First Mid Bancshares, Inc.
NASDAQ:FMBH
36.37 (USD) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 19.482 | 19.745 | 20.503 | 18.071 | 15.117 | 16.567 | 19.18 | 20.639 | 17.939 | 17.758 | 16.616 | 16.834 | 18.326 | 12.221 | 4.109 | 13.569 | 11.565 | 10.137 | 9.999 | 11.976 | 11.67 | 10.981 | 13.316 | 9.939 | 8.234 | 10.037 | 8.39 | 4.625 | 7.595 | 8.2 | 6.264 | 6.797 | 5.308 | 4.929 | 4.806 | 4.654 | 3.663 | 4.156 | 4.039 | 3.91 | 3.915 | 4.029 | 3.607 | 3.619 | 3.91 | 3.665 | 3.528 | 3.509 | 3.647 | 3.479 | 3.39 | 3.27 | 2.679 | 2.578 | 2.845 | 2.419 | 2.012 | 1.782 | 2.548 | 1.886 | 2.144 | 1.999 | 2.185 | 2.091 | 2.817 | 2.694 | 2.922 | 2.689 | 2.469 | 2.407 | 2.594 | 2.65 | 2.433 | 2.522 | 2.404 | 2.565 | 2.445 | 2.362 | 2.435 | 2.57 | 2.429 | 2.363 | 2.389 | 2.216 | 2.393 | 2.122 | 2.362 | 2.12 | 1.987 | 1.962 | 1.965 | 1.744 | 1.692 | 1.615 | 1.465 | 1.451 | 1.284 | 1.495 | 1.43 | 1.304 | 1.273 | 1.299 | 1.356 |
Afschrijvingen & Amortisatie
| 5.282 | 5.01 | 5.338 | 4.933 | 3.103 | 3.383 | 3.485 | 3.558 | 3.849 | 3.876 | 3.777 | 4.318 | 3.582 | 3.857 | 2.692 | 2.926 | 3.081 | 2.993 | 2.721 | 2.653 | 2.754 | 3.005 | 2.43 | 2.45 | 1.953 | 1.747 | 1.731 | 1.893 | 2.117 | 2.099 | 2.025 | 2.344 | 2.026 | 1.846 | 1.72 | 1.534 | 1.088 | 0.944 | 0.876 | 0.95 | 0.975 | 1.053 | 0.982 | 1.036 | 1.15 | 1.207 | 1.268 | 1.319 | 1.333 | 1.288 | 1.463 | 1.44 | 1.353 | 1.285 | 1.32 | 1.376 | 0.926 | 0.895 | 0.741 | 0.794 | 0.822 | 0.928 | 0.526 | 0.562 | 0.584 | 0.572 | 0.516 | 0.482 | 0.456 | 0.457 | 0.45 | 0.45 | 0.367 | 0.427 | 0.426 | 0.393 | 0.347 | 0.365 | 0.384 | 0.526 | 0.57 | 0.636 | 0.718 | 0.742 | 0.835 | 0.756 | 0.771 | 0.52 | 0.898 | 0.848 | 0.903 | 0.951 | 0.781 | 0.734 | 0.738 | 0.695 | 0.707 | 0.782 | 0.703 | 0.726 | 0.629 | 0.578 | 0.541 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 16.739 | 2.175 | 0.153 | 0 | -2.232 | 0 | 0 | 0 | -3.355 | 0.018 | -1.875 | 10.868 | -6.429 | 2.542 | 4.126 | 4.409 | 3.7 | 2.144 | -0.455 | 0.713 | 7.197 | 2.242 | 0.708 | 0.862 | 4.961 | 1.269 | 1.219 | 1.502 | -1.968 | 0.194 | 0.078 | -0.254 | 0.106 | 0.379 | -0.052 | -0.089 | -0.017 | -0.053 | -0.577 | 0.041 | 1.331 | -0.692 | -0.5 | -0.15 | 0.435 | 0 | 0 | 0 | -0.67 | 0 | 0 | 11.31 | -0.435 | 19.563 | 10.254 | 7.722 | -1.515 | 0 | 0 | 0 | -0.631 | 0 | 0 | -0.112 | -0.218 | 0 | 0 | -0.296 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.556 | 0.579 | 0.606 | 0.443 | 0.469 | 0.437 | 0.307 | 0.46 | 0.433 | 0.401 | 0.508 | 0.518 | 0.262 | 0.262 | 0.262 | 0.17 | 0.2 | 0.2 | 0.204 | 0.072 | 0.117 | 0.136 | 0.128 | 0.052 | 0.082 | 0.08 | 0.08 | 0.654 | 0.171 | 0.067 | 0.062 | 0.116 | 0.09 | 0.089 | 0.089 | 0.114 | 0.089 | 0.087 | 0.088 | 0.064 | 0.091 | 0.099 | 0.122 | 0.091 | 0.08 | 0.09 | 0.078 | 0.054 | 0.062 | 0.056 | 0.055 | 0.038 | 0.08 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.058 | 0 | 0 | 0.016 | 0.061 | 0 | 0 | 0.008 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.544 | 3.722 | 4.822 | -14.06 | -12.669 | -0.226 | 0.19 | -9.966 | 11.866 | -27.316 | 0.459 | 5.344 | 14.839 | -36.779 | 5.873 | 16.051 | -11.716 | -4.816 | -0.964 | -0.295 | -3.427 | 1.649 | 1.045 | -3.803 | -5.892 | -4.342 | -0.291 | 0.098 | -3.342 | 1.385 | 1.882 | 2.059 | -3.09 | 0.014 | -1.44 | 2.744 | -1.426 | -3.638 | 0.91 | 2.526 | -2.191 | 2.939 | -3.898 | 3.237 | -1.267 | -1.244 | 3.577 | 1.007 | -0.174 | -0.397 | -0.153 | -1.462 | -0.363 | -1.063 | 2.196 | -6.442 | 2.999 | -8.622 | 2.618 | -2.264 | -3.453 | -1.616 | 2.36 | 2.516 | 1.911 | -5.755 | 1.342 | 0.882 | -1.832 | 0.129 | 1.556 | -1.412 | -1.258 | -0.098 | 0.646 | -0.324 | -1.907 | -0.643 | 0.886 | 0.595 | -1.126 | -0.861 | 1.561 | -0.844 | -0.165 | -1.509 | 2.229 | -0.287 | -0.257 | 0.448 | -0.878 | -0.278 | -1.237 | -1.072 | 2.141 | 0.404 | -1.383 | -0.041 | 0.03 | -1.975 | 0.465 | 1.524 | 0 |
Vorderingen
| 2.244 | 0.341 | -2.585 | 1.394 | -3.467 | -0.251 | -0.372 | -2.382 | -2.652 | -0.958 | -0.725 | 2.189 | -2.933 | 1.094 | 2.034 | 0.941 | -3.386 | -1.42 | 0.155 | 2.172 | -2.099 | 0.423 | 0.808 | 0.059 | -2.316 | -0.101 | 0.65 | 0.044 | -1.256 | 0.166 | 0.767 | -0.282 | -1.133 | 0.293 | 0.493 | -0.465 | -1.082 | -0.035 | 0.819 | 0.148 | -0.988 | -0.143 | 0.769 | 0.274 | -0.902 | -0.082 | 0.871 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -13.09 | -9.493 | 1.34 | 0 | 0 | 0 | 0 | 0 | 4.834 | 17.946 | -35.334 | 4.298 | 14.882 | -7.769 | -2.921 | -0.524 | -1.732 | -1.183 | 1.343 | 0.174 | -3.746 | -3.559 | -4.028 | -0.779 | 0.28 | -1.862 | 1.476 | 1.44 | 2.676 | -1.691 | -0.123 | -1.935 | -1,421.106 | -1,429.397 | -1,477.023 | -1,113.659 | -1,112.389 | -1,121.87 | -1,105.537 | -1,092.554 | -1,076.141 | -1,060.304 | -990.047 | -960.874 | -984.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.062 | -0.848 | 0.91 | -1.261 | 1.315 | -0.387 | 1.378 | 0.331 | 1.334 | -0.872 | 0.745 | -1.293 | 0.667 | -1.448 | 0.262 | 0.564 | -0.026 | -0.047 | -0.164 | -0.296 | 0.294 | 0.33 | 0.493 | 0.288 | 0.325 | 0.102 | 0.114 | 0.056 | 0.057 | 0.025 | -0.044 | -0.048 | -0.065 | 0.018 | 0.011 | -0.025 | -0.046 | -0.003 | 0.02 | -0.026 | 0.019 | 0.007 | 0.008 | 0.023 | -0.017 | -0.037 | -0.033 | -0.044 | -0.037 | -0.052 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -10.726 | -1.192 | -1.121 | -1.103 | -1.024 | -0.928 | -0.816 | -7.915 | 13.184 | -25.486 | 0.439 | -0.386 | -0.841 | -1.091 | -0.721 | -0.336 | -0.535 | -0.428 | -0.431 | -0.439 | -0.439 | -0.447 | -0.43 | -0.404 | -0.342 | -0.315 | -0.276 | -0.282 | -0.281 | -0.282 | -0.281 | -0.287 | -0.201 | -0.174 | -0.009 | 1,424.34 | 1,429.099 | 1,473.423 | 1,113.73 | 1,114.793 | 1,120.648 | 1,108.612 | 1,087.879 | 1,079.081 | 1,059.956 | 988.922 | 963.613 | 984.581 | -0.137 | -0.345 | -0.117 | -1.462 | -0.363 | -1.063 | 2.196 | -6.442 | 2.999 | -8.622 | 2.618 | -2.264 | -3.453 | -1.616 | 2.36 | 2.516 | 1.911 | -5.755 | 1.342 | 0.882 | -1.832 | 0.129 | 1.556 | -1.412 | -1.258 | -0.098 | 0.646 | -0.324 | -1.907 | -0.643 | 0.886 | 0.595 | -1.126 | -0.861 | 1.561 | -0.844 | -0.165 | -1.509 | 2.229 | -0.287 | -0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 5.907 | 16.359 | 8.665 | 1.203 | -2.784 | -2.461 | -2.857 | -0.895 | 0.062 | 1.259 | 2.773 | -0.742 | 8.288 | 2.125 | -2.251 | 4.19 | 2.163 | -4.025 | 0.245 | 2.566 | -3.072 | -0.764 | -0.214 | -0.1 | 1.775 | -0.896 | -0.06 | 1.154 | 0.474 | -0.046 | -0.174 | 2.832 | -1.798 | 0.655 | -0.02 | 0.566 | 1.405 | -1.5 | 1.261 | -0.12 | -0.489 | 0.623 | -0.804 | 0.679 | 1.195 | -0.934 | -0.292 | 1.893 | 0.687 | -0.535 | 0.471 | 1.299 | 1.194 | 0.456 | -10.835 | 1.321 | -18.092 | -8.655 | -7.474 | 0.759 | 2.511 | 4.776 | -4.571 | 1.071 | 1.096 | 0.753 | 0.207 | 0.095 | 0.003 | 0.049 | 0.194 | -0.157 | 0.673 | -1.607 | 1.267 | 0.456 | 3.608 | -3.481 | 1.52 | -0.648 | -0.345 | -0.072 | -0.124 | 0.642 | 5.394 | -2.105 | 2.845 | -3.129 | -0.01 | -1.491 | 4.194 | -2.111 | 2.112 | -3.274 | -1.5 | -0.047 | 1.301 | -1.594 | 1.443 | 3.217 | -1.999 | -1.772 | 7.814 |
Kasstroom uit Operationele Activiteiten
| 22.683 | 34.816 | 28.652 | 27.329 | 5.411 | 17.853 | 20.305 | 11.564 | 34.149 | -4.022 | 24.133 | 22.917 | 45.315 | -20.189 | 21.553 | 30.477 | 7.835 | 8.615 | 16.614 | 20.672 | 10.186 | 14.552 | 17.418 | 15.735 | 8.394 | 7.334 | 10.712 | 13.385 | 8.284 | 12.924 | 11.561 | 12.18 | 2.73 | 7.611 | 4.901 | 9.718 | 5.198 | -0.003 | 7.085 | 7.313 | 2.248 | 8.166 | 0.05 | 9.993 | 4.376 | 2.284 | 8.009 | 8.217 | 5.555 | 3.891 | 5.226 | 3.915 | 4.943 | 3.269 | 6.849 | -1.748 | 7.421 | -4.333 | 6.168 | -0.327 | 2.037 | 6.1 | 0.514 | 5.667 | 6.408 | -1.736 | 4.891 | 3.991 | 1.096 | 3.042 | 4.506 | 2.049 | 2.215 | 1.244 | 4.743 | 3.09 | 4.493 | -1.397 | 5.225 | 3.043 | 1.528 | 2.066 | 4.544 | 2.756 | 8.457 | -0.736 | 8.207 | -0.776 | 2.618 | 1.767 | 6.184 | 0.306 | 3.348 | -1.997 | 2.844 | 2.503 | 1.909 | 0.642 | 3.606 | 3.272 | 0.368 | 1.629 | 9.711 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 2.595 | -1.115 | -1.48 | -0.618 | -1.113 | -0.967 | -0.941 | -1.146 | -1.114 | -2.733 | -0.027 | -1.335 | -0.805 | -0.367 | -1.195 | 2.688 | -1.406 | -0.496 | -0.786 | -0.79 | -0.77 | -1.556 | -0.987 | -1.347 | -1.012 | -0.519 | -0.234 | 0.03 | -0.563 | -0.238 | -0.503 | -0.26 | -0.169 | -0.153 | -0.127 | -0.382 | -0.52 | -0.615 | -0.245 | -0.189 | -0.493 | -0.403 | -0.093 | -0.356 | -0.362 | -0.449 | -0.23 | -0.322 | -0.271 | -0.496 | -0.397 | -0.48 | -3.249 | -0.495 | -0.401 | -0.425 | -1.062 | -0.306 | -0.142 | -0.337 | -0.339 | -0.593 | -0.685 | -0.314 | -0.391 | 0 | 0 | -0.168 | -0.259 | -0.423 | -0.006 | -0.5 | -0.293 | 0 | -0.524 | -0.372 | -0.522 | -0.268 | -0.254 | -0.145 | -0.107 | -0.403 | -0.234 | -0.222 | -0.12 | -0.141 | -0.569 | -1.002 | -0.504 | -0.289 | -0.335 | -0.281 | -0.556 | -0.528 | -0.26 | -0.248 | -0.335 | -0.151 | -0.372 | -0.373 | -1.307 | -0.752 | -0.346 |
Netto Overnames
| 0 | 0 | 0 | -41.092 | 54.662 | -10.041 | 0 | 0 | 0 | 0 | 67.323 | 3.907 | 2.652 | -2.652 | 27.061 | 94.173 | -31.727 | -456.396 | -49.814 | -77.339 | -76.185 | 51.234 | 45.437 | 46.066 | -24.588 | -25.427 | -38.223 | -74.733 | -43.036 | -36.266 | 43.062 | -10.563 | -8.397 | 0 | -3.808 | -2.807 | 239.798 | 0 | 7.277 | -21.277 | -18.128 | -31.125 | -8.168 | -40.801 | -26.476 | -8.739 | 9.478 | -11.941 | 0 | 0 | 0 | -45.271 | 0 | 0 | 0 | 180.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0.391 | 0 | 0 | 0.168 | 0.259 | 0.423 | 0.006 | -12.06 | -0.002 | 0 | 0 | 0.372 | 0.522 | 0.268 | 0.254 | 0.145 | 0.107 | 0.403 | 0.234 | 0.222 | 0.12 | 0.141 | 0.569 | 1.002 | 0.504 | 0.289 | 0.335 | 0.281 | 0.556 | 0.528 | 0.26 | 0.248 | 0.335 | 0.151 | 0.009 | -0.011 | -0.006 | -0.023 | -0.007 |
Aankoop van Beleggingen
| -7.363 | -7.988 | -3.28 | -0.399 | 0.017 | 0.008 | -1.088 | -1.986 | 10.523 | -2.962 | -7.806 | -139.94 | -181.332 | -193.846 | -177.116 | -215.176 | -106.531 | -139.921 | -44.83 | -56.184 | -23.74 | -80.253 | -28.431 | -8.77 | -1.822 | -8.377 | -19.883 | -48.512 | -25.641 | -23.481 | -85.685 | -110.844 | -34.413 | -64.49 | -56.756 | -124.873 | -90.818 | -46.1 | -41.902 | -8.141 | -9.972 | -15.532 | -29.895 | -0.675 | -27.397 | -77.573 | -99.121 | -24.337 | -58.846 | -112.101 | -98.37 | -103.946 | -81.343 | -76.987 | -70.946 | -75.857 | -72.844 | -55.714 | -25.067 | -31.03 | -18.432 | -65.361 | -56.617 | -7.143 | -12.64 | -19.197 | -41.263 | -22.786 | -22.259 | -22.861 | -12.572 | -11.002 | -23.498 | 0 | 0 | -33.453 | -20.195 | -39.354 | -37.331 | -37.599 | -7.581 | -40.258 | -10.064 | -36.437 | -30.044 | -52.674 | -45.845 | -55.942 | -0.039 | -12.66 | -12.773 | -36.89 | -24.054 | -23.257 | -19.409 | -0.048 | -5.047 | 8.736 | -10.252 | -38.651 | -7.089 | -13.547 | -13.543 |
Verkoop/verval van Beleggingen
| 42.938 | 39.087 | 21.621 | 104.667 | 292.576 | 28.463 | 25.733 | 35.796 | 62.67 | 42.671 | 44.854 | 55.246 | 51.083 | 63.79 | 68.541 | 77.701 | 81.532 | 75.31 | 153.666 | 105.372 | 47.421 | 26.623 | 35.651 | 14.559 | 14.526 | 19.821 | 19.281 | 83.895 | 89.833 | 43.628 | 15.617 | 54.635 | 96.939 | 70.293 | 48.893 | 58.351 | 21.203 | 29.492 | 23.815 | 8.244 | 21.095 | 28.677 | 74.735 | 9.6 | 61.42 | 62.897 | 70.048 | 39.877 | 44.013 | 86.01 | 95.664 | 72.535 | 54.811 | 48.746 | 27.363 | 32.579 | 43.098 | 26.69 | 27.694 | 41.225 | 23.347 | 25.094 | 12.07 | 10.036 | 9.307 | 16.949 | 57.049 | 29.128 | 15.744 | 14.022 | 19.43 | 25.119 | 20.264 | 31.798 | 8.797 | 27.021 | 17.849 | 59.424 | 37.854 | 36.381 | 8.3 | 27.516 | 29.507 | 26.809 | 35.234 | 32.96 | 58.82 | 39.081 | 10.171 | 16.538 | 11.885 | 18.666 | 21.957 | 37.916 | 20.018 | 4.741 | 2.092 | 2.525 | 1.853 | 6.519 | 3.766 | 0.327 | 24.11 |
Overige Investeringsactiviteiten
| -57.535 | 0.193 | -0.011 | 0.707 | 9.319 | -50.024 | 66.03 | -106.365 | -83.31 | -194.607 | -40.469 | -51.476 | -157.367 | 151.217 | 1.435 | -2.186 | 0.046 | 0.52 | 1.211 | 1.725 | 0.192 | 0.154 | 0.354 | 3.498 | 0.45 | 0.248 | 0.792 | 1.275 | 0.288 | 4.895 | 0.173 | 0.319 | 0.309 | -34.646 | -24.821 | -57.813 | 0.033 | -3.605 | 0.08 | 0.111 | 0.073 | 0.291 | 0.16 | 0.141 | 0.659 | 0.625 | 0.165 | 0.043 | -48.294 | -3.972 | 20.064 | 1.054 | -18.334 | -4.112 | 9.607 | -199.302 | 194.104 | 11.797 | 15.219 | -8.724 | -2.113 | 15.345 | 36.56 | -0.457 | -1.932 | -6.898 | 12.001 | -5.883 | -10.901 | -21.699 | 13.428 | 16.531 | -10.637 | -56.619 | -4.019 | -6.771 | -18.266 | -20.893 | 3.077 | 1.115 | -21.062 | -25.462 | 1.965 | -13.991 | -21.852 | -14.243 | -10.543 | 2.273 | -18.078 | -10.812 | -1.68 | -4.509 | -7.241 | -10.569 | 6.741 | -6.565 | -14.626 | -21.69 | -0.009 | 28.295 | -20.639 | 36.797 | 2.035 |
Kasstroom uit Investeringsactiviteiten
| -19.365 | -38.983 | 97.799 | 63.265 | 355.461 | -32.561 | 89.734 | -73.701 | -11.231 | -157.631 | 63.875 | -133.598 | -285.769 | 18.142 | -81.274 | -42.8 | -58.086 | -520.983 | 59.447 | -27.216 | -53.082 | -3.798 | 52.024 | 54.006 | -12.446 | -14.254 | -38.267 | -38.045 | 20.881 | -11.462 | -27.336 | -66.713 | 54.269 | -28.996 | -36.619 | -127.524 | 169.696 | -20.828 | -10.975 | -21.252 | -7.425 | -18.092 | 36.739 | -32.091 | 7.844 | -23.239 | -19.66 | 3.32 | -63.398 | -30.559 | 16.961 | -76.108 | -48.115 | -32.848 | -34.377 | -62.931 | 163.296 | -17.533 | 17.704 | 1.134 | 2.463 | -25.515 | -8.672 | 2.436 | -5.265 | -9.146 | 27.787 | 0.459 | -17.416 | -30.538 | 20.286 | 18.088 | -14.166 | -24.821 | 4.254 | -13.203 | -20.612 | -0.823 | 3.6 | -0.103 | -20.343 | -38.204 | 21.408 | -23.619 | -16.662 | -33.957 | 2.432 | -14.588 | -7.946 | -6.934 | -2.568 | -22.733 | -9.338 | 4.09 | 7.35 | -1.872 | -17.581 | -10.429 | -8.771 | -4.221 | -25.275 | 22.802 | 12.249 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -40.59 | -53.865 | -25 | -101.141 | -85 | -145 | 130 | 288.889 | -200 | 250 | -5 | -26.083 | 0 | -9 | -5 | 94.253 | -10 | -21 | 11 | -27.31 | -15 | -30.257 | -1.467 | -27.5 | 23.125 | 5 | -0.938 | -30.75 | 41.062 | 4.063 | -4.938 | -10 | 17 | 0 | 0 | 0 | -5 | 0 | 7 | 5 | 5 | -1 | -9 | 0 | 7.5 | 7.5 | 0 | -4.75 | 0 | -8.25 | -10 | 8.25 | 0 | 0 | -3 | 0 | -1.5 | -3.5 | -5 | 0 | -5 | 0 | -13 | 5.908 | 10.782 | -12.782 | -8 | 12.658 | 9.372 | 20.72 | -11.693 | 5.262 | -18.149 | 28.084 | -12.274 | 22.716 | -8.041 | -7.21 | 10.68 | 1.682 | -0.729 | 10.378 | -11.396 | 6.542 | 15.03 | -5.381 | -5.2 | 10 | 1.313 | -5.047 | 5.239 | 9.515 | 3.101 | 10.857 | -22.69 | -4.98 | 11.906 | 10.736 | -1.249 | -11.582 | 7.59 | -1.588 | -23.558 |
Uitgifte van Gewone Aandelen
| 0.253 | 0.204 | 0.382 | 0.217 | 0.238 | 0.213 | 0.336 | 0.236 | 0.185 | 0.417 | 0.406 | 0.213 | 1.292 | 0.253 | 0.179 | 0.137 | 0.083 | 0.305 | 0.085 | 0.185 | 0.136 | 0.118 | 0.216 | 0.126 | 0.256 | 36.113 | 0.15 | 0.204 | 3.72 | 0.157 | 0.318 | 0.098 | 0.05 | 0.047 | 0 | 0.057 | 0.066 | 27.889 | 0.21 | 24.63 | 0.112 | 0.076 | 0.305 | 0.586 | 0.188 | 0.194 | 0.335 | 0.436 | 0.274 | 0.207 | 0.338 | 0.08 | 0.072 | 0.203 | 0.051 | 0.676 | 0.1 | 0.052 | 0.143 | 0.234 | 0.18 | 0.186 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.163 | 0.127 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.46 | 0 | 0 | -0.005 | -0.329 | 0 | 0 | -0.011 | -0.326 | 0 | 0 | 0 | -0.213 | 0 | 0 | 0 | -0.164 | -1.129 | 0 | 0 | -0.043 | 0 | -0.095 | 0 | -0.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.079 | -0.126 | -0.836 | -0.113 | -0.748 | 0 | -0.902 | -2.005 | -1.021 | -0.435 | -1.158 | -2.275 | -0.726 | -0.294 | -0.617 | -0.37 | -0.636 | -0.997 | -0.382 | -1.541 | -0.398 | -0.458 | -0.102 | -1.443 | -0.358 | -0.279 | -1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.677 | -0.166 | -0.012 | -0.079 | -0.08 |
Uitgekeerde Dividenden
| -5.713 | -5.472 | -5.471 | -5.461 | -4.701 | -4.699 | -4.696 | -4.69 | -4.686 | -4.481 | -3.973 | -3.966 | -3.966 | -3.532 | -3.257 | -6.498 | 0 | -6.316 | 0 | -6.336 | -0.001 | -5.528 | 0 | -4.936 | 0 | -3.856 | 0 | -3.761 | 0 | -3.467 | 0 | -1.722 | -1.297 | -3.544 | 0 | -2.956 | 0 | -2.533 | 0 | -3.83 | 0 | -3.157 | 0 | -3.108 | 0 | -0.93 | -2.026 | -2.975 | -0.004 | -2.712 | -0.948 | -0.166 | -2.082 | -1.921 | -0.85 | -1.074 | 0 | -1.919 | -0.857 | -1.242 | 0 | -0.758 | -0.763 | 0 | 0 | -0.774 | -0.779 | 0 | 0 | -0.78 | -0.732 | 0 | 0 | -0.749 | -0.765 | 0 | 0 | -0.716 | -0.715 | 0 | 0 | -0.404 | -0.55 | 0 | 0 | -0.351 | -0.427 | 0 | -0.011 | -0.333 | -0.33 | 0 | 0 | -0.272 | -0.318 | 0 | -0.028 | -0.287 | -0.31 | -0.064 | 0 | -0.268 | -0.292 |
Overige Financieringsactiviteiten
| -28.557 | -56.921 | 116.657 | -223.922 | -62.425 | 169.526 | -218.973 | -230.49 | 205.178 | -170.719 | -24.052 | -35.761 | 248.885 | -54.48 | 60.244 | 109.54 | 54.149 | 595.839 | 9.886 | 17.02 | -1.299 | -39.219 | 23.173 | 39.527 | -40.419 | 0.498 | -5.701 | 79 | -78.193 | -41.576 | -42.257 | 119.022 | -2.787 | -1.745 | -4.367 | 21.051 | -0.752 | -16.565 | 1.753 | -17.59 | 0.85 | -1.046 | -19.706 | 59.748 | -18.773 | -20.713 | -1.008 | 35.011 | 0.708 | 17.41 | 39.556 | -10.241 | -13.091 | 22.83 | 18.028 | 12.618 | 13.667 | 25.754 | -3.623 | -4.783 | -47.035 | 54.371 | 55.816 | 10.454 | -0.092 | 14.334 | 11.075 | -20.318 | 24.727 | -12.078 | 7.657 | -20.159 | 25.171 | 3.723 | 4.677 | -14.68 | 30.357 | -0.243 | -12.605 | 1.89 | 17.832 | 6.935 | 8.591 | 0.213 | 6.615 | -1.416 | -3.872 | 2.624 | 56.592 | 11.812 | -16.996 | 3.66 | 14.843 | -7.171 | 13.522 | 12.764 | 1.53 | 2.48 | 2.2 | 11.673 | 2.17 | 1.882 | -6.435 |
Kasstroom uit Financieringsactiviteiten
| -74.607 | -116.054 | 86.186 | -330.767 | -151.888 | 19.827 | -93.338 | 53.616 | 0.492 | 75.217 | -32.63 | -65.923 | 244.919 | -66.759 | 51.987 | 197.219 | 44.149 | 568.828 | 20.886 | -16.605 | -17.291 | -74.886 | 21.706 | 7.174 | -17.038 | 37.66 | -6.489 | 43.896 | -33.411 | -40.823 | -46.877 | 107.398 | 12.966 | -5.242 | -4.367 | 18.127 | -5.765 | 11.198 | 8.127 | 8.097 | 5.214 | -5.127 | -29.303 | 55.221 | -12.106 | -14.384 | -3.857 | 25.447 | 0.26 | 6.361 | 28.329 | -4.144 | -15.737 | 20.115 | 13.847 | 10.679 | 11.869 | 19.929 | -9.439 | -7.234 | -52.213 | 53.52 | 41.305 | 14.808 | 9.461 | -0.703 | 0.912 | -8.706 | 32.365 | 7.534 | -7.332 | -16.465 | 6.205 | 30.197 | -11.264 | 7.583 | 21.506 | -9.606 | -3.853 | 2.964 | 16.837 | 16.259 | -11.394 | 6.175 | 20.459 | -7.424 | -10.796 | 6.992 | 58.081 | 6.083 | -12.352 | 13.068 | 17.66 | 3.308 | -9.65 | 7.582 | 13.238 | 12.207 | -0.036 | -0.139 | 9.802 | 0.11 | -30.238 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 247.293 | -206.416 | -3.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -71.289 | -120.221 | 212.637 | -240.173 | 208.984 | 5.119 | 16.701 | -8.521 | 23.41 | -86.436 | 55.378 | -176.604 | 4.465 | -68.806 | -7.734 | 184.896 | -6.102 | 56.46 | 96.947 | -23.149 | -60.187 | -64.132 | 91.148 | 76.915 | -21.09 | 30.74 | -34.044 | 19.236 | -4.246 | -39.361 | -62.652 | 52.865 | 69.965 | -26.627 | -36.085 | -99.679 | 169.129 | -9.633 | 4.237 | -5.842 | 0.037 | -15.053 | 7.486 | 33.123 | 0.114 | -35.339 | -15.508 | 36.984 | -57.583 | -20.307 | 50.516 | -76.337 | -58.909 | -9.464 | -13.681 | -54 | 182.586 | -11.281 | 14.433 | -6.427 | -47.713 | 34.105 | 33.147 | 22.911 | 10.604 | -11.585 | 33.59 | -4.256 | 16.045 | -19.962 | 17.46 | 3.672 | -5.746 | 6.62 | -2.267 | -2.53 | 5.387 | -11.826 | 4.972 | 5.904 | -1.978 | -19.879 | 14.558 | -14.688 | 12.254 | -42.117 | -0.157 | -8.372 | 52.753 | 0.916 | -8.736 | -9.359 | 11.67 | 5.401 | 0.544 | 8.213 | -2.434 | 2.42 | -5.201 | -1.088 | -15.105 | 24.541 | -8.278 |
Kaspositie aan het Einde van de Periode
| 164.191 | 235.48 | 355.701 | 143.064 | 383.237 | 174.253 | 169.134 | 152.433 | 160.954 | 137.544 | 223.98 | 168.602 | 345.206 | 340.741 | 409.547 | 417.281 | 232.385 | 238.487 | 182.027 | 85.08 | 108.229 | 168.416 | 232.548 | 141.4 | 64.485 | 85.575 | 54.835 | 88.879 | 69.643 | 73.889 | 113.25 | 175.902 | 123.037 | 53.072 | 79.699 | 115.784 | 215.463 | 46.334 | 55.967 | 51.73 | 57.572 | 57.535 | 72.588 | 65.102 | 31.979 | 31.865 | 67.204 | 82.712 | 45.728 | 103.311 | 123.618 | 73.102 | 149.439 | 208.348 | 217.812 | 231.493 | 285.493 | 102.907 | 114.188 | 99.755 | 106.182 | 153.895 | 119.79 | 86.643 | 63.732 | 53.128 | 64.713 | 31.123 | 35.379 | 19.334 | 39.296 | 21.836 | 18.164 | 23.91 | 17.29 | 19.557 | 22.087 | 16.7 | 28.526 | 23.554 | 17.65 | 19.628 | 39.507 | 24.949 | 39.637 | 27.383 | 69.5 | 69.657 | 78.029 | 25.276 | 24.36 | 33.096 | 42.455 | 30.785 | 25.384 | 24.84 | 16.627 | 19.061 | 16.641 | 21.842 | 22.93 | 38.035 | 13.494 |