Fnac Darty SA
EPA:FNAC.PA
26.75 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 582.6 | 1,121 | 427.4 | 931.7 | 349.8 | 1,181.1 | 479 | 1,568.7 | 908.8 | 995.5 | 475.6 | 918.6 | 497 | 774.9 | 359.1 | 656 | 118.7 | 544.7 | 257.2 | 535.6 | 197 | 461.6 | 136 | 305.5 |
Kortetermijnbeleggingen
| 24.4 | 22.4 | 18.7 | 19.1 | 7.4 | 9.4 | 6.4 | 6.8 | 10.1 | 11.6 | 7.8 | 14.2 | 21.5 | 22.3 | 23.1 | 25.7 | 25.5 | 12 | 4.1 | 4.9 | 4.4 | 5.5 | 0 | -5.6 |
Liquide middelen en kortetermijnbeleggingen
| 582.6 | 1,121 | 427.4 | 931.7 | 349.8 | 1,181.1 | 479 | 1,568.7 | 908.8 | 995.5 | 475.6 | 932.8 | 518.5 | 797.2 | 382.2 | 681.7 | 144.2 | 556.7 | 261.3 | 540.5 | 201.4 | 467.1 | 136 | 305.5 |
Nettovorderingen
| 121.1 | 188.7 | 160.2 | 249.5 | 192.2 | 303.9 | 167.5 | 285.4 | 167.8 | 274.8 | 176.2 | 271.8 | 167.4 | 265.1 | 143.6 | 208.9 | 77.3 | 104.1 | 76.4 | 129.7 | 77 | 121.5 | 77.3 | 0 |
Voorraad
| 1,157.5 | 1,158 | 1,145.8 | 1,143.7 | 1,135.7 | 1,104.3 | 1,055.2 | 960.2 | 944.6 | 1,079.4 | 1,067.4 | 1,091.8 | 1,026.2 | 1,072.8 | 1,004 | 1,057.3 | 448.1 | 466.9 | 436.6 | 469.4 | 448.6 | 472.9 | 469.9 | 495.2 |
Overige vlottende activa
| 458.2 | 566.6 | 382.8 | 413.7 | 301.3 | 388.7 | 197.1 | 371.5 | 311.8 | 383.7 | 340.1 | 447.4 | 381.4 | 411.3 | 330.5 | 359.5 | 103.8 | 178.9 | 125.4 | 149.3 | 137 | 132.4 | 94 | 290.6 |
Totaal vlottende activa
| 2,319.4 | 3,034 | 2,116.2 | 2,738.6 | 1,979 | 2,978 | 1,898.8 | 3,185.8 | 2,333 | 2,733.4 | 2,059.3 | 2,743.8 | 2,093.5 | 2,546.4 | 1,860.3 | 2,307.4 | 773.4 | 1,306.6 | 899.7 | 1,288.9 | 864 | 1,193.9 | 777.2 | 1,091.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,589.9 | 1,649 | 1,578.1 | 1,685.5 | 1,615.9 | 1,689.7 | 1,616.7 | 1,703.6 | 1,557.8 | 1,641.2 | 1,523.2 | 620.2 | 604.8 | 611.2 | 617.4 | 613.4 | 148.7 | 156.5 | 150.7 | 163.2 | 165.8 | 181.3 | 182.5 | 197.3 |
Goodwill
| 1,679.8 | 1,680 | 1,654.4 | 1,654.4 | 1,654.3 | 1,654.3 | 1,654.2 | 1,654.3 | 1,654.3 | 1,654.1 | 1,584.9 | 1,559.5 | 1,541.4 | 1,541.4 | 1,522.8 | 1,541.1 | 332.5 | 332.4 | 332.4 | 332.4 | 332 | 332 | 323.5 | 323.5 |
Immateriële activa
| 560.4 | 565.4 | 2,229.2 | 2,216.1 | 2,195.4 | 2,182.5 | 2,165.9 | 2,159.9 | 2,150.9 | 2,165.1 | 2,056 | 480 | 471.4 | 473 | 468.6 | 462.3 | 70.2 | 71.4 | 65.4 | 68.1 | 65.5 | 69.6 | 70.9 | 73.3 |
Goodwill en immateriële activa
| 2,240.2 | 2,245.2 | 3,883.6 | 3,870.5 | 3,849.7 | 3,836.8 | 3,820.1 | 3,814.2 | 3,805.2 | 3,819.2 | 3,640.9 | 2,039.5 | 2,012.8 | 2,014.4 | 1,991.4 | 2,003.4 | 402.7 | 403.8 | 397.8 | 400.5 | 397.5 | 401.6 | 394.4 | 396.8 |
Langetermijnbeleggingen
| 1 | 23 | 23 | 46.5 | 45.9 | 40.8 | 32.8 | 32.7 | 52.9 | 49.3 | 44.2 | 24.5 | 37.5 | 24.1 | 35.3 | 21.4 | 328.7 | 1 | 7.2 | 0.1 | 6.9 | -5.4 | 7.4 | 5.8 |
Belastingvorderingen
| 65.3 | 63 | 48.2 | 60.2 | 60.5 | 68.8 | 59.7 | 67.3 | 62.9 | 82.7 | 68.1 | 66.8 | 66.9 | 59.9 | 46.9 | 44.7 | 41.9 | 37.4 | 32.9 | 33 | 30.6 | 28.1 | 33.1 | 33.9 |
Overige niet-vlottende activa
| 25.8 | 0.8 | -1,654.4 | -1,654.4 | -1,654.1 | -1,654.2 | -1,654.1 | -1,654.3 | -1,449.6 | -1,453.4 | -1,584.9 | -66.8 | -66.9 | -59.9 | -46.9 | -44.7 | -41.9 | -37.4 | -32.9 | -33 | -30.6 | 13.3 | 0.1 | 0.1 |
Totaal niet-vlottende activa
| 3,922.2 | 3,981 | 3,878.5 | 4,008.3 | 3,917.9 | 3,981.9 | 3,875.2 | 3,963.5 | 4,029.2 | 4,139 | 3,691.5 | 2,684.2 | 2,655.1 | 2,649.7 | 2,644.1 | 2,638.2 | 880.1 | 561.3 | 555.7 | 563.8 | 570.2 | 618.9 | 617.5 | 633.9 |
Totaal activa
| 6,241.6 | 7,015 | 5,994.7 | 6,746.9 | 5,896.9 | 6,959.9 | 5,774 | 7,149.3 | 6,362.2 | 6,872.4 | 5,750.8 | 5,510.6 | 4,815.5 | 5,269.8 | 4,551.3 | 5,065.4 | 1,695.5 | 1,912.6 | 1,488.4 | 1,892.6 | 1,464.9 | 1,812.8 | 1,394.7 | 1,725.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 1,443.9 | 2,152.7 | 1,374.9 | 1,965.1 | 1,322.8 | 2,036.9 | 1,231.1 | 1,784.4 | 1,227 | 1,888.7 | 1,448.1 | 1,876.7 | 1,387 | 1,765.6 | 1,177.1 | 1,597.5 | 575.9 | 921.9 | 493.7 | 875.5 | 491.7 | 832.4 | 401.3 | 717.1 |
Kortlopende schulden
| 515 | 565.1 | 421.2 | 263.1 | 237.8 | 241 | 233.2 | 782.6 | 739.3 | 289.3 | 267.4 | 56.1 | 63 | 7.2 | 7.1 | 8.2 | 50.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 8 | 12.8 |
Belastingschulden
| 0 | 1 | 9.3 | 0 | -22.7 | 8.3 | 0 | 30 | 4.9 | 9.4 | 7.4 | 44.4 | 18.6 | 47.3 | 72.4 | 53.2 | 13.1 | 13.7 | 9.5 | 13.3 | 6.7 | 16.8 | 8.9 | 10.6 |
Uitgestelde opbrengsten
| 0 | 1 | 9.3 | 0 | -22.7 | 8.3 | 0 | 30 | 4.9 | 9.4 | 7.4 | -56.1 | -61.2 | -7.2 | -7.1 | -8.2 | -50.6 | -0.3 | -0.2 | -0.2 | -0.2 | 63.5 | 52.6 | 62.9 |
Overige kortlopende verplichtingen
| 741.6 | 881.4 | 758.2 | 849.6 | 715.1 | 847 | 701.2 | 868 | 721.9 | 835.6 | 684.8 | 874.6 | 847.1 | 925.8 | 895.6 | 934.9 | 336.6 | 334.7 | 359.6 | 338.8 | 388.2 | 364.5 | 421.5 | 523.9 |
Totaal kortlopende verplichtingen
| 2,700.5 | 3,600 | 2,572.9 | 3,077.8 | 2,253 | 3,141.5 | 2,165.5 | 3,495 | 2,698 | 3,032.4 | 2,407.7 | 2,851.8 | 2,315.7 | 2,745.9 | 2,152.2 | 2,593.8 | 976.2 | 1,270.6 | 863 | 1,227.8 | 886.8 | 1,213.9 | 839.7 | 1,264.4 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 1,747.2 | 1,502.5 | 1,745.3 | 1,814.2 | 1,764.9 | 1,823.4 | 1,749.8 | 1,786 | 1,676.9 | 1,737.2 | 1,596 | 855.1 | 852.7 | 853.8 | 854.5 | 854.9 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 |
Uitgestelde opbrengsten niet-vlottend
| -164.9 | 898 | 826.5 | 896.9 | 831.2 | 891.1 | 819.6 | 884.1 | 749.1 | 800.8 | 743.7 | 662.7 | 660 | 657.3 | 648.3 | 716.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 164.9 | 199 | 164.9 | 164.9 | 165 | 164.9 | 165 | 164.6 | 203.2 | 203.2 | 192.7 | 189.9 | 190 | 192.7 | 201.7 | 133.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 170.5 | 373.8 | 156.7 | 167.4 | 190.1 | 266.5 | 284.3 | 330.3 | 513.2 | 501.3 | 377.5 | 352.8 | 326.8 | 374.4 | 404.3 | 567.3 | 87 | 77.4 | 76.3 | 69.1 | 68.1 | 58.6 | 64.1 | 63.1 |
Totaal niet-vlottende verplichtingen
| 2,082.6 | 1,877 | 2,066.9 | 2,146.5 | 2,120 | 2,254.8 | 2,199.1 | 2,280.9 | 2,393.3 | 2,441.7 | 2,166.2 | 852.6 | 850 | 850 | 850 | 850 | 87.4 | 77.7 | 76.5 | 69.4 | 68.5 | 59.1 | 64.7 | 63.8 |
Totaal passiva
| 4,783.1 | 5,477 | 4,639.8 | 5,224.3 | 4,373 | 5,396.3 | 4,364.6 | 5,775.9 | 5,091.3 | 5,474.1 | 4,573.9 | 4,249.6 | 3,685.2 | 4,166.8 | 3,612.7 | 4,016 | 1,063.6 | 1,348.3 | 939.5 | 1,297.2 | 955.3 | 1,273 | 904.4 | 1,328.2 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27.8 | 28 | 27.2 | 26.9 | 26.9 | 26.8 | 26.8 | 26.6 | 26.6 | 26.5 | 26.5 | 26.6 | 26.7 | 26.7 | 26.5 | 26.1 | 19.6 | 16.7 | 16.7 | 16.6 | 16.6 | 16.6 | 16.6 | 545.7 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,414.4 | 981 | 1,315 | 1,484.8 | 1,489.2 | 1,528.6 | 1,380.8 | 1,341.9 | 1,235.7 | 1,361.4 | 1,143.7 | 1,226.9 | 1,096.2 | 1,069.3 | 905.1 | 1,016.5 | 605.2 | 540.6 | 526.3 | 572.1 | 485.8 | 533 | 474.8 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.2 | 0 | -1 | -0 | 0 | -9.8 | -1.1 | -148.7 |
Totaal eigen vermogen van aandeelhouders
| 1,442.2 | 1,522 | 1,342.2 | 1,511.7 | 1,516.1 | 1,555.4 | 1,407.6 | 1,368.5 | 1,262.3 | 1,387.9 | 1,170.2 | 1,253.5 | 1,122.9 | 1,096 | 931.6 | 1,042.6 | 624.6 | 557.3 | 542 | 588.7 | 502.4 | 539.8 | 490.3 | 397 |
Totaal eigen vermogen
| 1,458.5 | 1,539 | 1,354.9 | 1,522.6 | 1,523.9 | 1,563.6 | 1,409.4 | 1,373.4 | 1,270.9 | 1,398.3 | 1,176.9 | 1,261 | 1,130.3 | 1,103 | 938.6 | 1,049.4 | 631.9 | 564.3 | 548.9 | 595.4 | 509.6 | 539.8 | 490.3 | 397 |
Totaal passiva en aandeelhoudersvermogen
| 6,241.6 | 7,015 | 5,994.7 | 6,746.9 | 5,896.9 | 6,959.9 | 5,774 | 7,149.3 | 6,362.2 | 6,872.4 | 5,750.8 | 5,510.6 | 4,815.5 | 5,269.8 | 4,551.3 | 4,960 | 1,695.5 | 1,912.6 | 1,488.4 | 1,892.6 | 1,464.9 | 1,812.8 | 1,394.7 | 1,725.2 |