Fortnox AB (publ)
SSE:FNOX.ST
70.8 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 570 | 452.7 | 308.765 | 262.154 | 172.093 | 101.979 | 62.69 | 41.878 | 24.531 | 15.642 | 11.858 | 7.899 | 4.443 | 5.279 | 0 | 0 |
Afschrijvingen & Amortisatie
| 160 | 124.5 | 84.625 | 26.558 | 12.857 | 22.309 | 14.158 | 10.247 | 4.992 | 1.866 | 0.811 | 0.748 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -82 | -47.1 | -16.474 | -0.2 | 5.771 | -1.766 | 24.768 | 6.116 | 26.723 | 5.357 | 3.839 | -1.225 | 0.151 | -1.253 | -0.6 | -3.373 |
Vorderingen
| -209 | -149.3 | -40.52 | -53.39 | -54.716 | -33.767 | -24.903 | -18.589 | -0.502 | -6.67 | 0.016 | -3.124 | 0 | 0 | 0 | 0 |
Voorraden
| -46 | -12 | -8.8 | -17.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 127 | 102.2 | 24.046 | 53.19 | 61.062 | 32.001 | 38.678 | 24.706 | 27.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 46 | 12 | 8.8 | 17.833 | -0.575 | 12.668 | 38.678 | 24.941 | 27.224 | 12.026 | 9.901 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2 | -89.1 | -60.545 | -14.988 | -5.938 | 5.12 | 4.382 | -9.324 | -2.283 | 0.185 | 1.875 | 1.924 | 1.466 | -0.768 | -3.166 | -11.625 |
Kasstroom uit Operationele Activiteiten
| 646 | 441 | 316.371 | 273.524 | 184.783 | 105.333 | 91.84 | 48.917 | 53.963 | 23.05 | 17.572 | 8.598 | 6.06 | 3.258 | -3.766 | -14.998 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4 | -139.2 | -100.83 | -95.734 | -46.335 | -33.808 | -39.302 | -23.26 | -27.805 | -17.916 | -3.463 | -1.703 | -3.685 | -1.078 | -0.241 | -0.052 |
Netto Overnames
| 0 | -45.9 | -357.789 | 0 | 0 | 0 | -2 | -1.88 | -2.03 | 0 | -0.088 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -87 | -46 | -18.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 46 | 88.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -162 | -0.1 | -88.504 | -0.001 | -43.125 | -0.001 | -33.251 | -22.027 | -27.635 | -16.968 | -2.906 | -1.629 | -3.383 | 0.942 | 0.019 | -0.033 |
Kasstroom uit Investeringsactiviteiten
| -253 | -185.2 | -477.408 | -95.735 | -46.335 | -33.809 | -39.302 | -25.14 | -29.835 | -17.916 | -3.551 | -1.703 | -3.685 | 0.864 | -0.22 | -0.052 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -200 | -116.3 | 153.4 | 0 | -10.996 | 24.17 | 9.112 | -0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -6 | 1 | 14 | 14 | 1.074 | 2.301 | 5.299 | 0.495 | 0.77 | 1.932 | 0.012 | 0 | 3 | 0 | 6.361 | 13.297 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -73 | -48.8 | -45.613 | -29.893 | -20.907 | -14.916 | -11.683 | -9.347 | -7.594 | -7.01 | -5.842 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -34 | -30.4 | 13.9 | -16.35 | -49.064 | 2.301 | -2.001 | -1.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.048 |
Kasstroom uit Financieringsactiviteiten
| -313 | -194.5 | 121.746 | -32.243 | -68.897 | 11.555 | -8.385 | -9.351 | -6.324 | -5.078 | -5.842 | 0 | 3 | 0 | 6.404 | 13.345 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.1 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.004 |
Netto Kasstroomverandering
| 79 | 61.4 | -39.291 | 145.547 | 69.551 | 83.079 | 44.153 | 14.425 | 17.804 | 0.055 | 8.18 | 6.894 | 5.374 | 4.122 | 2.411 | -1.701 |
Kaspositie aan het Einde van de Periode
| 514 | 434.7 | 373.323 | 412.614 | 267.067 | 197.516 | 89.543 | 60.261 | 45.836 | 28.032 | 27.877 | 19.697 | 12.803 | 7.428 | 3.447 | 1.036 |