10.03 | 10.939 | 7.509 | 8.252 | 7.574 | 7.774 | 4.515 | 3.653 |
Nettowinst
| 31.572 | 60.585 | 56.206 | 33.603 | 61.23 | 67.39 | 60.429 | 47.867 | 28.267 | 25.786 | 21.632 | 17.968 | 18.653 | 18.75 | 11.053 | 9.604 |
Nettowinstmarge
| 0.043 | 0.08 | 0.086 | 0.06 | 0.101 | 0.118 | 0.112 | 0.098 | 0.063 | 0.109 | 0.104 | 0.091 | 0.109 | 0.127 | 0.102 | 0.109 |
WPA (Winst Per Aandeel)
| 2.37 | 4.54 | 4.21 | 2.52 | 4.58 | 5.01 | 4.49 | 3.56 | 2.1 | 1.69 | 1.67 | 1.35 | 1.41 | 1.41 | 0.83 | 0.72 |
Verwaterde WPA
| 2.36 | 4.54 | 4.21 | 2.52 | 4.58 | 5.01 | 4.49 | 3.56 | 2.1 | 1.69 | 1.67 | 1.35 | 1.41 | 1.41 | 0.83 | 0.72 |
EBITDA
| 112.213 | 140.884 | 136.488 | 105.394 | 130.692 | 104.351 | 97.352 | 73.328 | 44.455 | 43.802 | 34.023 | 31.292 | 29.804 | 29.655 | 17.972 | 15.841 |
EBITDA ratio
| 0.152 | 0.186 | 0.21 | 0.187 | 0.215 | 0.182 | 0.18 | 0.151 | 0.099 | 0.185 | 0.164 | 0.158 | 0.174 | 0.2 | 0.165 | 0.181 |