Farmers and Merchants Bancshares, Inc.
OTC:FMFG
17.75 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10.283 | 9.556 | 9.574 | 9.287 | 8,001.697 | 7.795 | 7.429 | 7.937 | 6.941 | 6.735 | -8,920.463 | 6.908 | 7.181 | 6.829 | 6.01 | 6.092 | 4.588 | 4.129 | 3.943 | 4.144 | 4.169 | 4.058 | 4.106 | 3.885 | 4.234 | 4.02 | 4.012 | 3.938 | 3.877 | 4.156 | 3.844 | 3.956 | 3.965 | 3.75 | 3.795 | 3.8 | 4.367 | 3.759 | 3.633 | 3.586 | 3.546 | 3.51 | 3.398 | 3.266 | 3.352 | 3.338 | 3.377 | 2.072 | 2.094 | 2.048 | 2.078 | 2.077 | 2.177 | 2.02 | 2.082 | 1.869 | 1.833 | 1.745 | 1.783 | 1.639 | 1.6 | 1.5 | 1.386 | 1.503 | 1.57 | 1.512 |
Kosten van de omzet
| 0 | 0 | 0 | 14,421.527 | 0 | -7,376.427 | -7,045.1 | -5.471 | 0.355 | 0.521 | 0 | 0 | 0.527 | 0.548 | -0.36 | -9.572 | -0.234 | 4.011 | 3.784 | 3.975 | 3.992 | 3.892 | 3.953 | 0 | -4,520.956 | -4,381.486 | 0 | 0 | -4,228.14 | -4,117.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 10.283 | 9.556 | 9.574 | -14,412.24 | 8,001.697 | 7,384.222 | 7,052.529 | 13.408 | 6.586 | 6.214 | -8,920.463 | 6.908 | 6.654 | 6.281 | 6.371 | 15.665 | 4.822 | 0.118 | 0.159 | 0.169 | 0.177 | 0.166 | 0.152 | 3.885 | 4,525.19 | 4,385.506 | 4.012 | 3.938 | 4,232.017 | 4,121.76 | 3.844 | 3.956 | 3.965 | 3.75 | 3.795 | 3.8 | 4.367 | 3.759 | 3.633 | 3.586 | 3.546 | 3.51 | 3.398 | 3.266 | 3.352 | 3.338 | 3.377 | 2.072 | 2.094 | 2.048 | 2.078 | 2.077 | 2.177 | 2.02 | 2.082 | 1.869 | 1.833 | 1.745 | 1.783 | 1.639 | 1.6 | 1.5 | 1.386 | 1.503 | 1.57 | 1.512 |
Brutowinstmarge
| 1 | 1 | 1 | -1,551.954 | 1 | 947.325 | 949.302 | 1.689 | 0.949 | 0.923 | 1 | 1 | 0.927 | 0.92 | 1.06 | 2.571 | 1.051 | 0.028 | 0.04 | 0.041 | 0.042 | 0.041 | 0.037 | 1 | 1,068.877 | 1,090.898 | 1 | 1 | 1,091.513 | 991.79 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.518 | 2.435 | 2.583 | 3.045 | 2.265 | 2.392 | 2.471 | 3.374 | 0.418 | 0 | 0 | 0.953 | 0 | 0 | 0 | 0.704 | 0 | 1.296 | 1.355 | 1.479 | 1.358 | 1.309 | 1.327 | 1.924 | 0 | 0 | 0 | 1.887 | 0 | 0 | 0 | 1.928 | 0 | 0 | 0 | 1.738 | 0 | 0 | 0 | 1.647 | 0 | 0 | 0 | 1.612 | 0 | 0 | 0 | 0.718 | 0.772 | 0.778 | 0.778 | 0.725 | 0.698 | 0.697 | 0.717 | 0.677 | 0.67 | 0.616 | 0.622 | 0.568 | 0.581 | 0.582 | 0.517 | 0.524 | 0.516 | 0.469 |
Verkoop- en marketingkosten
| 0 | 0 | 0.489 | 0.27 | 0.476 | 0 | 0 | 0.258 | 2.42 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0.238 | 0 | 0.711 | 0.791 | 0.292 | 0.651 | 0.661 | 0.752 | 0.238 | 0 | 0 | 0 | 0.237 | 0 | 0 | 0 | 0.217 | 0 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0.057 | 0.053 | 0.055 | 0.118 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.518 | 2.435 | 3.071 | 3.315 | 2.741 | 2.392 | 2.471 | 3.632 | 2.839 | 2.804 | 2.695 | 3.862 | 2.724 | 2.712 | 2.546 | 3.986 | 2.199 | 2.007 | 2.146 | 2.447 | 2.009 | 1.97 | 2.078 | 2.162 | 1.991 | 1.942 | 1.99 | 2.124 | 1.905 | 1.894 | 1.863 | 2.146 | 1.767 | 1.744 | 1.739 | 1.935 | 1.621 | 1.65 | 1.612 | 1.856 | 1.573 | 1.616 | 1.635 | 1.816 | 1.504 | 1.49 | 1.529 | 0.718 | 0.772 | 0.778 | 0.778 | 0.725 | 0.698 | 0.697 | 0.552 | 0.734 | 0.723 | 0.671 | 0.74 | 0.568 | 0.581 | 0.582 | 0.615 | 0.524 | 0.516 | 0.469 |
Overige kosten
| 2.85 | -1.083 | -1.041 | -0.937 | -6,102.43 | -0.711 | -0.706 | -0.979 | -0.946 | -0.765 | 10,971.265 | -0.966 | -0.626 | -0.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,888.664 | -2,994.297 | 1,122.118 | 0 | -2,854.521 | -2,540.867 | 983.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.119 | -2.176 | -2.22 | -2.34 | -2.067 | -1.99 | -1.978 | -1.836 | -2.017 | -2.03 | -1.903 | -2.044 | -1.743 | -1.796 | -1.723 | -1.608 | -1.582 | -1.592 | -1.487 |
Bedrijfskosten
| 5.368 | 1.083 | 1.041 | 0.937 | -6,102.43 | 0.711 | 0.706 | 0.979 | 0.946 | 0.765 | 10,971.265 | 0.966 | 0.626 | 0.797 | 3.395 | 5.648 | 4.126 | 2.862 | 2.946 | 2.828 | 2.683 | 2.609 | 2.755 | 2.477 | 2.597 | 2.629 | 2.629 | 2.445 | 2.5 | 2.575 | 2.503 | 2.5 | 2.353 | 2.34 | 2.343 | 2.166 | 2.286 | 2.144 | 2.165 | 2.106 | 2.107 | 2.093 | 2.115 | 1.993 | 2.018 | 2.176 | 2.047 | -1.401 | -1.404 | -1.442 | -1.562 | -1.342 | -1.292 | -1.281 | -1.284 | -1.283 | -1.307 | -1.232 | -1.305 | -1.175 | -1.215 | -1.141 | -0.993 | -1.058 | -1.076 | -1.019 |
Bedrijfsresultaat
| 1.47 | 8.474 | 1.423 | 1.531 | 1,899.267 | 2.213 | 2.552 | 2.453 | 2.55 | 2.645 | 2,050.802 | 3.278 | 2.729 | 2.602 | 2.615 | 2.505 | 1.73 | 1.432 | 1.176 | 1.494 | 1.486 | 1.449 | 1.35 | 1.455 | 1.637 | 1.391 | 1.383 | 1.52 | 1.377 | 1.581 | 1.341 | 1.456 | 1.612 | 1.41 | 1.453 | 1.395 | 2.273 | 1.668 | 1.519 | 1.52 | 1.475 | 1.453 | 1.334 | 1.311 | 1.348 | 1.209 | 1.382 | 0.671 | 0.69 | 0.606 | 0.516 | 0.735 | 0.885 | 0.739 | 0.798 | 0.586 | 0.526 | 0.513 | 0.478 | 0.464 | 0.385 | 0.359 | 0.393 | 0.445 | 0.494 | 0.493 |
Bedrijfsresultaat ratio
| 0.143 | 0.887 | 0.149 | 0.165 | 0.237 | 0.284 | 0.344 | 0.309 | 0.367 | 0.393 | -0.23 | 0.474 | 0.38 | 0.381 | 0.435 | 0.411 | 0.377 | 0.347 | 0.298 | 0.361 | 0.356 | 0.357 | 0.329 | 0.375 | 0.387 | 0.346 | 0.345 | 0.386 | 0.355 | 0.38 | 0.349 | 0.368 | 0.407 | 0.376 | 0.383 | 0.367 | 0.521 | 0.444 | 0.418 | 0.424 | 0.416 | 0.414 | 0.393 | 0.401 | 0.402 | 0.362 | 0.409 | 0.324 | 0.33 | 0.296 | 0.248 | 0.354 | 0.407 | 0.366 | 0.383 | 0.314 | 0.287 | 0.294 | 0.268 | 0.283 | 0.241 | 0.239 | 0.283 | 0.296 | 0.315 | 0.326 |
Totaal overige inkomsten en kosten netto
| -0.005 | -1.083 | -0.898 | -0.125 | -1.005 | -0.839 | -0.833 | 1.429 | -0.946 | -0.765 | -1.104 | 0.103 | 0 | 0 | 0 | -2.061 | -1.267 | -0.165 | -0.18 | -0.382 | 0 | 0 | 0 | -0.316 | 0 | 0 | 0 | -0.321 | 0 | 0 | 0 | -0.354 | -0.586 | -0.596 | -0.604 | -0.231 | -0.665 | -0.493 | -0.553 | -0.25 | -0.035 | -0.036 | -0.48 | -0.177 | -0.514 | -0.048 | -0.052 | 0 | 0 | -2.884 | 0 | 0.001 | 0 | 0 | 0.002 | -2.566 | -0.002 | 0.002 | 0 | -2.35 | 0 | 0 | 0 | 0 | -0.774 | -0.742 |
Inkomen voor belasting
| 1.465 | 1.384 | 1.566 | 1.771 | 1,899.267 | 2.213 | 2.552 | 2.72 | 2.55 | 2.645 | 2,050.802 | 2.636 | 2.729 | 2.602 | 2.615 | 0.444 | 0.462 | 1.267 | 0.996 | 1.316 | 1.486 | 1.449 | 1.35 | 1.407 | 1.637 | 1.391 | 1.383 | 1.492 | 1.377 | 1.581 | 1.341 | 1.456 | 1.612 | 1.41 | 1.453 | 1.634 | 2.081 | 1.615 | 1.468 | 1.48 | 1.439 | 1.417 | 1.283 | 1.273 | 1.335 | 1.161 | 1.33 | 0.671 | 0.69 | 0.606 | 0.516 | 0.735 | 0.885 | 0.739 | 0.798 | 0.586 | 0.526 | 0.513 | 0.478 | 0.464 | 0.385 | 0.359 | 0.393 | 0.445 | 0.494 | 0.493 |
Inkomen voor belasting ratio
| 0.142 | 0.145 | 0.164 | 0.191 | 0.237 | 0.284 | 0.344 | 0.343 | 0.367 | 0.393 | -0.23 | 0.382 | 0.38 | 0.381 | 0.435 | 0.073 | 0.101 | 0.307 | 0.253 | 0.317 | 0.356 | 0.357 | 0.329 | 0.362 | 0.387 | 0.346 | 0.345 | 0.379 | 0.355 | 0.38 | 0.349 | 0.368 | 0.407 | 0.376 | 0.383 | 0.43 | 0.477 | 0.43 | 0.404 | 0.413 | 0.406 | 0.404 | 0.378 | 0.39 | 0.398 | 0.348 | 0.394 | 0.324 | 0.33 | 0.296 | 0.248 | 0.354 | 0.407 | 0.366 | 0.383 | 0.314 | 0.287 | 0.294 | 0.268 | 0.283 | 0.241 | 0.239 | 0.283 | 0.296 | 0.315 | 0.326 |
Belastingkosten
| 0.342 | 0.306 | 0.346 | 0.356 | 467.128 | 0.543 | 0.651 | 0.706 | 0.575 | 0.595 | 0.609 | 0.671 | 0.606 | 0.57 | 0.586 | 0.027 | 0.077 | 0.231 | 0.153 | 0.255 | 0.308 | 0.223 | 0.254 | 0.271 | 0.328 | 0.246 | 0.261 | 0.836 | 0.363 | 0.446 | 0.357 | 0.44 | 0.572 | 0.497 | 0.516 | 0.553 | 0.845 | 0.593 | 0.539 | 0.541 | 0.528 | 0.52 | 0.456 | 0.459 | 0.486 | 0.413 | 0.48 | 0.237 | 0.238 | 0.199 | 0.165 | 0.248 | 0.305 | 0.248 | 0.27 | 0.184 | 0.177 | 0.16 | 0.141 | 0.141 | 0.108 | 0.103 | 0.103 | 0.128 | 0.165 | 0.152 |
Nettowinst
| 1.123 | 1.079 | 1.22 | 1.415 | 1,432.139 | 1.67 | 1.901 | 2.014 | 1.974 | 2.051 | 2,050.802 | 1.965 | 2.123 | 2.032 | 2.03 | 0.417 | 0.385 | 1.036 | 0.843 | 1.061 | 1.178 | 1.226 | 1.096 | 1.137 | 1.309 | 1.145 | 1.122 | 0.656 | 1.014 | 1.135 | 0.984 | 1.016 | 1.04 | 0.913 | 0.936 | 1.081 | 1.236 | 1.023 | 0.928 | 0.939 | 0.911 | 0.896 | 0.827 | 0.814 | 0.849 | 0.748 | 0.85 | 0.434 | 0.452 | 0.407 | 0.351 | 0.487 | 0.58 | 0.491 | 0.528 | 0.402 | 0.349 | 0.353 | 0.337 | 0.323 | 0.277 | 0.256 | 0.29 | 0.317 | 0.329 | 0.341 |
Nettowinstmarge
| 0.109 | 0.113 | 0.127 | 0.152 | 0.179 | 0.214 | 0.256 | 0.254 | 0.284 | 0.304 | -0.23 | 0.284 | 0.296 | 0.298 | 0.338 | 0.069 | 0.084 | 0.251 | 0.214 | 0.256 | 0.283 | 0.302 | 0.267 | 0.293 | 0.309 | 0.285 | 0.28 | 0.167 | 0.262 | 0.273 | 0.256 | 0.257 | 0.262 | 0.244 | 0.247 | 0.285 | 0.283 | 0.272 | 0.256 | 0.262 | 0.257 | 0.255 | 0.243 | 0.249 | 0.253 | 0.224 | 0.252 | 0.209 | 0.216 | 0.199 | 0.169 | 0.234 | 0.266 | 0.243 | 0.254 | 0.215 | 0.19 | 0.202 | 0.189 | 0.197 | 0.173 | 0.171 | 0.209 | 0.211 | 0.209 | 0.226 |
WPA (Winst Per Aandeel)
| 0.36 | 0.34 | 0.39 | 0.46 | 463.39 | 0.54 | 0.62 | 0.66 | 0.65 | 0.67 | 677.24 | 0.65 | 0.7 | 0.67 | 0.67 | 0.14 | 0.13 | 0.35 | 0.28 | 0.36 | 0.4 | 0.42 | 0.37 | 0.39 | 0.45 | 0.39 | 0.38 | 0.22 | 0.35 | 0.39 | 0.34 | 0.35 | 0.36 | 0.32 | 0.32 | 0.38 | 0.43 | 0.36 | 0.33 | 0.33 | 0.32 | 0.32 | 0.29 | 0.29 | 0.31 | 0.27 | 0.31 | 0.17 | 0.18 | 0.16 | 0.14 | 0.19 | 0.23 | 0.19 | 0.2 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.11 | 0.1 | 0.12 | 0.13 | 0.13 | 0.14 |
Verwaterde WPA
| 0.36 | 0.34 | 0.39 | 0.46 | 463.39 | 0.54 | 0.62 | 0.66 | 0.65 | 0.67 | 677.24 | 0.65 | 0.7 | 0.67 | 0.67 | 0.14 | 0.13 | 0.35 | 0.28 | 0.36 | 0.4 | 0.42 | 0.37 | 0.39 | 0.45 | 0.39 | 0.38 | 0.22 | 0.35 | 0.39 | 0.34 | 0.35 | 0.36 | 0.32 | 0.32 | 0.38 | 0.43 | 0.36 | 0.33 | 0.33 | 0.32 | 0.32 | 0.29 | 0.29 | 0.31 | 0.27 | 0.31 | 0.17 | 0.18 | 0.16 | 0.14 | 0.19 | 0.23 | 0.19 | 0.2 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.11 | 0.1 | 0.12 | 0.13 | 0.13 | 0.14 |
EBITDA
| 1.465 | 0 | 1.696 | 1.896 | 0 | 2.341 | 2.679 | 0 | 2.672 | 2.763 | 0 | 2.754 | 2.843 | 2.727 | 2.732 | -2.061 | -1.267 | 0 | 0 | -0.179 | 1.568 | 1.535 | -0 | -0.048 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | -0 | 0 | 2.601 | 2.66 | 0.239 | -0.192 | -0.053 | -0.051 | -0.04 | -0.035 | -0.036 | -0.051 | -0.038 | -0.013 | -0.048 | -0.052 | 0.671 | 0.69 | 0.606 | 0.516 | 0.735 | 0.885 | 0.739 | 0.798 | 0.586 | 0.526 | 0.513 | 0.478 | 0.464 | 0.385 | 0.359 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.142 | 0.017 | 0.015 | 0.026 | 0.237 | 283.962 | 531.352 | 0.034 | 0.439 | 0.018 | -0.23 | -0.093 | 0.472 | 0.273 | 0.435 | -0.338 | -0.276 | -0.04 | -0.046 | -0.043 | 0.596 | 0.6 | -0 | -0.012 | 386.557 | 346.064 | 279.672 | -0.007 | 355.281 | 380.399 | 255.872 | -0 | 0 | 0 | 0 | 0.063 | -0.044 | -0.014 | -0.014 | -0.011 | -0.01 | -0.01 | -0.015 | -0.012 | -0.004 | -0.014 | -0.015 | 0.324 | 0.33 | 0.296 | 0.248 | 0.354 | 0.407 | 0.366 | 0.383 | 0.314 | 0.287 | 0.294 | 0.268 | 0.283 | 0.241 | 0.239 | 0.412 | 0.446 | 0.438 | 0.428 |