Paragon 28, Inc.
NYSE:FNA
13.02 (USD) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 71.748 | 62.336 | 61.016 | 61.082 | 60.561 | 52.783 | 51.009 | 52.036 | 51.508 | 46.006 | 42.498 | 41.371 | 42.774 | 35.851 | 35.734 | 33.104 | 35.057 | 30.268 | 22.828 | 22.828 |
| Kosten van de omzet
| 19.431 | 16.159 | 15.261 | 12.186 | 20.38 | 10.394 | 8.858 | 8.906 | 9.537 | 8.491 | 7.638 | 6.791 | 7.815 | 7.096 | 6.672 | 6.441 | 9.713 | 7.049 | 4.169 | 4.169 |
| Brutowinst
| 52.317 | 46.177 | 45.755 | 48.896 | 40.181 | 42.389 | 42.151 | 43.13 | 41.971 | 37.515 | 34.86 | 34.58 | 34.959 | 28.755 | 29.062 | 26.663 | 25.344 | 23.219 | 18.66 | 18.66 |
| Brutowinstmarge
| 0.729 | 0.741 | 0.75 | 0.8 | 0.663 | 0.803 | 0.826 | 0.829 | 0.815 | 0.815 | 0.82 | 0.836 | 0.817 | 0.802 | 0.813 | 0.805 | 0.723 | 0.767 | 0.817 | 0.817 |
| Onderzoek- en ontwikkelingskosten
| 6.738 | 5.661 | 7.083 | 7.584 | 8.102 | 7.244 | 7.683 | 7.049 | 6.55 | 6.337 | 5.99 | 5.773 | 4.873 | 4.118 | 3.587 | 3.549 | 2.997 | 2.346 | 2.914 | 2.914 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 52.013 | 48.967 | 49.439 | 54.215 | 43.309 | 44.126 | 43.827 | 43.82 | 44.466 | 39.667 | 37.948 | 37.242 | 35.078 | 28.968 | 26.645 | 23.396 | 21.679 | 16.958 | 17.002 | 17.002 |
| Overige kosten
| 0 | 0 | 0 | 0.515 | -0.86 | 1.66 | -0.467 | -0.179 | -1.824 | 0.059 | 0.652 | -0.101 | -0.362 | -0.098 | 0.001 | -0.027 | 3.698 | -0.056 | 0 | 0 |
| Bedrijfskosten
| 58.751 | 54.628 | 56.522 | 61.799 | 51.411 | 51.37 | 51.51 | 50.869 | 51.016 | 46.004 | 43.938 | 43.015 | 39.951 | 33.086 | 30.232 | 26.945 | 24.676 | 19.304 | 19.959 | 19.959 |
| Bedrijfsresultaat
| -6.434 | -8.451 | -10.767 | -12.903 | -11.23 | -8.981 | -9.359 | -7.739 | -9.045 | -8.489 | -9.078 | -8.435 | -4.992 | -4.331 | -1.17 | -0.282 | 0.668 | 3.915 | -1.257 | -1.257 |
| Bedrijfsresultaat ratio
| -0.09 | -0.136 | -0.176 | -0.211 | -0.185 | -0.17 | -0.183 | -0.149 | -0.176 | -0.185 | -0.214 | -0.204 | -0.117 | -0.121 | -0.033 | -0.009 | 0.019 | 0.129 | -0.055 | -0.055 |
| Totaal overige inkomsten en kosten netto
| -4.128 | -3.682 | -2.785 | -2.107 | -8.206 | 0.541 | -1.27 | -1.384 | -3.088 | -1.034 | -0.452 | -0.769 | -0.907 | -0.671 | -0.536 | -0.091 | 3.628 | -0.126 | -0.274 | -0.274 |
| Inkomen voor belasting
| -10.562 | -12.133 | -13.552 | -15.01 | -19.436 | -8.44 | -10.629 | -9.123 | -39.133 | -9.523 | -9.53 | -9.204 | -5.898 | -5.002 | -1.706 | -0.373 | 4.296 | 3.789 | -1.53 | -1.53 |
| Inkomen voor belasting ratio
| -0.147 | -0.195 | -0.222 | -0.246 | -0.321 | -0.16 | -0.208 | -0.175 | -0.76 | -0.207 | -0.224 | -0.222 | -0.138 | -0.14 | -0.048 | -0.011 | 0.123 | 0.125 | -0.067 | -0.067 |
| Belastingkosten
| 0.558 | 0.205 | 0.23 | 0.224 | 0.123 | -0.108 | 0.269 | -0.071 | -0.37 | 0.201 | 0.073 | 0.032 | 0.276 | 0.105 | 0.178 | 0.154 | 0.131 | -0.019 | 0.708 | 0.708 |
| Nettowinst
| -11.12 | -12.338 | -13.782 | -15.234 | -19.559 | -8.332 | -10.898 | -9.052 | -38.763 | -9.724 | -9.603 | -9.236 | -6.174 | -5.107 | -1.884 | -0.527 | 3.686 | 3.475 | -2.238 | -2.238 |
| Nettowinstmarge
| -0.155 | -0.198 | -0.226 | -0.249 | -0.323 | -0.158 | -0.214 | -0.174 | -0.753 | -0.211 | -0.226 | -0.223 | -0.144 | -0.142 | -0.053 | -0.016 | 0.105 | 0.115 | -0.098 | -0.098 |
| WPA (Winst Per Aandeel)
| -0.13 | -0.15 | -0.17 | -0.18 | -0.24 | -0.1 | -0.13 | -0.11 | -0.5 | -0.13 | -0.13 | -0.12 | -0.081 | -0.068 | -0.025 | -0.008 | 0.062 | 0.052 | -0.053 | -0.053 |
| Verwaterde WPA
| -0.13 | -0.15 | -0.17 | -0.18 | -0.24 | -0.1 | -0.13 | -0.11 | -0.5 | -0.13 | -0.13 | -0.12 | -0.081 | -0.068 | -0.025 | -0.008 | 0.062 | 0.052 | -0.053 | -0.053 |
| EBITDA
| -2.628 | -4.397 | -6.025 | -10.353 | -6.29 | -3.133 | -6.529 | -4.801 | -33.765 | -5.372 | -4.89 | -5.506 | -2.487 | -2.013 | 0.77 | 1.43 | 2.559 | 5.424 | 0.208 | 0.208 |
| EBITDA ratio
| -0.037 | -0.071 | -0.099 | -0.133 | -0.104 | -0.059 | -0.193 | -0.092 | -0.211 | -0.117 | -0.115 | -0.133 | -0.125 | -0.056 | 0.022 | 0.043 | 0.178 | 0.179 | 0.009 | 0.009 |