The First Bancorp, Inc.
NASDAQ:FNLC
28.82 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35,136 | 60.949 | 26.786 | 35.43 | 68.26 | 29.055 | 30.231 | 26.421 | 93.194 | 46.324 | 40.478 | 87.312 | 120.905 | 69.307 | 124.631 | 82.363 | 70.853 | 44.05 | 27.164 | 25.743 | 38.132 | 17.835 | 15.501 | 31.213 | 72.694 | 22.672 | 16.839 | 20.067 | 22.959 | 24.009 | 20.872 | 17.659 | 38.554 | 28.406 | 20.905 | 18.312 | 19.47 | 41.046 | 14.191 | 16.616 | 17.94 | 20.688 | 16.829 | 19.132 | 20.904 | 19.017 | 22.464 | 16.596 | 15.585 | 14.192 | 13.655 | 14.115 | 16.663 | 14.322 | 13.7 | 13.938 | 13.88 | 22.219 | 11.731 | 15.332 | 16.421 | 18.575 | 15.815 | 16.856 | 21.667 | 19.997 | 15.837 | 17.254 | 27.339 | 21.349 | 21.103 | 24.188 | 26.512 | 22.606 | 21.052 | 25.982 | 29.507 | 22.08 | 22.206 | 14.77 | 16.659 | 13.777 | 9.236 | 17.087 | 13.758 | 12.973 | 10.146 | 14.181 | 26.304 | 9.573 | 7.829 | 10.894 | 13.447 | 11.121 | 6.897 | 10.324 | 8.62 | 10.342 | 9.348 | 8.2 | 6.4 | 6.5 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 285,021 | 273.501 | 274.451 | 282.053 | 284.972 | 278.355 | 288.242 | 284.509 | 283.268 | 301.737 | 313.015 | 320.566 | 309.224 | 306.247 | 294.537 | 313.376 | 340.14 | 311.5 | 312.928 | 360.52 | 326.798 | 322.57 | 325.276 | 317.416 | 305.444 | 305.048 | 303.769 | 300.172 | 298.999 | 308.146 | 312.624 | 300.416 | 282.293 | 241.327 | 216.725 | 223.039 | 215.933 | 213.814 | 156.317 | 185.261 | 190.92 | 303.88 | 305.7 | 305.824 | 317.9 | 287.735 | 286.369 | 291.614 | 306.229 | 319.358 | 304.867 | 315.255 | 319.397 | 333.275 | 309.105 | 178.116 | 203.694 | 149.171 | 107.396 | 29.04 | 35.288 | 35.972 | 27.687 | 37.506 | 36.74 | 36.85 | -2.396 | -11.452 | 44.43 | 43.009 | 15.087 | 0 | 45.19 | 50.486 | -3.404 | 0 | 0.028 | -4.215 | -3.179 | 2.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 320,157 | 27.816 | 23.875 | 670.674 | 353.232 | 307.41 | 318.473 | 310.93 | 376.462 | 348.061 | 353.493 | 407.878 | 430.129 | 375.554 | 419.168 | 395.739 | 410.993 | 355.55 | 340.092 | 386.263 | 364.93 | 340.405 | 340.777 | 348.629 | 378.138 | 327.72 | 320.608 | 320.239 | 321.958 | 332.155 | 333.496 | 318.075 | 320.847 | 269.733 | 237.63 | 241.351 | 235.403 | 254.86 | 170.508 | 201.877 | 208.86 | 324.568 | 322.529 | 324.956 | 338.804 | 306.752 | 308.833 | 308.21 | 15.585 | 14.192 | 13.655 | 14.115 | 16.663 | 14.422 | 13.7 | 13.938 | 13.88 | 22.219 | 11.731 | 15.332 | 16.421 | 18.575 | 15.815 | 16.856 | 21.667 | 19.997 | 15.837 | 17.254 | 27.339 | 21.349 | 21.103 | 24.188 | 26.512 | 22.606 | 21.052 | 25.982 | 29.507 | 22.08 | 22.206 | 14.77 | 16.659 | 13.777 | 9.236 | 17.087 | 13.758 | 12.973 | 10.146 | 14.181 | 26.304 | 9.573 | 7.829 | 10.894 | 13.447 | 11.121 | 6.897 | 10.324 | 8.62 | 10.342 | 9.348 | 8.2 | 6.4 | 6.5 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 14,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.176 | 0 | 0 | 7.544 | 8.38 | 10.985 | 10.847 | 9.298 | 10.249 | 11.055 | 9.648 | 7.167 | 7.636 | 9.966 | 9.307 | 6.66 | 7.095 | 7.723 | 7.222 | 5.867 | 5.82 | 7.192 | 6.854 | 5.532 | 5.079 | 6.372 | 6.271 | 4.912 | 5.189 | 6.18 | 5.724 | 4.748 | 5.141 | 6.247 | 5.962 | 5.038 | 5.353 | 6.443 | 5.709 | 4.912 | 5.425 | 6.024 | 5.69 | 4.835 | 5.018 | 6.511 | 6.236 | 5.263 | 5.445 | 6.536 | 6.11 | 4.889 | 5.648 | 7.14 | 7.077 | 5.783 | 6.785 | 7.886 | 7.273 | 6.585 | 7.36 | 7.876 | 7.202 | 6.14 | 6.677 | 6.904 | 6.096 | 5.005 | 4.759 | 5.492 | 5.032 | 0 | 3.026 | 3.055 | 3.147 | 2.743 | 2.814 | 2.922 | 3.051 | 2.642 | 2.852 | 3.129 | 2.821 | 2.635 | 2.785 | 3.416 | 3.271 | 3.105 | 2.779 | 2.97 | 2.473 | 2.3 | 2.3 | 2.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -334,757 | -319.077 | -314.296 | -682.568 | -80.298 | -42.717 | -42.373 | -36.25 | 0 | -56.637 | -50.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 67.108 | 78.917 | 42.756 | 47.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.856 | 1,343.81 | 1,318.779 | 1,263.934 | 1,219.313 | 1,144.405 | 1,196.54 | 1,081.175 | 982.13 | 984.04 | 972.381 | 983.194 | 964.341 | 982.526 | 961.906 | 929.678 | 907.778 | 860.709 | 852.863 | 818.46 | 810.017 | 786.515 | 836.827 | 826.247 | 803.864 | 786.316 | 777.485 | 811.753 | 761.902 | 749.45 | 619.512 | 596.029 | 605.447 | 576.969 | 612.584 | 612.413 | 614.15 | 887.642 | 900.787 | 903.324 | 898.528 | 902.32 | 923.474 | 929.346 | 927.328 | 955.741 | 971.956 | 976.485 | 992.783 | 1,013.373 | 1,014.378 | 1,005.265 | 996.861 | 977.768 | 967.382 | 948.286 | 933.431 | 904.815 | 888.58 | 858.572 | 850.463 | 838.503 | 837.386 | 801.095 | 782.845 | 750.669 | 726.05 | 689.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 67.108 | 78.917 | 42.756 | 47.33 | 365.27 | 321.008 | 330.615 | 320.759 | 0.385 | 358.323 | 363.23 | 348.744 | 1,782.319 | 1,705.318 | 1,693.949 | 1,624.35 | 1,565.647 | 1,563.145 | 1,430.915 | 1,375.56 | 1,356.606 | 1,322.752 | 1,333.278 | 1,319.63 | 1,367.759 | 1,297.349 | 1,257.508 | 1,233.884 | 1,188.487 | 1,192.21 | 1,158.81 | 1,133.624 | 1,112.441 | 1,112.932 | 1,070.148 | 1,050.127 | 1,026.908 | 1,038.525 | 987.985 | 968.527 | 963.451 | 950.327 | 924.52 | 935.441 | 921.126 | 925.779 | 926.955 | 927.272 | 908.652 | 921.003 | 922.669 | 917.478 | 924.001 | 944.407 | 949.282 | 946.529 | 975.066 | 1,000.711 | 994.326 | 1,013.004 | 1,035.442 | 1,040.093 | 1,028.157 | 1,019.5 | 1,006.22 | 995.265 | 971.396 | 957.27 | 939.514 | 917.805 | 886.877 | 880.791 | 871.692 | 866.896 | 828.243 | 813.832 | 784.935 | 753.622 | 717.076 | 15.279 | 19.685 | 16.832 | 12.383 | 19.83 | 16.572 | 15.895 | 13.197 | 16.823 | 29.156 | 12.702 | 10.65 | 13.529 | 16.232 | 14.537 | 10.168 | 13.429 | 11.399 | 13.312 | 11.821 | 10.5 | 8.7 | 9.1 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27.449 | 27.929 | 28.435 | 28.684 | 28.868 | 27.808 | 28.286 | 28.277 | 28.548 | 29.01 | 29.137 | 28.949 | 29.106 | 29.503 | 29.985 | 27.251 | 27.11 | 20.712 | 21.156 | 21.305 | 21.232 | 21.045 | 21.767 | 22.056 | 21.451 | 21.682 | 22.043 | 22.502 | 21.731 | 21.367 | 21.76 | 22.202 | 21.779 | 21.118 | 21.392 | 21.816 | 21.704 | 21.946 | 22.27 | 22.619 | 22.721 | 21.933 | 23.239 | 23.616 | 23.667 | 23.913 | 22.867 | 23.013 | 18.376 | 18.5 | 18.722 | 18.842 | 18.872 | 18.351 | 18.685 | 18.98 | 18.457 | 18.739 | 18.069 | 18.331 | 18.357 | 18.61 | 18.86 | 16.028 | 16.301 | 16.046 | 16.25 | 16.481 | 15.526 | 15.615 | 15.67 | 15.845 | 17.11 | 16.285 | 16.516 | 16.712 | 16.987 | 16.949 | 17 | 9.061 | 9.149 | 8.843 | 8.948 | 9.007 | 7.466 | 7.659 | 7.657 | 7.833 | 7.851 | 7.783 | 7.784 | 7.765 | 6.189 | 6.05 | 5.741 | 5.352 | 5.457 | 5.323 | 5.384 | 5.5 | 5.5 | 5.7 | 5.8 | 5.9 | 4.9 | 4.6 | 4.8 | 4.9 | 4.1 | 4.2 | 4.2 | 4.2 | 3.8 | 4 | 4.1 | 4.1 | 4.2 | 4.3 |
Goodwill
| 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.609 | 27.385 | 27.684 | 27.684 | 15.037 | 27.684 | 27.684 | 27.684 | 14.02 | 27.684 | 27.684 | 27.684 | 26.815 | 27.961 | 25.652 | 23.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 2.019 | 2.096 | 2.177 | 2.246 | 2.313 | 2.402 | 2.493 | 2.594 | 2.644 | 2.676 | 2.671 | 2.597 | 2.548 | 2.399 | 1.956 | 1.962 | 1.874 | 1.609 | 1.546 | 1.451 | 1.368 | 1.356 | 1.354 | 1.299 | 1.285 | 1.28 | 1.268 | 1.109 | 1.109 | 1.054 | 1.113 | 1.071 | 0.948 | 0.924 | 1.093 | 1.095 | 1.071 | 1.003 | 1.086 | 1.078 | 1.074 | 1.129 | 1.158 | 1.116 | 1.153 | 1.06 | 0.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.299 | 0 | 0 | 12.647 | 0 | 0 | 0 | 13.664 | 0 | 0 | 0 | 0.869 | -0.001 | 2.308 | 4.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.96 | 27.96 | 27.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 23.619 | 46.218 | 14.625 | 11.601 | 672.346 | 668.342 | 680.087 | 678.405 | 665.174 | 681.43 | 690.198 | 690.606 | 684.923 | 682.428 | 679.889 | 678.989 | 672.102 | 653.462 | 654.52 | 642.126 | 625.584 | 625.097 | 606.495 | 573.079 | 562.839 | 565.125 | 562.459 | 556.739 | 541.678 | 552.269 | 553.453 | 527.244 | 471.063 | 457.599 | 453.336 | 463.062 | 461.255 | 463.064 | 418.772 | 461.18 | 472.66 | 502.015 | 488.553 | 475.101 | 490.151 | 464.999 | 437.16 | 434.934 | 454.156 | 443.122 | 454.717 | 408.863 | 456.481 | 427.248 | 435.387 | 400.609 | 353.416 | 279.141 | 296.465 | 272.375 | 265.052 | 298.292 | 323.799 | 262.532 | 261.057 | 246.378 | 232.878 | 221.815 | 219.855 | 200.17 | 178.39 | 180.549 | 178.954 | 189.718 | 187.93 | 183.981 | 163.439 | 160.041 | 156.182 | 126.827 | 137.21 | 141.301 | 138.069 | 136.689 | 139.196 | 128.291 | 128.667 | 122.073 | 124.104 | 128.35 | 107.2 | 108.186 | 105.791 | 111.102 | 114.491 | 105.22 | 96.581 | 88.779 | 91.1 | 88 | 82.2 | 83.9 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 2,840.867 | 2,800.532 | 11.028 | 0 | 0 | 0 | 17.757 | 0 | -51.628 | 0 | 5.621 | 0 | 0 | 0 | -2,275.171 | 0 | -2,192.59 | -2,062.709 | -2,001.707 | -1,959.321 | -1,929.563 | -1,923.147 | -1,872.221 | -1,907.65 | -1,840.133 | -1,802.128 | -1,770.148 | -1,706.681 | -1,723.181 | -1,693.609 | -1,642.389 | -1,558.977 | -1,548.745 | -1,508.027 | -1,497.797 | -1,467.899 | -1,484.037 | -1,391.899 | -1,415.564 | -1,417.866 | -1,430.852 | -1,398.05 | -1,392.814 | -1,390.044 | -1,370.942 | 53.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.684 | -27.684 | -27.684 | -27.684 | -27.684 | -27.684 | -27.684 | -27.684 | -27.684 | -27.684 | -27.684 | -27.684 | -27.684 | -27.96 | -27.96 | -27.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,993.741 | 60.367 | 61.176 | 2,817.409 | -731.86 | -726.796 | -680.087 | -17.757 | -724.309 | 51.628 | -749.981 | -5.621 | 2.597 | 2.548 | 2.399 | 2,275.171 | 1.962 | 2,192.59 | 2,062.709 | 2,001.707 | 1,959.321 | 1,929.563 | 1,923.147 | 1,872.221 | 1,907.65 | 1,840.133 | 1,802.128 | 1,770.148 | 1,706.681 | 1,723.181 | 1,693.609 | 1,642.389 | 1,558.977 | 1,548.745 | 1,508.027 | 1,497.797 | 1,467.899 | 1,484.037 | 1,391.899 | 1,415.564 | 1,417.866 | 1,430.852 | 1,398.05 | 1,392.814 | 1,390.044 | 1,370.942 | -53.732 | 2.096 | 14.448 | 14.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -14.693 | -14.693 | 0 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.96 | 27.96 | 27.96 | -126.918 | -146.359 | -150.144 | -147.017 | -145.696 | -146.662 | -135.95 | -136.324 | -129.906 | -131.955 | -136.133 | -114.984 | -115.951 | -111.98 | -117.152 | -120.232 | -110.572 | -102.038 | -94.102 | -96.484 | -93.5 | -87.7 | -89.6 | -76.8 | -5.9 | -4.9 | -4.6 | -4.8 | -4.9 | -4.1 | -4.2 | -4.2 | -4.2 | -3.8 | -4 | -4.1 | -4.1 | -4.2 | -4.3 |
Totaal niet-vlottende activa
| 3,075.455 | 3,006.027 | 2,935.414 | 2,899.368 | 731.86 | 726.796 | 58.932 | 737.328 | 0.059 | 741.086 | 749.981 | 750.201 | 747.272 | 745.125 | 742.919 | 736.886 | 730.979 | 703.979 | 705.481 | 693.236 | 676.621 | 675.947 | 658.067 | 624.94 | 614.095 | 616.612 | 614.307 | 609.046 | 593.214 | 603.441 | 605.018 | 579.251 | 522.647 | 508.522 | 504.533 | 514.683 | 512.764 | 514.815 | 470.847 | 513.604 | 525.186 | 553.753 | 541.597 | 528.522 | 543.623 | 518.717 | 489.832 | 487.727 | 514.664 | 503.754 | 501.123 | 455.389 | 503.037 | 473.283 | 481.756 | 447.273 | 399.558 | 325.564 | 342.218 | 318.39 | 296.4 | 329.893 | 370.343 | 306.244 | 305.042 | 290.108 | 276.812 | 265.98 | 263.065 | 243.469 | 221.744 | 224.078 | 223.748 | 233.687 | 232.13 | 228.377 | 208.386 | 204.95 | 201.142 | 8.97 | 146.359 | 150.144 | 147.017 | 145.696 | 146.662 | 135.95 | 136.324 | 129.906 | 131.955 | 136.133 | 114.984 | 115.951 | 111.98 | 117.152 | 120.232 | 110.572 | 102.038 | 94.102 | 96.484 | 93.5 | 87.7 | 89.6 | 76.8 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 |
Totaal activa
| 3,142.563 | 3,084.944 | 2,978.17 | 2,946.698 | 2,944.139 | 2,874.815 | 2,811.82 | 2,739.178 | 2,735.065 | 2,630.354 | 2,548.607 | 2,527.099 | 2,529.591 | 2,450.443 | 2,436.868 | 2,361.236 | 2,296.626 | 2,267.124 | 2,136.396 | 2,068.796 | 2,033.227 | 1,996.833 | 1,991.345 | 1,945.59 | 1,981.854 | 1,913.961 | 1,871.815 | 1,842.788 | 1,781.701 | 1,795.651 | 1,763.828 | 1,712.875 | 1,635.088 | 1,621.454 | 1,574.681 | 1,564.81 | 1,539.672 | 1,553.34 | 1,458.832 | 1,482.131 | 1,488.637 | 1,504.08 | 1,466.117 | 1,463.963 | 1,464.749 | 1,444.496 | 1,416.787 | 1,415.401 | 1,423.316 | 1,424.757 | 1,423.792 | 1,372.867 | 1,427.038 | 1,417.69 | 1,431.038 | 1,393.802 | 1,374.624 | 1,326.275 | 1,336.544 | 1,331.394 | 1,331.842 | 1,369.986 | 1,398.5 | 1,325.744 | 1,311.262 | 1,285.373 | 1,248.208 | 1,223.25 | 1,202.579 | 1,161.274 | 1,108.621 | 1,104.869 | 1,095.44 | 1,100.583 | 1,060.373 | 1,042.209 | 993.321 | 958.572 | 918.218 | 634.238 | 630.202 | 613.972 | 578.219 | 568.812 | 551.818 | 531.127 | 504.088 | 494.068 | 497.248 | 478.622 | 436.719 | 434.466 | 421.704 | 418.925 | 407.675 | 393.216 | 376.23 | 364.219 | 354.345 | 341.3 | 329.2 | 328.2 | 304.7 | 286.8 | 289.3 | 285.8 | 271.6 | 266.3 | 257 | 251.6 | 244.7 | 230.8 | 227.6 | 226.7 | 216.5 | 212.3 | 207 | 208.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 160.62 | 84.779 | 20.076 | 82.993 | 89.401 | 83.8 | 38.99 | 118.258 | 126.501 | 78.623 | 0 | 178.109 | 173.554 | 174.552 | 206.94 | 228.687 | 55.102 | 192.937 | 174.85 | 171.31 | 171.749 | 160.309 | 145.205 | 200.16 | 232.339 | 129.112 | 113.638 | 119.207 | 157.154 | 106.342 | 158.774 | 137.97 | 132.965 | 151.399 | 222.323 | 152.233 | 132.876 | 167.437 | 189.775 | 168.493 | 183.375 | 123.372 | 148.977 | 131.627 | 116.956 | 121.031 | 142.75 | 0 | 0 | 0 | 135.5 | 0 | 0 | 0 | 127.16 | 92.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.309 | 0 | 0 | 92.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,308.3 | -160.62 | -84.779 | -20.076 | -82.993 | -89.401 | -83.8 | -38.99 | -118.258 | -126.501 | -78.623 | 0 | -178.109 | -173.554 | -174.552 | -206.94 | -228.687 | -55.102 | -192.937 | -174.85 | -171.31 | -171.749 | -160.309 | -145.205 | -200.16 | -232.339 | -129.112 | -113.638 | -119.207 | -157.154 | -106.342 | -158.774 | -137.97 | -132.965 | -151.399 | -222.323 | -152.233 | -132.876 | -167.437 | -189.775 | -168.493 | -183.375 | -123.372 | -148.977 | -131.627 | -116.956 | -121.031 | -142.75 | 0 | 0 | 0 | -135.5 | 0 | 0 | 0 | -127.16 | -92.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.309 | 0 | 0 | -92.5 | 0 | 0 | 0 | 203.5 | 198 | 183.2 | 171.3 | 171.4 | 163.4 | 158.4 | 155.7 | 157.2 | 156.4 | 150.4 | 151.7 | 151.5 | 152.5 | 143.6 |
Totaal kortlopende verplichtingen
| 1,308.3 | 1,975.871 | 1,994.545 | 1,988.942 | 82.993 | 89.401 | 83.8 | 1,786.376 | 118.258 | 126.501 | 78.623 | 1,278.159 | 178.109 | 173.554 | 174.552 | 206.94 | 228.687 | 55.102 | 192.937 | 174.85 | 171.31 | 171.749 | 160.309 | 145.205 | 200.16 | 232.339 | 129.112 | 113.638 | 119.207 | 157.154 | 106.342 | 158.774 | 137.97 | 132.965 | 151.399 | 222.323 | 152.233 | 132.876 | 167.437 | 189.775 | 168.493 | 183.375 | 123.372 | 148.977 | 131.627 | 116.956 | 121.031 | 142.75 | 164.592 | 118.767 | 109.99 | 135.5 | 135.452 | 119.17 | 87.366 | 127.16 | 92.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341.1 | 312 | 279.8 | 265.7 | 282 | 284.3 | 244.2 | 257.2 | 249.4 | 223.9 | 213.5 | 207.6 | 212.6 | 203.3 | 199 | 203.5 | 198 | 183.2 | 171.3 | 171.4 | 163.4 | 158.4 | 155.7 | 157.2 | 156.4 | 150.4 | 151.7 | 151.5 | 152.5 | 143.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 151.027 | 70 | 70 | 0.555 | 0 | 25.08 | 0.081 | 0.084 | 0.085 | 0.087 | 55.089 | 55.09 | 55.092 | 228.648 | 229.648 | 55.098 | 55.1 | 278.805 | 55.103 | 10.105 | 10.107 | 10.109 | 10.11 | 65.112 | 65.114 | 65.116 | 115.117 | 115.12 | 115.121 | 125.123 | 120.125 | 120.127 | 130.128 | 283.095 | 276.531 | 337.457 | 297.369 | 278.013 | 312.576 | 279.916 | 258.636 | 298.52 | 253.519 | 279.125 | 266.777 | 257.108 | 261.185 | 282.905 | 304.749 | 248.926 | 240.151 | 130.163 | 255.616 | 249.336 | 217.534 | 130.17 | 130.172 | 0 | 0 | 149.601 | 0 | 0 | 0 | 272.074 | 264.617 | 317.055 | 295.253 | 316.719 | 267.011 | 188.478 | 162.512 | 179.862 | 130.3 | 196.649 | 194.172 | 215.189 | 126.647 | 177.729 | 202.856 | 207.206 | 172.442 | 173.661 | 139.515 | 157.822 | 129.583 | 121.933 | 115.151 | 113.365 | 113.975 | 126.734 | 118.763 | 131.357 | 102.696 | 99.353 | 128.867 | 102.919 | 0 | 109.957 | 111.274 | 12.6 | 87.6 | 96.5 | 76.3 | 54.5 | 63 | 75.1 | 73.5 | 69 | 68.5 | 69.1 | 65.7 | 51.1 | 49.6 | 55.5 | 44.7 | 41.2 | 35.7 | 46.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 611.372 | 0 | 0 | 0 | 2,503.479 | 0 | 0 | 0 | -21.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 7.027 | 0 | 0 | 0 | 6.776 | 0 | 0 | 0 | 6.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,426.453 | 2,770.276 | 2,665.546 | -0.555 | 0 | 2,617.732 | 2,583.278 | 2,510.171 | 2,515.063 | 2,402.582 | 2,259.872 | -55.09 | 2,235.762 | 1,987.64 | 1,979.036 | 2,082.412 | 2,022.086 | 1,771.735 | 1,866.036 | 1,846.183 | 1,814.631 | 1,783.997 | 1,783.448 | 1,687.916 | 1,732.079 | 1,665.541 | 1,575.326 | 1,546.489 | 1,486.698 | 1,492.991 | 1,468.85 | 1,420.227 | 1,328.966 | -283.095 | -276.531 | -337.457 | -297.369 | -278.013 | -312.576 | -279.916 | -258.636 | -298.52 | -253.519 | -279.125 | -266.777 | -257.108 | -261.185 | -282.905 | -304.749 | -248.926 | -240.151 | -130.163 | -255.616 | -249.336 | -217.534 | -130.17 | -130.172 | 0 | 0 | -149.601 | 0 | 0 | 0 | -272.074 | -264.617 | -317.055 | -295.253 | -316.719 | -267.011 | -188.478 | -162.512 | -179.862 | -130.3 | -196.649 | -194.172 | -215.189 | -126.647 | -177.729 | -202.856 | -207.206 | -172.442 | -173.661 | -139.515 | -157.822 | -129.583 | -121.933 | -115.151 | -113.365 | -113.975 | -0.034 | -118.763 | -131.357 | -102.696 | -99.353 | -128.867 | -102.919 | 0 | -109.957 | -111.274 | -12.6 | -87.6 | -96.5 | -76.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,577.48 | 864.405 | 741.001 | 714.677 | 82.993 | 114.481 | 83.8 | 2,510.255 | 118.258 | 0.087 | 133.712 | 136.342 | 55.092 | 55.094 | 55.096 | 55.098 | 55.1 | 223.703 | 55.103 | 10.105 | 10.107 | 10.109 | 10.11 | 65.112 | 65.114 | 65.116 | 115.117 | 115.12 | 115.121 | 125.123 | 120.125 | 120.127 | 130.128 | 150.13 | 125.132 | 115.134 | 145.136 | 145.137 | 145.139 | 90.141 | 90.143 | 115.145 | 130.147 | 130.148 | 135.15 | 140.152 | 140.154 | 140.155 | 140.157 | 130.159 | 130.161 | 130.163 | 120.164 | 130.166 | 130.168 | 130.17 | 130.172 | 0 | 0 | 249.778 | 0 | 0 | 0 | 272.074 | 264.617 | 317.055 | 295.253 | 316.719 | 267.011 | 188.478 | 162.512 | 179.862 | 130.3 | 196.649 | 194.172 | 215.189 | 126.647 | 177.729 | 202.856 | 207.206 | 172.442 | 173.661 | 139.515 | 157.822 | 129.583 | 121.933 | 115.151 | 113.365 | 114 | 126.7 | 118.8 | 131.4 | 102.7 | 99.4 | 128.9 | 102.9 | 95.3 | 110 | 111.3 | 105 | 87.6 | 96.5 | 76.3 | 54.5 | 63 | 75.1 | 73.5 | 69 | 68.5 | 69.1 | 65.7 | 51.1 | 49.6 | 55.5 | 44.7 | 41.2 | 35.7 | 46.7 |
Totaal passiva
| 2,885.78 | 2,840.276 | 2,735.546 | 2,703.619 | 82.993 | 114.481 | 2,583.359 | 2,510.255 | 2,515.148 | 2,402.669 | 2,314.961 | 2,281.442 | 2,290.854 | 2,216.288 | 2,208.684 | 2,137.51 | 2,077.186 | 2,050.54 | 1,921.139 | 1,856.288 | 1,824.738 | 1,793.023 | 1,793.558 | 1,754.048 | 1,797.193 | 1,730.657 | 1,690.443 | 1,661.467 | 1,601.819 | 1,618.114 | 1,588.918 | 1,540.355 | 1,459.094 | 1,446.666 | 1,403.137 | 1,397.312 | 1,372.531 | 1,389.531 | 1,295.316 | 1,320.577 | 1,329.447 | 1,346.631 | 1,313.701 | 1,317.865 | 1,318.096 | 1,298.524 | 1,253.116 | 1,258.981 | 1,266.679 | 1,271.352 | 1,272.199 | 1,222.009 | 1,276.5 | 1,261.48 | 1,279.494 | 1,243.954 | 1,222.394 | 1,175.83 | 1,188.002 | 1,183.456 | 1,184.228 | 1,223.788 | 1,253.9 | 1,208.563 | 1,195.39 | 1,170.615 | 1,134.597 | 1,110.582 | 1,090.474 | 1,051.061 | 999.821 | 997.542 | 988.776 | 994.953 | 955.794 | 938.757 | 891.477 | 858 | 818.503 | 581.423 | 578.67 | 564.457 | 528.867 | 521.094 | 505.085 | 485.525 | 460.136 | 451.373 | 455.134 | 438.719 | 398.584 | 397.132 | 384.726 | 383.703 | 373.128 | 360.056 | 344.731 | 333.856 | 324.77 | 312.6 | 300.3 | 299.9 | 275.3 | 258 | 261 | 258.3 | 244.8 | 240.4 | 231.9 | 227.5 | 221.4 | 208.3 | 206 | 205.9 | 196.4 | 192.7 | 188.2 | 190.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 34.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.02 | 5.374 | 3.994 | 9.926 | 12.402 | 12.377 | 12.352 | 12.328 | 12.303 | 12.278 | 24.754 | 24.729 | 24.705 | 24.68 | 24.655 | 24.631 | 24.606 | 24.582 | 24.557 | 24.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.719 | 1.239 | 1.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.106 | 0.106 | 0.106 | 0.106 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.099 | 0.1 | 0.099 | 0.099 | 0.099 | 0.1 | 0.074 | 0.074 | 0.074 | 0.074 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 |
Ingehouden winsten
| 219.559 | 215.999 | 213.839 | 211.925 | 209.132 | 205.539 | 202.036 | 204.343 | 198.902 | 192.565 | 186.324 | 180.417 | 174.391 | 168.908 | 163.659 | 158.359 | 154.783 | 151.083 | 147.904 | 144.839 | 141.509 | 138.493 | 135.364 | 132.46 | 129.247 | 126.464 | 123.876 | 120.847 | 118.36 | 115.98 | 113.698 | 111.692 | 112.9 | 110.82 | 108.677 | 106.673 | 105.273 | 103.448 | 101.736 | 99.816 | 98.643 | 96.785 | 95.288 | 94 | 92.633 | 91.348 | 90.299 | 89.789 | 88.541 | 87.396 | 86.15 | 85.314 | 84.36 | 83.594 | 82.623 | 81.701 | 80.843 | 79.864 | 78.919 | 78.45 | 78 | 77.32 | 75.766 | 74.057 | 72.939 | 70.996 | 69.234 | 67.647 | 65.911 | 64.213 | 62.685 | 61.298 | 59.859 | 58.202 | 56.505 | 54.901 | 52.798 | 50.773 | 48.887 | 46.809 | 45.378 | 44.006 | 44.106 | 42.988 | 41.707 | 40.399 | 39.348 | 38.322 | 37.103 | 36.019 | 34.953 | 34.03 | 33.146 | 32.201 | 31.248 | 30.495 | 29.691 | 29.006 | 28.215 | 27.5 | 26.7 | 25.8 | 25 | 24.2 | 23.6 | 22.8 | 22 | 21.2 | 20.5 | 19.6 | 18.8 | 18 | 17.3 | 16.5 | 15.8 | 15.1 | 14.5 | 13.9 |
Overige gereserveerde algehele resultaten
| -34.276 | -42.384 | -41.832 | -39.028 | -52.227 | -42.887 | -42.516 | -43.965 | -47.123 | -32.617 | -20.034 | -1.7 | -2.235 | -0.978 | -1.34 | -0.028 | -0.395 | 0.791 | 2.967 | 3.596 | 3.269 | 1.889 | -0.723 | -3.773 | -7.192 | -5.515 | -4.611 | -1.381 | -0.032 | 0.231 | 0.057 | -0.003 | 2.486 | 3.576 | 2.695 | 0.855 | 2.094 | 0.779 | 2.387 | 2.349 | 1.387 | 1.734 | -1.579 | -6.403 | -4.327 | -3.548 | 5.355 | 7.817 | 9.416 | 7.449 | 7.006 | 7.314 | 8.096 | 2.135 | -1.457 | -2.13 | -0.197 | -0.202 | -0.315 | -0.336 | -0.068 | -0.734 | -0.594 | -1.09 | -1.159 | -0.365 | -0.029 | 0.162 | 0.507 | 0.428 | 0.324 | 0.696 | 0.749 | 0.412 | 0.544 | 0.734 | 1.141 | 1.48 | 1.33 | 1.959 | 2.229 | 1.714 | 2.805 | 2.497 | 2.558 | 2.919 | 2.339 | 2.17 | 2.356 | 1.363 | 0.658 | 0.784 | 1.329 | 0.535 | 0.874 | 0.203 | -0.719 | -1.239 | -1.244 | -1.3 | -0.9 | -0.7 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0.1 |
Overige totale aandeelhoudersvermogen
| 37.224 | 70.942 | 70.506 | 70.071 | 69.649 | 69.24 | 68.83 | 68.435 | 68.028 | 67.627 | 67.246 | 66.83 | 66.471 | 66.115 | 65.755 | 65.285 | 64.943 | 64.601 | 64.277 | 63.964 | 63.602 | 63.319 | 63.037 | 62.746 | 62.497 | 62.246 | 61.999 | 61.747 | 61.446 | 61.218 | 60.991 | 60.723 | 60.5 | 60.284 | 60.064 | 59.862 | 59.667 | 59.475 | 59.286 | 59.282 | 59.053 | 58.823 | 58.6 | 58.395 | 58.241 | 58.066 | 57.985 | 54.131 | 46.205 | 46.11 | 53.017 | 53.143 | 53.802 | 45.629 | 45.551 | 45.474 | 45.385 | 45.298 | 45.209 | 45.121 | 45.003 | 48.054 | 44.799 | 44.117 | 43.995 | 44.03 | 44.309 | 44.762 | 45.589 | 45.474 | 45.693 | 45.235 | 45.958 | 46.917 | 47.43 | 47.718 | 47.806 | 48.22 | 49.398 | 8.558 | 3.851 | 3.721 | 2.367 | 2.208 | 2.443 | 2.259 | 2.24 | 2.178 | 2.63 | 2.496 | 2.499 | 2.495 | 2.478 | 2.461 | 2.4 | 2.437 | 2.502 | 2.571 | 2.579 | 2.5 | 3.1 | 3.2 | 4.4 | 4.5 | 4.6 | 4.6 | 4.7 | 4.6 | 4.5 | 4.5 | 4.5 | 4.5 | 4.3 | 4.3 | 2.7 | 2.8 | 2.8 | 2.6 |
Totaal eigen vermogen van aandeelhouders
| 256.783 | 244.668 | 242.624 | 243.079 | 226.665 | 232.003 | 228.461 | 228.923 | 219.917 | 227.685 | 233.646 | 245.657 | 238.737 | 234.155 | 228.184 | 223.726 | 219.44 | 216.584 | 215.257 | 212.508 | 208.489 | 203.81 | 197.787 | 191.542 | 184.661 | 183.304 | 181.372 | 181.321 | 179.882 | 177.537 | 174.91 | 172.52 | 175.994 | 174.788 | 171.544 | 167.498 | 167.141 | 163.809 | 163.516 | 161.554 | 159.19 | 157.449 | 152.416 | 146.098 | 146.653 | 145.972 | 163.671 | 156.42 | 156.637 | 153.405 | 151.593 | 150.858 | 150.538 | 156.21 | 151.544 | 149.848 | 152.23 | 150.445 | 148.542 | 147.938 | 147.614 | 146.198 | 144.6 | 117.181 | 115.872 | 114.758 | 113.611 | 112.668 | 112.105 | 110.213 | 108.8 | 107.327 | 106.664 | 105.63 | 104.579 | 103.452 | 101.844 | 100.572 | 99.715 | 52.815 | 51.532 | 49.515 | 49.352 | 47.718 | 46.733 | 45.602 | 43.952 | 42.695 | 42.114 | 39.903 | 38.135 | 37.334 | 36.978 | 35.222 | 34.547 | 33.16 | 31.499 | 30.363 | 29.575 | 28.7 | 28.9 | 28.3 | 29.4 | 28.8 | 28.3 | 27.5 | 26.8 | 25.9 | 25.1 | 24.1 | 23.3 | 22.5 | 21.6 | 20.8 | 20.1 | 19.6 | 18.8 | 18.1 |
Totaal eigen vermogen
| 256.783 | 244.668 | 242.624 | 243.079 | 226.665 | 232.003 | 228.461 | 228.923 | 219.917 | 227.685 | 233.646 | 245.657 | 238.737 | 234.155 | 228.184 | 223.726 | 219.44 | 216.584 | 215.257 | 212.508 | 208.489 | 203.81 | 197.787 | 191.542 | 184.661 | 183.304 | 181.372 | 181.321 | 179.882 | 177.537 | 174.91 | 172.52 | 175.994 | 174.788 | 171.544 | 167.498 | 167.141 | 163.809 | 163.516 | 161.554 | 159.19 | 157.449 | 152.416 | 146.098 | 146.653 | 145.972 | 163.671 | 156.42 | 156.637 | 153.405 | 151.593 | 150.858 | 150.538 | 156.21 | 151.544 | 149.848 | 152.23 | 150.445 | 148.542 | 147.938 | 147.614 | 146.198 | 144.6 | 117.181 | 115.872 | 114.758 | 113.611 | 112.668 | 112.105 | 110.213 | 108.8 | 107.327 | 106.664 | 105.63 | 104.579 | 103.452 | 101.844 | 100.572 | 99.715 | 52.815 | 51.532 | 49.515 | 49.352 | 47.718 | 46.733 | 45.602 | 43.952 | 42.695 | 42.114 | 39.903 | 38.135 | 37.334 | 36.978 | 35.222 | 34.547 | 33.16 | 31.499 | 30.363 | 29.575 | 28.7 | 28.9 | 28.3 | 29.4 | 28.8 | 28.3 | 27.5 | 26.8 | 25.9 | 25.1 | 24.1 | 23.3 | 22.5 | 21.6 | 20.8 | 20.1 | 19.6 | 18.8 | 18.1 |
Totaal passiva en aandeelhoudersvermogen
| 3,142.563 | 3,084.944 | 2,978.17 | 2,946.698 | 2,944.139 | 2,874.815 | 2,811.82 | 2,739.178 | 2,735.065 | 2,630.354 | 2,548.607 | 2,527.099 | 2,529.591 | 2,450.443 | 2,436.868 | 2,361.236 | 2,296.626 | 2,267.124 | 2,136.396 | 2,068.796 | 2,033.227 | 1,996.833 | 1,991.345 | 1,945.59 | 1,981.854 | 1,913.961 | 1,871.815 | 1,842.788 | 1,781.701 | 1,795.651 | 1,763.828 | 1,712.875 | 1,635.088 | 1,621.454 | 1,574.681 | 1,564.81 | 1,539.672 | 1,553.34 | 1,458.832 | 1,482.131 | 1,488.637 | 1,504.08 | 1,466.117 | 1,463.963 | 1,464.749 | 1,444.496 | 1,416.787 | 1,415.401 | 1,423.316 | 1,424.757 | 1,423.792 | 1,372.867 | 1,427.038 | 1,417.69 | 1,431.038 | 1,393.802 | 1,374.624 | 1,326.275 | 1,336.544 | 1,331.394 | 1,331.842 | 1,369.986 | 1,398.5 | 1,325.744 | 1,311.262 | 1,285.373 | 1,248.208 | 1,223.25 | 1,202.579 | 1,161.274 | 1,108.621 | 1,104.869 | 1,095.44 | 1,100.583 | 1,060.373 | 1,042.209 | 993.321 | 958.572 | 918.218 | 634.238 | 630.202 | 613.972 | 578.219 | 568.812 | 551.818 | 531.127 | 504.088 | 494.068 | 497.248 | 478.622 | 436.719 | 434.466 | 421.704 | 418.925 | 407.675 | 393.216 | 376.23 | 364.219 | 354.345 | 341.3 | 329.2 | 328.2 | 304.7 | 286.8 | 289.3 | 285.8 | 271.6 | 266.3 | 257 | 251.6 | 244.7 | 230.8 | 227.6 | 226.7 | 216.5 | 212.3 | 207 | 208.4 |