
The First Bancorp, Inc.
NASDAQ:FNLC
26.08 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29.37 | 49.736 | 52.335 | 60.949 | 26.786 | 35.43 | 68.26 | 29.055 | 30.231 | 26.421 | 93.194 | 46.324 | 40.478 | 87.312 | 120.905 | 69.307 | 124.631 | 82.363 | 70.853 | 44.05 | 27.164 | 25.743 | 38.132 | 17.835 | 15.501 | 31.213 | 72.694 | 22.672 | 16.839 | 20.067 | 22.959 | 24.009 | 20.872 | 17.659 | 38.554 | 28.406 | 20.905 | 18.312 | 19.47 | 41.046 | 14.191 | 16.616 | 17.94 | 20.688 | 16.829 | 19.132 | 20.904 | 19.017 | 22.464 | 16.596 | 15.585 | 14.192 | 13.655 | 14.115 | 16.663 | 14.322 | 13.7 | 13.938 | 13.88 | 22.219 | 11.731 | 15.332 | 16.421 | 18.575 | 15.815 | 16.856 | 21.667 | 19.997 | 15.837 | 17.254 | 27.339 | 21.349 | 21.103 | 24.188 | 26.512 | 22.606 | 21.052 | 25.982 | 29.507 | 22.08 | 22.206 | 14.77 | 16.659 | 13.777 | 9.236 | 17.087 | 13.758 | 12.973 | 10.146 | 14.181 | 26.304 | 9.573 | 7.829 | 10.894 | 13.447 | 11.121 | 6.897 | 10.324 | 8.62 | 10.342 | 9.348 | 8.2 | 6.4 | 6.5 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 280.764 | 274.68 | 285.021 | 273.501 | 274.451 | 282.053 | 284.972 | 278.355 | 288.242 | 284.509 | 283.268 | 301.737 | 313.015 | 320.566 | 309.224 | 306.247 | 294.537 | 313.376 | 340.14 | 311.5 | 312.928 | 360.52 | 326.798 | 322.57 | 325.276 | 317.416 | 305.444 | 305.048 | 303.769 | 297.199 | 298.999 | 308.146 | 312.624 | 300.416 | 282.293 | 241.327 | 216.725 | 223.039 | 215.933 | 213.814 | 156.317 | 185.261 | 190.92 | 303.88 | 305.7 | 305.824 | 317.9 | 287.735 | 286.369 | 291.614 | 0 | 0 | 0 | 286.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 310.134 | 324.416 | 337.356 | 334.45 | 301.237 | 317.483 | 353.232 | 307.41 | 318.473 | 310.93 | 376.462 | 348.061 | 353.493 | 407.878 | 430.129 | 375.554 | 419.168 | 395.739 | 410.993 | 355.55 | 340.092 | 386.263 | 364.93 | 340.405 | 340.777 | 348.629 | 378.138 | 327.72 | 320.608 | 320.239 | 321.958 | 332.155 | 333.496 | 318.075 | 320.847 | 269.733 | 237.63 | 241.351 | 235.403 | 254.86 | 170.508 | 201.877 | 208.86 | 324.568 | 322.529 | 324.956 | 338.804 | 306.752 | 308.833 | 308.21 | 15.585 | 14.192 | 13.655 | 300.317 | 16.663 | 14.422 | 13.7 | 13.938 | 13.88 | 22.219 | 11.731 | 15.332 | 16.421 | 18.575 | 15.815 | 16.856 | 21.667 | 19.997 | 15.837 | 17.254 | 27.339 | 21.349 | 21.103 | 24.188 | 26.512 | 22.606 | 21.052 | 25.982 | 29.507 | 22.08 | 22.206 | 14.77 | 16.659 | 13.777 | 9.236 | 17.087 | 13.758 | 12.973 | 10.146 | 14.181 | 26.304 | 9.573 | 7.829 | 10.894 | 13.447 | 11.121 | 6.897 | 10.324 | 8.62 | 10.342 | 9.348 | 8.2 | 6.4 | 6.5 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 17.923 | 13.976 | 14.6 | 17.76 | 15.97 | 11.894 | 12.038 | 13.598 | 12.142 | 9.829 | 8.176 | 10.262 | 9.737 | 7.544 | 8.38 | 10.985 | 10.847 | 9.298 | 10.249 | 11.055 | 9.648 | 7.167 | 7.636 | 9.966 | 9.307 | 6.66 | 7.095 | 7.723 | 7.222 | 5.867 | 5.82 | 7.192 | 6.854 | 5.532 | 5.079 | 6.372 | 6.271 | 4.912 | 5.189 | 6.18 | 5.724 | 4.748 | 5.141 | 6.247 | 5.962 | 5.038 | 5.353 | 6.443 | 5.709 | 4.912 | 5.425 | 6.024 | 5.69 | 4.835 | 5.018 | 6.511 | 6.236 | 5.263 | 5.445 | 6.536 | 6.11 | 4.889 | 5.648 | 7.14 | 7.077 | 5.783 | 6.785 | 7.886 | 7.273 | 6.585 | 7.36 | 7.876 | 7.202 | 6.14 | 6.677 | 6.904 | 6.096 | 5.005 | 4.759 | 5.492 | 5.032 | 2.791 | 3.026 | 3.055 | 3.147 | 2.743 | 2.814 | 2.922 | 3.051 | 2.642 | 2.852 | 3.129 | 2.821 | 2.635 | 2.785 | 3.416 | 3.271 | 3.105 | 2.779 | 2.97 | 2.473 | 2.3 | 2.3 | 2.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 328.057 | 338.392 | 351.956 | 352.21 | 317.207 | 329.377 | 365.27 | 321.008 | 330.615 | 320.759 | 384.638 | 358.323 | 363.23 | 415.422 | 438.509 | 386.539 | 430.015 | 405.037 | 421.242 | 366.605 | 349.74 | 393.43 | 372.566 | 350.371 | 350.084 | 355.289 | 385.233 | 335.443 | 327.83 | 323.133 | 327.778 | 339.347 | 340.35 | 323.607 | 325.926 | 276.105 | 243.901 | 246.263 | 240.592 | 261.04 | 176.232 | 206.625 | 214.001 | 330.815 | 328.491 | 329.994 | 344.157 | 313.195 | 314.542 | 313.122 | 21.01 | 20.216 | 19.345 | 305.152 | 21.681 | 20.933 | 19.936 | 19.201 | 19.325 | 28.755 | 17.841 | 20.221 | 22.069 | 25.715 | 22.892 | 22.639 | 28.452 | 27.883 | 23.11 | 23.839 | 34.699 | 29.225 | 28.305 | 30.328 | 33.189 | 29.51 | 27.148 | 30.987 | 34.266 | 27.572 | 27.238 | 17.561 | 19.685 | 16.832 | 12.383 | 19.83 | 16.572 | 15.895 | 13.197 | 16.823 | 29.156 | 12.702 | 10.65 | 13.529 | 16.232 | 14.537 | 10.168 | 13.429 | 11.399 | 13.312 | 11.821 | 10.5 | 8.7 | 9.1 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 28.626 | 27.855 | 27.449 | 27.929 | 28.435 | 28.684 | 28.868 | 27.808 | 28.286 | 28.277 | 28.548 | 29.01 | 29.137 | 28.949 | 29.106 | 29.503 | 29.985 | 27.251 | 27.11 | 20.712 | 21.156 | 21.305 | 21.232 | 21.045 | 21.767 | 22.056 | 21.451 | 21.682 | 22.043 | 22.502 | 21.731 | 21.367 | 21.76 | 22.202 | 21.779 | 21.118 | 21.392 | 21.816 | 21.704 | 21.946 | 22.27 | 22.619 | 22.721 | 21.933 | 23.239 | 23.616 | 23.667 | 23.913 | 22.867 | 23.013 | 18.376 | 18.5 | 18.722 | 18.842 | 18.872 | 18.351 | 18.685 | 18.98 | 18.457 | 18.739 | 18.069 | 18.331 | 18.357 | 18.61 | 18.86 | 16.028 | 16.301 | 16.046 | 16.25 | 16.481 | 15.526 | 15.615 | 15.67 | 15.845 | 17.11 | 16.285 | 16.516 | 16.712 | 16.987 | 16.949 | 17 | 9.061 | 9.149 | 8.843 | 8.948 | 9.007 | 7.466 | 7.659 | 7.657 | 7.833 | 7.851 | 7.783 | 7.784 | 7.765 | 6.189 | 6.05 | 5.741 | 5.708 | 5.457 | 5.323 | 5.384 | 5.5 | 5.5 | 5.7 | 5.8 | 5.9 | 4.9 | 4.6 | 4.8 | 4.9 | 4.1 | 4.2 | 4.2 | 4.2 | 3.8 | 4 | 4.1 | 4.1 | 4.2 | 4.3 |
Goodwill
| 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.609 | 27.385 | 27.684 | 27.684 | 15.037 | 27.684 | 27.684 | 27.684 | 14.02 | 27.684 | 27.684 | 27.684 | 26.815 | 27.961 | 25.652 | 23.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.597 | 2.548 | 2.399 | 0 | 1.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | 0 | 0 | 12.647 | 0 | 0 | 0 | 13.664 | 0 | 0 | 0 | 0.869 | 0 | 2.308 | 4.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 30.646 | 33.243 | 33.194 | 33.045 | 30.646 | 31.767 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 29.805 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.684 | 27.96 | 27.96 | 27.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,726.607 | 2,685.773 | 2,660.889 | 2,600.499 | 2,528.992 | 2,490.659 | 2,444.18 | 2,427.475 | 2,351.234 | 2,292.122 | 2,223.494 | 2,152.536 | 2,069.165 | 2,003.003 | 1,976.841 | 1,948.558 | 1,889.052 | 1,831.976 | 1,759.624 | 1,784.425 | 1,674.503 | 1,567.196 | 1,551.332 | 1,540.188 | 1,534.804 | 1,482.714 | 1,490.405 | 1,473.526 | 1,436.019 | 1,410.363 | 1,353.187 | 1,355.042 | 1,321.176 | 1,288.998 | 1,208.692 | 1,245.84 | 1,231.558 | 1,219.094 | 1,198.996 | 1,202.451 | 1,191.428 | 1,183.139 | 1,178.597 | 1,078.627 | 1,040.168 | 1,034.213 | 1,023.422 | 1,031.712 | 1,001.792 | 1,001.139 | 1,323.736 | 1,325.378 | 1,312.839 | 974.649 | 1,309.965 | 1,299.562 | 1,316.521 | 1,277.695 | 1,258.74 | 1,200.412 | 1,221.342 | 1,214.106 | 1,214.176 | 1,257.345 | 1,305.957 | 1,219.61 | 1,214.854 | 1,192.645 | 1,161.765 | 1,136.996 | 1,106.129 | 1,070.72 | 1,018.669 | 1,012.79 | 1,001.272 | 1,009.636 | 973.114 | 950.233 | 896.602 | 872.311 | 832.273 | 600.445 | 593.987 | 580.154 | 549.432 | 532.366 | 519.935 | 493.381 | 472.488 | 453.06 | 453.601 | 451.665 | 410.837 | 406.956 | 391.306 | 390.978 | 385.267 | 367.848 | 352.874 | 339.124 | 330.86 | 318.6 | 309.2 | 307.6 | 285.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 73.436 | 74.344 | 71.623 | 73.66 | 72.89 | 67.332 | 75.175 | 67.878 | 71.039 | 67.374 | 67.739 | 59.839 | 56.429 | 49.079 | 51.892 | 52.649 | 54.771 | 66.326 | 56.883 | 65.577 | 61.192 | 57.06 | 58.292 | 57.29 | 54.885 | 54.706 | 54.96 | 53.505 | 56.118 | 57.127 | 49.2 | 50.09 | 50.737 | 48.263 | 48.886 | 48.586 | 48.025 | 47.832 | 48.575 | 38.098 | 39.097 | 39.943 | 43.513 | 42.9 | 44.414 | 46.335 | 43.698 | 45.871 | 47.781 | 47.945 | 32.51 | 32.979 | 45.202 | 46.54 | 48.836 | 51.16 | 48.212 | 50.242 | 50.417 | 50.685 | 51.608 | 51.052 | 49.556 | 40.632 | 23.107 | 39.783 | 23.971 | 21.115 | 19.399 | 18.25 | 18.541 | 18.03 | 18.293 | 18.222 | 16.185 | 17.468 | 15.911 | 16.593 | 17.506 | 13.78 | 13.747 | 7.171 | 7.381 | 8.143 | 7.456 | 7.609 | 7.845 | 14.192 | 10.746 | 16.352 | 6.64 | 6.472 | 7.448 | 6.216 | 7.977 | 7.36 | 6.499 | 6.231 | 6.5 | 6.46 | 6.28 | 6.7 | 5.8 | 5.8 | 5.8 | -5.9 | -4.9 | -4.6 | -4.8 | -4.9 | -4.1 | -4.2 | -4.2 | -4.2 | -3.8 | -4 | -4.1 | -4.1 | -4.2 | -4.3 |
Totaal niet-vlottende activa
| 2,859.315 | 2,818.618 | 2,790.607 | 2,732.734 | 2,660.963 | 2,617.321 | 2,578.869 | 2,553.807 | 2,481.205 | 2,418.419 | 2,350.427 | 2,272.031 | 2,185.377 | 2,111.677 | 2,091.082 | 2,063.904 | 2,006.853 | 1,956.199 | 1,875.384 | 1,900.519 | 1,786.656 | 1,675.366 | 1,660.661 | 1,648.328 | 1,641.261 | 1,589.281 | 1,596.621 | 1,578.518 | 1,543.985 | 1,519.797 | 1,453.923 | 1,456.304 | 1,423.478 | 1,389.268 | 1,309.162 | 1,345.349 | 1,330.78 | 1,318.547 | 1,299.08 | 1,292.3 | 1,282.6 | 1,275.506 | 1,274.636 | 1,173.265 | 1,137.626 | 1,133.969 | 1,120.592 | 1,131.301 | 1,102.245 | 1,101.877 | 1,402.306 | 1,404.541 | 1,404.447 | 1,067.715 | 1,405.357 | 1,396.757 | 1,411.102 | 1,374.601 | 1,355.299 | 1,297.52 | 1,318.703 | 1,311.173 | 1,309.773 | 1,344.271 | 1,375.608 | 1,303.105 | 1,282.81 | 1,257.49 | 1,225.098 | 1,199.411 | 1,167.88 | 1,132.049 | 1,080.316 | 1,074.541 | 1,062.251 | 1,071.073 | 1,033.225 | 1,011.222 | 959.055 | 931 | 890.98 | 616.677 | 610.517 | 597.14 | 565.836 | 548.982 | 535.246 | 515.232 | 490.891 | 477.245 | 468.092 | 465.92 | 426.069 | 420.937 | 405.472 | 404.388 | 397.507 | 379.787 | 364.831 | 350.907 | 342.524 | 330.8 | 320.5 | 319.1 | 297.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 |
Totaal activa
| 3,187.372 | 3,157.01 | 3,142.563 | 3,084.944 | 2,978.17 | 2,946.698 | 2,944.139 | 2,874.815 | 2,811.82 | 2,739.178 | 2,735.065 | 2,630.354 | 2,548.607 | 2,527.099 | 2,529.591 | 2,450.443 | 2,436.868 | 2,361.236 | 2,296.626 | 2,267.124 | 2,136.396 | 2,068.796 | 2,033.227 | 1,996.833 | 1,991.345 | 1,945.59 | 1,981.854 | 1,913.961 | 1,871.815 | 1,842.788 | 1,781.701 | 1,795.651 | 1,763.828 | 1,712.875 | 1,635.088 | 1,621.454 | 1,574.681 | 1,564.81 | 1,539.672 | 1,553.34 | 1,458.832 | 1,482.131 | 1,488.637 | 1,504.08 | 1,466.117 | 1,463.963 | 1,464.749 | 1,444.496 | 1,416.787 | 1,415.401 | 1,423.316 | 1,424.757 | 1,423.792 | 1,372.867 | 1,427.038 | 1,417.69 | 1,431.038 | 1,393.802 | 1,374.624 | 1,326.275 | 1,336.544 | 1,331.394 | 1,331.842 | 1,369.986 | 1,398.5 | 1,325.744 | 1,311.262 | 1,285.373 | 1,248.208 | 1,223.25 | 1,202.579 | 1,161.274 | 1,108.621 | 1,104.869 | 1,095.44 | 1,100.583 | 1,060.373 | 1,042.209 | 993.321 | 958.572 | 918.218 | 634.238 | 630.202 | 613.972 | 578.219 | 568.812 | 551.818 | 531.127 | 504.088 | 494.068 | 497.248 | 478.622 | 436.719 | 434.466 | 421.704 | 418.925 | 407.675 | 393.216 | 376.23 | 364.219 | 354.345 | 341.3 | 329.2 | 328.2 | 304.7 | 286.8 | 289.3 | 285.8 | 271.6 | 266.3 | 257 | 251.6 | 244.7 | 230.8 | 227.6 | 226.7 | 216.5 | 212.3 | 207 | 208.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 115.444 | 51.278 | 56.027 | 160.62 | 84.779 | 69.652 | 82.993 | 89.401 | 83.8 | 103.399 | 118.258 | 126.501 | 78.623 | 81.252 | 178.109 | 173.554 | 174.552 | 206.94 | 228.687 | 55.102 | 192.937 | 174.85 | 171.31 | 171.749 | 160.309 | 145.205 | 200.16 | 232.339 | 129.112 | 113.638 | 119.207 | 157.154 | 106.342 | 158.774 | 137.97 | 132.965 | 151.399 | 222.323 | 152.233 | 132.876 | 167.437 | 189.775 | 168.493 | 183.375 | 123.372 | 148.977 | 131.627 | 116.956 | 121.031 | 142.75 | 164.592 | 118.767 | 109.99 | 135.5 | 135.452 | 119.17 | 87.366 | 127.16 | 92.5 | 213.944 | 236.913 | 100.177 | 213.061 | 297.361 | 254.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.309 | 0 | 0 | 92.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,711.335 | 2,725.251 | 2,702.718 | 2,578.08 | 2,548.988 | 2,599.662 | 2,599.937 | 2,499.862 | 2,466.701 | 2,378.877 | 2,369.949 | 2,252.022 | 2,158.539 | 2,123.297 | 2,033.213 | 1,961.321 | 1,953.557 | 1,844.611 | 1,763.059 | 1,740.121 | 1,644.612 | 1,650.466 | 1,623.29 | 1,592.956 | 1,606.875 | 1,527.085 | 1,514.911 | 1,416.646 | 1,428.192 | 1,418.879 | 1,350.049 | 1,319.259 | 1,346.483 | 1,242.957 | 1,173.749 | 1,145.709 | 1,109.441 | 1,043.189 | 1,058.365 | 1,096.323 | 966.825 | 1,024.819 | 1,055.322 | 1,033.436 | 1,045.97 | 1,024.399 | 1,037.466 | 1,027.682 | 975.861 | 958.85 | 944.547 | 1,005.274 | 1,015.835 | 941.333 | 1,004.894 | 998.838 | 1,050.257 | 974.518 | 986.932 | 949.501 | 939.18 | 922.667 | 960.072 | 913.949 | 987.44 | 925.736 | 918.992 | 842.12 | 826.477 | 781.28 | 811.395 | 851.089 | 824.761 | 805.235 | 848.048 | 786.961 | 750.714 | 713.964 | 755.324 | 672.254 | 606.18 | 369.844 | 401.479 | 386.573 | 384.251 | 359.077 | 370.952 | 359.01 | 340.377 | 334.224 | 336.8 | 308.294 | 276.397 | 262.689 | 277.733 | 281.37 | 240.973 | 254.566 | 247.19 | 221.557 | 210.857 | 205.5 | 210.9 | 201.8 | 196.9 | 203.5 | 198 | 183.2 | 171.3 | 171.4 | 163.4 | 158.4 | 155.7 | 157.2 | 156.4 | 150.4 | 151.7 | 151.5 | 152.5 | 143.6 |
Totaal kortlopende verplichtingen
| 2,826.779 | 2,776.529 | 2,758.745 | 2,738.7 | 2,633.767 | 2,669.314 | 2,682.93 | 2,589.263 | 2,550.501 | 2,482.276 | 2,488.207 | 2,378.523 | 2,237.162 | 2,204.549 | 2,211.322 | 2,134.875 | 2,128.109 | 2,051.551 | 1,991.746 | 1,795.223 | 1,837.549 | 1,825.316 | 1,794.6 | 1,764.705 | 1,767.184 | 1,672.29 | 1,715.071 | 1,648.985 | 1,557.304 | 1,532.517 | 1,469.256 | 1,476.413 | 1,452.825 | 1,401.731 | 1,311.719 | 1,278.674 | 1,260.84 | 1,265.512 | 1,210.598 | 1,229.199 | 1,134.262 | 1,214.594 | 1,223.815 | 1,216.811 | 1,169.342 | 1,173.376 | 1,169.093 | 1,144.638 | 1,096.892 | 1,101.6 | 1,109.139 | 1,124.041 | 1,125.825 | 1,076.833 | 1,140.346 | 1,118.008 | 1,137.623 | 1,101.678 | 1,079.432 | 1,163.445 | 1,176.093 | 1,022.844 | 1,173.133 | 1,211.31 | 1,241.564 | 925.736 | 918.992 | 842.12 | 826.477 | 781.28 | 811.395 | 851.089 | 824.761 | 805.235 | 848.048 | 786.961 | 750.714 | 713.964 | 755.324 | 672.254 | 606.18 | 369.844 | 401.479 | 386.573 | 384.251 | 359.077 | 370.952 | 359.01 | 340.377 | 334.224 | 336.8 | 308.294 | 276.397 | 262.689 | 277.733 | 281.37 | 240.973 | 254.566 | 342.499 | 221.557 | 210.857 | 298 | 212.6 | 203.3 | 196.9 | 203.5 | 198 | 183.2 | 171.3 | 171.4 | 163.4 | 158.4 | 155.7 | 157.2 | 156.4 | 150.4 | 151.7 | 151.5 | 152.5 | 143.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 70 | 95 | 95 | 70 | 70 | 0 | 0 | 25.08 | 0.081 | 0.084 | 0.085 | 0.087 | 55.089 | 55.09 | 55.092 | 55.094 | 55.096 | 55.098 | 55.1 | 223.703 | 55.103 | 10.105 | 10.107 | 10.109 | 10.11 | 65.112 | 65.114 | 65.116 | 115.117 | 115.12 | 115.121 | 125.123 | 120.125 | 120.127 | 130.128 | 150.13 | 125.132 | 115.134 | 145.136 | 145.137 | 145.139 | 90.141 | 90.143 | 115.145 | 130.147 | 130.148 | 135.15 | 140.152 | 140.154 | 140.155 | 140.157 | 130.159 | 130.161 | 130.163 | 120.164 | 130.166 | 130.168 | 130.17 | 130.172 | 0 | 0 | 149.601 | 0 | 0 | 0 | 272.074 | 264.617 | 317.055 | 295.253 | 316.719 | 267.011 | 188.478 | 162.512 | 179.862 | 130.3 | 196.649 | 194.172 | 215.189 | 126.647 | 177.729 | 202.856 | 207.206 | 172.442 | 173.661 | 139.515 | 157.822 | 129.583 | 121.933 | 115.151 | 113.365 | 113.975 | 126.734 | 118.763 | 131.357 | 102.696 | 99.353 | 128.867 | 102.919 | 0 | 109.957 | 111.274 | 12.6 | 87.6 | 96.5 | 76.3 | 54.5 | 63 | 75.1 | 73.5 | 69 | 68.5 | 69.1 | 65.7 | 51.1 | 49.6 | 55.5 | 44.7 | 41.2 | 35.7 | 46.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 30.912 | 32.988 | 32.035 | 31.576 | 31.779 | 34.305 | 34.544 | 28.469 | 32.777 | 27.895 | 26.856 | 24.059 | 22.71 | 21.803 | 24.44 | 26.319 | 25.479 | 30.861 | 30.34 | 31.614 | 28.487 | 20.867 | 20.031 | 19.292 | 16.264 | 15.626 | 17.008 | 16.556 | 18.022 | 13.972 | 17.442 | 16.578 | 16.025 | 18.496 | 17.247 | 17.862 | 17.164 | 16.666 | 16.797 | 15.195 | 15.915 | 15.842 | 15.489 | 14.675 | 14.212 | 14.341 | 13.853 | 13.734 | 16.07 | 16.921 | 17.383 | 17.152 | 16.213 | 15.013 | 15.99 | 13.306 | 11.703 | 12.106 | 12.79 | 12.385 | 11.909 | 11.011 | 11.095 | 12.478 | 12.336 | 10.753 | 11.781 | 11.44 | 12.867 | 12.583 | 12.068 | 11.494 | 12.548 | 12.445 | 10.428 | 11.343 | 10.908 | 9.604 | 9.506 | 8.017 | 9.467 | 4.373 | 4.749 | 4.223 | 5.101 | 4.195 | 4.55 | 4.582 | 4.608 | 3.784 | 4.359 | 3.691 | 3.424 | 3.086 | 4.297 | 2.98 | 3.288 | 2.571 | 2.232 | 2.342 | 2.639 | 2 | 1.8 | 1.6 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 100.912 | 127.988 | 127.035 | 101.576 | 101.779 | 34.305 | 34.544 | 53.549 | 32.858 | 27.979 | 26.941 | 24.146 | 77.799 | 76.893 | 79.532 | 81.413 | 80.575 | 85.959 | 85.44 | 255.317 | 83.59 | 30.972 | 30.138 | 29.401 | 26.374 | 80.738 | 82.122 | 81.672 | 133.139 | 129.092 | 132.563 | 141.701 | 136.15 | 138.623 | 147.375 | 167.992 | 142.296 | 131.8 | 161.933 | 160.332 | 161.054 | 105.983 | 105.632 | 129.82 | 144.359 | 144.489 | 149.003 | 153.886 | 156.224 | 157.076 | 157.54 | 147.311 | 146.374 | 145.176 | 136.154 | 143.472 | 141.871 | 142.276 | 142.962 | 12.385 | 11.909 | 160.612 | 11.095 | 12.478 | 12.336 | 282.827 | 276.398 | 328.495 | 308.12 | 329.302 | 279.079 | 199.972 | 175.06 | 192.307 | 140.728 | 207.992 | 205.08 | 224.793 | 136.153 | 185.746 | 212.323 | 211.579 | 177.191 | 177.884 | 144.616 | 162.017 | 134.133 | 126.515 | 119.759 | 117.149 | 118.334 | 130.425 | 122.187 | 134.443 | 106.993 | 102.333 | 132.155 | 105.49 | 2.232 | 112.299 | 113.913 | 14.6 | 89.4 | 98.1 | 78.4 | 54.5 | 63 | 75.1 | 73.5 | 69 | 68.5 | 69.1 | 65.7 | 51.1 | 49.6 | 55.5 | 44.7 | 41.2 | 35.7 | 46.7 |
Totaal passiva
| 2,927.691 | 2,904.517 | 2,885.78 | 2,840.276 | 2,735.546 | 2,703.619 | 2,717.474 | 2,642.812 | 2,583.359 | 2,510.255 | 2,515.148 | 2,402.669 | 2,314.961 | 2,281.442 | 2,290.854 | 2,216.288 | 2,208.684 | 2,137.51 | 2,077.186 | 2,050.54 | 1,921.139 | 1,856.288 | 1,824.738 | 1,793.023 | 1,793.558 | 1,754.048 | 1,797.193 | 1,730.657 | 1,690.443 | 1,661.467 | 1,601.819 | 1,618.114 | 1,588.918 | 1,540.355 | 1,459.094 | 1,446.666 | 1,403.137 | 1,397.312 | 1,372.531 | 1,389.531 | 1,295.316 | 1,320.577 | 1,329.447 | 1,346.631 | 1,313.701 | 1,317.865 | 1,318.096 | 1,298.524 | 1,253.116 | 1,258.981 | 1,266.679 | 1,271.352 | 1,272.199 | 1,222.009 | 1,276.5 | 1,261.48 | 1,279.494 | 1,243.954 | 1,222.394 | 1,175.83 | 1,188.002 | 1,183.456 | 1,184.228 | 1,223.788 | 1,253.9 | 1,208.563 | 1,195.39 | 1,170.615 | 1,134.597 | 1,110.582 | 1,090.474 | 1,051.061 | 999.821 | 997.542 | 988.776 | 994.953 | 955.794 | 938.757 | 891.477 | 858 | 818.503 | 581.423 | 578.67 | 564.457 | 528.867 | 521.094 | 505.085 | 485.525 | 460.136 | 451.373 | 455.134 | 438.719 | 398.584 | 397.132 | 384.726 | 383.703 | 373.128 | 360.056 | 344.731 | 333.856 | 324.77 | 312.6 | 300.3 | 299.9 | 275.3 | 258 | 261 | 258.3 | 244.8 | 240.4 | 231.9 | 227.5 | 221.4 | 208.3 | 206 | 205.9 | 196.4 | 192.7 | 188.2 | 190.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.926 | 12.402 | 12.377 | 12.352 | 12.328 | 12.303 | 12.278 | 24.754 | 24.729 | 24.705 | 24.68 | 24.655 | 24.631 | 24.606 | 24.582 | 24.557 | 24.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.112 | 0.112 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.106 | 0.106 | 0.106 | 0.106 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.099 | 0.1 | 0.099 | 0.099 | 0.099 | 0.1 | 0.074 | 0.074 | 0.074 | 0.074 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 |
Ingehouden winsten
| 225.592 | 222.823 | 219.559 | 215.999 | 213.839 | 211.925 | 209.132 | 205.539 | 202.036 | 204.343 | 198.902 | 192.565 | 186.324 | 180.417 | 174.391 | 168.908 | 163.659 | 158.359 | 154.783 | 151.083 | 147.904 | 144.839 | 141.509 | 138.493 | 135.364 | 132.46 | 129.247 | 126.464 | 123.876 | 120.847 | 118.36 | 115.98 | 113.698 | 111.692 | 112.9 | 110.82 | 108.677 | 106.673 | 105.273 | 103.448 | 101.736 | 99.816 | 98.643 | 96.785 | 95.288 | 94 | 92.633 | 91.348 | 90.299 | 89.789 | 88.541 | 87.396 | 86.15 | 85.314 | 84.36 | 83.594 | 82.623 | 81.701 | 80.843 | 79.864 | 78.919 | 78.45 | 78 | 77.32 | 75.766 | 74.057 | 72.939 | 70.996 | 69.234 | 67.647 | 65.911 | 64.213 | 62.685 | 61.298 | 59.859 | 58.202 | 56.505 | 54.901 | 52.798 | 50.773 | 48.887 | 46.809 | 45.378 | 44.006 | 44.106 | 42.988 | 41.707 | 40.399 | 39.348 | 38.322 | 37.103 | 36.019 | 34.953 | 34.03 | 33.146 | 32.201 | 31.248 | 30.495 | 29.691 | 29.006 | 28.215 | 27.5 | 26.7 | 25.8 | 25 | 24.2 | 23.6 | 22.8 | 22 | 21.2 | 20.5 | 19.6 | 18.8 | 18 | 17.3 | 16.5 | 15.8 | 15.1 | 14.5 | 13.9 |
Overige gereserveerde algehele resultaten
| -38.378 | -42.274 | -34.276 | -42.384 | -41.832 | -39.028 | -52.227 | -42.887 | -42.516 | -43.965 | -47.123 | -32.617 | -20.034 | -1.7 | -2.235 | -0.978 | -1.34 | -0.028 | -0.395 | 0.791 | 2.967 | 3.596 | 3.269 | 2.672 | -0.723 | -3.773 | -7.192 | -5.515 | -4.611 | -1.678 | -0.032 | 0.231 | 0.057 | -0.003 | 2.486 | 3.576 | 2.695 | 0.855 | 2.094 | 0.779 | 2.387 | 2.349 | 1.387 | 1.734 | -1.579 | -6.403 | -4.327 | -3.548 | 5.355 | 7.817 | 9.416 | 7.449 | 7.006 | 7.314 | 8.096 | 2.135 | -1.457 | -2.13 | 1.224 | 0.53 | -0.315 | -0.336 | -0.068 | -0.262 | -0.594 | -1.09 | -1.159 | -0.365 | -0.029 | 0.162 | 0.507 | 0.428 | 0.324 | 0.696 | 0.749 | 0.412 | 0.544 | 0.734 | 1.141 | 1.48 | 1.33 | 1.959 | 2.229 | 1.714 | 2.805 | 2.497 | 2.558 | 2.919 | 2.339 | 2.17 | 2.356 | 1.363 | 0.658 | 0.784 | 1.329 | 0.535 | 0.874 | 0.203 | -0.719 | -1.239 | -1.244 | -1.3 | -0.9 | -0.7 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0.1 |
Overige totale aandeelhoudersvermogen
| 72.355 | 71.832 | 71.389 | 70.942 | 70.506 | 70.071 | 69.649 | 69.24 | 68.83 | 68.435 | 68.028 | 67.627 | 67.246 | 66.83 | 66.471 | 66.115 | 65.755 | 65.285 | 64.943 | 64.601 | 64.277 | 63.964 | 63.602 | 63.319 | 63.037 | 62.746 | 62.497 | 62.246 | 61.999 | 61.747 | 61.446 | 61.218 | 60.991 | 60.723 | 60.5 | 60.284 | 60.064 | 59.862 | 59.667 | 59.475 | 59.286 | 59.282 | 59.053 | 58.823 | 58.6 | 58.395 | 58.241 | 58.066 | 57.985 | 46.314 | 46.205 | 46.11 | 46.011 | 45.829 | 45.706 | 45.629 | 45.551 | 45.474 | 45.385 | 45.298 | 45.209 | 45.121 | 45.003 | 44.486 | 44.799 | 44.117 | 43.995 | 44.03 | 44.309 | 44.762 | 45.589 | 45.474 | 45.693 | 45.235 | 45.958 | 46.917 | 47.43 | 47.718 | 47.806 | 48.22 | 49.398 | 3.973 | 3.851 | 3.721 | 2.367 | 2.208 | 2.443 | 2.259 | 2.24 | 2.178 | 2.63 | 2.496 | 2.499 | 2.495 | 2.478 | 2.461 | 2.4 | 2.437 | 2.502 | 2.571 | 2.579 | 2.5 | 3.1 | 3.2 | 4.4 | 4.5 | 4.6 | 4.6 | 4.7 | 4.6 | 4.5 | 4.5 | 4.5 | 4.5 | 4.3 | 4.3 | 2.7 | 2.8 | 2.8 | 2.6 |
Totaal eigen vermogen van aandeelhouders
| 259.681 | 252.493 | 256.783 | 244.668 | 242.624 | 243.079 | 226.665 | 232.003 | 228.461 | 228.923 | 219.917 | 227.685 | 233.646 | 245.657 | 238.737 | 234.155 | 228.184 | 223.726 | 219.44 | 216.584 | 215.257 | 212.508 | 208.489 | 203.81 | 197.787 | 191.542 | 184.661 | 183.304 | 181.372 | 181.321 | 179.882 | 177.537 | 174.91 | 172.52 | 175.994 | 174.788 | 171.544 | 167.498 | 167.141 | 163.809 | 163.516 | 161.554 | 159.19 | 157.449 | 152.416 | 146.098 | 146.653 | 145.972 | 163.671 | 156.42 | 156.637 | 153.405 | 151.593 | 150.858 | 150.538 | 156.21 | 151.544 | 149.848 | 152.23 | 150.445 | 148.542 | 147.938 | 147.614 | 146.198 | 144.6 | 117.181 | 115.872 | 114.758 | 113.611 | 112.668 | 112.105 | 110.213 | 108.8 | 107.327 | 106.664 | 105.63 | 104.579 | 103.452 | 101.844 | 100.572 | 99.715 | 52.815 | 51.532 | 49.515 | 49.352 | 47.718 | 46.733 | 45.602 | 43.952 | 42.695 | 42.114 | 39.903 | 38.135 | 37.334 | 36.978 | 35.222 | 34.547 | 33.16 | 31.499 | 30.363 | 29.575 | 28.7 | 28.9 | 28.3 | 29.4 | 28.8 | 28.3 | 27.5 | 26.8 | 25.9 | 25.1 | 24.1 | 23.3 | 22.5 | 21.6 | 20.8 | 20.1 | 19.6 | 18.8 | 18.1 |
Totaal eigen vermogen
| 259.681 | 252.493 | 256.783 | 244.668 | 242.624 | 243.079 | 226.665 | 232.003 | 228.461 | 228.923 | 219.917 | 227.685 | 233.646 | 245.657 | 238.737 | 234.155 | 228.184 | 223.726 | 219.44 | 216.584 | 215.257 | 212.508 | 208.489 | 203.81 | 197.787 | 191.542 | 184.661 | 183.304 | 181.372 | 181.321 | 179.882 | 177.537 | 174.91 | 172.52 | 175.994 | 174.788 | 171.544 | 167.498 | 167.141 | 163.809 | 163.516 | 161.554 | 159.19 | 157.449 | 152.416 | 146.098 | 146.653 | 145.972 | 163.671 | 156.42 | 156.637 | 153.405 | 151.593 | 150.858 | 150.538 | 156.21 | 151.544 | 149.848 | 152.23 | 150.445 | 148.542 | 147.938 | 147.614 | 146.198 | 144.6 | 117.181 | 115.872 | 114.758 | 113.611 | 112.668 | 112.105 | 110.213 | 108.8 | 107.327 | 106.664 | 105.63 | 104.579 | 103.452 | 101.844 | 100.572 | 99.715 | 52.815 | 51.532 | 49.515 | 49.352 | 47.718 | 46.733 | 45.602 | 43.952 | 42.695 | 42.114 | 39.903 | 38.135 | 37.334 | 36.978 | 35.222 | 34.547 | 33.16 | 31.499 | 30.363 | 29.575 | 28.7 | 28.9 | 28.3 | 29.4 | 28.8 | 28.3 | 27.5 | 26.8 | 25.9 | 25.1 | 24.1 | 23.3 | 22.5 | 21.6 | 20.8 | 20.1 | 19.6 | 18.8 | 18.1 |
Totaal passiva en aandeelhoudersvermogen
| 3,187.372 | 3,157.01 | 3,142.563 | 3,084.944 | 2,978.17 | 2,946.698 | 2,944.139 | 2,874.815 | 2,811.82 | 2,739.178 | 2,735.065 | 2,630.354 | 2,548.607 | 2,527.099 | 2,529.591 | 2,450.443 | 2,436.868 | 2,361.236 | 2,296.626 | 2,267.124 | 2,136.396 | 2,068.796 | 2,033.227 | 1,996.833 | 1,991.345 | 1,945.59 | 1,981.854 | 1,913.961 | 1,871.815 | 1,842.788 | 1,781.701 | 1,795.651 | 1,763.828 | 1,712.875 | 1,635.088 | 1,621.454 | 1,574.681 | 1,564.81 | 1,539.672 | 1,553.34 | 1,458.832 | 1,482.131 | 1,488.637 | 1,504.08 | 1,466.117 | 1,463.963 | 1,464.749 | 1,444.496 | 1,416.787 | 1,415.401 | 1,423.316 | 1,424.757 | 1,423.792 | 1,372.867 | 1,427.038 | 1,417.69 | 1,431.038 | 1,393.802 | 1,374.624 | 1,326.275 | 1,336.544 | 1,331.394 | 1,331.842 | 1,369.986 | 1,398.5 | 1,325.744 | 1,311.262 | 1,285.373 | 1,248.208 | 1,223.25 | 1,202.579 | 1,161.274 | 1,108.621 | 1,104.869 | 1,095.44 | 1,100.583 | 1,060.373 | 1,042.209 | 993.321 | 958.572 | 918.218 | 634.238 | 630.202 | 613.972 | 578.219 | 568.812 | 551.818 | 531.127 | 504.088 | 494.068 | 497.248 | 478.622 | 436.719 | 434.466 | 421.704 | 418.925 | 407.675 | 393.216 | 376.23 | 364.219 | 354.345 | 341.3 | 329.2 | 328.2 | 304.7 | 286.8 | 289.3 | 285.8 | 271.6 | 266.3 | 257 | 251.6 | 244.7 | 230.8 | 227.6 | 226.7 | 216.5 | 212.3 | 207 | 208.4 |