PT Fortune Mate Indonesia Tbk

IDX:FMII.JK

545 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,611.1031,963.9357,980.3832,017.44645,803.77343,373.3482,783.7333,155.275,723.1111,832.3712,844.9172,625.807369.2312,370.679560.169
Kortetermijnbeleggingen 0000-116.753-75.376-75.37675.376352.781932.9513,853.4781,586.468531.91716,5500
Liquide middelen en kortetermijnbeleggingen 1,611.1031,963.9357,980.3832,017.44645,803.77343,373.3482,783.7333,230.6466,075.8922,765.3226,698.3954,212.275901.14818,920.679560.169
Nettovorderingen 563.221,826.2712,015.27152.84767.3431132109,798.682219,845.63691,327.8477,400.8565,457.281000
Voorraad 181,294.328148,995.99195,884.549208,089.696183,166.663209,999.43180,390.277133,829.47898,842.53672,544.64116,293.88121,759.38731,900.49228,438.920,053.967
Overige vlottende activa 1,227.2481,283.2462,387.9142,998.7584,436.261130,438.725100,848.414241,112.5310068,743.45628,071.322,938.93617,719.88235,596.176
Totaal vlottende activa 184,695.899194,478.487248,069.248267,196.925274,783.146383,811.503284,022.424378,172.655324,764.064166,637.80991,735.73254,042.96255,740.57565,079.46256,210.311
Niet-vlottende activa:
Materiële vaste activa, netto 286,080.122664.968217.699342.797152.608237.017414.963350.9127,343.2628,753.4177,831.72114,024.31948,877.61751,171.72153,337.82
Goodwill 136.068136.068136.068136.068136.068136.068136.06800000000
Immateriële activa 0000000067,828.93167,828.93167,828.93133,129000
Goodwill en immateriële activa 136.068136.068136.068136.068136.068136.068136.068067,828.93167,828.93167,828.93133,12901.9452.918
Langetermijnbeleggingen 311,423.323311,423.805342,115.229325,812.243295,291.542242,136.376236,227.876235,141.12400000-1.945-2.918
Belastingvorderingen -285,116.587-311,423.805-342,115.229-325,812.243-295,291.542-242,136.376-236,227.87600002,528.3314,503.8064,154.5242,620.056
Overige niet-vlottende activa 285,116.587557,586.321620,607.66603,031.664616,795.165556,770.804516,906.497157,882.92184,064.279216,226.016192,582.987251,387.638242,685.804227,414.024195,063.981
Totaal niet-vlottende activa 597,639.512558,387.356620,961.427603,510.528617,083.84557,143.888517,457.527393,374.957259,236.472292,808.357338,243.64301,069.288296,067.227282,740.269251,021.856
Totaal activa 782,335.411752,865.843869,030.675870,707.453891,866.986940,955.391801,479.952771,547.611584,000.536459,446.166429,979.372355,112.25351,807.802347,819.731307,232.168
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,341.9241,733.0442,020.706896.0375,147.564299.5492,286.6542,159.9675,010.872,218.26213,617.1133,160.1722,202.379626.363642.929
Kortlopende schulden 49,369.12230,318.348146,561.88331,552.12336,472.15966,118.84246,395.50740,107.35762,456.62771,390.16538,232.23415,788.4465,605.13817,131.09318,449.831
Belastingschulden 167.3841,097.6312,536.2241,162.775916.0471,050.084815.597205.922513.4751,374.264358.5296.239156.428220.3531,308.227
Uitgestelde opbrengsten 34,888.74933,739.64240,427.78443,976.37445,280.1761,050.084815.59726,469.58738,334.26551,421.411358.59,192.246156.42850,649.6281,308.227
Overige kortlopende verplichtingen 2,042.1092,545.7094,796.4965,209.9927,705.17651,161.54730,620.94327,355.3050026,188.61876,426.62979,289.622126.1581,318.213
Totaal kortlopende verplichtingen 89,641.90468,336.742193,806.86981,634.52594,605.075118,630.02180,118.70296,092.216105,801.761125,029.83878,396.465104,567.49387,253.56768,533.24221,719.2
Langlopende verplichtingen:
Langetermijnschulden 20,371.92830,334.15537,783.624159,851.335166,410.076144,136.2736,562.5030,430.33446,737.18766,960.42313,297.04614,486.11700
Uitgestelde opbrengsten niet-vlottend 000000000008,203.8051,200.618420.149860.77
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000
Overige niet-vlottende verplichtingen 3,002.9732,197.0621,741.8144,038.7893,384.5572,696.3232,907.0022,745.9422,498.1211,857.6811,224.698-20,792.882000
Totaal niet-vlottende verplichtingen 23,374.90132,531.21639,525.439163,890.124169,794.633146,832.59339,469.5022,745.94232,928.45548,594.86868,185.121707.96815,686.735420.149860.77
Totaal passiva 113,016.805100,867.959233,332.308245,524.65264,399.708265,462.615119,588.20498,838.157138,730.216173,624.706146,581.586105,275.461102,940.30268,953.3922,579.971
Eigen vermogen:
Preferente aandelen 000000000000000
Gewone aandelen 640,000272,100272,100272,100272,100272,100272,100272,100272,100272,100272,100272,100272,100272,100160,000
Ingehouden winsten 21,523.557373,731.928356,437.332348,530.799349,359.777346,641.181340,725.645290,496.82842,741.876-39,564.306-42,085.478-41,716.191-42,739.054-40,010.154-34,694.771
Overige gereserveerde algehele resultaten 10,472.1358,414.5169,408.6588,005.3188,801.3527,318.6884,263.54345,181.98641,726.53937,545.21738,335.0030000
Overige totale aandeelhoudersvermogen -2,964.91-2,534.159-2,534.159-3,735.861-3,084.066-3,084.066-2,964.91-2,964.91-3,064.911,245.7864564,719.2994,719.2994,719.299116,819.299
Totaal eigen vermogen van aandeelhouders 669,030.783651,712.285635,411.83624,900.256627,177.063622,975.803614,124.279604,813.905353,503.505271,326.697268,805.525235,103.108234,080.245236,809.145242,124.527
Totaal eigen vermogen 669,318.606651,997.884635,698.367625,182.803627,467.279675,492.777681,891.748672,709.454445,270.32285,821.46283,397.786249,836.789248,867.5278,866.34284,652.197
Totaal passiva en aandeelhoudersvermogen 782,335.411752,865.843869,030.675870,707.453891,866.986940,955.391801,479.952771,547.611584,000.536459,446.166429,979.372355,112.25351,807.802347,819.731307,232.168