
F.N.B. Corporation
NYSE:FNB
14.54 (USD) • At close June 26, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 647.203 | 620 | 672 | 645.11 | 631.359 | 544.67 | 594 | 565 | 523 | 488 | 426 | 362 | 332 | 324 | 344 | 333 | 334 | 355 | 357 | 358 | 375 | 380 | 394 | 392 | 375 | 373.915 | 373 | 359 | 340 | 336.189 | 329.665 | 317.112 | 249.809 | 220.064 | 228.35 | 222.342 | 201.798 | 177.737 | 178.556 | 175.2 | 171.551 | 169.626 | 169.118 | 163.63 | 159.95 | 146.188 | 142.6 | 144.538 | 138.73 | 136.223 | 142.569 | 142.063 | 139.032 | 129.524 | 128.369 | 127.413 | 125.803 | 122.418 | 121.701 | 123.406 | 124.507 | 129.333 | 123.786 | 126.224 | 126.484 | 132.114 | 137.059 | 133.209 | 110.693 | 113.588 | 113.638 | 111.995 | 111.403 | 108.688 | 110.587 | 103.804 | 97.25 | 80.068 | 94.709 | 92.543 | 87.816 | 88.207 | 82.741 | 78.896 | 82.745 | 135.87 | 80.459 | 82.933 | 83.479 | 139.663 | 137.683 | 136.324 | 133.987 | 93.959 | 93.754 | 137.702 | 92.02 | 91.2 | 94.244 | 88.663 | 83.6 | 84.3 | 76.5 | 73.8 | 72.6 | 68.8 | 70.5 | 69.2 | 67.8 | 56.3 | 60.1 | 57.7 | 55.6 | 38.5 | 51.2 | 50.5 | 46.5 | 38 | 38.1 | 38.2 | 36 | 35.7 | 34.6 | 34.5 | 34.2 | 35 | 34.7 | 36.8 | 35.1 | 35.8 | 37.1 | 33.2 | 33.4 | 35.1 | 34.2 | 33.4 | 30 | 30.8 | 30.4 | 29.9 | 29.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 253 | 270 | 283 | 261 | 238 | 221 | 212 | 174 | 121 | 101 | 58 | 32 | 38 | 19 | 22 | 24 | 34 | 54 | 73 | 82 | 122 | 87 | 96 | 98 | 93 | 88.364 | 79 | 70 | 61 | 57.748 | 55.051 | 49.375 | 32.791 | 30.59 | 32.243 | 33.202 | 27.168 | 26.112 | 22.773 | 20.545 | 19.584 | 21.476 | 22.144 | 20.653 | 17.061 | 19.057 | 17.816 | 18.998 | 19.563 | 22.934 | 22.654 | 21.831 | 22.938 | 25.057 | 26.873 | 28.012 | 28.316 | 30.829 | 34.001 | 35.119 | 36.105 | 52.392 | 45.444 | 45.611 | 44.534 | 90.091 | 46.41 | 50.716 | 43.143 | 48.656 | 48.567 | 45.109 | 44.414 | 45.331 | 44.637 | 39.269 | 34.76 | 34.111 | 32.003 | 29.021 | 25.821 | 27.156 | 25.453 | 23.668 | 24.393 | 38.324 | 26.157 | 26.978 | 25.521 | 40.042 | 40.427 | 41.567 | 42.729 | 30.692 | 33.09 | 55.523 | 36.987 | 39.5 | 40.011 | 36.375 | 33.3 | 31.2 | 28.8 | 28 | 27.7 | 27.9 | 29.6 | 28.6 | 28.1 | 24.8 | 25.54 | 25.8 | 23.4 | 16.2 | 21.2 | 20.9 | 19.6 | 16.3 | 16.4 | 16.1 | 15 | 14.7 | 14.6 | 14.4 | 15.1 | 15.3 | 16 | 16.8 | 16.7 | 18.2 | 23.1 | 18.2 | 18.2 | 20 | 19.5 | 19.3 | 17.6 | 18.8 | 18.1 | 17.9 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 394 | 347.3 | 389 | 384 | 392.8 | 324 | 382 | 391 | 402 | 387 | 368 | 329.8 | 294 | 302.264 | 320 | 307.643 | 297.5 | 301 | 284 | 276 | 253 | 293 | 295.1 | 294 | 282 | 285.551 | 294 | 289 | 279 | 277.581 | 274.614 | 267.737 | 217.018 | 189.474 | 196.107 | 189.14 | 174.63 | 151.625 | 155.783 | 154.655 | 151.967 | 148.15 | 146.974 | 142.977 | 142.889 | 127.131 | 124.784 | 125.54 | 119.167 | 113.289 | 119.915 | 120.232 | 116.094 | 104.467 | 101.496 | 99.401 | 97.487 | 91.589 | 87.7 | 88.287 | 88.402 | 76.941 | 78.342 | 80.613 | 81.95 | 42.023 | 90.649 | 82.493 | 67.55 | 64.932 | 65.071 | 66.886 | 66.989 | 63.357 | 65.95 | 64.535 | 62.49 | 45.957 | 62.706 | 63.522 | 61.995 | 61.051 | 57.288 | 55.228 | 58.352 | 97.546 | 54.302 | 55.955 | 57.958 | 99.621 | 97.256 | 94.757 | 91.258 | 63.267 | 60.664 | 82.179 | 55.033 | 51.7 | 54.233 | 51.9 | 50.3 | 53.1 | 48.1 | 45.8 | 45.1 | 40.9 | 41.1 | 40.6 | 39.7 | 31.5 | 34.56 | 31.9 | 32.2 | 22.3 | 30 | 29.6 | 26.9 | 21.7 | 21.7 | 22.1 | 21 | 21 | 20 | 20.1 | 19.1 | 19.7 | 18.7 | 20 | 18.4 | 17.6 | 14 | 15 | 15.2 | 15.1 | 14.7 | 14.1 | 12.4 | 12 | 12.3 | 12 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.609 | 0.56 | 0.579 | 0.595 | 0.622 | 0.595 | 0.643 | 0.692 | 0.769 | 0.793 | 0.864 | 0.911 | 0.886 | 0.933 | 0.93 | 0.924 | 0.891 | 0.848 | 0.796 | 0.771 | 0.675 | 0.771 | 0.749 | 0.75 | 0.752 | 0.764 | 0.788 | 0.805 | 0.821 | 0.826 | 0.833 | 0.844 | 0.869 | 0.861 | 0.859 | 0.851 | 0.865 | 0.853 | 0.872 | 0.883 | 0.886 | 0.873 | 0.869 | 0.874 | 0.893 | 0.87 | 0.875 | 0.869 | 0.859 | 0.832 | 0.841 | 0.846 | 0.835 | 0.807 | 0.791 | 0.78 | 0.775 | 0.748 | 0.721 | 0.715 | 0.71 | 0.595 | 0.633 | 0.639 | 0.648 | 0.318 | 0.661 | 0.619 | 0.61 | 0.572 | 0.573 | 0.597 | 0.601 | 0.583 | 0.596 | 0.622 | 0.643 | 0.574 | 0.662 | 0.686 | 0.706 | 0.692 | 0.692 | 0.7 | 0.705 | 0.718 | 0.675 | 0.675 | 0.694 | 0.713 | 0.706 | 0.695 | 0.681 | 0.673 | 0.647 | 0.597 | 0.598 | 0.567 | 0.575 | 0.585 | 0.602 | 0.63 | 0.629 | 0.621 | 0.621 | 0.594 | 0.583 | 0.587 | 0.586 | 0.56 | 0.575 | 0.553 | 0.579 | 0.579 | 0.586 | 0.586 | 0.578 | 0.571 | 0.57 | 0.579 | 0.583 | 0.588 | 0.578 | 0.583 | 0.558 | 0.563 | 0.539 | 0.543 | 0.524 | 0.492 | 0.377 | 0.452 | 0.455 | 0.43 | 0.43 | 0.422 | 0.413 | 0.39 | 0.405 | 0.401 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 143 | 136 | 136 | 131 | 142 | 152 | 121.617 | 121.663 | 127 | 108 | 112 | 109 | 117 | 109 | 109 | 106 | 112 | 113 | 104 | 99 | 110 | 101 | 99 | 101 | 97 | 98.646 | 98.356 | 107.838 | 98.16 | 106.938 | 91.566 | 94.275 | 81.161 | 83.968 | 68.988 | 69.186 | 63.047 | 68.065 | 54.917 | 53.214 | 52.958 | 64.479 | 52.796 | 51.865 | 51.947 | 61.655 | 48.316 | 45.873 | 46.269 | 50.207 | 43.593 | 43.257 | 46.577 | 51.427 | 40.871 | 40.417 | 43.037 | 23.219 | 36.458 | 36.033 | 35.747 | 66.195 | 39.809 | 44.675 | 39.45 | 32.304 | 29.707 | 32.32 | 25.256 | 23.757 | 22.03 | 21.475 | 22.266 | 22.757 | 20.991 | 21.141 | 21.318 | 23.436 | 19.335 | 19.735 | 21.183 | 20.613 | 18.117 | 17.04 | 18.254 | 48.44 | 26.51 | 18.987 | 20.001 | 42.876 | 34.181 | 33.011 | 33.142 | 31.668 | 22.254 | 28.779 | 23.032 | 19.2 | 21.079 | 20.784 | 20.3 | 19.5 | 17.7 | 17.3 | 17.3 | 14.8 | 14.8 | 15.1 | 15.1 | 11.7 | 12 | 13.1 | 12 | 7.4 | 10.3 | 10.4 | 9.7 | 6.9 | 7.4 | 7.3 | 7.5 | 6.9 | 6.6 | 7 | 7.1 | 6.9 | 6.9 | 7.1 | 7 | 6.2 | 6.3 | 5.9 | 5.8 | 5.3 | 5.2 | 5 | 4.8 | 4.1 | 4.4 | 4.5 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 5 | 6 | 6 | 4 | 5 | 4 | 5 | 4 | 4 | 5 | 3 | 5 | 3 | 0 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 148 | 142 | 142 | 135 | 147 | 156 | 127.036 | 125.606 | 131 | 113 | 115 | 114 | 120 | 123 | 113 | 110 | 115 | 113 | 104 | 99 | 110 | 101 | 99 | 101 | 97 | 98.646 | 98.356 | 107.838 | 98.16 | 118.443 | 91.566 | 94.275 | 81.161 | 94.109 | 68.988 | 69.186 | 63.047 | 76.461 | 54.917 | 53.214 | 52.958 | 72.303 | 52.796 | 51.865 | 51.947 | 68.004 | 48.316 | 45.873 | 46.269 | 55.198 | 43.593 | 43.257 | 46.577 | 57.802 | 40.871 | 40.417 | 43.037 | 28.38 | 36.458 | 36.033 | 35.747 | 71.516 | 39.809 | 44.675 | 39.45 | 36.893 | 29.707 | 32.32 | 25.256 | 26.671 | 22.03 | 21.475 | 22.266 | 25.602 | 20.991 | 21.141 | 21.318 | 26.646 | 19.335 | 19.735 | 21.183 | 22.755 | 18.117 | 17.04 | 18.254 | 52.303 | 26.51 | 18.987 | 20.001 | 46.573 | 34.181 | 33.011 | 33.142 | 34.366 | 22.254 | 28.779 | 23.032 | 21.7 | 21.079 | 20.784 | 20.3 | 22.3 | 17.7 | 17.3 | 17.3 | 17.2 | 14.8 | 15.1 | 15.1 | 13.9 | 12 | 13.1 | 12 | 9.2 | 10.3 | 10.4 | 9.7 | 9.2 | 7.4 | 7.3 | 7.5 | 9 | 6.6 | 7 | 7.1 | 6.9 | 6.9 | 7.1 | 7 | 6.2 | 6.3 | 5.9 | 5.8 | 5.3 | 5.2 | 5 | 4.8 | 4.1 | 4.4 | 4.5 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 98 | 106 | 107 | 92 | 90 | 109 | 91 | 86 | 89 | 98 | 80 | 79 | 107 | 59 | 71 | 72 | 70 | 103 | 80 | 77 | 85 | 76 | 79 | 74 | 69 | 71.529 | 72 | 75 | 73 | 48.086 | 72.177 | 69.439 | 106.394 | 21.527 | 52.062 | 60.443 | 73.601 | 18.624 | 43.132 | 43.285 | 41.697 | 19.42 | 43.051 | 40.72 | 42.219 | 19.956 | 34.857 | 38.254 | 32.533 | 17.912 | 33.489 | 35.225 | 40.096 | 13.818 | 28.383 | 27.952 | 31.52 | 30 | 27.789 | 27.653 | 31.382 | 2.158 | 25.803 | 22.33 | 21.725 | 38.221 | 28.229 | 30.15 | 19.107 | 14.065 | 19.255 | 20.347 | 19.63 | 12.425 | 19.633 | 19.583 | 18.453 | 13.874 | 18.663 | 18.484 | 19.155 | 15.862 | 17.785 | 16.417 | 16.357 | 29.148 | 40.959 | 17.324 | 17.288 | 18.421 | 28.058 | 26.97 | 69.088 | 8.323 | 18.355 | 28.58 | 23.678 | 13.3 | 16.663 | 15.771 | 14.9 | 14.4 | 15 | 14.5 | 15.1 | 10.7 | 14.2 | 13.5 | 12.5 | 7.9 | 9.76 | 13.9 | 9.9 | 5.3 | 12.9 | 10.1 | 9 | 5.3 | 7.1 | 8.3 | 7.6 | 6.3 | 8 | 8.2 | 7.8 | 8.6 | 8.7 | 8.5 | 8.1 | 7.9 | 7.7 | 6.1 | 6.1 | 6.3 | 5.5 | 5.9 | 4.8 | 4.7 | 4.8 | 4.7 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 246 | 248 | 249 | 227 | 237 | 265 | 218 | 212 | 220 | 211 | 195 | 193 | 227 | 182 | 184 | 182 | 185 | 216 | 184 | 176 | 195 | 177 | 178 | 175 | 166 | 170.175 | 171 | 183 | 171 | 166.529 | 163.743 | 163.714 | 187.555 | 115.636 | 121.05 | 129.629 | 136.648 | 95.085 | 98.149 | 96.499 | 94.655 | 91.723 | 95.847 | 92.584 | 94.166 | 87.96 | 83.173 | 84.127 | 78.802 | 73.11 | 77.082 | 78.482 | 86.673 | 71.62 | 69.254 | 68.369 | 74.557 | 58.38 | 64.247 | 63.686 | 67.129 | 73.674 | 65.612 | 67.005 | 61.175 | 75.114 | 57.936 | 62.47 | 44.363 | 40.736 | 41.285 | 41.822 | 41.896 | 38.027 | 40.624 | 40.724 | 39.771 | 40.52 | 37.998 | 38.219 | 40.338 | 38.617 | 35.902 | 33.457 | 34.611 | 81.451 | 67.469 | 36.311 | 37.289 | 64.994 | 62.239 | 59.981 | 102.23 | 42.689 | 40.609 | 57.359 | 46.71 | 35 | 37.742 | 36.555 | 35.2 | 36.7 | 32.7 | 31.8 | 32.4 | 27.9 | 29 | 28.6 | 27.6 | 21.8 | 21.76 | 27 | 21.9 | 14.5 | 23.2 | 20.5 | 18.7 | 14.5 | 14.5 | 15.6 | 15.1 | 15.3 | 14.6 | 15.2 | 14.9 | 15.5 | 15.6 | 15.6 | 15.1 | 14.1 | 14 | 12 | 11.9 | 11.6 | 10.7 | 10.9 | 9.6 | 8.8 | 9.2 | 9.2 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 147.311 | 102 | 140 | 157 | 156 | 59 | 164.2 | 179.082 | 182 | 176 | 173 | 137 | 67 | 123 | 138 | 127 | 115 | 85 | 100 | 100 | 58 | 116 | 120 | 119 | 116 | 115.376 | 123 | 106 | 108 | 111.912 | 110.871 | 104.023 | 29.463 | 73.838 | 75.057 | 59.511 | 37.982 | 56.54 | 57.634 | 58.156 | 57.312 | 56.427 | 51.127 | 50.393 | 48.723 | 39.171 | 41.611 | 41.413 | 40.365 | 40.179 | 42.833 | 41.75 | 29.421 | 32.847 | 32.242 | 31.032 | 22.93 | 33.209 | 23.453 | 24.601 | 21.273 | 3.267 | 12.73 | 13.608 | 20.775 | -33.091 | 32.713 | 20.023 | 23.187 | 24.196 | 23.786 | 25.064 | 25.093 | 25.33 | 25.326 | 23.811 | 22.719 | 5.437 | 24.708 | 25.303 | 21.657 | 22.434 | 21.386 | 21.771 | 23.741 | 16.095 | -13.167 | 19.644 | 20.669 | 34.627 | 35.017 | 34.776 | -10.972 | 20.578 | 20.055 | 24.82 | 8.323 | 16.7 | 16.491 | 15.733 | 15.1 | 16.4 | 15 | 14 | 12.5 | 13 | 11.9 | 12 | 12.1 | 9.7 | 12.8 | 4.9 | 10.3 | 7.8 | 6.8 | 9.1 | 8.2 | 7.2 | 7.2 | 6.5 | 5.9 | 5.7 | 5.4 | 4.9 | 4.2 | 4.2 | 3.1 | 4.4 | 3.3 | 3.5 | 0 | 3 | 3.3 | 3.5 | 4 | 3.2 | 2.8 | 3.2 | 3.1 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.228 | 0.165 | 0.208 | 0.243 | 0.247 | 0.108 | 0.276 | 0.317 | 0.348 | 0.361 | 0.406 | 0.378 | 0.202 | 0.38 | 0.401 | 0.381 | 0.344 | 0.239 | 0.28 | 0.279 | 0.155 | 0.305 | 0.305 | 0.304 | 0.309 | 0.309 | 0.33 | 0.295 | 0.318 | 0.333 | 0.336 | 0.328 | 0.118 | 0.336 | 0.329 | 0.268 | 0.188 | 0.318 | 0.323 | 0.332 | 0.334 | 0.333 | 0.302 | 0.308 | 0.305 | 0.268 | 0.292 | 0.287 | 0.291 | 0.295 | 0.3 | 0.294 | 0.212 | 0.254 | 0.251 | 0.244 | 0.182 | 0.271 | 0.193 | 0.199 | 0.171 | 0.025 | 0.103 | 0.108 | 0.164 | -0.25 | 0.239 | 0.15 | 0.209 | 0.213 | 0.209 | 0.224 | 0.225 | 0.233 | 0.229 | 0.229 | 0.234 | 0.068 | 0.261 | 0.273 | 0.247 | 0.254 | 0.258 | 0.276 | 0.287 | 0.118 | -0.164 | 0.237 | 0.248 | 0.248 | 0.254 | 0.255 | -0.082 | 0.219 | 0.214 | 0.18 | 0.09 | 0.183 | 0.175 | 0.177 | 0.181 | 0.195 | 0.196 | 0.19 | 0.172 | 0.189 | 0.169 | 0.173 | 0.178 | 0.172 | 0.213 | 0.085 | 0.185 | 0.203 | 0.133 | 0.18 | 0.176 | 0.189 | 0.189 | 0.17 | 0.164 | 0.16 | 0.156 | 0.142 | 0.123 | 0.12 | 0.089 | 0.12 | 0.094 | 0.098 | 0 | 0.09 | 0.099 | 0.1 | 0.117 | 0.096 | 0.093 | 0.104 | 0.102 | 0.094 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 147.311 | 102 | 140 | 157.011 | 155.884 | 59 | 164.2 | 179.082 | 182.065 | 175.73 | 173.344 | 136.648 | 67.013 | 123.034 | 138.84 | 126.269 | 114.955 | 85 | 99.7 | 99.48 | 58.427 | 115.569 | 120.108 | 118.532 | 116.607 | 115.757 | 122.917 | 105.677 | 108.03 | 111.912 | 110.871 | 104.023 | 29.463 | 73.838 | 75.057 | 59.511 | 37.982 | 56.54 | 57.634 | 58.156 | 57.312 | 56.427 | 51.127 | 50.393 | 48.723 | 39.171 | 41.611 | 41.413 | 40.365 | 40.179 | 42.833 | 41.75 | 29.421 | 32.847 | 32.242 | 31.032 | 22.93 | 33.209 | 23.453 | 24.601 | 21.273 | 3.267 | 12.73 | 13.608 | 20.775 | -33.091 | 32.713 | 20.023 | 23.187 | 24.196 | 23.786 | 25.064 | 25.093 | 25.33 | 25.326 | 23.811 | 22.719 | 5.437 | 24.708 | 25.303 | 21.657 | 22.434 | 21.386 | 21.771 | 23.741 | 16.095 | -13.167 | 19.644 | 20.669 | 34.627 | 35.017 | 34.776 | -10.972 | 20.578 | 20.055 | 24.82 | 8.323 | 16.7 | 16.491 | 15.733 | 15.1 | 16.4 | 15 | 14 | 12.5 | 13 | 11.9 | 12 | 12.1 | 9.7 | 12.8 | 4.9 | 10.3 | 7.8 | 6.8 | 9.1 | 8.2 | 7.2 | 7.2 | 6.5 | 5.9 | 5.7 | 5.4 | 4.9 | 4.2 | 4.2 | 3.1 | 4.4 | 3.3 | 3.5 | 0 | 3 | 3.3 | 3.5 | 4 | 3.2 | 2.8 | 3.2 | 3.1 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.228 | 0.165 | 0.208 | 0.243 | 0.247 | 0.108 | 0.276 | 0.317 | 0.348 | 0.36 | 0.407 | 0.377 | 0.202 | 0.38 | 0.404 | 0.379 | 0.344 | 0.239 | 0.279 | 0.278 | 0.156 | 0.304 | 0.305 | 0.302 | 0.311 | 0.31 | 0.33 | 0.294 | 0.318 | 0.333 | 0.336 | 0.328 | 0.118 | 0.336 | 0.329 | 0.268 | 0.188 | 0.318 | 0.323 | 0.332 | 0.334 | 0.333 | 0.302 | 0.308 | 0.305 | 0.268 | 0.292 | 0.287 | 0.291 | 0.295 | 0.3 | 0.294 | 0.212 | 0.254 | 0.251 | 0.244 | 0.182 | 0.271 | 0.193 | 0.199 | 0.171 | 0.025 | 0.103 | 0.108 | 0.164 | -0.25 | 0.239 | 0.15 | 0.209 | 0.213 | 0.209 | 0.224 | 0.225 | 0.233 | 0.229 | 0.229 | 0.234 | 0.068 | 0.261 | 0.273 | 0.247 | 0.254 | 0.258 | 0.276 | 0.287 | 0.118 | -0.164 | 0.237 | 0.248 | 0.248 | 0.254 | 0.255 | -0.082 | 0.219 | 0.214 | 0.18 | 0.09 | 0.183 | 0.175 | 0.177 | 0.181 | 0.195 | 0.196 | 0.19 | 0.172 | 0.189 | 0.169 | 0.173 | 0.178 | 0.172 | 0.213 | 0.085 | 0.185 | 0.203 | 0.133 | 0.18 | 0.176 | 0.189 | 0.189 | 0.17 | 0.164 | 0.16 | 0.156 | 0.142 | 0.123 | 0.12 | 0.089 | 0.12 | 0.094 | 0.098 | 0 | 0.09 | 0.099 | 0.1 | 0.117 | 0.096 | 0.093 | 0.104 | 0.102 | 0.094 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 30.796 | -8 | 30 | 33.974 | 34 | 8 | 18.919 | 36.69 | 35 | 37 | 35 | 28 | 14.015 | 24 | 27 | 24.882 | 22 | 13 | 16.924 | 15.87 | 11.01 | 21 | 17 | 24 | 22 | 15.107 | 22.154 | 21 | 21 | 87.786 | 33.178 | 29.617 | 6.484 | 22.547 | 22.889 | 18.211 | 11.85 | 17.418 | 17.581 | 18.025 | 16.969 | 17.123 | 15.736 | 15.562 | 14.199 | 10.732 | 9.977 | 12.22 | 11.827 | 11.224 | 12.09 | 12.62 | 7.839 | 9.11 | 8.469 | 8.67 | 5.755 | 9.676 | 6.236 | 6.679 | 5.293 | -1.289 | 2.424 | 3.01 | 5.124 | -14.185 | 9.208 | 5.518 | 6.696 | 7.134 | 6.162 | 7.442 | 7.723 | 7.737 | 7.707 | 7.176 | 6.917 | 0.716 | 6.622 | 7.762 | 6.747 | 6.622 | 6.69 | 6.706 | 7.519 | 5.774 | -5.352 | 5.574 | 6.06 | 10.489 | 10.886 | 10.827 | -2.089 | 6.714 | 6.555 | 7.921 | 2.451 | 5.4 | 5.181 | 4.996 | 4.7 | 4.6 | 4.7 | 4.2 | 3.7 | 4.3 | 3.9 | 4.3 | 3.8 | 3 | 4 | 1.5 | 3.2 | 2.8 | 2.1 | 2.9 | 2.5 | 2.3 | 2.3 | 2.2 | 1.9 | 1.9 | 1.9 | 1.6 | 1.3 | 1.4 | 0.8 | 1.5 | 0.8 | 1.2 | -0.1 | 0.9 | 1 | 1 | 1.1 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 116.515 | 110 | 110 | 123 | 122 | 51 | 145 | 142 | 147 | 139 | 137.498 | 109.142 | 52.998 | 98.467 | 111.513 | 101.387 | 93.235 | 72.203 | 82.776 | 83.61 | 47.417 | 95.193 | 102.742 | 95.187 | 94.127 | 100.127 | 100.763 | 85.206 | 86.762 | 24.126 | 77.693 | 74.406 | 22.979 | 51.291 | 52.168 | 41.3 | 26.132 | 39.122 | 40.053 | 40.131 | 40.343 | 39.304 | 35.391 | 34.831 | 34.524 | 28.439 | 31.634 | 29.193 | 28.538 | 28.955 | 30.743 | 29.13 | 21.582 | 23.737 | 23.773 | 22.362 | 17.175 | 23.533 | 17.217 | 17.922 | 15.98 | 4.556 | 10.306 | 10.598 | 15.651 | -18.906 | 23.505 | 14.505 | 16.491 | 17.062 | 17.624 | 17.622 | 17.37 | 17.593 | 17.619 | 16.635 | 15.802 | 4.721 | 18.086 | 17.541 | 14.91 | 15.812 | 14.696 | 15.065 | 16.222 | 10.321 | 0.484 | 24.656 | 23.328 | 24.138 | 24.131 | 23.949 | -8.883 | 13.864 | 13.5 | 16.899 | 5.872 | 11.3 | 11.31 | 10.737 | 10.4 | 11.8 | 10.3 | 9.8 | 8.8 | 8.7 | 8 | 7.7 | 8.3 | 10.3 | 8.8 | 8.6 | 7.1 | 5 | 4.7 | 6.2 | 5.7 | 4.9 | 4.9 | 4.3 | 4 | 3.8 | 3.5 | 3.3 | 2.9 | 2.8 | 2.3 | 2.9 | 2.5 | 2.3 | 0.1 | 2.1 | 2.3 | 2.5 | 2.9 | 2.4 | 2.1 | 2.4 | 2.4 | 2.1 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.18 | 0.177 | 0.164 | 0.191 | 0.193 | 0.094 | 0.244 | 0.251 | 0.281 | 0.285 | 0.323 | 0.301 | 0.16 | 0.304 | 0.324 | 0.304 | 0.279 | 0.203 | 0.232 | 0.234 | 0.126 | 0.251 | 0.261 | 0.243 | 0.251 | 0.268 | 0.27 | 0.237 | 0.255 | 0.072 | 0.236 | 0.235 | 0.092 | 0.233 | 0.228 | 0.186 | 0.129 | 0.22 | 0.224 | 0.229 | 0.235 | 0.232 | 0.209 | 0.213 | 0.216 | 0.195 | 0.222 | 0.202 | 0.206 | 0.213 | 0.216 | 0.205 | 0.155 | 0.183 | 0.185 | 0.176 | 0.137 | 0.192 | 0.141 | 0.145 | 0.128 | 0.035 | 0.083 | 0.084 | 0.124 | -0.143 | 0.171 | 0.109 | 0.149 | 0.15 | 0.155 | 0.157 | 0.156 | 0.162 | 0.159 | 0.16 | 0.162 | 0.059 | 0.191 | 0.19 | 0.17 | 0.179 | 0.178 | 0.191 | 0.196 | 0.076 | 0.006 | 0.297 | 0.279 | 0.173 | 0.175 | 0.176 | -0.066 | 0.148 | 0.144 | 0.123 | 0.064 | 0.124 | 0.12 | 0.121 | 0.124 | 0.14 | 0.135 | 0.133 | 0.121 | 0.126 | 0.113 | 0.111 | 0.122 | 0.183 | 0.146 | 0.149 | 0.128 | 0.13 | 0.092 | 0.123 | 0.123 | 0.129 | 0.129 | 0.113 | 0.111 | 0.106 | 0.101 | 0.096 | 0.085 | 0.08 | 0.066 | 0.079 | 0.071 | 0.064 | 0.003 | 0.063 | 0.069 | 0.071 | 0.085 | 0.072 | 0.07 | 0.078 | 0.079 | 0.07 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.32 | 0.3 | 0.3 | 0.34 | 0.32 | 0.13 | 0.4 | 0.39 | 0.4 | 0.39 | 0.39 | 0.3 | 0.15 | 0.3 | 0.34 | 0.31 | 0.28 | 0.22 | 0.25 | 0.25 | 0.14 | 0.29 | 0.31 | 0.29 | 0.28 | 0.3 | 0.3 | 0.26 | 0.26 | 0.07 | 0.23 | 0.22 | 0.09 | 0.23 | 0.24 | 0.19 | 0.12 | 0.21 | 0.22 | 0.22 | 0.22 | 0.21 | 0.2 | 0.2 | 0.2 | 0.18 | 0.22 | 0.2 | 0.2 | 0.21 | 0.22 | 0.21 | 0.16 | 0.17 | 0.19 | 0.18 | 0.14 | 0.2 | 0.15 | 0.16 | 0.14 | 0.04 | 0.04 | 0.1 | 0.16 | -0.21 | 0.27 | 0.17 | 0.27 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.084 | 0.32 | 0.31 | 0.28 | 0.3 | 0.32 | 0.33 | 0.35 | 0.22 | 0.01 | 0.54 | 0.51 | 0.5 | 0.52 | 0.51 | -0.18 | 0.28 | 0.47 | 0.39 | 0.22 | 0.42 | 0.4 | 0.38 | 0.38 | 0.45 | 0.41 | 0.38 | 0.33 | 0.39 | 0.35 | 0.34 | 0.34 | 0.56 | 0.41 | 0.69 | 0.37 | 0.32 | 0.26 | 0.34 | 0.35 | 0.45 | 0.44 | 0.38 | 0.34 | 0.27 | 0.32 | 0.3 | 0.26 | 0.22 | 0.18 | 0.22 | 0.2 | 0.18 | 0.008 | 0.16 | 0.2 | 0.19 | 0.22 | 0.19 | 0.19 | 0.22 | 0.22 | 0.19 | 0.2 | 0 | 0.2 | 0.18 | 0.2 | 0 | 0.2 | 0.18 | 0.18 |
Verwaterde WPA
| 0.32 | 0.3 | 0.3 | 0.34 | 0.32 | 0.13 | 0.4 | 0.39 | 0.4 | 0.38 | 0.38 | 0.3 | 0.15 | 0.3 | 0.34 | 0.31 | 0.28 | 0.22 | 0.25 | 0.25 | 0.14 | 0.29 | 0.31 | 0.29 | 0.28 | 0.3 | 0.3 | 0.26 | 0.26 | 0.07 | 0.23 | 0.22 | 0.09 | 0.23 | 0.24 | 0.19 | 0.12 | 0.21 | 0.22 | 0.22 | 0.22 | 0.21 | 0.2 | 0.2 | 0.2 | 0.18 | 0.22 | 0.2 | 0.2 | 0.21 | 0.22 | 0.21 | 0.15 | 0.17 | 0.19 | 0.18 | 0.14 | 0.2 | 0.15 | 0.16 | 0.14 | 0.04 | 0.04 | 0.1 | 0.16 | -0.21 | 0.27 | 0.17 | 0.27 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 | 0.084 | 0.32 | 0.31 | 0.28 | 0.3 | 0.31 | 0.32 | 0.34 | 0.22 | 0.01 | 0.53 | 0.5 | 0.5 | 0.51 | 0.5 | -0.18 | 0.28 | 0.46 | 0.38 | 0.21 | 0.42 | 0.39 | 0.37 | 0.37 | 0.45 | 0.39 | 0.37 | 0.32 | 0.39 | 0.34 | 0.33 | 0.32 | 0.56 | 0.39 | 0.66 | 0.35 | 0.32 | 0.25 | 0.34 | 0.34 | 0.45 | 0.42 | 0.36 | 0.33 | 0.27 | 0.3 | 0.29 | 0.25 | 0.22 | 0.18 | 0.22 | 0.2 | 0.18 | 0.008 | 0.16 | 0.2 | 0.19 | 0.22 | 0.19 | 0.19 | 0.22 | 0.22 | 0.19 | 0.2 | 0 | 0.2 | 0.18 | 0.2 | 0 | 0.2 | 0.18 | 0.18 |
EBITDA
| 166 | 120 | 157 | 175 | 170 | 76 | 183 | 200 | 203 | 195 | 192 | 157 | 82 | 134 | 135 | 128 | 116 | 77 | 100 | 101 | 62 | 128 | 133 | 132 | 123 | 142.302 | 148 | 139 | 132 | 140.36 | 134.828 | 123.139 | 46.739 | 89.282 | 94.224 | 73.644 | 49.741 | 69.077 | 67.175 | 68.302 | 69.037 | 67.539 | 63.844 | 58.344 | 57.062 | 88.085 | 48.01 | 48.678 | 48.546 | 50.017 | 51.152 | 49.953 | 34.888 | 38.353 | 37.283 | 35.367 | 30.462 | 39.585 | 29.773 | 30.579 | 30.533 | 9.019 | 18.496 | 19.456 | 29.267 | -27.957 | 37.185 | 27.948 | 26.626 | 27.344 | 26.978 | 28.262 | 28.988 | 28.396 | 29.222 | 27.864 | 26.171 | 9.785 | 28.511 | 29.434 | 24.69 | 27.117 | 25.326 | 24.981 | 26.528 | 25.379 | -7.693 | 21.023 | 24.445 | 40.263 | 40.95 | 37.989 | -5.522 | 24.178 | 21.015 | 30.908 | 11.593 | 19.9 | 19.849 | 18.97 | 18.3 | 19.9 | 17.519 | 16.7 | 15.2 | 15.2 | 14.2 | 14.3 | 14.2 | 11.3 | 14.6 | 7.4 | 11.9 | 8.6 | 9.1 | 10.3 | 9.7 | 8.4 | 8.3 | 7.6 | 7.2 | 7.3 | 6.8 | 6.4 | 5.9 | 5.6 | 5 | 6.8 | 5.3 | 5.4 | 2 | 4.2 | 4.4 | 4.7 | 4.9 | 4.2 | 3.6 | 4.1 | 3.9 | 3.4 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.256 | 0.194 | 0.234 | 0.271 | 0.269 | 0.14 | 0.308 | 0.354 | 0.388 | 0.4 | 0.451 | 0.434 | 0.247 | 0.414 | 0.392 | 0.384 | 0.347 | 0.217 | 0.28 | 0.282 | 0.165 | 0.337 | 0.338 | 0.337 | 0.328 | 0.381 | 0.397 | 0.387 | 0.388 | 0.418 | 0.409 | 0.388 | 0.187 | 0.406 | 0.413 | 0.331 | 0.246 | 0.389 | 0.376 | 0.39 | 0.402 | 0.398 | 0.378 | 0.357 | 0.357 | 0.603 | 0.337 | 0.337 | 0.35 | 0.367 | 0.359 | 0.352 | 0.251 | 0.296 | 0.29 | 0.278 | 0.242 | 0.323 | 0.245 | 0.248 | 0.245 | 0.07 | 0.149 | 0.154 | 0.231 | -0.212 | 0.271 | 0.21 | 0.241 | 0.241 | 0.237 | 0.252 | 0.26 | 0.261 | 0.264 | 0.268 | 0.269 | 0.122 | 0.301 | 0.318 | 0.281 | 0.307 | 0.306 | 0.317 | 0.321 | 0.187 | -0.096 | 0.253 | 0.293 | 0.288 | 0.297 | 0.279 | -0.041 | 0.257 | 0.224 | 0.224 | 0.126 | 0.218 | 0.211 | 0.214 | 0.219 | 0.236 | 0.229 | 0.226 | 0.209 | 0.221 | 0.201 | 0.207 | 0.209 | 0.201 | 0.243 | 0.128 | 0.214 | 0.223 | 0.178 | 0.204 | 0.209 | 0.221 | 0.218 | 0.199 | 0.2 | 0.204 | 0.197 | 0.186 | 0.173 | 0.16 | 0.144 | 0.185 | 0.151 | 0.151 | 0.054 | 0.127 | 0.132 | 0.134 | 0.143 | 0.126 | 0.12 | 0.133 | 0.128 | 0.114 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |