Finward Bancorp
NASDAQ:FNWD
29.37 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14.873 | 24.7 | 35.459 | 24.991 | 15.53 | 17.045 | 17.276 | 19.648 | 20.137 | 20.194 | 18.679 | 16.265 | 16.346 | 15.552 | 16.359 | 16.808 | 16.543 | 16.461 | 14.217 | 13.099 | 13.692 | 13.869 | 13.17 | 11.856 | 11.239 | 10.079 | 10.284 | 9.753 | 9.847 | 9.618 | 9.3 | 9.495 | 9.769 | 9.13 | 9.273 | 8.816 | 8.715 | 8.342 | 8.347 | 7.974 | 8.042 | 8.022 | 7.399 | 6.983 | 8.385 | 7.254 | 7.164 | 8.066 | 8.382 | 7.369 | 7.451 | 7.516 | 7.166 | 7.982 | 7.356 | 7.612 | 7.614 | 8.113 | 7.547 | 7.172 | 6.869 | 7.224 | 7.402 | 6.887 | 6.914 | 6.802 | 6.159 | 5.753 | 5.597 | 5.518 | 5.448 | 5.654 | 5.784 | 5.949 | 6.074 | 6.012 | 5.889 | 6.045 | 5.86 | 5.842 | 5.928 | 5.685 | 5.613 | 5.547 | 5.485 | 5.425 | 5.347 | 5.215 | 5.236 | 5.077 | 4.83 | 4.686 | 4.405 | 4.348 | 4.166 | 4.198 | 4.218 | 4.193 | 4.077 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 14.873 | 24.7 | 35.459 | 24.991 | 15.53 | 17.045 | 17.276 | 19.648 | 20.137 | 20.194 | 18.679 | 16.265 | 16.346 | 15.552 | 16.359 | 16.808 | 16.543 | 16.461 | 14.217 | 13.099 | 13.692 | 13.869 | 13.17 | 11.856 | 11.239 | 10.079 | 10.284 | 9.753 | 9.847 | 9.618 | 9.3 | 9.495 | 9.769 | 9.13 | 9.273 | 8.816 | 8.715 | 8.342 | 8.347 | 7.974 | 8.042 | 8.022 | 7.399 | 6.983 | 8.385 | 7.254 | 7.164 | 8.06 | 8.382 | 7.369 | 7.451 | 7.516 | 7.166 | 7.982 | 7.356 | 7.612 | 7.614 | 8.113 | 7.547 | 7.172 | 6.869 | 7.224 | 7.402 | 6.887 | 6.914 | 6.802 | 6.159 | 5.753 | 5.597 | 5.518 | 5.448 | 5.654 | 5.784 | 5.949 | 6.074 | 6.012 | 5.889 | 6.045 | 5.86 | 5.842 | 5.928 | 5.685 | 5.613 | 5.547 | 5.485 | 5.425 | 5.347 | 5.215 | 5.236 | 5.077 | 4.83 | 4.686 | 4.405 | 4.348 | 4.166 | 4.198 | 4.218 | 4.193 | 4.077 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.398 | 1.135 | 1.17 | 6.782 | 7.203 | 7.67 | 8.003 | 6.866 | 7.848 | 7.923 | 8.018 | 6.858 | 6.278 | 6.005 | 5.71 | 6.431 | 5.479 | 5.53 | 5.413 | 5.298 | 4.95 | 4.777 | 4.767 | 4.527 | 4.76 | 3.591 | 3.944 | 3.466 | 4.178 | 3.221 | 3.69 | 3.496 | 4.036 | 3.202 | 3.699 | 3.559 | 3.496 | 3.307 | 3.307 | 3.117 | 3.108 | 2.92 | 2.737 | 2.825 | 2.754 | 2.759 | 2.764 | 3.113 | 3.103 | 2.931 | 3.04 | 2.922 | 2.973 | 3.06 | 2.99 | 2.77 | 2.893 | 2.954 | 2.873 | 2.745 | 2.919 | 3.013 | 2.766 | 2.245 | 2.243 | 2.153 | 2.182 | 1.921 | 1.895 | 1.805 | 1.85 | 1.744 | 1.859 | 1.844 | 1.881 | 1.615 | 1.804 | 1.897 | 1.863 | 1.749 | 1.778 | 1.649 | 1.661 | 1.582 | 1.52 | 1.508 | 1.574 | 1.4 | 1.487 | 1.484 | 1.452 | 1.382 | 1.315 | 1.328 | 1.313 | 1.344 | 1.27 | 1.26 | 1.267 |
Verkoop- en marketingkosten
| 0.209 | 0.212 | 0.158 | 0.191 | 0.235 | 0.159 | 0.255 | 0.284 | 0.587 | 0.38 | 0.219 | 0.357 | 0.334 | 0.195 | 0.199 | 0.168 | 0.176 | 0.18 | 0.208 | 0.143 | 0.17 | 0.176 | 0.263 | 0.184 | 0.223 | 0.166 | 0.134 | 0.126 | 0.135 | 0.199 | 0.135 | 0.165 | 0.108 | 0.13 | 0.114 | 0.158 | 0.132 | 0.145 | 0.113 | 0.128 | 0.108 | 0.142 | 0.118 | 0.126 | 0.116 | 0.159 | 0.108 | 0.146 | 0.075 | 0.083 | 0.075 | 0.099 | 0.088 | 0.075 | 0.141 | 0.156 | 0.09 | 0.114 | 0.125 | 0.101 | 0.153 | 0.147 | 0.067 | 0.101 | 0.085 | 0.115 | 0.103 | 0.089 | 0.071 | 0.06 | 0.059 | 0.073 | 0.083 | 0.072 | 0.097 | 0.065 | 0.066 | 0.068 | 0.071 | 0.042 | 0.048 | 0.066 | 0.077 | 0.054 | 0.032 | 0.048 | 0.053 | 0.047 | 0.038 | 0.045 | 0.043 | 0.03 | 0.036 | 0.039 | 0.034 | 0.045 | 0.023 | 0.057 | 0.064 |
Verkoop-, algemene en administratieve kosten
| 7.607 | 10.504 | 10.352 | 6.973 | 7.438 | 7.829 | 8.258 | 7.15 | 8.435 | 8.303 | 8.237 | 7.215 | 6.612 | 6.2 | 5.909 | 6.599 | 5.655 | 5.71 | 5.621 | 5.441 | 5.12 | 4.953 | 5.03 | 4.711 | 4.983 | 3.757 | 4.078 | 3.592 | 4.313 | 3.42 | 3.825 | 3.661 | 4.144 | 3.332 | 3.813 | 3.717 | 3.628 | 3.452 | 3.42 | 3.245 | 3.216 | 3.062 | 2.855 | 2.951 | 2.87 | 2.918 | 2.872 | 3.259 | 3.178 | 3.014 | 3.115 | 3.021 | 3.061 | 3.135 | 3.131 | 2.926 | 2.983 | 3.068 | 2.998 | 2.846 | 3.072 | 3.16 | 2.833 | 2.346 | 2.328 | 2.268 | 2.285 | 2.01 | 1.966 | 1.865 | 1.909 | 1.817 | 1.942 | 1.916 | 1.978 | 1.68 | 1.87 | 1.965 | 1.934 | 1.791 | 1.826 | 1.715 | 1.738 | 1.636 | 1.552 | 1.556 | 1.627 | 1.447 | 1.525 | 1.529 | 1.495 | 1.412 | 1.351 | 1.367 | 1.347 | 1.389 | 1.293 | 1.317 | 1.331 |
Overige kosten
| 7.266 | -5.26 | -5.98 | -5.707 | -21.175 | -22.338 | -18.583 | 29.758 | -3.88 | -3.979 | -24.147 | -7.781 | -3.911 | -2.738 | 0 | 18.657 | 0 | 0 | 0 | 16.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.65 | 0 | 0 | 0 | 12.295 | 0 | 0 | 0 | 11.45 | 0 | 0 | 0 | 9.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0.08 | 0 | 0.019 | 0.138 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.636 | -2.057 | -2.017 | -1.834 | 0 | 0 | -0.695 | -0.296 | -0.261 | -0.261 | -0.184 | -0.445 | -0.678 |
Bedrijfskosten
| 14.873 | 5.26 | 5.98 | 5.707 | -13.737 | -14.509 | -10.325 | 1.907 | 0.587 | 15.176 | -15.91 | 1.085 | 0.334 | 0.195 | 0.199 | 0.732 | 0.176 | 0.18 | 0.208 | 0.926 | 0.17 | 0.176 | 0.263 | 14.187 | 0.223 | 0.166 | 0.134 | 0.595 | 0.135 | 0.199 | 0.135 | 0.517 | 0.108 | 0.13 | 0.114 | 0.548 | 0.132 | 0.145 | 0.113 | 0.496 | 0.108 | 0.142 | 0.118 | -9.414 | 0.116 | 0.159 | 0.108 | -9.307 | 0.075 | 0.083 | 0.075 | -9.327 | 0.088 | 0.075 | 0.141 | -9.049 | 0.09 | 0.114 | 0.125 | -9.065 | 0.153 | 0.147 | 0.067 | 6.881 | 0.085 | 0.115 | 0.103 | 5.74 | 0.071 | 0.06 | 0.059 | 5.836 | 0.083 | 0.072 | 0.097 | 5.769 | 0.066 | 0.068 | 0.071 | 5.279 | 0.048 | 0.066 | 0.077 | -4.735 | 0.032 | 0.048 | -1.009 | -0.61 | -0.492 | -0.305 | 0.043 | -4.065 | 0.656 | 1.071 | 1.086 | 1.128 | 1.109 | 0.872 | 0.653 |
Bedrijfsresultaat
| -10.466 | 19.44 | 10.752 | 19.284 | 1.793 | 2.536 | 6.951 | 5.783 | 6.159 | 5.398 | 2.769 | 3.687 | 4.272 | 4.529 | 6.124 | 4.594 | 7.061 | 7.679 | 5.902 | 4.906 | 6.454 | 7.139 | 4.449 | -45.789 | 3.189 | 3.996 | 3.874 | 3.796 | 3.416 | 3.881 | 3.329 | 3.546 | 3.546 | 3.492 | 3.452 | 2.907 | 2.915 | 2.949 | 2.893 | 2.644 | 2.976 | 3.006 | 2.741 | 2.162 | 3.619 | 2.768 | 2.696 | 2.615 | 3.456 | 2.722 | 2.349 | 2.463 | 2.127 | 2.947 | 2.258 | 2.256 | 2.271 | 3.299 | 3.14 | 2.58 | -0.373 | 3.503 | 4.806 | -26.756 | 5.019 | 4.988 | 5.83 | -22.303 | 6.408 | 6.337 | 6.395 | -23.643 | 6.411 | 6.104 | 5.72 | -23.563 | 4.898 | 4.693 | 4.328 | -22.505 | 4.172 | 4.001 | 3.975 | 4.047 | 4.209 | 4.274 | 4.338 | 4.605 | 4.744 | 4.772 | 4.756 | 4.954 | 5.061 | 5.419 | 5.252 | 5.326 | 5.327 | 5.065 | 4.73 |
Bedrijfsresultaat ratio
| -0.704 | 0.787 | 0.303 | 0.772 | 0.115 | 0.149 | 0.402 | 0.294 | 0.306 | 0.267 | 0.148 | 0.227 | 0.261 | 0.291 | 0.374 | 0.273 | 0.427 | 0.466 | 0.415 | 0.375 | 0.471 | 0.515 | 0.338 | -3.862 | 0.284 | 0.396 | 0.377 | 0.389 | 0.347 | 0.404 | 0.358 | 0.373 | 0.363 | 0.382 | 0.372 | 0.33 | 0.334 | 0.354 | 0.347 | 0.332 | 0.37 | 0.375 | 0.37 | 0.31 | 0.432 | 0.382 | 0.376 | 0.324 | 0.412 | 0.369 | 0.315 | 0.328 | 0.297 | 0.369 | 0.307 | 0.296 | 0.298 | 0.407 | 0.416 | 0.36 | -0.054 | 0.485 | 0.649 | -3.885 | 0.726 | 0.733 | 0.947 | -3.877 | 1.145 | 1.148 | 1.174 | -4.182 | 1.108 | 1.026 | 0.942 | -3.919 | 0.832 | 0.776 | 0.739 | -3.852 | 0.704 | 0.704 | 0.708 | 0.73 | 0.767 | 0.788 | 0.811 | 0.883 | 0.906 | 0.94 | 0.985 | 1.057 | 1.149 | 1.246 | 1.261 | 1.269 | 1.263 | 1.208 | 1.16 |
Totaal overige inkomsten en kosten netto
| 10.865 | 0 | 0 | 0 | 0 | 0 | 0 | -3.292 | -0.254 | 0 | 0 | -1.441 | 0 | 0 | 0 | -2.422 | 0 | 0 | 0 | 0.482 | 0 | 0 | 0 | 48.834 | 0 | 0 | 0 | -1.194 | 0 | 0 | 0 | -0.939 | 0 | -1.439 | -1.2 | -1.054 | -1.461 | -1.129 | -1.13 | -1.074 | -1.128 | -1.265 | -0.999 | -0.993 | -1.2 | -0.131 | -0.122 | -0.137 | 2.881 | -0.614 | -0.645 | -0.696 | -0.766 | -0.856 | -0.913 | -0.995 | -1.136 | -1.337 | -1.522 | -1.77 | -2.446 | -2.346 | -2.652 | 20.912 | -2.972 | -3.153 | -3.868 | 16.56 | -4.52 | -4.422 | -4.455 | 16.588 | -4.185 | -3.729 | -3.266 | 16.414 | -2.551 | -2.27 | -1.949 | 15.433 | -1.722 | -1.643 | -1.711 | -1.769 | -1.782 | -1.936 | -2.034 | -2.392 | -2.484 | -2.573 | -2.658 | -2.912 | -3.222 | -3.549 | -3.539 | -3.648 | -3.464 | -3.233 | -3.041 |
Inkomen voor belasting
| 0.399 | 0.134 | 10.251 | 1.154 | 1.793 | 2.536 | 2.561 | 4.003 | 5.127 | 5.018 | 2.41 | 3.317 | 3.806 | 4.062 | 5.443 | 3.69 | 5.913 | 6.189 | 3.704 | 2.431 | 3.929 | 4.934 | 2.562 | 3.045 | 1.87 | 2.876 | 2.976 | 3.04 | 2.757 | 3.267 | 2.766 | 2.959 | 2.959 | 2.9 | 2.872 | 2.359 | 2.39 | 2.474 | 2.428 | 2.164 | 2.505 | 2.552 | 2.325 | 1.75 | 3.2 | 2.331 | 2.234 | 2.1 | 2.881 | 2.108 | 1.704 | 1.767 | 1.361 | 2.091 | 1.345 | 1.261 | 1.135 | 1.962 | 1.618 | 0.81 | -2.446 | 1.157 | 2.154 | 1.531 | 2.047 | 1.835 | 1.962 | 1.497 | 1.888 | 1.915 | 1.94 | 2.095 | 2.226 | 2.375 | 2.454 | 2.641 | 2.347 | 2.423 | 2.379 | 2.437 | 2.45 | 2.358 | 2.264 | 2.278 | 2.427 | 2.338 | 2.304 | 2.213 | 2.26 | 2.199 | 2.098 | 2.042 | 1.839 | 1.87 | 1.713 | 1.678 | 1.863 | 1.832 | 1.689 |
Inkomen voor belasting ratio
| 0.027 | 0.005 | 0.289 | 0.046 | 0.115 | 0.149 | 0.148 | 0.204 | 0.255 | 0.248 | 0.129 | 0.204 | 0.233 | 0.261 | 0.333 | 0.22 | 0.357 | 0.376 | 0.261 | 0.186 | 0.287 | 0.356 | 0.195 | 0.257 | 0.166 | 0.285 | 0.289 | 0.312 | 0.28 | 0.34 | 0.297 | 0.312 | 0.303 | 0.318 | 0.31 | 0.268 | 0.274 | 0.297 | 0.291 | 0.271 | 0.311 | 0.318 | 0.314 | 0.251 | 0.382 | 0.321 | 0.312 | 0.26 | 0.344 | 0.286 | 0.229 | 0.235 | 0.19 | 0.262 | 0.183 | 0.166 | 0.149 | 0.242 | 0.214 | 0.113 | -0.356 | 0.16 | 0.291 | 0.222 | 0.296 | 0.27 | 0.319 | 0.26 | 0.337 | 0.347 | 0.356 | 0.371 | 0.385 | 0.399 | 0.404 | 0.439 | 0.399 | 0.401 | 0.406 | 0.417 | 0.413 | 0.415 | 0.403 | 0.411 | 0.442 | 0.431 | 0.431 | 0.424 | 0.432 | 0.433 | 0.434 | 0.436 | 0.417 | 0.43 | 0.411 | 0.4 | 0.442 | 0.437 | 0.414 |
Belastingkosten
| -0.207 | -0.009 | 0.972 | -0.356 | -0.398 | 0.098 | 0.321 | 0.045 | 0.571 | 0.587 | 0.275 | 0.006 | 0.268 | 0.407 | 0.764 | 0.244 | 1.01 | 1.126 | 0.512 | 0.157 | 0.351 | 0.911 | 0.34 | 0.405 | 0.245 | 0.365 | 0.415 | 1.154 | 0.509 | 0.738 | 0.468 | 0.631 | 0.631 | 0.658 | 0.628 | 0.33 | 0.469 | 0.498 | 0.501 | 0.437 | 0.592 | 0.603 | 0.521 | 0.386 | 0.823 | 0.624 | 0.564 | 0.477 | 0.625 | 0.488 | 0.35 | 0.363 | 0.231 | 0.412 | 0.173 | 0.128 | 0.094 | 0.346 | 0.229 | -0.315 | -1.051 | 0.104 | 0.449 | 0.267 | 0.474 | 0.39 | 0.314 | 0.26 | 0.444 | 0.494 | 0.454 | 0.535 | 0.639 | 0.722 | 0.778 | 0.833 | 0.738 | 0.775 | 0.772 | 0.794 | 0.818 | 0.815 | 0.792 | 0.795 | 0.883 | 0.872 | 0.861 | 0.795 | 0.858 | 0.832 | 0.792 | 0.715 | 0.669 | 0.715 | 0.655 | 0.592 | 0.734 | 0.712 | 0.653 |
Nettowinst
| 0.606 | 0.143 | 9.279 | 1.511 | 2.191 | 2.438 | 2.24 | 3.958 | 4.556 | 4.431 | 2.135 | 3.311 | 3.538 | 3.655 | 4.679 | 3.446 | 4.903 | 5.063 | 3.192 | 2.274 | 3.578 | 4.023 | 2.222 | 2.64 | 1.625 | 2.511 | 2.561 | 1.886 | 2.248 | 2.529 | 2.298 | 2.328 | 2.328 | 2.242 | 2.244 | 2.029 | 1.921 | 1.976 | 1.927 | 1.727 | 1.913 | 1.949 | 1.804 | 1.364 | 2.377 | 1.707 | 1.67 | 1.623 | 2.256 | 1.62 | 1.354 | 1.404 | 1.13 | 1.679 | 1.172 | 1.133 | 1.041 | 1.616 | 1.389 | 1.125 | -1.395 | 1.053 | 1.705 | 1.264 | 1.573 | 1.445 | 1.648 | 1.237 | 1.444 | 1.421 | 1.486 | 1.56 | 1.587 | 1.653 | 1.676 | 1.808 | 1.609 | 1.648 | 1.607 | 1.643 | 1.632 | 1.543 | 1.472 | 1.483 | 1.544 | 1.466 | 1.443 | 1.418 | 1.402 | 1.367 | 1.306 | 1.327 | 1.17 | 1.155 | 1.058 | 1.086 | 1.129 | 1.12 | 1.036 |
Nettowinstmarge
| 0.041 | 0.006 | 0.262 | 0.06 | 0.141 | 0.143 | 0.13 | 0.201 | 0.226 | 0.219 | 0.114 | 0.204 | 0.216 | 0.235 | 0.286 | 0.205 | 0.296 | 0.308 | 0.225 | 0.174 | 0.261 | 0.29 | 0.169 | 0.223 | 0.145 | 0.249 | 0.249 | 0.193 | 0.228 | 0.263 | 0.247 | 0.245 | 0.238 | 0.246 | 0.242 | 0.23 | 0.22 | 0.237 | 0.231 | 0.217 | 0.238 | 0.243 | 0.244 | 0.195 | 0.283 | 0.235 | 0.233 | 0.201 | 0.269 | 0.22 | 0.182 | 0.187 | 0.158 | 0.21 | 0.159 | 0.149 | 0.137 | 0.199 | 0.184 | 0.157 | -0.203 | 0.146 | 0.23 | 0.184 | 0.228 | 0.212 | 0.268 | 0.215 | 0.258 | 0.258 | 0.273 | 0.276 | 0.274 | 0.278 | 0.276 | 0.301 | 0.273 | 0.273 | 0.274 | 0.281 | 0.275 | 0.271 | 0.262 | 0.267 | 0.281 | 0.27 | 0.27 | 0.272 | 0.268 | 0.269 | 0.27 | 0.283 | 0.266 | 0.266 | 0.254 | 0.259 | 0.268 | 0.267 | 0.254 |
WPA (Winst Per Aandeel)
| 0.14 | 0.034 | 2.18 | 0.35 | 0.52 | 0.57 | 0.52 | 0.92 | 1.07 | 1.04 | 0.53 | 0.95 | 1.02 | 1.03 | 1.31 | 1 | 1.35 | 1.4 | 0.92 | 0.66 | 1.04 | 1.17 | 0.64 | 0.87 | 0.54 | 0.88 | 0.89 | 0.66 | 0.78 | 0.88 | 0.8 | 0.81 | 0.81 | 0.78 | 0.79 | 0.71 | 0.67 | 0.69 | 0.68 | 0.61 | 0.67 | 0.69 | 0.63 | 0.48 | 0.84 | 0.6 | 0.59 | 0.57 | 0.79 | 0.57 | 0.48 | 0.5 | 0.4 | 0.59 | 0.41 | 0.4 | 0.37 | 0.57 | 0.49 | 0.4 | -0.5 | 0.37 | 0.61 | 0.45 | 0.56 | 0.51 | 0.59 | 0.44 | 0.51 | 0.51 | 0.53 | 0.56 | 0.57 | 0.59 | 0.6 | 0.65 | 0.58 | 0.59 | 0.58 | 0.59 | 0.59 | 0.56 | 0.53 | 0.54 | 0.56 | 0.53 | 0.53 | 0.52 | 0.51 | 0.5 | 0.48 | 0.48 | 0.42 | 0.43 | 0.39 | 0.4 | 0.42 | 0.41 | 0.38 |
Verwaterde WPA
| 0.14 | 0.033 | 2.15 | 0.35 | 0.51 | 0.57 | 0.51 | 0.92 | 1.07 | 1.04 | 0.53 | 0.95 | 1.02 | 1.03 | 1.31 | 1 | 1.35 | 1.4 | 0.92 | 0.66 | 1.04 | 1.17 | 0.64 | 0.87 | 0.54 | 0.88 | 0.89 | 0.66 | 0.78 | 0.88 | 0.8 | 0.81 | 0.81 | 0.78 | 0.79 | 0.71 | 0.67 | 0.69 | 0.68 | 0.61 | 0.67 | 0.69 | 0.63 | 0.48 | 0.84 | 0.6 | 0.59 | 0.57 | 0.79 | 0.57 | 0.48 | 0.5 | 0.4 | 0.59 | 0.41 | 0.4 | 0.37 | 0.57 | 0.49 | 0.4 | -0.5 | 0.37 | 0.61 | 0.45 | 0.56 | 0.51 | 0.58 | 0.44 | 0.51 | 0.5 | 0.53 | 0.56 | 0.57 | 0.58 | 0.6 | 0.65 | 0.57 | 0.58 | 0.57 | 0.59 | 0.58 | 0.55 | 0.53 | 0.54 | 0.55 | 0.53 | 0.52 | 0.52 | 0.51 | 0.49 | 0.48 | 0.48 | 0.42 | 0.42 | 0.39 | 0.4 | 0.42 | 0.4 | 0.38 |
EBITDA
| 0 | 0 | 11.963 | 0 | 3.553 | 4.774 | 0 | 5.276 | 6.701 | 6.948 | 0 | 4.767 | 0 | 0 | 6.486 | 1.353 | 6.936 | 7.356 | 0 | 2.476 | 4.81 | 0 | 0 | 0 | 0 | 0 | 0 | 3.682 | 3.413 | 3.932 | 3.399 | 3.542 | 3.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0 | -0.015 | -0.014 | 0.084 | 0.115 | 0.149 | 0.465 | 0.359 | 0.384 | -0.019 | 0.212 | 0.305 | 0.331 | 0.363 | 0.438 | 0.271 | 0.489 | 0.537 | 0.489 | 0.338 | 0.536 | 0.572 | 0.395 | 0.465 | 0.338 | 0.464 | 0.441 | 0.457 | 0.414 | 0.473 | 0.426 | 0.436 | 0.431 | 0.457 | 0.438 | 0.387 | 0.411 | 0.427 | 0.411 | 0.389 | 0.438 | 0.44 | 0.438 | 0.37 | 0.494 | 0.463 | 0.459 | 0.393 | 0.487 | 0.449 | 0.401 | 0.404 | 0.382 | 0.439 | 0.388 | 0.362 | 0.376 | 0.476 | 0.482 | 0.415 | 0.01 | 0.542 | 0.697 | 0.694 | 0.779 | 0.791 | 1.01 | 1.099 | 1.207 | 1.227 | 1.237 | 1.252 | 1.17 | 1.088 | 1.004 | 0.998 | 0.905 | 0.846 | 0.818 | 0.784 | 0.779 | 0.778 | 0.765 | 0.664 | 0.856 | 0.874 | 0.901 | 0.95 | 0.97 | 1.062 | 0.99 | 1.12 | 1.204 | 1.303 | 1.315 | 1.319 | 1.317 | 1.318 | 1.164 |