Ferronordic AB (publ)
SSE:FNM.ST
70.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,863 | 1,973 | 6,211 | 4,528.46 | 3,343.356 | 3,085.33 | 2,466.316 | 1,594.724 | 1,456.971 | 2,332.811 | 2,539.391 | 2,374.391 | 2,389.601 |
| Kosten van de omzet
| 2,486 | 1,723 | 5,101 | 3,837.282 | 2,972.212 | 2,626.947 | 2,079.428 | 1,292.322 | 1,135.703 | 1,936.418 | 2,120.248 | 2,012.97 | 2,057.053 |
| Brutowinst
| 377 | 250 | 1,110 | 691.178 | 371.144 | 458.383 | 386.888 | 302.402 | 321.268 | 396.393 | 419.143 | 361.421 | 332.548 |
| Brutowinstmarge
| 0.132 | 0.127 | 0.179 | 0.153 | 0.111 | 0.149 | 0.157 | 0.19 | 0.221 | 0.17 | 0.165 | 0.152 | 0.139 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 99 | 45 | 78 | 58.487 | 46.638 | 34.751 | 28.93 | 20.425 | 23.816 | 40.434 | 213.845 | 0 | 0 |
| Verkoop- en marketingkosten
| 7 | 10 | 15 | 5.607 | 8.521 | 7.426 | 5.826 | 4.258 | 80.812 | 95.869 | 51.43 | 50.113 | 54.756 |
| Verkoop-, algemene en administratieve kosten
| 509 | 55 | 93 | 64.094 | 55.159 | 42.177 | 34.756 | 24.683 | 104.628 | 136.303 | 51.43 | 50.113 | 54.756 |
| Overige kosten
| 16 | 279 | 520 | 311.822 | -59.147 | 0.899 | -5.307 | -0.257 | -0.168 | 4.681 | -1.639 | 0.964 | -2.738 |
| Bedrijfskosten
| 509 | 334 | 613 | 375.916 | -3.988 | 172.113 | 188.338 | 172.44 | 243.622 | 320.28 | 361.741 | 328.896 | 271.21 |
| Bedrijfsresultaat
| -132 | 247 | 483 | 328.235 | 357.588 | 273.69 | 187.314 | 104.265 | 61.056 | 68.972 | 52.37 | 26.473 | 52.562 |
| Bedrijfsresultaat ratio
| -0.046 | 0.125 | 0.078 | 0.072 | 0.107 | 0.089 | 0.076 | 0.065 | 0.042 | 0.03 | 0.021 | 0.011 | 0.022 |
| Totaal overige inkomsten en kosten netto
| -21 | 25 | -32 | -52.67 | -39.232 | -6.513 | 5.701 | 3.176 | -24.079 | -43.028 | -111.49 | -85.969 | -68.045 |
| Inkomen voor belasting
| -153 | 272 | 451 | 275.565 | 318.356 | 267.177 | 193.015 | 107.441 | 36.977 | 25.944 | -59.121 | -59.496 | -15.484 |
| Inkomen voor belasting ratio
| -0.053 | 0.138 | 0.073 | 0.061 | 0.095 | 0.087 | 0.078 | 0.067 | 0.025 | 0.011 | -0.023 | -0.025 | -0.006 |
| Belastingkosten
| -46 | 75 | 112 | 53.873 | 67.537 | 58.061 | 41.719 | 23.8 | 8.211 | 7.215 | -12.802 | -9.513 | 0.259 |
| Nettowinst
| -107 | 197 | 339 | 222 | 250.819 | 209.116 | 151.296 | 83.641 | 28.766 | 18.729 | -46.318 | -49.984 | -15.743 |
| Nettowinstmarge
| -0.037 | 0.1 | 0.055 | 0.049 | 0.075 | 0.068 | 0.061 | 0.052 | 0.02 | 0.008 | -0.018 | -0.021 | -0.007 |
| WPA (Winst Per Aandeel)
| -7.36 | 13.56 | 23.33 | 15.26 | 17.26 | 14.39 | 8.06 | 3.03 | -2.12 | -3.13 | -4.63 | -5 | -1.57 |
| Verwaterde WPA
| -7.36 | 13.56 | 23.25 | 15.26 | 17.26 | 14.39 | 8.06 | 3.03 | -2.12 | -3.13 | -4.63 | -5 | -1.57 |
| EBITDA
| -23 | 559 | 717 | 499.458 | 515.959 | 327.704 | 224.247 | 169.656 | 145.531 | 172.75 | 129.812 | 119.053 | 93.769 |
| EBITDA ratio
| -0.008 | 0.283 | 0.115 | 0.11 | 0.154 | 0.106 | 0.091 | 0.106 | 0.1 | 0.074 | 0.051 | 0.05 | 0.039 |