First Northern Community Bancorp
OTC:FNRN
8.44 (USD) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 135.522 | 163.918 | 198.643 | 205.094 | 168.921 | 217.801 | 225.998 | 227.805 | 208.365 | 275.494 | 256.805 | 285.817 | 359.201 | 429.139 | 345.598 | 309.147 | 284.1 | 293.785 | 245.442 | 168.606 | 126.193 | 151.038 | 138.495 | 138.139 | 123.627 | 145.294 | 125.385 | 150.495 | 154.876 | 154.124 | 135.478 | 178.964 | 175.856 | 175.618 | 160.228 | 172.926 | 217.446 | 273.251 | 237.686 | 254.328 | 229.052 | 246.628 | 207.339 | 222.177 | 177.254 | 149.944 | 141.847 | 166.114 | 161.359 | 129.212 | 117.802 | 142.573 | 140.172 | 149.464 | 132.982 | 152.368 | 139.707 | 132.029 | 157.172 | 150.47 | 147.076 | 112.922 | 41.19 | 36.292 | 25.15 | 27.347 | 49.642 | 50.68 | 52.09 | 52.007 | 24.37 | 27.682 | 35.531 | 25.406 | 30.875 | 28.196 | 35.507 | 30.379 | 28.617 | 29.117 | 25.399 | 31.635 | 44.636 | 32.861 | 33.844 | 36.003 | 33.217 | 28.854 | 31.188 | 27.295 | 30.417 | 22.832 | 16.9 | 25.364 | 26.034 | 21.848 | 34.66 | 24.669 | 45.86 |
| Kortetermijnbeleggingen
| 427.14 | 632.404 | 561.074 | 558.441 | 572.357 | 567.409 | 587.66 | 623.795 | 618.092 | 607.985 | 637.765 | 645.155 | 632.213 | 617.11 | 561.559 | 466.046 | 435.08 | 363.369 | 335.998 | 354.95 | 342.897 | 325.31 | 310.998 | 298.649 | 314.637 | 290.986 | 285.909 | 291.166 | 280.741 | 302.255 | 304.387 | 293.443 | 277.079 | 257.805 | 235.233 | 225.712 | 183.351 | 134.582 | 156.213 | 163.587 | 151.226 | 143.789 | 161.98 | 166.624 | 173.269 | 187.007 | 190.769 | 201.861 | 184.491 | 182.943 | 183.33 | 187.58 | 0 | 138.749 | 0 | 0 | 0 | 0 | 79.01 | 0 | 0 | 0 | 0 | 42.106 | 0 | 43.452 | 0 | 74.849 | 0 | 0 | 0 | 0 | 76.273 | 70.461 | 70.079 | 64.095 | 0 | 46.802 | 50.771 | 53.824 | 55.154 | 51.509 | 53.697 | 46.135 | 50.235 | 57.767 | 64.964 | 67.019 | 69.958 | 74.351 | 88.551 | 88.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 562.662 | 796.322 | 181.783 | 186.909 | 741.278 | 764.514 | 792.466 | 851.6 | 187.417 | 872.388 | 894.57 | 930.972 | 991.414 | 1,046.249 | 907.157 | 775.193 | 719.18 | 657.154 | 581.44 | 523.556 | 469.09 | 476.348 | 449.493 | 436.788 | 438.264 | 436.28 | 411.294 | 441.661 | 435.617 | 456.379 | 439.865 | 472.407 | 452.935 | 433.423 | 395.461 | 398.638 | 400.797 | 407.833 | 393.899 | 417.915 | 380.278 | 390.417 | 369.319 | 388.801 | 350.523 | 336.951 | 332.616 | 367.975 | 345.85 | 129.212 | 117.802 | 142.573 | 140.172 | 149.464 | 132.982 | 152.368 | 139.707 | 132.029 | 157.172 | 150.47 | 147.076 | 112.922 | 41.19 | 36.292 | 25.15 | 27.347 | 49.642 | 50.68 | 52.09 | 52.007 | 24.37 | 27.682 | 35.531 | 25.406 | 30.875 | 28.196 | 35.507 | 30.379 | 28.617 | 29.117 | 25.399 | 31.635 | 44.636 | 32.861 | 33.844 | 36.003 | 33.217 | 28.854 | 31.188 | 27.295 | 30.417 | 22.832 | 16.9 | 25.364 | 26.034 | 21.848 | 34.66 | 24.669 | 45.86 |
| Nettovorderingen
| 7.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.542 | 0 | 0 | 0 | 2.71 | 0 | 34.261 | 0 | 0 | 33.107 | 0 | 33.971 | 0 | 29.568 | 28.651 | 27.483 | 2.524 | 0 | 25.636 | 24.918 | 0 | 0 | 0 | 23.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.407 | 5.927 | 5.737 | 0 | 8.634 | 9.009 |
| Voorraad
| 0 | 0 | 0 | 0 | -748.088 | -279.726 | -288.597 | -233.579 | 0 | -281.037 | -262.224 | -290.755 | -363.772 | -486.118 | -787.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| -7.66 | 0 | 0 | 0 | 175.731 | 0 | 0 | 0 | -5.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.165 | 0 | 0 | 0 | 6.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 562.662 | 796.322 | 205.751 | 211.761 | 175.731 | 764.514 | 792.466 | 904.604 | 187.417 | 934.915 | 949.216 | 979.845 | 995.985 | 1,032.738 | 510.081 | 760.475 | 702.257 | 639.012 | 561.102 | 498.811 | 454.39 | 461.403 | 435.283 | 426.743 | 430.669 | 430.645 | 407.129 | 439.677 | 433.633 | 452.411 | 435.897 | 456.69 | 436.722 | 416.714 | 378.752 | 381.989 | 384.148 | 395.896 | 381.962 | 417.915 | 3.928 | 390.417 | 369.319 | 388.801 | 3.982 | 336.951 | 332.616 | 367.975 | 4.638 | 312.155 | 301.132 | 330.153 | 142.882 | 288.213 | 167.243 | 1.132 | 139.707 | 165.136 | 236.182 | 184.441 | 147.076 | 142.49 | 69.841 | 63.775 | 27.674 | 70.799 | 75.278 | 75.598 | 52.09 | 52.007 | 24.37 | 51.046 | 111.804 | 95.867 | 100.954 | 92.291 | 31.287 | 77.181 | 79.388 | 82.941 | 80.553 | 83.144 | 98.333 | 78.996 | 84.079 | 93.77 | 98.181 | 95.873 | 101.146 | 27.295 | 30.417 | 22.832 | 16.9 | 35.771 | 31.961 | 27.585 | 34.66 | 33.303 | 54.869 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 12.403 | 9.391 | 13.112 | 13.494 | 14.035 | 10.058 | 9.769 | 9.798 | 11.027 | 6.018 | 6.181 | 6.372 | 11.69 | 6.754 | 6.381 | 6.465 | 12.426 | 6.713 | 6.893 | 6.404 | 13.556 | 6.386 | 6.203 | 6.297 | 6.646 | 5.994 | 5.991 | 6.077 | 6.248 | 6.383 | 6.258 | 6.02 | 7.304 | 7.43 | 7.481 | 7.332 | 7.011 | 7.015 | 7.096 | 7.22 | 7.278 | 7.296 | 7.356 | 7.38 | 7.418 | 7.519 | 7.638 | 7.742 | 7.839 | 7.929 | 8.029 | 8.072 | 8.054 | 8.038 | 8.086 | 8.03 | 8.035 | 6.892 | 6.983 | 7.214 | 7.397 | 7.385 | 7.57 | 7.707 | 7.62 | 9.035 | 7.96 | 7.895 | 7.872 | 8.181 | 8.127 | 8.225 | 8.435 | 8.093 | 8.118 | 8.142 | 8.311 | 8.539 | 7.407 | 7.484 | 7.435 | 7.343 | 7.502 | 7.577 | 7.706 | 7.762 | 7.916 | 8.073 | 7.867 | 7.389 | 7.123 | 6.855 | 6.709 | 6.656 | 6.402 | 6.133 | 6.148 | 6.286 | 6.16 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 4.633 | 3.524 | 3.727 | 3.931 | 5.623 | 4.367 | 4.593 | 4.819 | 1.65 | 1.715 | 1.763 | 1.785 | 1.531 | 1.38 | 1.438 | 1.463 | 1.242 | 1.264 | 1.347 | 1.473 | 1.481 | 1.46 | 1.5 | 1.536 | 1.579 | 1.615 | 1.641 | 1.679 | 1.712 | 1.724 | 1.769 | 1.798 | 1.794 | 1.589 | 1.785 | 1.83 | 1.862 | 1.889 | 1.874 | 1.824 | 0.107 | 1.878 | 1.884 | 1.932 | 0.072 | 1.964 | 1.63 | 1.438 | 0.132 | 1.225 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 4.633 | 3.524 | 3.727 | 3.931 | 5.623 | 4.367 | 4.593 | 4.819 | 1.65 | 1.715 | 1.763 | 1.785 | 1.531 | 1.38 | 1.438 | 1.463 | 1.242 | 1.264 | 1.347 | 1.473 | 1.481 | 1.46 | 1.5 | 1.536 | 1.579 | 1.615 | 1.641 | 1.679 | 1.712 | 1.724 | 1.769 | 1.798 | 1.794 | 1.589 | 1.785 | 1.83 | 1.862 | 1.889 | 1.874 | 1.824 | 0.107 | 1.878 | 1.884 | 1.932 | 0.072 | 1.964 | 1.63 | 1.438 | 0.132 | 1.225 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 633.853 | 0 | 27.645 | 28.703 | 30.228 | 567.409 | 587.66 | 623.795 | 618.092 | 607.985 | 637.765 | 645.155 | 632.213 | 617.11 | 561.559 | 466.046 | 435.08 | 363.369 | 335.998 | 354.95 | 342.897 | 325.31 | 310.998 | 298.649 | 314.637 | 290.986 | 285.909 | 291.166 | 281.032 | 302.255 | 304.387 | 293.443 | 277.66 | 257.805 | 235.233 | 225.712 | 184.004 | 134.582 | 156.213 | 163.587 | 151.945 | 143.789 | 161.98 | 166.624 | 174.363 | 187.007 | 190.769 | 201.861 | 185.921 | 182.943 | 183.33 | 187.58 | 161.972 | 138.749 | 134.83 | 125.838 | 107.346 | 94.567 | 79.01 | 96.865 | 75.868 | 87.218 | 53.016 | 47.522 | 44.417 | 45.742 | 58.31 | 62.166 | 77.048 | 89.377 | 88.889 | 80.136 | 76.273 | 70.461 | 70.079 | 64.095 | 48.788 | 46.802 | 50.771 | 53.824 | 55.154 | 51.509 | 53.697 | 46.135 | 50.235 | 57.767 | 64.964 | 67.019 | 69.958 | 74.351 | 88.551 | 88.979 | 96.797 | 98.02 | 100.407 | 126.24 | 126.638 | 130.71 | 132.268 |
| Belastingvorderingen
| 0 | 0 | 1,593.362 | 1,587.552 | 24.178 | 0 | 0 | 0 | 0 | -1.715 | 642.183 | 649.742 | 10.523 | -1.38 | -1.438 | -1.463 | 0 | -1.264 | -1.347 | -1.473 | 0 | -1.46 | -1.5 | -1.536 | 0 | -1.615 | -1.641 | -1.679 | 0 | -1.724 | -1.769 | -1.798 | 0 | -1.589 | -1.785 | -1.83 | 0 | -1.889 | -1.874 | -1.824 | -159.33 | -1.878 | -1.884 | -1.932 | -181.853 | -1.964 | -1.63 | -1.438 | -193.892 | -1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| -650.889 | 0 | 44.418 | 41.683 | 1,626.621 | -567.409 | -587.66 | -638.412 | -630.769 | -607.985 | -643.946 | -651.527 | -10.523 | -617.11 | -561.476 | -466.046 | -442.235 | -363.369 | -335.998 | -354.95 | -351.34 | -325.31 | -310.998 | -298.649 | -316.216 | -290.986 | -285.909 | -291.166 | -282.744 | -302.255 | -304.387 | -293.443 | -279.454 | -257.805 | -235.233 | -225.712 | -185.866 | -134.582 | -156.213 | -163.587 | 88.155 | -143.789 | -161.98 | -166.624 | 81.07 | -187.007 | -190.769 | -201.861 | 87.972 | -182.943 | -183.33 | -187.58 | -170.297 | -138.749 | -142.916 | -55.293 | -115.381 | -101.459 | -79.01 | -104.079 | -83.265 | -94.603 | -60.586 | -55.229 | -52.037 | -45.742 | -66.27 | -70.061 | -84.92 | -97.558 | -97.016 | -88.361 | -76.648 | -70.461 | -70.079 | -64.095 | 554.095 | -46.802 | -50.771 | -53.824 | -55.154 | -51.509 | -53.697 | -46.135 | -50.235 | -57.767 | -64.964 | -67.019 | -69.958 | -74.351 | -88.551 | -88.979 | -103.506 | -104.676 | -106.809 | -132.373 | -132.786 | -136.996 | -138.428 |
| Totaal niet-vlottende activa
| 1,329.06 | 12.915 | 1,682.264 | 1,675.363 | 1,700.685 | 14.425 | 14.362 | 638.412 | 1,683.944 | 6.018 | 643.946 | 651.527 | 645.434 | 6.754 | 6.464 | 6.465 | 6.513 | 6.713 | 6.893 | 6.404 | 6.594 | 6.386 | 6.203 | 6.297 | 6.646 | 5.994 | 5.991 | 6.077 | 6.248 | 6.383 | 6.258 | 6.02 | 7.304 | 7.43 | 7.481 | 7.332 | 7.011 | 7.015 | 7.096 | 7.22 | 88.155 | 7.296 | 7.356 | 7.38 | 81.07 | 7.519 | 7.638 | 7.742 | 87.972 | 7.929 | 8.029 | 8.072 | 170.297 | 8.038 | 142.916 | 78.575 | 115.381 | 101.459 | 6.983 | 104.079 | 83.265 | 94.603 | 60.586 | 55.229 | 52.037 | 9.035 | 66.27 | 70.061 | 84.92 | 97.558 | 97.016 | 88.361 | 8.06 | 8.093 | 8.118 | 8.142 | 611.194 | 8.539 | 7.407 | 7.484 | 7.435 | 7.343 | 7.502 | 7.577 | 7.706 | 7.762 | 7.916 | 8.073 | 7.867 | 7.389 | 7.123 | 6.855 | 103.506 | 104.676 | 106.809 | 132.373 | 132.786 | 136.996 | 138.428 |
| Totaal activa
| 1,891.722 | 1,930.69 | 1,888.015 | 1,887.124 | 1,876.416 | 1,902.328 | 1,913.483 | 1,903.291 | 1,871.361 | 1,932.713 | 1,896.771 | 1,867.669 | 1,899.087 | 1,924.456 | 1,834.576 | 1,779.981 | 1,655.376 | 1,677.266 | 1,612.057 | 1,341.196 | 1,292.591 | 1,287.263 | 1,232.218 | 1,218.968 | 1,249.845 | 1,243.918 | 1,186.524 | 1,204.269 | 1,217.658 | 1,192.85 | 1,157.183 | 1,166.713 | 1,166.763 | 1,119.143 | 1,070.066 | 1,056.067 | 1,044.625 | 1,037.676 | 1,002.114 | 995.389 | 957.884 | 954.055 | 930.834 | 932.96 | 897.669 | 876.02 | 844.664 | 852.56 | 831.483 | 805.565 | 785.05 | 793.526 | 781.15 | 766.653 | 746.996 | 748.823 | 737.217 | 727.25 | 736.169 | 747.47 | 747.625 | 729.956 | 715.041 | 688.424 | 670.802 | 657.523 | 661.375 | 680.589 | 709.895 | 690.333 | 693.109 | 693.973 | 685.225 | 655.817 | 652.534 | 662.038 | 660.647 | 649.668 | 631.732 | 635.438 | 628.673 | 598.4 | 586.378 | 556.932 | 558.709 | 533.836 | 517.811 | 499.98 | 495.221 | 473.433 | 449.895 | 436.283 | 439.833 | 422.6 | 406.374 | 392.382 | 391.628 | 377.343 | 380.613 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 0 | 0 | 0 | 20.143 | 19.498 | 18.077 | 16.431 | 19.447 | 19.748 | 18.442 | 17.543 | 19.874 | 20.255 | 18.875 | 18.145 | 21.557 | 19.895 | 18.968 | 18.373 | 21.044 | 19.707 | 15.591 | 14.713 | 12.772 | 12.713 | 11.322 | 10.411 | 12.874 | 11.374 | 10.329 | 11.127 | 10.769 | 10.233 | 9.548 | 8.841 | 10.662 | 9.304 | 8.555 | 7.867 | 8.781 | 8.011 | 7.424 | 7.08 | 8.974 | 8.849 | 8.111 | 7.607 | 8.347 | 7.985 | 7.536 | 7.18 | 7.49 | 6.933 | 6.768 | 6.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.796 | 5.86 | 6.008 | 5.874 | 7.417 | 7.773 | 6.971 | 6.117 | 8.572 | 6.924 | 5.839 | 4.9 | 7.095 | 5.901 | 4.708 | 3.762 | 4.96 | 3.261 | 3.187 | 1.679 | 3.315 | 3.681 | 4.254 | 3.455 | 6.154 | 3.492 | 7.262 | 6.312 | 3.01 | 7.931 | 5.125 | 7.033 | 5.312 | 3.856 | 3.144 |
| Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -20.143 | 19.201 | 17.484 | 15.537 | 0 | 19.465 | 17.867 | 16.664 | 19.304 | 19.936 | 18.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | -20.143 | -38.699 | -35.561 | -31.968 | -19.447 | -39.213 | -36.309 | -34.207 | -39.178 | -40.191 | -36.933 | -18.145 | -21.557 | -19.895 | -18.968 | -18.373 | -21.044 | -19.707 | -15.591 | -14.713 | -12.772 | -12.713 | -11.322 | -10.411 | -12.874 | -11.374 | -10.329 | -11.127 | -10.769 | -10.233 | -9.548 | -8.841 | -10.662 | -9.304 | -8.555 | -7.867 | -8.781 | -8.011 | -7.424 | -7.08 | -8.974 | -8.849 | -8.111 | -7.607 | -8.347 | -7.985 | -7.536 | -7.18 | -7.49 | -6.933 | -6.768 | -6.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.796 | -5.86 | -6.008 | -5.874 | -7.417 | -7.773 | -6.971 | -6.117 | -8.572 | -6.924 | -5.839 | -4.9 | -7.095 | -5.901 | -4.708 | -3.762 | -4.96 | -3.261 | -3.187 | -1.679 | -3.315 | -3.681 | -4.254 | -3.455 | -6.154 | -3.492 | -7.262 | -6.312 | -3.01 | -7.931 | -5.125 | -7.033 | -5.312 | -3.856 | -3.144 |
| Totaal kortlopende verplichtingen
| 0 | 0 | 748.686 | 739.305 | 860.842 | 19.498 | 18.077 | 16.431 | 0 | 19.748 | 18.442 | 17.543 | 19.874 | 20.255 | 18.875 | 18.145 | 26.557 | 19.895 | 18.968 | 18.373 | 21.044 | 19.707 | 15.591 | 14.713 | 12.772 | 12.713 | 11.322 | 10.411 | 12.874 | 11.374 | 10.329 | 11.127 | 10.769 | 10.233 | 9.548 | 8.841 | 10.662 | 9.304 | 8.555 | 7.867 | 8.781 | 8.011 | 7.424 | 7.08 | 8.974 | 8.849 | 8.111 | 7.607 | 8.347 | 7.985 | 7.536 | 7.18 | 0 | 6.933 | 6.768 | 6.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.796 | 5.86 | 6.008 | 5.874 | 7.417 | 7.773 | 6.971 | 6.117 | 8.572 | 6.924 | 5.839 | 4.9 | 7.095 | 5.901 | 4.708 | 3.762 | 4.13 | 3.261 | 3.187 | 1.679 | 3.315 | 3.681 | 4.254 | 3.455 | 6.154 | 3.492 | 7.262 | 6.312 | 3.01 | 7.931 | 5.125 | 7.033 | 5.312 | 3.856 | 3.144 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 8.5 | 8.2 | 10.5 | 10.529 | 9.935 | 9.835 | 11.829 | 11.813 | 11.876 | 12.115 | 13.981 | 18.259 | 30.577 | 20.166 | 11.114 | 15.832 | 10.678 | 11.189 | 10.161 | 10.981 | 10.878 | 11.657 | 10.425 | 14.969 | 14.623 | 15.013 | 15.288 | 15.456 | 15.491 | 15.622 | 14.923 | 9.573 | 8.331 | 8.349 | 0 | 3.384 | 5.067 | 0 | 0 | 3.452 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 4.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 1,722.288 | 1,724.775 | 856.329 | 1,765.842 | 1,776.753 | 1,767.506 | 0 | 1,819.353 | 1,769.637 | 1,733.539 | 0 | 1,769.912 | 1,682.102 | 0 | 1,504.719 | 1,518.896 | 1,457.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -7 | -8.5 | -8.2 | -10.5 | -10.529 | -9.935 | -9.835 | -11.829 | -11.813 | -11.876 | -12.115 | -13.981 | -18.259 | -30.577 | -20.166 | -11.114 | -15.832 | -10.678 | -11.189 | -10.161 | -10.981 | -10.878 | -11.657 | -10.425 | -14.969 | -14.623 | -15.013 | -15.288 | -15.456 | -15.491 | -15.622 | -14.923 | -9.573 | -8.331 | -8.349 | 0 | -3.384 | -5.067 | 0 | 0 | -3.452 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 0 | 0 | 973.602 | 985.47 | 856.329 | 993.714 | 994.595 | 16.431 | 0 | 19.748 | 18.442 | 17.543 | 19.874 | 955.424 | 936.791 | 5 | 1,504.66 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 693.448 | 8.5 | 8.2 | 10.5 | 657.621 | 647.33 | 656.976 | 668.846 | 669.532 | 648.493 | 635.039 | 608.556 | 18.259 | 30.577 | 20.166 | 11.114 | 15.832 | 10.678 | 11.189 | 10.161 | 10.981 | 10.878 | 11.657 | 10.425 | 14.969 | 14.623 | 15.013 | 15.288 | 15.456 | 15.491 | 15.622 | 14.923 | 9.573 | 8.331 | 8.349 | 0 | 3.384 | 5.067 | 0 | 0 | 3.452 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal passiva
| 1,715.39 | 1,748.693 | 1,722.288 | 1,724.775 | 1,717.171 | 19.498 | 18.077 | 1,767.506 | 1,746.321 | 1,819.353 | 1,769.637 | 1,733.539 | 1,748.176 | 1,769.912 | 1,682.102 | 1,630.182 | 1,504.719 | 1,528.896 | 1,467.171 | 1,200.403 | 1,159.676 | 1,157.741 | 1,107.336 | 1,100.941 | 1,137.384 | 1,137.329 | 1,082.95 | 1,103.205 | 1,117.614 | 1,092.206 | 1,059.602 | 1,071.861 | 1,074.465 | 1,026.758 | 979.41 | 967.777 | 958.776 | 940.652 | 906.922 | 901.375 | 865.833 | 863.789 | 841.922 | 846.163 | 812.761 | 792.363 | 762.393 | 769.317 | 739.158 | 713.842 | 694.718 | 704.403 | 693.448 | 678.205 | 665.397 | 668.598 | 657.621 | 647.33 | 656.976 | 668.846 | 669.532 | 648.493 | 635.039 | 608.556 | 608.773 | 595.659 | 599.949 | 617.606 | 645.92 | 626.271 | 629.707 | 631.027 | 623.235 | 595.221 | 593.96 | 604.287 | 603.845 | 594.601 | 577.975 | 582.689 | 576.772 | 548.221 | 537.864 | 508.553 | 511.737 | 487.38 | 471.961 | 455.613 | 451.779 | 431.258 | 408.642 | 396.353 | 398.277 | 7.931 | 5.125 | 7.033 | 5.312 | 3.856 | 3.144 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.847 | 12.847 | 12.847 | 12.847 | 12.847 | 12.847 | 12.847 | 12.847 | 12.847 | 12.847 | 12.847 | 22.847 | 22.847 | 22.847 | 22.847 | 22.847 | 22.847 | 17.009 | 16.976 | 16.944 | 16.913 | 16.882 | 16.851 | 16.822 | 16.791 | 16.76 | 16.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 127.902 | 121.391 | 122.776 | 123.856 | 123.235 | 116.768 | 116.632 | 116.561 | 116.099 | 110.557 | 110.407 | 110.308 | 109.793 | 105.917 | 107.223 | 108 | 107.527 | 100.97 | 100.822 | 100.673 | 100.187 | 93.308 | 93.184 | 93.059 | 92.618 | 86.165 | 86.048 | 85.931 | 85.583 | 79.574 | 79.486 | 79.398 | 79.114 | 74.001 | 73.903 | 73.831 | 73.764 | 70.278 | 70.221 | 70.163 | 70.015 | 66.788 | 66.742 | 66.696 | 64.584 | 64.46 | 64.424 | 64.391 | 63.41 | 63.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.983 | 0 | 0 | 0 | 50.956 | 0 | 0 | 0 | 0 | 45.726 | 45.925 | 46.296 | 47.377 | 36.1 | 36.461 | 37.437 | 38.725 | 32.848 | 32.839 | 33.038 | 33.673 | 28.193 | 27.965 | 28.249 | 28.525 | 24.174 | 24.396 | 25.912 | 26.983 | 24.136 | 25.176 | 25.176 | 25.526 | 22.784 | 22.918 | 23.506 |
| Ingehouden winsten
| 81.304 | 82.616 | 77.128 | 72.704 | 68.76 | 67.945 | 63.326 | 58.762 | 54.492 | 55.119 | 50.551 | 47.005 | 44.338 | 47.771 | 43.262 | 39.956 | 37.115 | 40.07 | 36.645 | 33.94 | 31.617 | 34.709 | 30.955 | 27.549 | 23.902 | 26.834 | 23.367 | 20.364 | 17.881 | 22.201 | 19.401 | 16.853 | 14.557 | 17.379 | 15.36 | 13.325 | 11.603 | 13.144 | 11.357 | 9.619 | 8.146 | 9.678 | 8.142 | 6.834 | 7.573 | 6.51 | 5.299 | 4.017 | 3.917 | 3.056 | 2.138 | 1.217 | 0.864 | 1.002 | 0.66 | 0.116 | -0.401 | -1.1 | -1.609 | -1.959 | -2.074 | 0.789 | 0.506 | 0.174 | 2.026 | 3.568 | 2.595 | 3.459 | 12.209 | 11.022 | 9.003 | 7.018 | 15.792 | 13.81 | 11.762 | 9.475 | 19.606 | 17.35 | 14.932 | 12.616 | 17.091 | 15.119 | 13.392 | 11.781 | 15.933 | 14.562 | 12.978 | 11.395 | 14.581 | 13.079 | 11.515 | 10.123 | 14.232 | 12.098 | 11.281 | 10.177 | 12.036 | 10.587 | 9.285 |
| Overige gereserveerde algehele resultaten
| -33.851 | -22.987 | -35.154 | -35.188 | -33.727 | -49.204 | -44.205 | -40.515 | -46.528 | -53.293 | -34.801 | -24.16 | -4.197 | -0.121 | 1.012 | 0.866 | 5.038 | 6.353 | 6.442 | 5.203 | 0.134 | 0.528 | -0.234 | -3.558 | -5.036 | -7.387 | -6.818 | -6.208 | -4.397 | -2.108 | -2.283 | -2.376 | -2.35 | 0.028 | 0.416 | 0.157 | -0.495 | -0.222 | -0.21 | 0.408 | 0.066 | -0.024 | 0.204 | -0.557 | -1.073 | -1.137 | -1.276 | 1.011 | 1.174 | 1.554 | 1.109 | 0.849 | 0.263 | 0.625 | 0 | -0.753 | -0.793 | 0.472 | 0.352 | 0.231 | -0.089 | 0.721 | -0.333 | -0.005 | 0.043 | -1.312 | -0.653 | 0.162 | -0.167 | -0.581 | -1.187 | -0.482 | -0.505 | -0.116 | -0.461 | -0.078 | 0.119 | 0.279 | 0.411 | 0.431 | 0.985 | 1.244 | 1.107 | 1.948 | 1.869 | 2.447 | 3.17 | 3.023 | 3.357 | 3.723 | 2.849 | 1.847 | 2.211 | 2.884 | 1.694 | 2.098 | 0.74 | -1.081 | -1.956 |
| Overige totale aandeelhoudersvermogen
| 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 2.151 | 64.266 | 87.085 | 87.057 | 86.575 | 86.821 | 63.93 | 63.886 | 63.846 | 63.635 | 63.568 | 63.501 | 63.434 | 63.162 | 63.069 | 62.967 | 59.96 | 59.608 | 59.484 | 59.362 | 51.933 | 53.621 | 55.586 | 56.41 | 46.703 | 0.977 | 0.977 | 0.977 | 56.683 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 1.482 | 1.453 | 1.424 | 1.33 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.977 | 0.976 | 0.977 |
| Totaal eigen vermogen van aandeelhouders
| 176.332 | 181.997 | 165.727 | 162.349 | 159.245 | 136.486 | 136.73 | 135.785 | 125.04 | 113.36 | 127.134 | 134.13 | 150.911 | 154.544 | 152.474 | 149.799 | 150.657 | 148.37 | 144.886 | 140.793 | 132.915 | 129.522 | 124.882 | 118.027 | 112.461 | 106.589 | 103.574 | 101.064 | 100.044 | 100.644 | 97.581 | 94.852 | 92.298 | 92.385 | 90.656 | 88.29 | 85.849 | 97.024 | 95.192 | 94.014 | 92.051 | 90.266 | 88.912 | 86.797 | 84.908 | 83.657 | 82.271 | 83.243 | 92.325 | 91.723 | 90.332 | 89.123 | 87.702 | 88.448 | 81.599 | 80.225 | 79.596 | 79.92 | 79.193 | 78.624 | 78.093 | 81.463 | 80.002 | 79.868 | 62.029 | 61.864 | 61.426 | 62.983 | 63.975 | 64.062 | 63.402 | 62.946 | 61.99 | 60.596 | 58.574 | 57.751 | 56.802 | 55.067 | 53.757 | 52.749 | 51.901 | 50.179 | 48.514 | 48.379 | 46.972 | 46.456 | 45.85 | 44.367 | 43.442 | 42.175 | 41.253 | 39.93 | 41.556 | 41.135 | 39.128 | 38.778 | 36.537 | 33.4 | 31.812 |
| Totaal eigen vermogen
| 176.332 | 181.997 | 165.727 | 162.349 | 159.245 | 136.486 | 136.73 | 135.785 | 125.04 | 113.36 | 127.134 | 134.13 | 150.911 | 154.544 | 152.474 | 149.799 | 150.657 | 148.37 | 144.886 | 140.793 | 132.915 | 129.522 | 124.882 | 118.027 | 112.461 | 106.589 | 103.574 | 101.064 | 100.044 | 100.644 | 97.581 | 94.852 | 92.298 | 92.385 | 90.656 | 88.29 | 85.849 | 97.024 | 95.192 | 94.014 | 92.051 | 90.266 | 88.912 | 86.797 | 84.908 | 83.657 | 82.271 | 83.243 | 92.325 | 91.723 | 90.332 | 89.123 | 87.702 | 88.448 | 81.599 | 80.225 | 79.596 | 79.92 | 79.193 | 78.624 | 78.093 | 81.463 | 80.002 | 79.868 | 62.029 | 61.864 | 61.426 | 62.983 | 63.975 | 64.062 | 63.402 | 62.946 | 61.99 | 60.596 | 58.574 | 57.751 | 56.802 | 55.067 | 53.757 | 52.749 | 51.901 | 50.179 | 48.514 | 48.379 | 46.972 | 46.456 | 45.85 | 44.367 | 43.442 | 42.175 | 41.253 | 39.93 | 41.556 | 41.135 | 39.128 | 38.778 | 36.537 | 33.4 | 31.812 |
| Totaal passiva en aandeelhoudersvermogen
| 1,891.722 | 1,930.69 | 1,888.015 | 1,887.124 | 1,876.416 | 1,902.328 | 1,913.483 | 1,903.291 | 1,871.361 | 1,932.713 | 1,896.771 | 1,867.669 | 1,899.087 | 1,924.456 | 1,834.576 | 1,779.981 | 1,655.376 | 1,677.266 | 1,612.057 | 1,341.196 | 1,292.591 | 1,287.263 | 1,232.218 | 1,218.968 | 1,249.845 | 1,243.918 | 1,186.524 | 1,204.269 | 1,217.658 | 1,192.85 | 1,157.183 | 1,166.713 | 1,166.763 | 1,119.143 | 1,070.066 | 1,056.067 | 1,044.625 | 1,037.676 | 1,002.114 | 995.389 | 957.884 | 954.055 | 930.834 | 932.96 | 897.669 | 876.02 | 844.664 | 852.56 | 831.483 | 805.565 | 785.05 | 793.526 | 781.15 | 766.653 | 746.996 | 748.823 | 737.217 | 727.25 | 736.169 | 747.47 | 747.625 | 729.956 | 715.041 | 688.424 | 670.802 | 657.523 | 661.375 | 680.589 | 709.895 | 690.333 | 693.109 | 693.973 | 685.225 | 655.817 | 652.534 | 662.038 | 660.647 | 649.668 | 631.732 | 635.438 | 628.673 | 598.4 | 586.378 | 556.932 | 558.709 | 533.836 | 517.811 | 499.98 | 495.221 | 473.433 | 449.895 | 436.283 | 439.833 | 422.6 | 406.374 | 392.382 | 391.628 | 377.343 | 380.613 |