F & M Bank Corp.
OTC:FMBM
16.9 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18.903 | 17.911 | 17.621 | 10.516 | 10.521 | 9.598 | 11.466 | 11.028 | 11.272 | 10.446 | 9.969 | 11.043 | 10.879 | 11.033 | 11.582 | 11.049 | 10.637 | 9.833 | 10.185 | 10.752 | 10.531 | 9.823 | 11.1 | 10.175 | 9.843 | 9.496 | 10.624 | 9.821 | 9.236 | 9.097 | 8.486 | 8.466 | 15.575 | 7.52 | 7.763 | 7.717 | 7.665 | 7.227 | 6.889 | 6.96 | 6.689 | 6.116 | 6.267 | 6.321 | 6.422 | 6.216 | 6.6 | 6.485 | 5.847 | 5.772 | 5.986 | 6.672 | 6.154 | 5.352 | 5.836 | 6.055 | 5.565 | 5.162 | 5.445 | 4.991 | 4.92 | 4.337 | 5.174 | 4.427 | 4.571 | 4.111 | 4.221 | 4.359 | 4.29 | 4.039 | 4.285 | 4.184 | 4.066 | 3.846 | 4.072 | 4.011 | 3.83 | 3.681 | 3.809 | 3.533 | 3.49 | 3.42 | 3.227 | 3.291 | 3.631 | 3.011 | 2.408 | 3.082 | 3.352 | 2.779 | 2.153 | 2.461 | 2.517 | 3.466 | 8.24 | 0.283 | 0.396 | 1.059 | 0.762 |
Kosten van de omzet
| 1.053 | 0.91 | 1.805 | 0 | 1.262 | 1.235 | 2.329 | 1.075 | 1.076 | 3.625 | 0 | 3.799 | 1.251 | 1.052 | 0 | 1.159 | 0.901 | 1.06 | 1.255 | 3.085 | 3.015 | 3.007 | 1.425 | 2.757 | 2.633 | 2.454 | 1.483 | 1.295 | 1,435.206 | 1,168.112 | 0.154 | 1.237 | 8.506 | 0.7 | 1.016 | 0.988 | 0.99 | 0.901 | 0.825 | 0.995 | 0.934 | 0.775 | 0.94 | 1.057 | 0 | 0 | -27,197.698 | 0 | 0 | 0 | -27,653.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,781.15 | 0 | 0 | 0 | 2,610.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 17.85 | 17.001 | 15.816 | 10.516 | 9.259 | 8.363 | 9.137 | 9.953 | 10.196 | 6.821 | 9.969 | 7.244 | 9.628 | 9.981 | 11.582 | 9.89 | 9.736 | 8.773 | 8.93 | 7.667 | 7.516 | 6.816 | 9.675 | 7.418 | 7.21 | 7.042 | 9.141 | 8.526 | -1,425.97 | -1,159.015 | 8.332 | 7.229 | 7.069 | 6.82 | 6.747 | 6.729 | 6.675 | 6.326 | 6.063 | 5.965 | 5.755 | 5.341 | 5.327 | 5.264 | 6.422 | 6.216 | 27,204.298 | 6.485 | 5.847 | 5.772 | 27,659.566 | 6.672 | 6.154 | 5.352 | 5.836 | 6.055 | 5.565 | 5.162 | 5.445 | 4.991 | 4.92 | 4.337 | 5.174 | 4.427 | 4.571 | 4.111 | -2,776.929 | 4.359 | 4.29 | 4.039 | -2,606.399 | 4.184 | 4.066 | 3.846 | 4.072 | 4.011 | 3.83 | 3.681 | 3.809 | 3.533 | 3.49 | 3.42 | 3.227 | 3.291 | 3.631 | 3.011 | 2.408 | 3.082 | 3.352 | 2.779 | 2.153 | 2.461 | 2.517 | 3.466 | 8.24 | 0.283 | 0.396 | 1.059 | 0.762 |
Brutowinstmarge
| 0.944 | 0.949 | 0.898 | 1 | 0.88 | 0.871 | 0.797 | 0.903 | 0.905 | 0.653 | 1 | 0.656 | 0.885 | 0.905 | 1 | 0.895 | 0.915 | 0.892 | 0.877 | 0.713 | 0.714 | 0.694 | 0.872 | 0.729 | 0.733 | 0.742 | 0.86 | 0.868 | -154.393 | -127.405 | 0.982 | 0.854 | 0.454 | 0.907 | 0.869 | 0.872 | 0.871 | 0.875 | 0.88 | 0.857 | 0.86 | 0.873 | 0.85 | 0.833 | 1 | 1 | 4,121.973 | 1 | 1 | 1 | 4,620.507 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -657.96 | 1 | 1 | 1 | -608.225 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.586 | 0.485 | 4.824 | 6.017 | 0.538 | 5.206 | 5.896 | 6.02 | 6.081 | 6.106 | 5.794 | 5.531 | 5.444 | 5.297 | 5.155 | 4.736 | 4.883 | 4.994 | 6.071 | 4.913 | 4.689 | 4.569 | 5.397 | 4.8 | 4.579 | 4.519 | 2.47 | 4.39 | 4.038 | 4.135 | 2.906 | 2.917 | 2.794 | 2.893 | 2.735 | 2.661 | 2.612 | 2.634 | 2.355 | 2.461 | 2.329 | 2.355 | 2.34 | 2.371 | 2.32 | 2.344 | 2.171 | 2.118 | 2.126 | 2.088 | 2.065 | 1.867 | 2.114 | 2.054 | 1.953 | 2.078 | 1.899 | 2.019 | 2.506 | 1.789 | 1.704 | 1.664 | 1.728 | 1.675 | 1.62 | 1.6 | 1.595 | 1.603 | 1.542 | 1.522 | 1.505 | 1.462 | 1.418 | 1.343 | 1.276 | 1.219 | 1.186 | 1.134 | 1.103 | 1.094 | 1.091 | 1.104 | 1.081 | 1.026 | 1.009 | 1.013 | 0.871 | 0.884 | 0.901 | 0.913 | 0.81 | 0.795 | 0.794 | 0.769 | 0.709 | 0.667 | 0.697 | 0.711 | 0.62 |
Verkoop- en marketingkosten
| 0.14 | 0.142 | 0.209 | 0.259 | 0.276 | 0.218 | 0.249 | 0.193 | 0.228 | 0.178 | 0.194 | 0.221 | 0.197 | 0.136 | 0.164 | 0.136 | 0.174 | 0.13 | 0.267 | 0.147 | 0.139 | 0.148 | 0.235 | 0.156 | 0.129 | 0.102 | -0.404 | 0.147 | 0.122 | 0.135 | 0.1 | 0.128 | 0.131 | 0.137 | 0.401 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.726 | 0.627 | 5.033 | 6.276 | 0.538 | 5.424 | 6.145 | 6.213 | 6.309 | 6.284 | 5.988 | 5.752 | 5.641 | 5.433 | 5.319 | 4.872 | 5.057 | 5.124 | 6.338 | 5.06 | 4.828 | 4.717 | 5.632 | 4.956 | 4.708 | 4.621 | 2.066 | 4.537 | 4.16 | 4.27 | 2.906 | 2.917 | 2.794 | 2.893 | 2.735 | 2.661 | 2.612 | 2.634 | 2.355 | 2.461 | 2.329 | 2.355 | 2.34 | 2.371 | 2.32 | 2.344 | 2.171 | 2.118 | 2.126 | 2.088 | 2.065 | 1.867 | 2.114 | 2.054 | 1.953 | 2.078 | 1.899 | 2.019 | 2.506 | 1.789 | 1.704 | 1.664 | 1.728 | 1.675 | 1.62 | 1.6 | 1.595 | 1.603 | 1.542 | 1.522 | 1.505 | 1.462 | 1.418 | 1.343 | 1.276 | 1.219 | 1.186 | 1.134 | 1.103 | 1.094 | 1.091 | 1.104 | 1.081 | 1.026 | 1.009 | 1.013 | 0.871 | 0.884 | 0.901 | 0.913 | 0.81 | 0.795 | 0.794 | 0.769 | 0.709 | 0.667 | 0.697 | 0.711 | 0.62 |
Overige kosten
| -3.016 | -2.894 | -2.956 | -9.542 | -10.711 | -3.006 | 6.213 | -2.743 | -2.833 | -13.286 | -13.191 | -3.032 | -2.787 | 0 | -5.317 | -3.713 | -4.187 | -4.064 | -2.151 | -1.917 | -2.723 | -3.705 | -2.053 | -2.12 | -2.85 | -3.69 | 5.662 | -2.073 | 1.894 | -3.459 | 3.349 | 3.083 | 3.206 | 3.107 | -2.714 | 2.339 | 2.388 | 2.366 | -2.348 | 3.539 | 1.288 | 1.357 | -2.28 | 1.234 | 4.838 | 2.543 | 3,449.474 | -0.467 | 1.142 | 2.984 | 3,397.016 | -0.167 | 0.057 | 3.559 | 0 | 0.065 | 2.465 | 3.672 | 0.139 | 0.786 | 2.46 | 3.704 | 3,053.77 | 0.425 | 1.505 | 3.066 | 2,779.555 | 0.014 | 1.556 | 2.997 | 18,939.599 | -1.587 | -1.699 | -1.772 | -1.796 | -1.529 | -1.681 | -1.778 | -1.699 | -1.702 | -1.842 | -1.792 | -1.637 | -1.449 | -1.328 | -1.187 | -0.917 | -0.752 | -0.688 | -0.624 | 0.133 | 0.038 | 0.188 | 0.036 | -5.903 | 1.999 | 1.936 | 1.818 | 1.92 |
Bedrijfskosten
| 3.016 | 8.423 | 2.956 | -9.542 | -10.711 | 0.225 | 5.441 | 0.267 | 1.58 | -7.002 | -7.203 | -4.513 | 0.246 | 0.199 | 0.002 | 1.159 | 0.87 | 1.06 | 4.187 | 3.143 | 2.105 | 1.012 | 3.579 | 2.836 | 1.858 | 0.931 | 7.728 | 2.464 | 6.054 | 0.811 | 6.255 | 6 | 6 | 6 | 0.021 | 5 | 5 | 5 | 0.007 | 6 | 3.617 | 3.712 | 0.06 | 3.605 | 7.158 | 4.887 | 3,451.645 | 1.651 | 3.268 | 5.072 | 3,399.081 | 1.7 | 5.336 | 5.613 | 3,374.177 | 3.104 | 4.364 | 5.691 | 3,092.799 | 5.74 | 4.164 | 5.368 | 3,055.498 | 2.1 | 3.125 | 4.666 | 2,781.15 | 1.617 | 3.098 | 4.519 | 18,943.822 | -0.125 | -0.281 | -0.429 | -0.52 | -0.31 | -0.495 | -0.644 | -0.597 | -0.608 | -0.751 | -0.688 | -0.556 | -0.423 | -0.319 | -0.174 | -0.046 | 0.132 | 0.213 | 0.289 | 0.943 | 0.833 | 0.982 | 0.805 | -5.194 | 2.666 | 2.633 | 2.529 | 2.54 |
Bedrijfsresultaat
| 3.75 | 1.216 | 17.621 | 0.974 | -0.19 | -0.041 | 12.202 | 4.422 | 3.22 | 3.444 | 2.766 | 0.714 | 0.481 | 0.122 | 4.576 | 0.148 | 0.143 | 0.655 | 6.182 | 0.679 | 0.666 | 0.446 | 11.639 | 0.597 | 0.497 | 0.394 | 14.407 | 0.246 | 129.815 | 138.555 | 13.815 | 0.457 | 0.373 | 0.429 | 3.251 | 3.906 | 3.817 | 3.205 | 3.494 | 3.203 | 3.045 | 2.609 | 2.699 | 2.822 | 4.597 | 2.99 | 2,096.8 | 1.574 | 4.403 | 3.317 | 2,524.529 | 1.902 | 3.644 | 3.012 | 1,683.53 | 2.214 | 4.79 | 3.52 | 2,371.669 | 3.43 | 4.523 | 3.585 | 4,625.42 | 5.899 | 4.601 | 3.608 | 1,342.851 | 6.171 | 5.007 | 3.778 | 971.293 | 4.059 | 3.785 | 3.417 | 3.552 | 3.701 | 3.335 | 3.037 | 3.212 | 2.925 | 2.739 | 2.732 | 2.671 | 2.868 | 3.312 | 2.837 | 2.362 | 3.214 | 3.565 | 3.068 | 3.096 | 3.294 | 3.499 | 4.271 | 3.047 | 2.949 | 3.029 | 3.588 | 3.302 |
Bedrijfsresultaat ratio
| 0.198 | 0.068 | 1 | 0.093 | -0.018 | -0.004 | 1.064 | 0.401 | 0.286 | 0.33 | 0.277 | 0.065 | 0.044 | 0.011 | 0.395 | 0.013 | 0.013 | 0.067 | 0.607 | 0.063 | 0.063 | 0.045 | 1.049 | 0.059 | 0.05 | 0.041 | 1.356 | 0.025 | 14.055 | 15.231 | 1.628 | 0.054 | 0.024 | 0.057 | 0.419 | 0.506 | 0.498 | 0.443 | 0.507 | 0.46 | 0.455 | 0.427 | 0.431 | 0.446 | 0.716 | 0.481 | 317.705 | 0.243 | 0.753 | 0.575 | 421.72 | 0.285 | 0.592 | 0.563 | 288.452 | 0.366 | 0.861 | 0.682 | 435.607 | 0.687 | 0.919 | 0.827 | 894.05 | 1.333 | 1.007 | 0.878 | 318.172 | 1.416 | 1.167 | 0.935 | 226.659 | 0.97 | 0.931 | 0.888 | 0.872 | 0.923 | 0.871 | 0.825 | 0.843 | 0.828 | 0.785 | 0.799 | 0.828 | 0.871 | 0.912 | 0.942 | 0.981 | 1.043 | 1.064 | 1.104 | 1.438 | 1.338 | 1.39 | 1.232 | 0.37 | 10.42 | 7.649 | 3.388 | 4.333 |
Totaal overige inkomsten en kosten netto
| 3.487 | 1.216 | 0.237 | 0.974 | -0.305 | 1.045 | -10.305 | -1.881 | -1.3 | -1.004 | -1.075 | 1.942 | 3.161 | 3.95 | 3.569 | 2.43 | 3.171 | 0.558 | 1.133 | 2.067 | 2.836 | 1.199 | 7.963 | 6.404 | 3.885 | 2.211 | 11.262 | 0.019 | 0.059 | -0.027 | 11.203 | 2.864 | 2.91 | 2.358 | -0.721 | -0.683 | -0.648 | -0.66 | -0.799 | -0.916 | -0.907 | -0.981 | -1.072 | -1.163 | -2.865 | -1.278 | 5,887.957 | 0.547 | -2.77 | -1.696 | 6,099.073 | 0.786 | -1.986 | -2.032 | 4,251.134 | -0.781 | -3.368 | -2.404 | 1,282.321 | -5.264 | -3.001 | -2.252 | 3,417.359 | -4.385 | -2.966 | -2.24 | 4,763.359 | -4.578 | -3.373 | -2.334 | 5,478.304 | -2.414 | -2.166 | -1.865 | -1.884 | -1.934 | -1.693 | -1.487 | -1.528 | -1.362 | -1.246 | -1.26 | -1.361 | -1.455 | -1.564 | -1.63 | -1.756 | -1.803 | -1.893 | -1.938 | -2.543 | -2.336 | -2.454 | -2.161 | -2.015 | -1.947 | -1.774 | -1.675 | -1.629 |
Inkomen voor belasting
| 3.487 | 1.216 | 0.237 | 0.974 | -0.19 | 1.004 | 1.897 | 2.541 | 1.92 | 2.44 | 1.691 | 2.657 | 3.642 | 4.073 | 3.363 | 2.579 | 2.775 | 1.213 | 1.749 | -0.416 | 1.839 | 1.343 | 3.25 | 2.752 | 1.863 | 2.34 | 3.464 | 3.544 | 3.196 | 3.237 | 3.47 | 3.321 | 6.07 | 2.787 | 2.53 | 3.223 | 3.169 | 2.545 | 2.695 | 2.287 | 2.138 | 1.628 | 1.627 | 1.659 | 1.732 | 1.712 | 1.767 | 2.121 | 1.633 | 1.621 | 1.946 | 2.688 | 1.658 | 0.98 | 1.541 | 1.433 | 1.422 | 1.116 | 1.348 | -1.834 | 1.522 | 1.333 | 0.106 | 1.514 | 1.635 | 1.368 | 1.435 | 1.593 | 1.634 | 1.444 | 1.638 | 1.645 | 1.619 | 1.552 | 1.668 | 1.767 | 1.642 | 1.55 | 1.685 | 1.563 | 1.493 | 1.472 | 1.311 | 1.413 | 1.748 | 1.207 | 0.605 | 1.411 | 1.672 | 1.13 | 0.552 | 0.958 | 1.045 | 2.11 | 1.032 | 1.002 | 1.255 | 1.913 | 1.673 |
Inkomen voor belasting ratio
| 0.184 | 0.068 | 0.013 | 0.093 | -0.018 | 0.105 | 0.165 | 0.23 | 0.17 | 0.234 | 0.17 | 0.241 | 0.335 | 0.369 | 0.29 | 0.233 | 0.261 | 0.123 | 0.172 | -0.039 | 0.175 | 0.137 | 0.293 | 0.27 | 0.189 | 0.246 | 0.326 | 0.361 | 0.346 | 0.356 | 0.409 | 0.392 | 0.39 | 0.371 | 0.326 | 0.418 | 0.413 | 0.352 | 0.391 | 0.329 | 0.32 | 0.266 | 0.26 | 0.262 | 0.27 | 0.275 | 0.268 | 0.327 | 0.279 | 0.281 | 0.325 | 0.403 | 0.269 | 0.183 | 0.264 | 0.237 | 0.256 | 0.216 | 0.248 | -0.367 | 0.309 | 0.307 | 0.02 | 0.342 | 0.358 | 0.333 | 0.34 | 0.365 | 0.381 | 0.358 | 0.382 | 0.393 | 0.398 | 0.404 | 0.41 | 0.441 | 0.429 | 0.421 | 0.442 | 0.442 | 0.428 | 0.43 | 0.406 | 0.429 | 0.481 | 0.401 | 0.251 | 0.458 | 0.499 | 0.407 | 0.257 | 0.389 | 0.415 | 0.609 | 0.125 | 3.541 | 3.169 | 1.806 | 2.196 |
Belastingkosten
| 0.471 | -0.001 | -0.22 | -0.044 | -0.431 | -0.051 | 0.2 | 0.237 | 0.131 | -0.088 | 0.311 | 0.319 | 0.422 | 0.271 | 0.597 | 0.372 | 0.211 | -0.038 | -0.154 | -0.307 | 0.153 | 0.079 | 0.32 | 0.252 | 0.159 | 0.379 | 1.697 | 0.946 | 0.809 | 0.877 | 0.912 | 0.655 | 1.533 | 0.694 | 0.3 | 0.994 | 0.943 | 0.649 | 1.057 | 0.726 | 0.642 | 0.476 | 0.442 | 0.445 | 0.552 | 0.468 | 0.465 | 0.702 | 0.454 | 0.474 | 0.492 | 1.33 | 0.406 | 0.295 | 0.394 | 0.508 | 0.422 | 0.357 | 0.483 | -0.978 | 0.402 | 0.432 | 0.136 | 0.428 | 0.491 | 0.364 | 0.333 | 0.468 | 0.497 | 0.355 | 0.492 | 0.482 | 0.484 | 0.467 | 0.411 | 0.557 | 0.495 | 0.383 | 0.502 | 0.471 | 0.451 | 0.439 | 0.418 | 0.369 | 0.525 | 0.354 | 0.06 | 0.403 | 0.511 | 0.341 | 0.13 | 0.307 | 0.314 | 0.684 | 0.345 | 0.264 | 0.342 | 0.607 | 0.54 |
Nettowinst
| 3.016 | 1.217 | 0.457 | 1.018 | 0.241 | 1.055 | 1.697 | 2.304 | 1.789 | 2.528 | 1.38 | 2.337 | 3.22 | 3.801 | 2.766 | 2.206 | 2.626 | 1.189 | 1.879 | -0.187 | 1.635 | 1.287 | 2.91 | 2.515 | 1.688 | 1.973 | 1.787 | 2.55 | 2.328 | 2.345 | 2.518 | 2.602 | 4.448 | 2.09 | 2.18 | 2.19 | 2.176 | 1.871 | 1.566 | 1.569 | 1.484 | 1.183 | 1.184 | 1.183 | 1.133 | 1.216 | 1.244 | 1.382 | 1.14 | 1.135 | 1.433 | 1.338 | 1.231 | 0.686 | 1.114 | 0.891 | 0.98 | 0.756 | 0.855 | -0.876 | 1.091 | 0.884 | -0.03 | 1.086 | 1.144 | 1.004 | 1.102 | 1.125 | 1.137 | 1.089 | 1.146 | 1.163 | 1.135 | 1.085 | 1.256 | 1.21 | 1.147 | 1.167 | 1.183 | 1.092 | 1.042 | 1.033 | 0.892 | 1.044 | 1.223 | 0.853 | 0.546 | 1.008 | 1.161 | 0.789 | 0.423 | 0.651 | 0.731 | 1.426 | 0.687 | 0.738 | 0.913 | 1.306 | 1.133 |
Nettowinstmarge
| 0.16 | 0.068 | 0.026 | 0.097 | 0.023 | 0.11 | 0.148 | 0.209 | 0.159 | 0.242 | 0.138 | 0.212 | 0.296 | 0.345 | 0.239 | 0.2 | 0.247 | 0.121 | 0.184 | -0.017 | 0.155 | 0.131 | 0.262 | 0.247 | 0.171 | 0.208 | 0.168 | 0.26 | 0.252 | 0.258 | 0.297 | 0.307 | 0.286 | 0.278 | 0.281 | 0.284 | 0.284 | 0.259 | 0.227 | 0.225 | 0.222 | 0.193 | 0.189 | 0.187 | 0.176 | 0.196 | 0.189 | 0.213 | 0.195 | 0.197 | 0.239 | 0.201 | 0.2 | 0.128 | 0.191 | 0.147 | 0.176 | 0.146 | 0.157 | -0.176 | 0.222 | 0.204 | -0.006 | 0.245 | 0.25 | 0.244 | 0.261 | 0.258 | 0.265 | 0.27 | 0.268 | 0.278 | 0.279 | 0.282 | 0.309 | 0.302 | 0.299 | 0.317 | 0.31 | 0.309 | 0.299 | 0.302 | 0.277 | 0.317 | 0.337 | 0.283 | 0.227 | 0.327 | 0.346 | 0.284 | 0.196 | 0.265 | 0.29 | 0.411 | 0.083 | 2.608 | 2.306 | 1.233 | 1.487 |
WPA (Winst Per Aandeel)
| 0.86 | 0.35 | 0.13 | 0.29 | 0.069 | 0.3 | 0.49 | 0.67 | 0.52 | 0.74 | 0.43 | 0.71 | 0.98 | 1.17 | 0.86 | 0.67 | 0.8 | 0.35 | 1.45 | -0.059 | 0.49 | 0.38 | 2.81 | 0.75 | 0.49 | 0.57 | 2.77 | 0.75 | 0.68 | 0.68 | 2.97 | 0.75 | 1.28 | 0.6 | 0.66 | 0.63 | 0.62 | 0.53 | 0.5 | 0.48 | 0.45 | 0.46 | 0.47 | 0.47 | 0.45 | 0.49 | 0 | 0.56 | 0.46 | 0.46 | 0 | 0.54 | 0.49 | 0.29 | 0 | 0.39 | 0.43 | 0.33 | 0.85 | -0.38 | 0.48 | 0.39 | -0.013 | 0.47 | 0.49 | 0.43 | 1.89 | 0.48 | 0.48 | 0.46 | 0.48 | 0.49 | 0.47 | 0.45 | 0.52 | 0.5 | 0.48 | 0.48 | 0.49 | 0.45 | 0.43 | 0.43 | 0.37 | 0.43 | 0.5 | 0.35 | 0.23 | 0.42 | 0.48 | 0.32 | 0.17 | 0.27 | 0.3 | 0.59 | 0.28 | 0.3 | 0.37 | 0.53 | 0.46 |
Verwaterde WPA
| 0.86 | 0.35 | 0.13 | 0.29 | 0.069 | 0.3 | 0.49 | 0.67 | 0.52 | 0.74 | 0.43 | 0.66 | 0.93 | 1.17 | 0.81 | 0.65 | 0.77 | 0.35 | 1.45 | -0.059 | 0.47 | 0.37 | 2.81 | 0.7 | 0.47 | 0.55 | 2.77 | 0.7 | 0.64 | 0.68 | 2.97 | 0.7 | 1.28 | 0.6 | 0.66 | 0.59 | 0.58 | 0.53 | 0.48 | 0.48 | 0.45 | 0.46 | 0.37 | 0.47 | 0.45 | 0.49 | 0 | 0.56 | 0.46 | 0.46 | 0 | 0.54 | 0.49 | 0.29 | 0 | 0.39 | 0.43 | 0.33 | 0.85 | -0.38 | 0.48 | 0.39 | -0.013 | 0.47 | 0.49 | 0.43 | 1.89 | 0.48 | 0.48 | 0.46 | 0.48 | 0.49 | 0.47 | 0.45 | 0.52 | 0.5 | 0.48 | 0.48 | 0.49 | 0.45 | 0.43 | 0.43 | 0.37 | 0.43 | 0.5 | 0.35 | 0.23 | 0.42 | 0.48 | 0.32 | 0.17 | 0.27 | 0.3 | 0.59 | 0.28 | 0.3 | 0.37 | 0.53 | 0.46 |
EBITDA
| -0.263 | 0.002 | 0.367 | 0.974 | -0.19 | 0.243 | 12.479 | 4.702 | 3.509 | 3.736 | 2.766 | 4.061 | 5.029 | 5.45 | 4.894 | 4.319 | 4.594 | 3.256 | 6.586 | 4.892 | 5.242 | 3.151 | 11.941 | 8.564 | 5.632 | 3.601 | 14.73 | 4.757 | 4.29 | 4.33 | 14.014 | 4.427 | 4.256 | 3.801 | 3.435 | 4.083 | 3.993 | 3.377 | 3.657 | 3.358 | 3.191 | 2.757 | 2.847 | 2.963 | 4.739 | 3.14 | 2,096.945 | 1.717 | 4.558 | 3.472 | 2,524.679 | 2.051 | 3.795 | 3.215 | 1,683.754 | 2.44 | 5.019 | 3.752 | 2,371.905 | 3.672 | 4.749 | 3.812 | 4,625.777 | 6.206 | 4.941 | 3.942 | 6,109.536 | 6.574 | 5.362 | 4.143 | 4.607 | 4.382 | 4.099 | 3.74 | 4.103 | 3.794 | 3.637 | 3.322 | 3.68 | 3.19 | 2.938 | 3.092 | 3.232 | 3.147 | 3.485 | 3.104 | 2.885 | 3.381 | 3.721 | 3.227 | 3.511 | 3.476 | 3.65 | 4.394 | 3.49 | 3.014 | 3.09 | 3.656 | 3.349 |
EBITDA ratio
| -0.014 | 0 | 0.021 | 0.093 | -0.018 | 0.025 | 1.088 | 0.426 | 0.311 | 0.358 | 0.277 | 0.368 | 0.462 | 0.494 | 0.423 | 0.391 | 0.432 | 0.331 | 0.647 | 0.455 | 0.498 | 0.321 | 1.076 | 0.842 | 0.572 | 0.379 | 1.386 | 0.484 | 0.464 | 0.476 | 1.651 | 0.523 | 0.273 | 0.505 | 0.442 | 0.529 | 0.521 | 0.467 | 0.531 | 0.482 | 0.477 | 0.451 | 0.454 | 0.469 | 0.738 | 0.505 | 317.727 | 0.265 | 0.78 | 0.602 | 421.745 | 0.307 | 0.617 | 0.601 | 288.49 | 0.403 | 0.902 | 0.727 | 435.65 | 0.736 | 0.965 | 0.879 | 894.119 | 1.402 | 1.081 | 0.959 | 1,447.58 | 1.508 | 1.25 | 1.026 | 1.075 | 1.047 | 1.008 | 0.972 | 1.008 | 0.946 | 0.95 | 0.902 | 0.966 | 0.903 | 0.842 | 0.904 | 1.002 | 0.956 | 0.96 | 1.031 | 1.198 | 1.097 | 1.11 | 1.161 | 1.631 | 1.412 | 1.45 | 1.268 | 0.424 | 10.65 | 7.803 | 3.452 | 4.395 |