Franco-Nevada Corporation

NYSE:FNV

117.44 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,317.31,439416.37568.4771,297.11,295.11,248.41,196.51,057.4910.6722.7422.974346.7197.7538.5534.2466.8378.5209.8132.191.7398.972.669.776.972.187.7511.1533.3614.3283253277.6225.8176.3149.2605.4610.8598.5592.51,221.9702.1669.9770789.5758.2718.5631.7951.2961847794.1333.634250.218235.437413.887432.023506.618396.466122.649473.031437.39199.56473.249159.456204.553201.978
Kortetermijnbeleggingen 0919.865934.236846.149879.564889.35758.105654.803558.698369.9949.98250.7119.5861010.100000033.400000012.70000010.618.88.5000013.910.31852.138.8107.3148.2179.426.1105.816.737.93932.9738.084133.814178.66586.137172.844377.4858.27241.73655.872141.576158.59988.70674.817
Liquide middelen en kortetermijnbeleggingen 1,317.31,4391,350.6061,414.6251,297.11,295.11,248.41,196.51,057.4910.6722.7422.974346.7197.7538.5534.2466.8378.5209.8132.191.7432.372.669.776.972.187.7511.1546614.3283253277.6225.8186.9168613.9610.8598.5592.51,221.9716680.2788841.6797825.8779.91,130.6987.1952.8810.8371.573283.188273.521547.701610.688592.755569.31500.129531.303479.127155.436214.825318.055293.259276.795
Nettovorderingen 133.9131.081126.7111134.8144.4151.8135.7150144.3144.5119.8147.8115.7102.393.493.578.483.197.885.670.868.675.560.762.361.465.964.955.169.171.172.456.449.965.15051.255.972.169.173.772.67865.963.976.183.477.80079.178.95283.18976.50847.428.65424.77822.58226.78921.24518.23617.04322.86625.53124.01219.48
Voorraad 00.55.0950.4970.6970.4990.50.10.70.40.60.3920.60.92.80.50.20.52.54.46.410.86.95.41.43.45.17.11.237.20.62.722.124.919.420.623.625.522.216.420.800000000000000000000000000
Overige vlottende activa 99.8107.986.481.983.963.345.750.855.147.581.891.889.844.633.435.640.558.344.744.477.337.131.733.333.542.134.132.350.850.135.434.434.836.232.541.655.450.643.634.344.347.438.846.329.918.514.415.921.8004.56.8646.7234.236418.13516.58615.92413.26313.121.25421.79910.6741.3941.3541.353
Totaal vlottende activa 1,5511,667.6551,568.1821,606.4391,516.51,503.31,446.41,383.11,263.21,102.8949.6589.324584.9358.9677663.7601515.7340.1278.7261540.2172.9178.5172.5179.9188.3616.4662.9719.5388.1361.2384.8318.4269.3274.7719.3712.6698698.91,335.3837.1791.6912.3937.4879.4916.3879.21,230.2987.1952.8894.4457.389373.1354.265599.055657.477634.119607.816540.181565.648518.617194.278248.365344.98318.625297.628
Niet-vlottende activa:
Materiële vaste activa, netto 4,230.64,037.44,080.9894,013.0625,156.95,086.64,973.34,934.24,871.25,0055,102.14,044.1725,131.55,229.74,7564,639.54,519.74,431.14,456.34,8104,858.14,608.84,617.84,566.34,4364,414.64,397.23,952.53,891.23,767.13,679.63,6833,700.63,736.73,7673,274.62,448.22,535.22,563.72,664.82,1102,164.42,121.12,050.22,157.52,168.72,172.12,223.61,925.2001,912.12,020.652,064.2292,061.1651,427.0991,417.1341,376.5831,399.6821,348.71,267.7531,243.4071,203.3481,167.873877.666899.892913.411
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0000000000012.86311.652.243.51.339.838.83837.6-7.2-1731-49.600001.83.55.37.18.810.612.4-17.115.917.719.421.222.824.50000000000000000000000000
Langetermijnbeleggingen 323.3353.648322.267277.871239.7232.3235.2224.6222.6210.6259.8184.389204.1266.5207.2238.4149.8141.192.9145.6143.8192.8163.8169.7197.7178.9169.4203.1166.2140.8150.6147.4131.7123.411494.8112109.875.867.143.154.845.938.270.568.493.6108.4121.80074.462.84287.20386.268182.13159.93460.80284.147106.57587.35680.0927668.68380.32690.17583.935
Belastingvorderingen 30.7035.06436.81137.935.23739.941.446.548.238.74451.246.751.845.145.85452.86.87.216.916.817.314.96.514.514.520.522.421.921.323.318.816.416.114.814.414.813.913.813.113.615.89.19.410.78.78.90010.610.16815.12218.32716.90116.12316.38817.97819.30512.55930.23713.80114.826000
Overige niet-vlottende activa 16481.59646.55229.2534.949.8494545.345.640.70.9411.41.111.74.91.41.51.61.97.2172.849.613.42.12.41.92.22.22.31.61.822.131.21.51.70.811.11.35528.428.426.726.52422.802,184.79.58.859.0268.6178.4427.6727.3887.636.135.3744.8824.4944.039268.228283.071284.897
Totaal niet-vlottende activa 4,748.64,472.6444,484.8724,356.9945,469.45,403.95,294.55,243.75,180.55,307.75,450.84,281.1095,399.85,596.25,070.24,929.24,756.54,666.54,641.65,001.95,009.14,818.54,832.24,753.34,6624,602.14,583.54,1724,081.93,9363,859.73,860.43,866.23,891.53,911.93,399.62,592.42,678.82,674.52,7682,190.82,258.12,235.62,132.62,265.52,273.22,302.92,364.72,078.702,184.72,006.62,102.512,175.582,174.3771,634.5731,500.8631,461.1611,509.4371,480.711,373.0421,358.6181,297.6431,255.4211,226.221,273.1381,282.243
Totaal activa 6,299.66,140.2996,053.0545,963.4326,985.96,907.26,740.96,626.86,443.76,410.56,400.44,870.4335,984.75,955.15,747.25,592.95,357.55,182.24,981.75,280.65,270.15,358.75,005.14,931.84,834.54,7824,771.84,788.44,744.84,655.54,247.84,221.64,2514,209.94,181.23,674.33,311.73,391.43,372.53,466.93,526.13,095.23,027.23,044.93,202.93,152.63,219.23,243.93,308.93,139.33,137.52,9012,559.8992,548.682,528.6422,233.6282,158.342,095.282,117.2532,020.8911,938.691,877.2351,491.9211,503.7861,571.21,591.7631,579.871
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 26.230.141.85.53552.246.874034.929.38.514.427.825.73.53735.338.66.834.439.123.77.321.220.721.46.222.320.516.89.619.519.318.26.216.921.922.66.220.518.817.65.641.540.641.46.238.1007.331.98536.00702.700000000000
Kortlopende schulden 000000000000000000000160000000000000000000000000000000000000000000000
Belastingschulden 40.127.19611.5888.2585.24.13.57.111.97.56.97.52913.63.67.512.44.82.8211.66.62.94.91.41.40.81.61.19.118.215.116.67.72.91.72.84.32.44.13.42.52.53.654.837.912.810.5007.45.10400000000000000
Uitgestelde opbrengsten 0000000000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 00.0040.01225.44200036.1007.527.17115.158.137.3000350013.216.300015.300011.400011.800011.500040.500037.800028.60048.35123.717.85412.1519.6899.4816.6335.6779.1139.3110.5367.8226.717
Totaal kortlopende verplichtingen 66.357.353.34538.99940.256.350.350.251.942.443.733.88243.136.441.353.241.838.140.653.44120241.82522.621.52322.631.438.731.937.627.222.219.920.821.224.326.721.12321.321.251.146.343.649.356.848.60043.337.08936.00748.35126.37417.85412.1519.6899.4816.6335.6779.1139.3110.5367.8226.717
Langlopende verplichtingen:
Langetermijnschulden 00000000000004.14.4000082.6245275160207.600000000000457.30000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000-85-78.50-2.8-67.300000000000-33.20000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2420181.413179.179168.7165.4159.2153135.1135.7145.1106.194108.4115.198.491.580.969.460.482.478.581.474.867.36760.361.760.349.543.64137.535.729.827.133.243.644.239.240.337.83933.43045.338.839.13839.131.128.623.534.26733.97335.671105.154102.8597.26496.94381.14271.34281.4959.7360.87747.16146.86344.314
Overige niet-vlottende verplichtingen 4.5238.7186.2080174.4171.4165159140.4141.4151110.979112.4004.44.34.34.30081.3000000000000000000000000000-31.1-28.60000-105.15400000000000
Totaal niet-vlottende verplichtingen 246.5238.7186.208184.849174.4171.4165159140.4141.4151110.979112.4119.2102.895.985.273.764.7165323.5356.3234.8274.96760.361.760.349.543.64137.535.729.827.1490.543.644.239.240.337.83933.43045.338.839.13839.183.669.223.534.26733.97335.671105.154102.8597.26496.94381.14271.34281.4959.7360.87747.16146.86344.314
Totaal passiva 312.8295.957239.553223.849214.6227.7215.3209.2192.3183.8194.7144.86155.5155.6144.1149.1127111.8105.3218.4364.5558.3276.6299.989.681.884.782.980.982.372.975.162.95247511.364.868.565.961.460.860.354.681.191.682.488.494.887.783.669.266.871.35669.9884.022131.528120.704109.415106.63290.62377.97587.16768.84370.18757.69754.68551.031
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,762.15,753.95,736.2815,698.8935,722.15,713.65,704.45,695.35,669.85,6575,647.24,414.4415,611.15,6005,588.25,580.15,565.45,531.95,448.75,390.75,316.25,210.95,196.55,158.35,136.35,125.15,115.55,107.85,093.45,078.94,675.64,666.24,6544,643.94,626.73,7093,6843,674.43,664.63,656.63,641.93,147.53,137.83,1333,127.63,122.23,117.13,116.73,112.30000000000000001,549.411,549.411,550.311
Ingehouden winsten 380.3294283.408211.2141,260.71,150.91,031.5940.4836.9740.8605.3380.308321.3212.993.8-34.4-160.5-265.8-310.3-164.4-231.5-286.1-304.6-321.7-245.5-252.6-261.6-310-310.3-327.5-330.6-336.8-292.6-307.7-310.7-302.2-238.5-220.6-209.7-197.8-166.9-169.4-176.4-212.5-105.5-115-110.4-120.6-60.800-135.5-13.376-42.227-65.34170.45161.02456.86245.91638.13513.1920.849-10.715-14.512-19.947-29.84-27.878
Overige gereserveerde algehele resultaten -177.5-223-225.467-191.018-231.4-203.2-227.3-233.7-274.9-189-63-81.803-121.9-30.5-94.5-115.9-190.6-210.8-277.2-178.3-196.4-142.2-180.2-220.3-164.6-189.4-182.5-106.5-135.2-194.3-213.3-224.5-216.5-220.3-224.3-288.1-247.7-178.6-194.7-98.8-56.810.5-34.7-2.543.115.176.1105.8120.80066.635.51398.25192.26863.86110.853-24.40113.862-8.765-52.282-107.412-142.912-127.679-41.835-7.46-17.5
Overige totale aandeelhoudersvermogen 21.919.44325.21950.99319.918.21715.619.617.916.2-1,283.52718.717.115.61416.215.115.214.217.317.816.815.618.717.115.714.21616.143.241.643.24242.544.349.147.746.445.547.146.345.945.846.147.94847.23,161.23,055.73,068.32,903.12,466.4062,422.6762,417.6931,972.21,965.7591,953.4041,950.8431,900.8981,899.8051,896.6311,576.7051,575.7925.87524.96823.907
Totaal eigen vermogen van aandeelhouders 5,986.85,844.3435,813.5015,739.5846,771.36,679.56,525.66,417.66,251.46,226.76,205.74,725.5735,829.25,799.55,603.15,443.85,230.55,070.44,876.45,062.24,905.64,800.44,728.54,631.94,744.94,700.24,687.14,705.54,663.94,573.24,174.94,146.54,188.14,157.94,134.23,1633,246.93,322.93,306.63,405.53,465.33,034.92,972.62,963.83,111.33,070.23,130.83,149.13,221.23,055.73,068.32,834.22,488.5432,478.72,444.622,102.12,037.6361,985.8652,010.6211,930.2681,860.7151,790.0681,423.0781,433.5991,513.5031,537.0781,528.84
Totaal eigen vermogen 5,986.85,844.3435,813.5015,739.5846,771.36,679.56,525.66,417.66,251.46,226.76,205.74,725.5735,829.25,799.55,603.15,443.85,230.55,070.44,876.45,062.24,905.64,800.44,728.54,631.94,744.94,700.24,687.14,705.54,663.94,573.24,174.94,146.54,188.14,157.94,134.23,1633,246.93,322.93,306.63,405.53,465.33,034.92,972.62,963.83,111.33,070.23,130.83,149.13,221.23,055.73,068.32,834.22,488.5432,478.72,444.622,102.12,037.6361,985.8652,010.6211,930.2681,860.7151,790.0681,423.0781,433.5991,513.5031,537.0781,528.84
Totaal passiva en aandeelhoudersvermogen 6,299.66,140.2996,053.0545,963.4326,985.96,907.26,740.96,626.86,443.76,410.56,400.44,870.4335,984.75,955.15,747.25,592.95,357.55,182.24,981.75,280.65,270.15,358.75,005.14,931.84,834.54,7824,771.84,788.44,744.84,655.54,247.84,221.64,2514,209.94,181.23,674.33,311.73,391.43,372.53,466.93,526.13,095.23,027.23,044.93,202.93,152.63,219.23,243.93,308.93,139.33,137.52,9012,559.8992,548.682,528.6422,233.6282,158.342,095.282,117.2532,020.8911,938.691,877.2351,491.9211,503.7861,571.21,591.7631,579.871