FNM S.p.A.
MIL:FNM.MI
0.437 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16.777 | 13.513 | 26.566 | 20.809 | 23.3 | 9.96 | 32.688 | 16.758 | 17.816 | 2.289 | 17.791 | 36.146 | -4.535 | -6.266 | 17.61 | 7.812 | -1.017 | 0.28 | 6.361 | 9.954 | 8.315 | 6.26 | 0.456 | 9.483 | 9.468 | 9.468 | 7.655 | 7.655 | 9.842 | 9.842 | 4.747 | 6.57 | 7.808 | 7.136 | -0.211 | 8.155 | 5.24 | 6.958 | 2.035 | 6.298 | 5.22 | 7.515 | 2.669 | 7.756 | 3.723 | 5.987 |
Afschrijvingen & Amortisatie
| 33.078 | 31.314 | 27.054 | 26.099 | 26.042 | 25.436 | 23.953 | 21.149 | 20.937 | 20.064 | 21.527 | 20.518 | 22.373 | 11.783 | 9.688 | 9.462 | 10.006 | 10.144 | 10.21 | 10.226 | 10.24 | 10.063 | 9.837 | 9.906 | 9.237 | 9.237 | 7.094 | 7.094 | 6.298 | 6.298 | 6.226 | 5.773 | 5.579 | 5.167 | 5.688 | 4.976 | 5.02 | 4.705 | 4.741 | 4.523 | 4.512 | 4.511 | 4.577 | 4.49 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -2.518 | 0 | -5.654 | 0.747 | -0.747 | 0 | 1.611 | -0.541 | 0.541 | 0 | -1.651 | 0.33 | -0.266 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -24.274 | 8.836 | 14.783 | -6.197 | -7.008 | -23.728 | -3.103 | -17.809 | -3.968 | -28.874 | 43.54 | -61.755 | -2.494 | -12.777 | -1.506 | -32.366 | -8.247 | -18.35 | 5.748 | 14.681 | 6.698 | -23.641 | 11.367 | -12.713 | 9.535 | 9.535 | 3.681 | 3.681 | -0.709 | -0.709 | 33.085 | -18.165 | 7.512 | -6.334 | 45.395 | 27.41 | -35.939 | -11.526 | 21.901 | -2.11 | 13.318 | -38.894 | 42.807 | 21.256 | 0 | 0 |
Vorderingen
| -10.196 | 12.334 | 9.991 | 9.927 | -4.399 | -18.836 | -6.029 | -11.099 | -11.655 | -8.31 | 15.438 | -21.432 | -17.226 | 8.694 | 1.73 | -6.491 | -7.386 | -6 | 7.501 | 4.565 | 6.632 | -14.237 | -2.484 | -1.605 | 4.112 | 4.112 | 6.248 | 6.248 | -3.062 | -3.062 | 2.778 | -4.462 | 6.162 | 0.27 | 5.173 | 1.52 | -13.064 | -3.529 | 1.164 | 2.847 | -2.33 | -3.821 | 0.405 | 6.047 | 0 | 0 |
Voorraden
| 0.254 | -2.202 | -0.174 | 0.078 | -1.237 | 0.038 | -1.291 | -0.974 | -0.599 | -1.477 | 0.458 | -0.233 | 0.69 | 0.774 | -0.148 | -0.411 | 0.316 | -0.013 | -1.092 | 0.122 | -0.658 | -0.315 | 0.092 | 0.046 | 0.101 | 0.101 | 0.145 | 0.145 | -0.002 | -0.002 | -0.065 | -0.271 | -0.401 | 0.131 | 0.287 | 0.065 | -0.114 | 0.06 | 0.31 | 0.072 | -0.116 | 0.311 | 0.25 | 0.245 | 0 | 0 |
Crediteuren
| -9.545 | 2.233 | 13.409 | -8.602 | 5.615 | 1.17 | 15.8 | -6.306 | 3.31 | -3.536 | 29.869 | -30.942 | 17.369 | -16.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.787 | -3.529 | -8.443 | -7.6 | -6.987 | -6.1 | -11.583 | 0.57 | 4.976 | -27.397 | 43.082 | -61.522 | -3.184 | -13.551 | -1.358 | -31.955 | -8.563 | -18.337 | 6.84 | 14.559 | 7.356 | -23.326 | 11.275 | -12.759 | 5.323 | 5.323 | -2.712 | -2.712 | 2.355 | 2.355 | 33.15 | -17.894 | 7.913 | -6.465 | 45.108 | 27.345 | -35.825 | -11.586 | 21.591 | -2.182 | 13.434 | -39.205 | 42.557 | 21.011 | 0 | 0 |
Overige Niet-Contante Posten
| 93.756 | 53.455 | 16.544 | 70.693 | 51.308 | 15.529 | -23.762 | 27 | 14.55 | 25.535 | -14.722 | 12.846 | 39.004 | 17.439 | -16.692 | 6.543 | 1.815 | 12.262 | -3.765 | 3.646 | 3.07 | 1.783 | -0.172 | 2.672 | 5.127 | 5.127 | -5.998 | -5.998 | -4.092 | -4.092 | -3.802 | -1.077 | -5.032 | -1.243 | -6.725 | -1.479 | -6.388 | -1.542 | -9.012 | -1.174 | -9.45 | -1.035 | -8.639 | -1.033 | -3.723 | -5.987 |
Kasstroom uit Operationele Activiteiten
| 31.176 | 56.855 | 48.411 | 61.356 | 40.79 | 27.197 | 29.776 | 47.098 | 49.335 | 19.014 | 68.136 | 7.755 | 54.348 | 10.179 | 9.1 | -8.549 | 2.557 | 4.336 | 18.554 | 38.507 | 28.323 | -5.535 | 21.488 | 9.348 | 33.367 | 33.367 | 12.432 | 12.432 | 11.338 | 11.338 | 40.256 | -6.899 | 15.867 | 4.726 | 44.147 | 39.062 | -32.067 | -1.405 | 19.665 | 7.537 | 13.6 | -27.903 | 41.414 | 32.469 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -23.572 | -7.086 | -12.65 | -7.36 | -17.817 | -10.414 | -15.736 | -17.576 | -50.579 | -5.194 | -8.397 | -9.46 | -1.719 | -18.687 | -62.858 | -0.694 | -3.155 | -1.166 | -21.698 | -2.34 | -12.405 | -4.013 | -7.821 | -8.458 | -8.756 | -8.756 | -14.437 | -14.437 | -31.965 | -31.965 | -7.046 | -12.218 | -14.186 | -44.179 | -19.116 | -10.539 | -6.721 | -16.381 | -19.951 | -8.378 | -43.68 | -0.49 | -0.589 | -0.768 | 0 | 0 |
Netto Overnames
| -1.3 | -53.614 | 114.389 | -32.164 | 111.939 | 0.03 | -7.059 | -46.51 | 25.034 | -89.265 | -3.261 | 0.165 | 0.11 | -363.611 | -0.177 | -78.501 | 0 | 0 | 0.087 | -0.099 | 0 | 0 | 0.292 | 0.187 | 4.255 | 4.255 | -0.337 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -107.723 | -183.66 | -456.254 | -3.68 | 71.181 | -87.366 | -342.815 | -16.417 | 30.858 | -93.06 | -71.55 | -9.401 | -7.91 | -59.361 | 0 | 0 | 0 | -20.898 | 0 | -29.78 | 0 | 0 | -19.885 | 21.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 101.654 | 101.923 | 435.577 | 31.983 | -1.185 | 97.42 | 332.158 | -50.729 | 42.296 | 89.265 | 2.07 | 0 | -0.192 | 0.192 | 18.815 | -9.476 | 14.296 | 100.098 | 0 | 0 | 0.017 | 3.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -5.345 | 3.101 | -0.931 | -0.405 | -2.134 | 12.124 | -19.458 | 42.163 | 35.386 | 0.042 | 37.754 | -16.127 | -6.059 | -8.663 | 4.492 | 45.478 | -23.804 | 22.123 | 95.959 | -4.044 | -12.094 | 13.901 | 27.239 | -19.833 | -7.015 | -7.015 | -14.535 | -14.535 | 21.356 | 21.356 | 4.788 | -7.71 | -23.637 | 9.669 | 38.789 | -97.488 | 27.568 | 5.441 | 25.619 | -48.425 | 34.023 | -22.691 | -1.826 | 12.406 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -36.286 | -139.336 | 80.131 | -11.626 | -25.839 | 11.794 | -52.91 | -89.069 | 82.995 | -98.212 | -45.454 | -34.988 | -15.688 | -450.322 | -39.728 | -43.193 | -12.663 | 121.055 | 74.348 | -36.263 | -24.482 | 12.973 | -0.175 | -6.261 | -11.516 | -11.516 | -29.308 | -29.308 | -10.609 | -10.609 | -2.258 | -19.928 | -37.823 | -34.51 | 19.673 | -108.027 | 20.847 | -10.94 | 5.668 | -56.803 | -9.657 | -23.181 | -2.415 | 11.638 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -25.687 | -84.402 | -25.412 | -5 | -19.956 | -1.663 | -30.262 | -5.14 | -23.649 | -1.658 | -663.829 | -8.033 | -65.855 | -2.435 | -43.393 | -58.733 | -0.888 | -11.388 | -0.549 | -0.372 | -0.531 | -0.077 | -0.212 | -62.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.786 | -10 | -1.929 | 0 | -1.361 | -0.389 | -2.409 | -0.889 | -0.507 | -5.02 | -4.339 | -2.853 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10 | 0 | 0 | 0 | -10.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.785 | 0 | 0 | 0 | -4.349 | -4.349 | 0 | 0 | -3.697 | -3.697 | -2.33 | 0 | -8.419 | 0 | -2.421 | -6.089 | -2.421 | 0 | 0 | -3.596 | -9.25 | 0 | 0 | -2.8 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.179 | 1.204 | 3.972 | 1.323 | -10.662 | -0.955 | -14.892 | -18.526 | -5.925 | -2.537 | 653.07 | -10.29 | -77.482 | 613.521 | 43.129 | -59.484 | -1.688 | -0.751 | -62.287 | 53.36 | 2.196 | -5.453 | 15.555 | -62.766 | 18.769 | 18.769 | 23.273 | 23.273 | 5.268 | 5.268 | -2.933 | 7.186 | 16.999 | -2.414 | 38.946 | 58.02 | -0.084 | 0 | 0 | 3.883 | 0 | 0 | -0.888 | 8.759 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -40.617 | 83.836 | -23.713 | -5.151 | -42.491 | -2.618 | -45.154 | -23.666 | -29.574 | -4.195 | -10.759 | -18.323 | -77.482 | 611.086 | 43.129 | -59.484 | -2.576 | 10.637 | -62.836 | 52.988 | 1.665 | -5.53 | 15.343 | -62.766 | 14.42 | 14.42 | 23.273 | 23.273 | 1.571 | 1.571 | -2.933 | 7.186 | 9.213 | -12.414 | 38.946 | 58.02 | -4.262 | -0.389 | 0.406 | 2.994 | -7.416 | -5.02 | 3.451 | 5.906 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.287 | -0.001 | 0.364 | 0 | -0.201 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.011 | -1.347 | 0 | -0.026 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -45.727 | 1.355 | 104.542 | 44.578 | -27.176 | 36.373 | -68.489 | -65.778 | 102.756 | -83.393 | 11.923 | -45.556 | -38.822 | 170.943 | 12.501 | -111.226 | -12.682 | 136.028 | 30.097 | 55.243 | 4.159 | 1.908 | 36.63 | -59.681 | 36.27 | 36.27 | 6.397 | 6.397 | 2.3 | 2.3 | 35.065 | -19.641 | -12.743 | -42.198 | 102.766 | -10.945 | -15.482 | -12.734 | 25.739 | -46.272 | -3.473 | -56.104 | 42.45 | 50.013 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 350.873 | 396.6 | 395.245 | 290.703 | 246.125 | 273.301 | 236.928 | 305.417 | 371.195 | 268.439 | 351.832 | 339.909 | 385.465 | 424.287 | 253.344 | 240.843 | 352.069 | 364.751 | 228.723 | 198.626 | 143.383 | 139.224 | 137.316 | 100.686 | 160.367 | 36.27 | 6.397 | 94.891 | 88.494 | 73.4 | 71.1 | 36.035 | 55.676 | 68.419 | 110.617 | 7.851 | 18.796 | 34.278 | 47.012 | 21.273 | 67.545 | 71.018 | 127.122 | 84.672 | 0 | 0 |