Fabrinet
NYSE:FN
219.47 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,882.967 | 2,645.237 | 2,262.224 | 1,879.35 | 1,641.836 | 1,584.335 | 1,371.925 | 1,420.49 | 976.747 | 773.587 | 677.854 | 641.542 | 564.732 | 743.57 | 505.712 | 441.099 | 511.098 | 496.143 | 375.659 |
Kosten van de omzet
| 2,526.849 | 2,308.964 | 1,983.63 | 1,657.987 | 1,455.731 | 1,405.111 | 1,218.513 | 1,249.03 | 857.224 | 685.814 | 603.621 | 572.124 | 502.818 | 648.823 | 441.37 | 383.058 | 442.784 | 423.858 | 339.682 |
Brutowinst
| 356.118 | 336.273 | 278.594 | 221.363 | 186.105 | 179.224 | 153.412 | 171.46 | 119.523 | 87.773 | 74.233 | 69.418 | 61.914 | 94.747 | 64.342 | 58.041 | 68.314 | 72.285 | 35.977 |
Brutowinstmarge
| 0.124 | 0.127 | 0.123 | 0.118 | 0.113 | 0.113 | 0.112 | 0.121 | 0.122 | 0.113 | 0.11 | 0.108 | 0.11 | 0.127 | 0.127 | 0.132 | 0.134 | 0.146 | 0.096 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 3.7 | 0.5 | 4.4 | 4.7 | 3.6 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 51.367 | 57.312 | 61.226 | 45.053 | 35.86 | 24.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 78.124 | 77.673 | 73.941 | 70.567 | 68.374 | 55.067 | 57.812 | 65.626 | 49.753 | 39.46 | 27.664 | 23.787 | 23.466 | 24.806 | 16.192 | 21.96 | 21.741 | 18.036 | 10.935 |
Overige kosten
| 0 | -0.159 | -1.627 | -3.46 | 1.089 | 0.868 | 0.473 | 0.509 | 0.376 | -0.152 | 0.797 | 0.692 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 78.513 | 77.673 | 73.941 | 70.567 | 68.374 | 55.067 | 57.812 | 65.626 | 49.753 | 39.46 | 27.664 | 23.787 | 23.466 | 24.806 | 16.192 | 21.96 | 21.741 | 18.036 | 10.935 |
Bedrijfsresultaat
| 277.605 | 251.704 | 204.518 | 150.753 | 117.402 | 122.641 | 93.824 | 105.834 | 69.806 | 47.16 | 91.317 | 70.79 | -60.816 | 69.941 | 48.15 | 33.692 | 46.573 | 54.249 | 25.042 |
Bedrijfsresultaat ratio
| 0.096 | 0.095 | 0.09 | 0.08 | 0.072 | 0.077 | 0.068 | 0.075 | 0.071 | 0.061 | 0.135 | 0.11 | -0.108 | 0.094 | 0.095 | 0.076 | 0.091 | 0.109 | 0.067 |
Totaal overige inkomsten en kosten netto
| 33.749 | 8.392 | 2.448 | -0.269 | 1.84 | 3.592 | -5.795 | -1.977 | -1.574 | 0.466 | 1.853 | 1.119 | 2.381 | -1.077 | -0.06 | -3.234 | -0.782 | -1.808 | -2.512 |
Inkomen voor belasting
| 311.354 | 260.096 | 206.966 | 150.484 | 119.242 | 126.233 | 88.029 | 103.857 | 68.232 | 47.626 | 93.17 | 71.909 | -58.435 | 68.864 | 48.09 | 33.542 | 45.791 | 52.441 | 22.53 |
Inkomen voor belasting ratio
| 0.108 | 0.098 | 0.091 | 0.08 | 0.073 | 0.08 | 0.064 | 0.073 | 0.07 | 0.062 | 0.137 | 0.112 | -0.103 | 0.093 | 0.095 | 0.076 | 0.09 | 0.106 | 0.06 |
Belastingkosten
| 15.173 | 12.183 | 6.586 | 2.143 | 5.763 | 5.278 | 3.862 | 6.742 | 6.335 | 3.984 | 1.439 | 2.94 | -1.968 | 4.535 | 3.767 | 2.238 | 3.962 | 2.702 | 1.076 |
Nettowinst
| 296.181 | 247.913 | 200.38 | 148.341 | 113.479 | 120.955 | 84.167 | 97.115 | 61.897 | 43.642 | 91.731 | 68.969 | -56.467 | 64.329 | 44.323 | 31.304 | 41.829 | 49.739 | 21.454 |
Nettowinstmarge
| 0.103 | 0.094 | 0.089 | 0.079 | 0.069 | 0.076 | 0.061 | 0.068 | 0.063 | 0.056 | 0.135 | 0.108 | -0.1 | 0.087 | 0.088 | 0.071 | 0.082 | 0.1 | 0.057 |
WPA (Winst Per Aandeel)
| 8.17 | 6.79 | 5.43 | 4.02 | 3.07 | 3.29 | 2.26 | 2.63 | 1.73 | 1.23 | 2.63 | 2 | -1.64 | 1.9 | 1.44 | 1.03 | 1.4 | 1.61 | 0.7 |
Verwaterde WPA
| 8.1 | 6.73 | 5.36 | 3.95 | 3.01 | 3.23 | 2.21 | 2.57 | 1.68 | 1.21 | 2.58 | 1.98 | -1.64 | 1.87 | 1.41 | 1 | 1.33 | 1.59 | 0.68 |
EBITDA
| 360.715 | 304.812 | 243.391 | 187.048 | 152.12 | 154.101 | 124.687 | 131.327 | 87.158 | 61.189 | 104.541 | 83.13 | -48.295 | 78.416 | 56.799 | 43.535 | 54.962 | 61.643 | 31.468 |
EBITDA ratio
| 0.125 | 0.119 | 0.108 | 0.1 | 0.096 | 0.102 | 0.094 | 0.093 | 0.091 | 0.081 | 0.088 | 0.09 | 0.07 | 0.107 | 0.112 | 0.103 | 0.109 | 0.125 | 0.084 |