Farmers and Merchants Bancshares, Inc.
OTC:FMFG
17.75 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.123 | 1.079 | 1.22 | 1.415 | 1.432 | 1.67 | 1.901 | 2.014 | 1.974 | 2.051 | 2.051 | 1.965 | 2.123 | 2.032 | 2.03 | 0.417 | 0.385 | 1.036 | 0.843 | 1.061 | 1.178 | 1.226 | 1.096 | 1.137 | 1.309 | 1.145 | 1.122 | 0.656 | 1.014 | 1.135 | 0.984 | 1.016 | 1.04 | 0.913 | 0.936 | 1.081 | 1.236 | 1.023 | 0.928 | 0.939 | 0.911 | 0.896 | 0.827 | 0.814 | 0.849 | 0.748 | 0.85 | 0.434 | 0.452 | 0.351 | 0.487 | 0.58 | 0.491 | 0.528 | 0.349 | 0.353 | 0.337 | 0.277 | 0.256 | 0.29 | 0.317 | 0.329 | 0.341 |
Afschrijvingen & Amortisatie
| -0.252 | 0.158 | 0.131 | 0.125 | 0.124 | 0.128 | 0.127 | 0.13 | 0.123 | 0.118 | 0.118 | 0.118 | 0.115 | 0.125 | 0.117 | 0.108 | 0.118 | 0.092 | 0.09 | 0.035 | 0.083 | 0.087 | 0.09 | 0.034 | 0.095 | 0.097 | 0.098 | 0.037 | 0.104 | 0.107 | 0.11 | 0.043 | 0.113 | 0.113 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0.225 | 0.194 | 0.154 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0.392 | -0.287 | 0 | 0 | -0.251 | 0 | 0 | 0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.038 | 0.005 | 0.005 | 0.005 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.072 | 0.47 | -0.397 | -0.455 | 0.444 | -0.372 | 0.111 | 0.226 | 0.847 | -1.086 | 0.006 | 0.006 | 1.169 | 0.007 | 0.477 | 3.348 | -1.456 | -0.044 | -1.489 | 1.402 | -0.559 | -0.215 | -0.004 | -0.246 | 0.149 | -0.056 | 0.175 | 0.63 | -0.062 | 0.47 | 1.787 | -1.917 | 0.09 | -0.468 | 0.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | -0.166 | 0.32 | 0.017 |
Vorderingen
| 0.279 | 0.045 | -0.055 | -0.162 | -0.193 | -0.086 | 0.076 | -0.215 | -0.013 | -0.025 | 0.047 | -0.03 | 0.199 | 0.105 | 0.174 | -0.005 | 0.509 | -0.659 | -0.046 | -0.041 | 0.028 | 0.008 | -0.024 | -0.022 | 0.07 | -0.012 | -0.007 | -0.097 | 0.02 | -0.02 | 0.034 | -0.065 | 0.012 | -0.075 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | -0.37 | -0.4 | -0.371 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.77 | 0 | -0.079 | -0.008 | 0.37 | 0.4 | 0.371 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.419 | 0.425 | 0 | -0.284 | 0.637 | -0.286 | 0.035 | 0.441 | 0.49 | -0.775 | -0.199 | 1.667 | 0.531 | 0.267 | 0.303 | 3.352 | -1.966 | 0.615 | -1.443 | 1.443 | -0.587 | -0.223 | 0.021 | -0.224 | 0.08 | -0.045 | 0.182 | 0.727 | -0.081 | 0.49 | 1.753 | -1.852 | 0.078 | -0.393 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3.689 | -0.268 | -0.191 | -0.669 | 0.043 | -0.293 | -0.404 | -0.185 | 0.266 | 0.241 | -0.208 | 0.033 | 0.125 | 0.08 | 0.5 | -0.074 | -0.034 | 0.957 | 0.155 | 0.131 | 0.001 | 0.057 | 0.047 | 0.015 | 1.1 | -0.822 | 0.014 | 0.355 | -0.107 | -0.52 | 0.985 | 0.528 | 0.22 | -0.687 | -0.303 | -1.081 | -1.236 | -1.023 | -0.928 | -0.939 | -0.911 | -0.896 | -0.827 | -0.814 | -0.849 | -0.748 | -0.85 | -0.434 | -0.452 | -0.351 | -0.487 | -0.58 | -0.491 | -0.528 | -0.349 | -0.353 | 1.537 | -0.277 | -0.256 | 0.043 | 0.03 | 0.056 | 0.03 |
Kasstroom uit Operationele Activiteiten
| -2.928 | 1.442 | 0.501 | 0.814 | 1.795 | 1.133 | 1.735 | 1.674 | 2.965 | 1.088 | 1.73 | 1.727 | 3.302 | 1.995 | 3.124 | 3.799 | -0.987 | 2.042 | -0.401 | 2.629 | 0.702 | 1.154 | 1.23 | 0.939 | 2.652 | 0.363 | 1.409 | 1.678 | 0.95 | 1.192 | 3.865 | -0.331 | 1.463 | -0.129 | 1.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.452 | 0.351 | 0.487 | 0.58 | 0.491 | 0.528 | 0.349 | 0.353 | 1.874 | 0.277 | 0.256 | 0.543 | 0.406 | 0.898 | 0.543 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.229 | -0.315 | -0.817 | -0.607 | -0.154 | -0.075 | -0.027 | -0.026 | -3.005 | -0.063 | -0.116 | 3.598 | -0.113 | -0.077 | -0.037 | -0.088 | -0.151 | 0.03 | -0.179 | -0.196 | -0.015 | -0.012 | -0.033 | -0.015 | -0.04 | -0.117 | -0.019 | -0.063 | -0.014 | -0.009 | -0.028 | -0.055 | -0.045 | -0.027 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.461 | -0.065 | -0.147 | -0.099 |
Netto Overnames
| -21.408 | 0 | 0 | 3.121 | 21.408 | 0 | 0.009 | -12.475 | -1.133 | 0 | 0 | 0 | 0.028 | 0 | 0 | 5.442 | -24.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 24.888 | 0 | -3.269 | -24.854 | -24.888 | 0 | -2.209 | -1.915 | 0.958 | -6.46 | -11.776 | -36.684 | -31.022 | -30.497 | -12.106 | 24.824 | -4.933 | -13.456 | -6.435 | 0 | -6.118 | -6.581 | -5.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.526 | -4.047 | -8.68 | -3.434 |
Verkoop/verval van Beleggingen
| -6.791 | 5.832 | 3.997 | 4.17 | 3.464 | 3.327 | 2.616 | 4.931 | 2.623 | 7.129 | 6.768 | 7.103 | 7.567 | 6.795 | 0 | -6.711 | 0 | 4.299 | 2.412 | 3.404 | 2.18 | 1.485 | 1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.046 | 5.074 | 7.062 | 2.528 |
Overige Investeringsactiviteiten
| -38,151.262 | -9.398 | 0.085 | 0.004 | -16.187 | -10.08 | -0.971 | 0.711 | -13.606 | -6.085 | -6.431 | -3.671 | -2.145 | -21.153 | -19.965 | 11.749 | 5.231 | -40.13 | -2.799 | -19.181 | -0.562 | -11.441 | 2.403 | -2.489 | 4.051 | -5.221 | -3.359 | -10.833 | 5.622 | -10.928 | -16.177 | -4.98 | -4.059 | -24.772 | -5.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.854 | 0 | 0 | -7.777 | -0.67 | -4.737 | 2.043 |
Kasstroom uit Investeringsactiviteiten
| -38,154.344 | -3.881 | -13.943 | -18.164 | -16.356 | -6.829 | -0.582 | -8.774 | -14.163 | -6.018 | -6.706 | -13.864 | -2.698 | -20.865 | -20.002 | 17.103 | -19.727 | -40.099 | -2.978 | -19.377 | -0.577 | -11.452 | 2.369 | -2.505 | 4.011 | -5.338 | -3.378 | -10.896 | 5.608 | -10.937 | -16.206 | -5.035 | -4.104 | -24.799 | -5.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.854 | 0 | 0 | -7.257 | 0.357 | -6.356 | 1.137 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10.472 | 9.528 | 20.528 | -0.472 | 13.528 | 3.528 | -10.472 | -0.472 | -0.472 | -0.517 | -0.427 | 0 | 0 | 0 | 0 | -7 | 18.972 | 0 | 5 | -1 | 0 | 0 | 0 | 0 | -4.5 | -5 | -4.5 | 1 | -2 | 5 | 4 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.421 | -1.12 | 0.003 | -2.357 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -602.249 | -0.603 | 0 | -0.606 | 0 | -0.622 | -0.008 | -0.624 | -0 | -0.601 | 0 | -0.576 | 0 | -0.58 | 0 | -0.538 | -0 | -0.532 | 0 | -0.517 | -0 | -0.504 | 0 | -0.482 | 0 | -0.452 | 0 | -0.453 | -0.5 | 0 | 0 | -0.597 | -0 | -0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 8,468.571 | -7.609 | -26.143 | 38.108 | 13.758 | 5.511 | 11.63 | -0.572 | 9.311 | -2.699 | 6.08 | -0.532 | 6.646 | 9.992 | 17.816 | 12.379 | -10.019 | 42.939 | 11.901 | 7.792 | -3.185 | 6.645 | 8.595 | 4.047 | 2.88 | 5.395 | 11.839 | 3.933 | -1.215 | -4.815 | 13.721 | 10.077 | 0.574 | 19.859 | 2.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.193 | 0 | 0 | 4.864 | 1.083 | 6.696 | 0.851 |
Kasstroom uit Financieringsactiviteiten
| 7,855.849 | 1.316 | -5.616 | 37.029 | 27.285 | 8.417 | 1.15 | -1.669 | 8.838 | -3.818 | 5.653 | -1.108 | 6.646 | 9.412 | 17.816 | 4.841 | 8.953 | 42.407 | 16.901 | 6.274 | -3.186 | 6.141 | 8.595 | 3.565 | -1.62 | -0.057 | 7.339 | 4.479 | -3.715 | 0.185 | 17.721 | 9.481 | 0.574 | 19.514 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.193 | 0 | 0 | 5.285 | -0.037 | 6.699 | -1.506 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -44.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -7.668 | -1.123 | -19.057 | 19.679 | 12.724 | 2.721 | 2.303 | -8.768 | -2.36 | -8.748 | 0.677 | -13.14 | 7.146 | -9.458 | 0.938 | 25.743 | -11.761 | 4.35 | 13.522 | -10.474 | -3.061 | -4.157 | 12.195 | 2 | 5.043 | -5.032 | 5.37 | -4.739 | 2.843 | -9.56 | 5.381 | 4.115 | -2.067 | -5.415 | -3.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.452 | 0.351 | 0.487 | 0.58 | 0.491 | 0.528 | 0.349 | 0.353 | -5.788 | 0.277 | 0.256 | -1.429 | 0.727 | 1.241 | 0.174 |
Kaspositie aan het Einde van de Periode
| 16.842 | 24.51 | 25.633 | 44.69 | 25.012 | 12.288 | 9.566 | 7.264 | 16.032 | 18.391 | 27.139 | 26.462 | 39.602 | 32.456 | 41.914 | 40.976 | 15.233 | 26.994 | 22.644 | 9.121 | 19.595 | 22.656 | 26.813 | 14.618 | 12.619 | 7.576 | 12.607 | 7.237 | 11.977 | 9.134 | 18.693 | 13.313 | 9.198 | 11.265 | 16.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.452 | 0.351 | 0.487 | 0.58 | 0.491 | 0.528 | 0.349 | 0.353 | 10.531 | 0.277 | 0.256 | 16.319 | 17.748 | 17.022 | 15.781 |