Fnac Darty SA

EPA:FNAC.PA

26.75 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 582.61,121427.4931.7349.81,181.14791,568.7908.8995.5475.6918.6497774.9359.1656118.7544.7257.2535.6197461.6136305.5
Kortetermijnbeleggingen 24.422.418.719.17.49.46.46.810.111.67.814.221.522.323.125.725.5124.14.94.45.50-5.6
Liquide middelen en kortetermijnbeleggingen 582.61,121427.4931.7349.81,181.14791,568.7908.8995.5475.6932.8518.5797.2382.2681.7144.2556.7261.3540.5201.4467.1136305.5
Nettovorderingen 121.1188.7160.2249.5192.2303.9167.5285.4167.8274.8176.2271.8167.4265.1143.6208.977.3104.176.4129.777121.577.30
Voorraad 1,157.51,1581,145.81,143.71,135.71,104.31,055.2960.2944.61,079.41,067.41,091.81,026.21,072.81,0041,057.3448.1466.9436.6469.4448.6472.9469.9495.2
Overige vlottende activa 458.2566.6382.8413.7301.3388.7197.1371.5311.8383.7340.1447.4381.4411.3330.5359.5103.8178.9125.4149.3137132.494290.6
Totaal vlottende activa 2,319.43,0342,116.22,738.61,9792,9781,898.83,185.82,3332,733.42,059.32,743.82,093.52,546.41,860.32,307.4773.41,306.6899.71,288.98641,193.9777.21,091.3
Niet-vlottende activa:
Materiële vaste activa, netto 1,589.91,6491,578.11,685.51,615.91,689.71,616.71,703.61,557.81,641.21,523.2620.2604.8611.2617.4613.4148.7156.5150.7163.2165.8181.3182.5197.3
Goodwill 1,679.81,6801,654.41,654.41,654.31,654.31,654.21,654.31,654.31,654.11,584.91,559.51,541.41,541.41,522.81,541.1332.5332.4332.4332.4332332323.5323.5
Immateriële activa 560.4565.42,229.22,216.12,195.42,182.52,165.92,159.92,150.92,165.12,056480471.4473468.6462.370.271.465.468.165.569.670.973.3
Goodwill en immateriële activa 2,240.22,245.23,883.63,870.53,849.73,836.83,820.13,814.23,805.23,819.23,640.92,039.52,012.82,014.41,991.42,003.4402.7403.8397.8400.5397.5401.6394.4396.8
Langetermijnbeleggingen 1232346.545.940.832.832.752.949.344.224.537.524.135.321.4328.717.20.16.9-5.47.45.8
Belastingvorderingen 65.36348.260.260.568.859.767.362.982.768.166.866.959.946.944.741.937.432.93330.628.133.133.9
Overige niet-vlottende activa 25.80.8-1,654.4-1,654.4-1,654.1-1,654.2-1,654.1-1,654.3-1,449.6-1,453.4-1,584.9-66.8-66.9-59.9-46.9-44.7-41.9-37.4-32.9-33-30.613.30.10.1
Totaal niet-vlottende activa 3,922.23,9813,878.54,008.33,917.93,981.93,875.23,963.54,029.24,1393,691.52,684.22,655.12,649.72,644.12,638.2880.1561.3555.7563.8570.2618.9617.5633.9
Totaal activa 6,241.67,0155,994.76,746.95,896.96,959.95,7747,149.36,362.26,872.45,750.85,510.64,815.55,269.84,551.35,065.41,695.51,912.61,488.41,892.61,464.91,812.81,394.71,725.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,443.92,152.71,374.91,965.11,322.82,036.91,231.11,784.41,2271,888.71,448.11,876.71,3871,765.61,177.11,597.5575.9921.9493.7875.5491.7832.4401.3717.1
Kortlopende schulden 515565.1421.2263.1237.8241233.2782.6739.3289.3267.456.1637.27.18.250.60.30.20.20.20.2812.8
Belastingschulden 019.30-22.78.30304.99.47.444.418.647.372.453.213.113.79.513.36.716.88.910.6
Uitgestelde opbrengsten 019.30-22.78.30304.99.47.4-56.1-61.2-7.2-7.1-8.2-50.6-0.3-0.2-0.2-0.263.552.662.9
Overige kortlopende verplichtingen 741.6881.4758.2849.6715.1847701.2868721.9835.6684.8874.6847.1925.8895.6934.9336.6334.7359.6338.8388.2364.5421.5523.9
Totaal kortlopende verplichtingen 2,700.53,6002,572.93,077.82,2533,141.52,165.53,4952,6983,032.42,407.72,851.82,315.72,745.92,152.22,593.8976.21,270.68631,227.8886.81,213.9839.71,264.4
Langlopende verplichtingen:
Langetermijnschulden 1,747.21,502.51,745.31,814.21,764.91,823.41,749.81,7861,676.91,737.21,596855.1852.7853.8854.5854.90.40.30.20.30.40.50.60.7
Uitgestelde opbrengsten niet-vlottend -164.9898826.5896.9831.2891.1819.6884.1749.1800.8743.7662.7660657.3648.3716.900000000
Uitgestelde belastingverplichtingen niet-vlottend 164.9199164.9164.9165164.9165164.6203.2203.2192.7189.9190192.7201.7133.100000000
Overige niet-vlottende verplichtingen 170.5373.8156.7167.4190.1266.5284.3330.3513.2501.3377.5352.8326.8374.4404.3567.38777.476.369.168.158.664.163.1
Totaal niet-vlottende verplichtingen 2,082.61,8772,066.92,146.52,1202,254.82,199.12,280.92,393.32,441.72,166.2852.685085085085087.477.776.569.468.559.164.763.8
Totaal passiva 4,783.15,4774,639.85,224.34,3735,396.34,364.65,775.95,091.35,474.14,573.94,249.63,685.24,166.83,612.74,0161,063.61,348.3939.51,297.2955.31,273904.41,328.2
Eigen vermogen:
Preferente aandelen 000000000000000000000000
Gewone aandelen 27.82827.226.926.926.826.826.626.626.526.526.626.726.726.526.119.616.716.716.616.616.616.6545.7
Ingehouden winsten 000000000000000000000000
Overige gereserveerde algehele resultaten 1,414.49811,3151,484.81,489.21,528.61,380.81,341.91,235.71,361.41,143.71,226.91,096.21,069.3905.11,016.5605.2540.6526.3572.1485.8533474.80
Overige totale aandeelhoudersvermogen 000000000000-0000-0.20-1-00-9.8-1.1-148.7
Totaal eigen vermogen van aandeelhouders 1,442.21,5221,342.21,511.71,516.11,555.41,407.61,368.51,262.31,387.91,170.21,253.51,122.91,096931.61,042.6624.6557.3542588.7502.4539.8490.3397
Totaal eigen vermogen 1,458.51,5391,354.91,522.61,523.91,563.61,409.41,373.41,270.91,398.31,176.91,2611,130.31,103938.61,049.4631.9564.3548.9595.4509.6539.8490.3397
Totaal passiva en aandeelhoudersvermogen 6,241.67,0155,994.76,746.95,896.96,959.95,7747,149.36,362.26,872.45,750.85,510.64,815.55,269.84,551.34,9601,695.51,912.61,488.41,892.61,464.91,812.81,394.71,725.2