Funko, Inc.
NASDAQ:FNKO
10.36 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28.546 | 41.551 | 26.11 | 36.453 | 31.885 | 36.827 | 34.797 | 19.2 | 25.05 | 56.191 | 33.131 | 83.557 | 93.245 | 95.474 | 74.697 | 52.255 | 31.895 | 41.127 | 55.413 | 25.229 | 13.492 | 19.485 | 22.546 | 13.486 | 10.576 | 10.892 | 6.45 | 7.728 | 7.662 | 12.752 | 3.852 | 6.161 | -24.411 | 24.411 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.822 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 28.546 | 41.551 | 26.11 | 36.453 | 31.885 | 36.827 | 34.797 | 19.2 | 25.05 | 56.191 | 33.131 | 83.557 | 93.245 | 95.474 | 74.697 | 52.255 | 31.895 | 41.127 | 55.413 | 25.229 | 13.492 | 19.485 | 22.546 | 13.486 | 10.576 | 10.892 | 6.45 | 7.728 | 7.662 | 12.752 | 3.852 | 6.161 | 24.411 | 24.411 |
Nettovorderingen
| 172.653 | 122.174 | 101.207 | 130.831 | 166.934 | 137.441 | 161.313 | 167.895 | 189.917 | 195.644 | 188.219 | 187.688 | 153.655 | 138.855 | 114.655 | 131.837 | 136.3 | 94.05 | 105.176 | 151.564 | 163.088 | 131.646 | 117.618 | 148.627 | 127.026 | 96.474 | 88.616 | 115.478 | 99.293 | 81.629 | 65.656 | 83.607 | 0 | 47.942 |
Voorraad
| 118.563 | 108.999 | 112.282 | 119.458 | 162.062 | 187.311 | 191.558 | 246.429 | 265.799 | 233.974 | 161.502 | 166.428 | 140.834 | 86.354 | 61.934 | 59.773 | 72.603 | 60.354 | 53.284 | 62.124 | 94.347 | 75.298 | 75.396 | 86.622 | 81.206 | 63.591 | 73.95 | 84.338 | 78.836 | 57.982 | 52.784 | 43.616 | 0 | 49.629 |
Overige vlottende activa
| 35.471 | 30.003 | 38.659 | 56.134 | 44.048 | 44.651 | 48.49 | 39.648 | 38.48 | 37.909 | 20.172 | 14.925 | 23.79 | 18.542 | 15.658 | 15.486 | 11.944 | 11.602 | 15.031 | 20.28 | 14.039 | 17.17 | 16.935 | 11.904 | 50.604 | 37.03 | 49.34 | 21.727 | 62.642 | 31.573 | 17.347 | 19.04 | 0 | 12.368 |
Totaal vlottende activa
| 355.233 | 302.727 | 278.258 | 340.176 | 404.929 | 406.23 | 436.158 | 473.172 | 519.246 | 523.718 | 403.024 | 452.598 | 411.524 | 339.225 | 266.944 | 259.351 | 252.742 | 207.133 | 228.904 | 259.197 | 284.966 | 243.599 | 232.495 | 260.639 | 244.11 | 189.472 | 193.686 | 236.635 | 217.112 | 183.936 | 139.639 | 152.424 | 24.411 | 134.35 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 133.963 | 136.278 | 143.42 | 152.834 | 158.922 | 170.217 | 173.432 | 173.304 | 166.81 | 166.1 | 159.326 | 112.294 | 107.662 | 109.062 | 110.642 | 114.22 | 114.45 | 120.616 | 124.779 | 128.613 | 115.801 | 85.09 | 75.965 | 44.296 | 44.469 | 43.022 | 40.91 | 40.438 | 38.964 | 35.639 | 31.452 | 25.473 | 0 | 15.324 |
Goodwill
| 133.887 | 133.684 | 133.678 | 133.795 | 135.722 | 135.865 | 135.283 | 131.38 | 131.297 | 132.464 | 126.547 | 126.651 | 126.612 | 126.806 | 126.801 | 125.061 | 124.634 | 124.32 | 124.329 | 124.835 | 124.282 | 124.51 | 121.892 | 116.078 | 112.977 | 113.052 | 113.498 | 110.902 | 107.265 | 106.521 | 99.106 | 97.453 | 0 | 97.453 |
Immateriële activa
| 155.587 | 159.46 | 163.413 | 167.3 | 171.261 | 175.314 | 179.262 | 181.284 | 180.186 | 184.089 | 185.951 | 189.619 | 193.666 | 197.706 | 201.757 | 205.541 | 209.335 | 213.173 | 217.183 | 221.492 | 225.165 | 229.316 | 233.155 | 233.645 | 237.518 | 241.337 | 245.465 | 250.649 | 254.391 | 257.991 | 246.907 | 243.796 | 0 | 256.741 |
Goodwill en immateriële activa
| 289.474 | 293.144 | 297.091 | 301.095 | 306.983 | 311.179 | 314.545 | 312.664 | 311.483 | 316.553 | 312.498 | 316.27 | 320.278 | 324.512 | 328.558 | 330.602 | 333.969 | 337.493 | 341.512 | 346.327 | 349.447 | 353.826 | 355.047 | 349.723 | 350.495 | 354.389 | 358.963 | 361.551 | 361.656 | 364.512 | 346.013 | 341.249 | 0 | 354.194 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 123.61 | 123.893 | 117.602 | 116.542 | 77.3 | 74.412 | 70.339 | 69.25 | 58.384 | 54.682 | 56.884 | 58.435 | 58.008 | 57.547 | 55.232 | 29.673 | 21.081 | 7.407 | 5.795 | 0.078 | 0.082 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.904 | 5.601 | 6.703 | 10.54 | 9.209 | 9.935 | 10.849 | 8.112 | 21.743 | 15.767 | 13.183 | 11.929 | 5.104 | 4.653 | 4.67 | 4.735 | 4.738 | 4.959 | 4.73 | 4.783 | 4.859 | 3.986 | 4.475 | 4.275 | 3.896 | 4.033 | 4.16 | 4.258 | 4.223 | 4.293 | 3.884 | 3.091 | -24.411 | 1.462 |
Totaal niet-vlottende activa
| 428.341 | 435.023 | 447.214 | 464.469 | 475.114 | 491.331 | 622.436 | 617.973 | 617.638 | 614.962 | 562.307 | 514.905 | 503.383 | 507.477 | 502.254 | 504.239 | 510.041 | 521.503 | 529.029 | 537.27 | 525.339 | 472.575 | 456.568 | 405.701 | 404.655 | 401.522 | 404.115 | 406.298 | 404.843 | 404.444 | 381.349 | 369.813 | -24.411 | 370.98 |
Totaal activa
| 783.574 | 737.75 | 725.472 | 804.645 | 880.043 | 897.561 | 1,058.594 | 1,091.145 | 1,136.884 | 1,138.68 | 965.331 | 967.503 | 914.907 | 846.702 | 769.198 | 763.59 | 762.783 | 728.636 | 757.933 | 796.467 | 810.305 | 716.174 | 689.063 | 666.34 | 648.765 | 590.994 | 597.801 | 642.933 | 621.955 | 588.38 | 520.988 | 522.237 | 0 | 505.33 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 78.295 | 62.724 | 47.794 | 52.919 | 70.178 | 81.389 | 55.542 | 67.651 | 88.101 | 114.218 | 54.946 | 57.238 | 63.936 | 38.523 | 31.706 | 29.199 | 40.843 | 25.129 | 29.806 | 42.531 | 61.415 | 32.852 | 25.753 | 36.13 | 34.978 | 22.219 | 23.222 | 53.428 | 44.952 | 45.043 | 25.945 | 23.653 | 0 | 9.49 |
Kortlopende schulden
| 134.778 | 145.577 | 146.22 | 177.544 | 198.709 | 199.543 | 200.196 | 110.945 | 143.057 | 122.223 | 50.467 | 32.354 | 32.565 | 49.186 | 43.938 | 24.598 | 47.686 | 72.941 | 69.271 | 50.821 | 48.314 | 47.152 | 48.739 | 30.593 | 62.872 | 50.279 | 41.556 | 29.488 | 99.209 | 67.505 | 44.688 | 13.859 | 0 | 5.626 |
Belastingschulden
| 0 | 0 | 2.116 | 0.986 | 1.136 | 1.341 | 0.866 | 0.871 | 2.537 | 0.417 | 17.978 | 15.994 | 10.544 | 5.782 | 2.217 | 0.425 | 0.155 | 0.197 | 0.138 | 0.637 | 0.937 | 1.046 | 5.441 | 5.165 | 2.371 | 2.073 | 2.634 | 2.393 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 2.116 | 9.914 | 1.136 | 1.341 | 0 | 8.674 | -17.807 | 0 | 0 | 142.218 | 0 | 0 | 0 | 59.778 | 0 | 0 | 0 | 50.822 | 0 | 0 | 0 | 0.306 | 64.931 | 47.154 | 51.218 | 3.283 | 58.251 | 43.341 | 0 | 3.754 | 0 | 2.951 |
Overige kortlopende verplichtingen
| 155.123 | 120.748 | 120.149 | 117.469 | 151.711 | 127.751 | 137.976 | 181.93 | 143.783 | 146.519 | 115.129 | 179.425 | 136.63 | 101.478 | 60.721 | 84.474 | 63.88 | 28.862 | 36.531 | 63.58 | 55.174 | 48.148 | 40.167 | 71.056 | 65.06 | 47.581 | 51.084 | 52.093 | 60.751 | 45.819 | 64.154 | 60.03 | 0 | 60.77 |
Totaal kortlopende verplichtingen
| 368.196 | 329.049 | 318.395 | 358.832 | 421.734 | 410.024 | 394.58 | 361.397 | 377.478 | 383.377 | 238.52 | 285.011 | 243.675 | 194.969 | 138.582 | 138.696 | 152.564 | 127.129 | 135.746 | 157.569 | 165.84 | 129.198 | 120.1 | 143.25 | 165.281 | 122.152 | 118.496 | 140.685 | 204.912 | 158.367 | 134.787 | 97.542 | 0 | 78.837 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 169.312 | 176.426 | 184.662 | 202.295 | 210.5 | 218.964 | 227.176 | 236.134 | 222.6 | 230.324 | 234.726 | 206.277 | 210.667 | 210.528 | 224.107 | 237.524 | 241.253 | 248.208 | 256.52 | 264.438 | 269.553 | 251.784 | 243.708 | 216.704 | 196.181 | 198.178 | 200.097 | 215.17 | 249.177 | 271.559 | 234.187 | 203.894 | 0 | 164.22 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 67.441 | 71.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.998 | 7.202 | 7.421 | 7.225 | 5.788 | 4.519 | 6.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.156 | 0.402 | 0.385 | 0.401 | 0.39 | 0.382 | 0.533 | 0.582 | 0.63 | 0.648 | 0.769 | 0.788 | 0.788 | 0.78 | 0.303 | 0.3 | 0.31 | 0.341 | 0.038 | 0.02 | 0.023 | 0.005 | 0.065 | 0.259 | 0.689 | 0.725 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.558 | 5.029 | 4.7 | 5.076 | 4.658 | 5.42 | 103.119 | 103.543 | 103.788 | 104.434 | 81.707 | 79.009 | 85.922 | 85.019 | 72.622 | 64.145 | 65.978 | 69.367 | 68.759 | 68.975 | 68.286 | 38.807 | 27.812 | 13.127 | 10.82 | 4.064 | 3.929 | 3.611 | 3.438 | 3.464 | 3.507 | 3.424 | 0 | 18.717 |
Totaal niet-vlottende verplichtingen
| 178.87 | 181.455 | 189.518 | 207.773 | 215.543 | 224.785 | 330.685 | 340.059 | 326.921 | 335.34 | 317.063 | 285.934 | 297.358 | 296.335 | 297.517 | 302.449 | 307.534 | 317.875 | 325.589 | 333.754 | 337.877 | 290.611 | 271.543 | 229.836 | 207.066 | 202.501 | 204.715 | 219.369 | 252.615 | 275.023 | 237.694 | 207.318 | 0 | 182.937 |
Totaal passiva
| 547.066 | 510.504 | 507.913 | 566.605 | 637.277 | 634.809 | 725.265 | 701.456 | 704.399 | 718.717 | 555.583 | 570.945 | 541.033 | 491.304 | 436.099 | 441.145 | 460.098 | 445.004 | 461.335 | 491.323 | 503.717 | 419.809 | 391.643 | 373.086 | 372.347 | 324.653 | 323.211 | 360.054 | 457.527 | 433.39 | 372.481 | 304.86 | 0 | 261.774 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 225.871 | 225.871 | 220.157 | 219.311 | 0 | 204.311 |
Ingehouden winsten
| -107.282 | -111.612 | -116.727 | -94.064 | -83.303 | -68.294 | 4.704 | 60.015 | 102.234 | 92.604 | 77.932 | 68.05 | 56.631 | 44.73 | 30.917 | 24.403 | 15.527 | 5.731 | 16.316 | 20.442 | 24.683 | 16.044 | 12.557 | 8.717 | 4.387 | 2.357 | -8.917 | 1.041 | -128.976 | -137.24 | -132.702 | -60.024 | 0 | -7.045 |
Overige gereserveerde algehele resultaten
| 3.951 | -0.658 | -0.788 | -0.18 | -3.03 | -0.426 | -1.665 | -2.603 | -5.851 | -2.575 | 0.142 | 1.078 | 1.114 | 2.048 | 1.989 | 1.718 | 0.244 | -0.807 | -0.785 | 0.791 | -0.874 | -0.336 | 0.1 | -0.167 | 0.163 | 0.207 | 1.304 | 0.802 | 1.361 | 0.771 | -0.146 | 0 | 243.556 | 0 |
Overige totale aandeelhoudersvermogen
| 339.834 | 335.808 | 330.005 | 326.18 | 318.782 | 319.531 | 314.537 | 310.807 | 309.609 | 304.258 | 260.09 | 252.505 | 245.859 | 239.269 | 222.902 | 216.141 | 213.365 | 210.735 | 206.57 | 204.174 | 200.365 | 176.684 | 166.208 | 146.154 | 142.426 | 131.624 | 130.292 | 129.32 | 66.172 | -89.402 | 61.198 | -159.287 | 0 | 46.29 |
Totaal eigen vermogen van aandeelhouders
| 236.508 | 223.543 | 212.495 | 231.941 | 232.454 | 250.816 | 317.581 | 368.224 | 405.997 | 394.292 | 338.169 | 321.638 | 303.609 | 286.052 | 255.813 | 242.267 | 229.141 | 215.664 | 222.105 | 225.411 | 224.178 | 192.397 | 178.87 | 154.708 | 146.98 | 134.192 | 122.683 | 131.83 | 164.428 | 154.99 | 148.507 | 217.377 | 243.556 | 243.556 |
Totaal eigen vermogen
| 240.432 | 227.246 | 217.559 | 238.04 | 242.766 | 262.752 | 333.329 | 389.689 | 432.485 | 419.963 | 409.748 | 396.558 | 373.874 | 355.398 | 333.099 | 322.445 | 302.685 | 283.632 | 296.598 | 305.144 | 306.588 | 296.365 | 297.42 | 293.254 | 276.418 | 266.341 | 274.59 | 282.879 | 164.428 | 154.99 | 148.507 | 217.377 | 243.556 | 243.556 |
Totaal passiva en aandeelhoudersvermogen
| 783.574 | 737.75 | 725.472 | 804.645 | 880.043 | 897.561 | 1,058.594 | 1,091.145 | 1,136.884 | 1,138.68 | 965.331 | 967.503 | 914.907 | 846.702 | 769.198 | 763.59 | 762.783 | 728.636 | 757.933 | 796.467 | 810.305 | 716.174 | 689.063 | 666.34 | 648.765 | 590.994 | 597.801 | 642.933 | 621.955 | 588.38 | 520.988 | 522.237 | 243.556 | 505.33 |