Farmers & Merchants Bancorp, Inc.
NASDAQ:FMAO
27.32 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 247.299 | 195.006 | 189.276 | 143.657 | 154.7 | 73.245 | 67.215 | 87.527 | 74.867 | 76.639 | 102.795 | 146.398 | 127.497 | 112.233 | 122.544 | 102.932 | 51.052 | 58.972 | 54.713 | 54.446 | 107.742 | 112.594 | 53.249 | 41.511 | 32.801 | 35.857 | 43.368 | 37.498 | 50.854 | 31.154 | 40.687 | 29.263 | 32.811 | 24.855 | 27.165 | 21.333 | 30.352 | 21.073 | 28.525 | 22.246 | 16.957 | 18.554 | 26.983 | 18.265 | 21.029 | 21.517 | 23.727 | 37.561 | 24.555 | 29.628 | 28.181 | 31.609 | 30.655 | 20.591 | 39.041 | 28.987 | 45.257 | 51.119 | 36.931 | 28.691 | 24.287 | 20.026 | 33.844 | 19.148 | 19.006 | 21.13 | 18.308 | 21.753 | 17.727 | 15.612 | 15.287 | 23.894 | 15.958 | 15.532 | 14.42 | 22.589 | 24.378 | 20.357 | 17.601 | 24.256 | 17.137 | 17.151 | 16.375 | 19.535 | 16.139 | 23.932 | 23.053 | 53.574 | 55.86 | 37.186 | 72.396 | 63.506 | 79.991 | 79.799 | 82.996 | 74.29 | 43.836 | 35.041 | 27.845 | 41.984 |
Kortetermijnbeleggingen
| 404.881 | 365.209 | 347.516 | 358.478 | 348.255 | 363.225 | 372.975 | 390.789 | 395.485 | 399.687 | 413.996 | 429.931 | 426.717 | 407.5 | 352.974 | 307.812 | 259.041 | 236.292 | 204.121 | 222.293 | 190.465 | 204.415 | 174.682 | 168.447 | 183.075 | 187.036 | 192.859 | 196.398 | 192.811 | 195.582 | 206.388 | 218.527 | 224.473 | 217.063 | 226.512 | 235.115 | 244.786 | 253.607 | 246.07 | 248.492 | 253.119 | 284.628 | 307.725 | 324.509 | 337.298 | 354.474 | 360.821 | 355.905 | 288.897 | 357.15 | 345.029 | 327.519 | 316.372 | 327.666 | 303.472 | 287.317 | 187.282 | 0 | 0 | 0 | 0 | 0 | 0 | 177.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 649.453 | 193.068 | 187.782 | 386.931 | 393.91 | 399.257 | 435.755 | 478.316 | 470.352 | 476.326 | 516.791 | 576.329 | 554.214 | 519.733 | 475.518 | 410.744 | 310.093 | 295.264 | 258.834 | 276.739 | 298.207 | 317.009 | 227.931 | 209.958 | 215.876 | 222.893 | 236.227 | 233.896 | 243.665 | 226.736 | 247.075 | 247.79 | 257.284 | 241.918 | 253.677 | 256.448 | 275.138 | 274.68 | 274.595 | 270.738 | 270.076 | 303.182 | 334.708 | 342.774 | 358.327 | 375.991 | 384.548 | 393.466 | 24.555 | 29.628 | 28.181 | 31.609 | 30.655 | 20.591 | 39.041 | 28.987 | 232.539 | 51.119 | 36.931 | 28.691 | 24.287 | 20.026 | 33.844 | 19.148 | 19.006 | 21.13 | 18.308 | 21.753 | 17.727 | 15.612 | 15.287 | 23.894 | 15.958 | 15.532 | 14.42 | 22.589 | 24.378 | 20.357 | 17.601 | 24.256 | 17.137 | 17.151 | 16.375 | 19.535 | 16.139 | 23.932 | 23.053 | 53.574 | 55.86 | 37.186 | 72.396 | 63.506 | 79.991 | 79.799 | 82.996 | 74.29 | 43.836 | 35.041 | 27.845 | 41.984 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.788 | 21.009 | 21.611 | 3.694 | 19.842 | 19.241 | 21.046 | 3.603 | 21.401 | 21.171 | 21.477 | 0 | 21.173 | 21.209 | 21.701 | 0 | 26.611 | 25.785 | 25.228 | 0 | 22.178 | 21.257 | 20.592 | 19.467 | 20.829 | 0 | 0 | 20.638 | 0 | 0 | 19.164 | 0 | 0 | 16.771 | 16.076 | 0 | 15.246 | 14.451 | 15.057 | 0 | 14.539 | 15.473 | 19.008 | 0 | 18.526 | 16.61 | 17.126 | 43.067 | 41.436 | 40.328 | 34.683 | 30.935 | 12.755 | 10.491 | 9.996 | 13.53 | 15.487 | 15.409 | 13.483 | 14.713 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 649.453 | 207.989 | 201.417 | 155.141 | 393.91 | 399.257 | 435.755 | 473.874 | 470.352 | 476.326 | 516.791 | 576.329 | 539.592 | 501.136 | 471.113 | 406.091 | 305.436 | 290.628 | 253.965 | 272.43 | 293.653 | 312.5 | 223.422 | 205.939 | 211.857 | 218.874 | 232.208 | 229.878 | 241.124 | 224.195 | 245.23 | 245.875 | 255.369 | 239.958 | 251.717 | 256.448 | 275.138 | 274.68 | 274.595 | 270.738 | 20.788 | 21.009 | 21.611 | 347.466 | 19.842 | 19.241 | 21.046 | 403.6 | 21.401 | 21.171 | 21.477 | 359.128 | 21.173 | 21.209 | 21.701 | 316.304 | 26.611 | 25.785 | 25.228 | 28.691 | 22.178 | 21.257 | 20.592 | 19.467 | 20.829 | 21.13 | 18.308 | 21.753 | 17.727 | 15.612 | 19.164 | 23.894 | 15.958 | 16.771 | 16.076 | 22.589 | 15.246 | 14.451 | 15.057 | 24.256 | 14.539 | 15.473 | 19.008 | 19.535 | 18.526 | 16.61 | 17.126 | 43.067 | 41.436 | 40.328 | 34.683 | 30.935 | 12.755 | 10.491 | 9.996 | 13.53 | 15.487 | 15.409 | 13.483 | 14.713 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 33.814 | 34.545 | 35.016 | 41.716 | 34.767 | 32.688 | 30.244 | 28.659 | 26.484 | 26.492 | 26.653 | 26.913 | 26.476 | 26.915 | 26.703 | 27.063 | 26.776 | 26.049 | 26.12 | 26.351 | 25.99 | 26.013 | 25.205 | 22.615 | 22.117 | 21.957 | 21.98 | 21.726 | 21.473 | 20.942 | 21.222 | 21.457 | 21.356 | 21.295 | 20.872 | 20.587 | 20.107 | 20.261 | 19.997 | 20.3 | 20.293 | 19.962 | 18.54 | 18.709 | 18.452 | 18.287 | 17.722 | 17.599 | 16.68 | 16.882 | 16.883 | 16.984 | 17.035 | 17.137 | 17.101 | 17.202 | 17.247 | 15.71 | 15.975 | 16.053 | 16.076 | 16.388 | 16.559 | 16.806 | 17.037 | 17.181 | 17.22 | 17.051 | 14.742 | 14.584 | 14.602 | 14.189 | 14.314 | 14.507 | 14.657 | 14.874 | 15.044 | 15.263 | 15.426 | 15.52 | 15.52 | 15.748 | 15.782 | 15.874 | 15.906 | 16.088 | 15.975 | 11.342 | 11.307 | 11.511 | 11.599 | 11.432 | 11.643 | 11.108 | 11.373 | 11.556 | 12.137 | 12.473 | 12.743 | 12.707 |
Goodwill
| 86.358 | 86.358 | 86.358 | 86.358 | 86.358 | 86.358 | 86.358 | 86.358 | 80.434 | 80.434 | 80.434 | 80.434 | 55.214 | 56.066 | 47.34 | 47.34 | 47.34 | 47.34 | 47.34 | 47.34 | 47.34 | 47.34 | 47.34 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 5.504 | 5.555 | 5.648 | 5.687 | 5.635 | 4.985 | 3.549 | 3.583 | 3.426 | 3.336 | 3.157 | 3.097 | 3.146 | 3.444 | 3.32 | 3.027 | 2.74 | 2.672 | 2.629 | 2.556 | 2.465 | 2.397 | 2.385 | 2.373 | 2.356 | 2.313 | 2.299 | 2.264 | 2.23 | 2.209 | 2.192 | 2.143 | 2.143 | 2.108 | 2.056 | 2.045 | 2.028 | 2.016 | 2.023 | 2.019 | 2.023 | 2.025 | 2.066 | 2.084 | 2.047 | 2.042 | 2.063 | 2.087 | 2.077 | 2.061 | 2.071 | 2.118 | 2.126 | 2.151 | 2.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 86.358 | 91.862 | 91.913 | 92.006 | 92.045 | 91.993 | 91.343 | 89.907 | 84.017 | 83.86 | 83.77 | 83.591 | 58.311 | 59.212 | 50.784 | 50.66 | 50.367 | 50.08 | 50.012 | 49.969 | 49.896 | 49.805 | 49.737 | 6.459 | 6.447 | 6.43 | 6.387 | 6.373 | 6.338 | 6.304 | 6.283 | 6.266 | 6.217 | 6.217 | 6.182 | 6.13 | 6.119 | 6.102 | 6.09 | 6.097 | 6.093 | 6.097 | 6.099 | 6.14 | 6.158 | 6.121 | 6.116 | 6.137 | 6.161 | 6.151 | 6.135 | 6.145 | 6.192 | 6.2 | 6.225 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.073 | 4.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 419.909 | 23.37 | 23.789 | 21.454 | 365.25 | 380.76 | 384.518 | 400.588 | 403.712 | 408.422 | 422.564 | 438.093 | 431.622 | 413.919 | 358.913 | 313.751 | 264.868 | 242.102 | 209.931 | 228.103 | 196.254 | 210.204 | 180.471 | 172.126 | 186.792 | 190.753 | 196.576 | 200.115 | 196.528 | 199.299 | 210.105 | 222.244 | 228.19 | 220.78 | 230.229 | 238.832 | 248.503 | 257.324 | 249.787 | 252.209 | 256.836 | 288.345 | 311.442 | 328.725 | 341.514 | 358.69 | 365.037 | 360.27 | 357.82 | 361.515 | 349.394 | 331.884 | 320.737 | 332.031 | 307.878 | 291.723 | 256.189 | 226.265 | 226.962 | 211.729 | 195.115 | 187.594 | 185.389 | 182.159 | 186.018 | 192.452 | 190.4 | 189.917 | 166.616 | 163.806 | 166.204 | 168.161 | 170.836 | 171.143 | 193.321 | 203.651 | 187.854 | 180.141 | 182.084 | 173.127 | 169.511 | 180.769 | 176.32 | 170.692 | 171.305 | 176.126 | 163.05 | 233.933 | 175.353 | 195.974 | 239.471 | 275.55 | 283.23 | 297.132 | 303.607 | 320.654 | 326.726 | 333.799 | 342.418 | 346.855 |
Belastingvorderingen
| 0 | 2,911.177 | 2,876.212 | 2,929.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.035 | 53.69 | 59.207 | 43.869 | -373.981 | -505.441 | -391.068 | -404.415 | 2,269.547 | 2,155.942 | 2,153.158 | 2,089.703 | 1,702.574 | 1,666.819 | 1,556.885 | 1,518.07 | 1,484.589 | 1,466.216 | 1,369.062 | 1,302.907 | 1,302.74 | 1,244.525 | 1,210.248 | 914.963 | 892.656 | 886.192 | 898.799 | 878.795 | 865.816 | 839.63 | 829.941 | 805.928 | 788.684 | 772.983 | 751.785 | 723.519 | 682.793 | 658.876 | 675.521 | 662.607 | 642.019 | 633.824 | 628.586 | 612.364 | 562.034 | 539.235 | 560.285 | 562.654 | 540.318 | 559.508 | 572.371 | 567.98 | 563.758 | 548.064 | 592.725 | 593.364 | 622.602 | 616.073 | 623.894 | 622.004 | 610.464 | 596.389 | 624.64 | 602.69 | 582.989 | 590.064 | 580.313 | 592.999 | 538.864 | 535.183 | 550.729 | 554.746 | 523.299 | 518.334 | 505.009 | 502.42 | 499.893 | 498.643 | 501.544 | 513.866 | 520.46 | 515.796 | 522.547 | 519.137 | 524.593 | 532.546 | 534.947 | 776.632 | 768.565 | 722.798 | 683.286 | 683.901 | 637.715 | 607.216 | 572.32 | 573.341 | 532.52 | 515.494 | 454.441 | 460.319 |
Totaal niet-vlottende activa
| 540.046 | 3,114.644 | 3,086.137 | 3,128.088 | 118.081 | 505.441 | 115.037 | 114.739 | 2,783.76 | 2,674.716 | 2,686.145 | 2,638.3 | 2,218.983 | 2,166.865 | 1,993.285 | 1,909.544 | 1,826.6 | 1,784.447 | 1,655.125 | 1,607.33 | 1,574.88 | 1,530.547 | 1,465.661 | 1,116.163 | 1,108.012 | 1,105.332 | 1,123.742 | 1,107.009 | 1,090.155 | 1,066.175 | 1,067.551 | 1,055.895 | 1,044.447 | 1,021.275 | 1,009.068 | 989.068 | 957.522 | 942.563 | 951.395 | 941.213 | 925.241 | 948.228 | 964.667 | 965.938 | 928.158 | 922.333 | 949.16 | 946.66 | 920.979 | 944.056 | 944.783 | 922.993 | 907.722 | 903.432 | 923.929 | 906.363 | 900.112 | 862.122 | 870.905 | 853.86 | 825.729 | 804.445 | 830.662 | 805.729 | 790.118 | 803.771 | 792.006 | 803.974 | 720.222 | 713.573 | 731.535 | 737.096 | 708.449 | 703.984 | 712.987 | 720.945 | 702.791 | 694.047 | 699.054 | 702.513 | 705.491 | 712.313 | 714.649 | 705.703 | 711.804 | 724.76 | 713.972 | 1,021.907 | 955.225 | 930.283 | 934.356 | 970.883 | 932.588 | 915.456 | 887.3 | 905.551 | 871.383 | 861.766 | 809.602 | 819.881 |
Totaal activa
| 3,389.185 | 3,322.633 | 3,287.554 | 3,283.229 | 3,234.68 | 3,147.443 | 3,070.075 | 3,015.351 | 2,783.76 | 2,674.716 | 2,686.145 | 2,638.3 | 2,218.983 | 2,166.865 | 1,993.285 | 1,909.544 | 1,826.6 | 1,784.447 | 1,655.125 | 1,607.33 | 1,574.88 | 1,530.547 | 1,465.661 | 1,116.163 | 1,108.012 | 1,105.332 | 1,123.742 | 1,107.009 | 1,090.155 | 1,066.175 | 1,067.551 | 1,055.895 | 1,044.447 | 1,021.275 | 1,009.068 | 989.068 | 957.522 | 942.563 | 951.395 | 941.213 | 925.241 | 948.228 | 964.667 | 965.938 | 928.158 | 922.333 | 949.16 | 946.66 | 920.979 | 944.056 | 944.783 | 922.993 | 907.722 | 903.432 | 923.929 | 906.363 | 900.112 | 862.122 | 870.905 | 853.86 | 825.729 | 804.445 | 830.662 | 805.729 | 790.118 | 803.771 | 792.006 | 803.974 | 720.222 | 713.573 | 731.535 | 737.096 | 708.449 | 703.984 | 712.987 | 720.945 | 702.791 | 694.047 | 699.054 | 702.513 | 705.491 | 712.313 | 714.649 | 705.703 | 711.804 | 724.76 | 713.972 | 1,021.907 | 955.225 | 930.283 | 934.356 | 970.883 | 932.588 | 915.456 | 887.3 | 905.551 | 871.383 | 861.766 | 809.602 | 819.881 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.782 | 0 | 0 | 0 | 7.616 | 0 | 0 | 5.82 | 0 | 0 | 0 | 0 | 0 | 5.474 | 0 | 0 | 6.077 | 5.537 | 0 | 5.721 | 5.255 | 4.942 | 0 | 3.637 | 3.375 | 3.587 | 0 | 10.29 | 4.816 | 4.147 | 3.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,377.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.782 | 0 | 0 | 0 | -7.616 | 0 | 0 | -5.82 | 0 | 0 | 0 | 0 | 0 | -5.474 | 0 | 0 | -6.077 | -5.537 | 0 | -5.721 | -5.255 | -4.942 | 0 | -3.637 | -3.375 | -3.587 | 0 | -10.29 | -4.816 | -4.147 | -20.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,377.351 | 1,330.407 | 1,371.16 | 1,377.319 | 1,316.856 | 1,313.192 | 1,353.702 | 1,412.226 | 1,271.345 | 1,256.517 | 1,213.366 | 1,157.272 | 1,115.916 | 1,127.711 | 1,022.052 | 13.592 | 14.208 | 14.366 | 12.35 | 13.599 | 12.632 | 10.495 | 9.1 | 10.252 | 6.16 | 6.493 | 5.762 | 7.617 | 6.929 | 6.007 | 5.91 | 6.521 | 8.636 | 6.329 | 7.638 | 7.602 | 7.278 | 4.832 | 5.271 | 7.026 | 4.933 | 5.408 | 5.919 | 69.756 | 5.29 | 4.486 | 8.791 | 51.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.782 | 0 | 0 | 0 | 7.616 | 0 | 0 | 5.82 | 0 | 0 | 0 | 0 | 0 | 5.474 | 0 | 0 | 6.077 | 5.537 | 0 | 5.721 | 5.255 | 4.942 | 0 | 3.637 | 3.375 | 3.587 | 0 | 10.29 | 4.816 | 4.147 | 20.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 297.87 | 300.861 | 291.359 | 300.452 | 300.959 | 301.462 | 198.942 | 216.277 | 146.704 | 77.163 | 97.155 | 98.536 | 52.309 | 17.868 | 17.84 | 17.861 | 17.724 | 19.087 | 24.888 | 24.806 | 24.669 | 24.532 | 24.682 | 0 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 17.039 | 16.961 | 0 | 0 | 0 | 0 | 0 | 4.5 | 7.1 | 7.1 | 7.1 | 0 | 11.611 | 16.628 | 16.645 | 16.662 | 21.71 | 26.765 | 29.82 | 29.874 | 34.999 | 43.066 | 43.133 | 34.199 | 34.404 | 34.482 | 45.559 | 45.635 | 43.432 | 0 | 31.723 | 31.816 | 37.293 | 22.868 | 23.051 | 23.233 | 28.963 | 29.562 | 34.758 | 34.952 | 25.923 | 21.539 | 21.753 | 21.964 | 23.248 | 23.885 | 24.12 | 24.374 | 27.139 | 27.929 | 28.315 | 81.93 | 40.974 | 40.983 | 40.992 | 82 | 41.009 | 41.017 | 41.025 | 82.066 | 0 | 62.049 | 41.056 | 82.128 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,378.584 | 1,368.701 | 1,307.345 | 2,666.234 | 0 | 0 | 0 | 2,500.934 | 2,356.478 | 2,316.68 | 2,302.512 | 2,242.597 | 1,911.928 | 1,898.412 | 1,728.617 | 1,642.523 | 1,565.455 | 1,525.063 | 1,393.78 | 1,352.266 | 1,322.803 | 1,281.968 | 1,224.045 | 972.876 | 963.665 | 962.756 | 983.865 | 967.872 | 947.266 | 924.94 | 929.834 | 920.318 | 907.504 | -10 | -10 | -10 | -17.039 | -16.961 | 0 | 0 | 0 | 0 | 0 | -4.5 | -7.1 | -7.1 | -7.1 | 0 | -11.611 | -16.628 | -16.645 | -16.662 | -21.71 | -26.765 | -29.82 | -29.874 | -34.999 | -43.066 | -43.133 | -34.199 | -34.404 | -34.482 | -45.559 | -45.635 | -43.432 | 0 | -31.723 | -31.816 | -37.293 | -22.868 | -23.051 | -23.233 | -28.963 | -29.562 | -34.758 | -34.952 | -25.923 | -21.539 | -21.753 | -21.964 | -23.248 | -23.885 | -24.12 | -24.374 | -27.139 | -27.929 | -28.315 | -81.93 | -40.974 | -40.983 | -40.992 | -82 | -41.009 | -41.017 | -41.025 | -82.066 | 0 | -62.049 | -41.056 | -82.128 |
Totaal niet-vlottende verplichtingen
| 1,676.454 | 1,669.562 | 1,598.704 | 1,589.367 | 300.959 | 301.462 | 198.942 | 2,717.211 | 2,503.182 | 2,393.843 | 2,399.667 | 2,341.133 | 1,964.237 | 1,916.28 | 1,746.457 | 1,660.384 | 1,583.179 | 1,544.15 | 1,418.668 | 1,377.072 | 1,347.472 | 1,306.5 | 1,248.727 | 972.876 | 968.665 | 967.756 | 988.865 | 972.872 | 957.266 | 934.94 | 939.834 | 930.318 | 917.504 | 896.387 | 886.385 | 868.971 | 838.029 | 825.671 | 834.864 | 826.72 | 813.219 | 837.695 | 856.105 | 857.598 | 820.377 | 815.043 | 838.527 | 836.421 | 810.968 | 836.213 | 839.308 | 817.902 | 803.97 | 804.856 | 827.944 | 811.96 | 803.366 | 767.949 | 777.225 | 760.276 | 732.716 | 713.43 | 739.396 | 715.182 | 700.907 | 715.393 | 700.972 | 714.599 | 630.575 | 625.37 | 642.653 | 649.364 | 621.861 | 619.777 | 629.214 | 638.357 | 620.439 | 612.774 | 620.236 | 623.668 | 627.21 | 636.985 | 637.92 | 630.847 | 638.136 | 645.135 | 637.139 | 918.342 | 851.303 | 829.13 | 835.282 | 870.147 | 831.301 | 818.339 | 792.169 | 814.668 | 783.783 | 778.592 | 726.956 | 739.68 |
Totaal passiva
| 3,053.805 | 2,999.969 | 2,969.864 | 2,966.686 | 300.959 | 301.462 | 198.942 | 2,717.211 | 2,503.182 | 2,393.843 | 2,399.667 | 2,341.133 | 1,964.237 | 1,916.28 | 1,746.457 | 1,660.384 | 1,583.179 | 1,544.15 | 1,418.668 | 1,377.072 | 1,347.472 | 1,306.5 | 1,248.727 | 972.876 | 968.665 | 967.756 | 988.865 | 972.872 | 957.266 | 934.94 | 939.834 | 930.318 | 917.504 | 896.387 | 886.385 | 868.971 | 838.029 | 825.671 | 834.864 | 826.72 | 813.219 | 837.695 | 856.105 | 857.598 | 820.377 | 815.043 | 838.527 | 836.421 | 810.968 | 836.213 | 839.308 | 817.902 | 803.97 | 804.856 | 827.944 | 811.96 | 803.366 | 767.949 | 777.225 | 760.276 | 732.716 | 713.43 | 739.396 | 715.182 | 700.907 | 715.393 | 700.972 | 714.599 | 630.575 | 625.37 | 642.653 | 649.364 | 621.861 | 619.777 | 629.214 | 638.357 | 620.439 | 612.774 | 620.236 | 623.668 | 627.21 | 636.985 | 637.92 | 630.847 | 638.136 | 645.135 | 637.139 | 918.342 | 851.303 | 829.13 | 835.282 | 870.147 | 831.301 | 818.339 | 792.169 | 814.668 | 783.783 | 778.592 | 726.956 | 739.68 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 135.193 | 135.829 | 135.482 | 135.515 | 135.171 | 135.647 | 135.241 | 135.497 | 121.811 | 123.145 | 122.886 | 122.674 | 81.382 | 82.259 | 82.03 | 81.804 | 81.577 | 82.134 | 81.844 | 81.535 | 81.264 | 81.955 | 81.76 | 10.823 | 10.589 | 11.842 | 11.69 | 11.546 | 11.388 | 12.15 | 12.049 | 11.947 | 11.841 | 12.26 | 12.181 | 12.086 | 12.976 | 13.102 | 13.039 | 12.222 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 4,734.724 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 |
Ingehouden winsten
| 230.465 | 226.43 | 223.648 | 221.08 | 218.51 | 216.236 | 213.012 | 212.449 | 208.051 | 200.811 | 195.057 | 189.401 | 184.181 | 179.734 | 176.617 | 173.591 | 168.381 | 165.476 | 162.416 | 160.081 | 157.126 | 153.993 | 149.466 | 147.887 | 146.072 | 142.33 | 139.483 | 136.577 | 134.32 | 131.734 | 129.655 | 127.869 | 125.723 | 123.587 | 121.664 | 120.188 | 118.422 | 116.735 | 115.143 | 113.755 | 112.059 | 110.489 | 108.898 | 107.91 | 106.589 | 105.434 | 103.862 | 102.641 | 101.048 | 99.544 | 97.889 | 96.495 | 94.502 | 93.335 | 92.657 | 91.567 | 90.275 | 88.945 | 88.452 | 88.048 | 86.703 | 86.288 | 85.739 | 84.864 | 84.388 | 83.474 | 82.209 | 81.575 | 80.412 | 79.52 | 78.343 | 77.089 | 75.83 | 74.491 | 73.301 | 71.933 | 70.667 | 69.024 | 67.404 | 65.956 | 64.629 | 63.073 | 61.617 | 60.196 | 58.831 | 63.259 | 60.681 | 36.749 | 36.089 | 32.644 | 39.561 | 36.499 | 36.063 | 32.9 | 39.568 | 36.527 | 36.189 | 33.361 | 38.754 | 36.04 |
Overige gereserveerde algehele resultaten
| -19.374 | -28.589 | -30.589 | -29.012 | -39.489 | -35.922 | -31.186 | -38.233 | -37.737 | -31.261 | -19.726 | -3.184 | 0.901 | 0.764 | 0.143 | 5.697 | 5.86 | 5.355 | 4.833 | 1.098 | 1.471 | 0.806 | -1.612 | -3.014 | -4.905 | -4.41 | -4.138 | -1.826 | -0.693 | -0.382 | -1.72 | -1.972 | 1.63 | 1.624 | 1.421 | 0.212 | 1.142 | 0.22 | 1.514 | 0.444 | -0.026 | 0.178 | -0.669 | 0.006 | 0.268 | 0.428 | 5.343 | 6.093 | 7.353 | 6.764 | 5.604 | 6.381 | 6.946 | 3.152 | 1.123 | 0.538 | 3.817 | 2.738 | 2.205 | 2.514 | 3.29 | 1.835 | 2.252 | 1.733 | 0.051 | -0.138 | 2.779 | 0.489 | -0.351 | -1.632 | -0.683 | -1.218 | -1.35 | -2.682 | -2.057 | -2.02 | -0.877 | -0.428 | -1.263 | 0.212 | 0.975 | -0.422 | 2.435 | 1.983 | 2.16 | 3.689 | 3.475 | 1.83 | 2.362 | 2.841 | 2.47 | 2.87 | 3.825 | 2.448 | 2.004 | 0.79 | -2.183 | -3.786 | -3.88 | -3.839 |
Overige totale aandeelhoudersvermogen
| -10.904 | -11.006 | -10.851 | -11.04 | -11.008 | -11.298 | -11.31 | -11.573 | -11.547 | -11.822 | -11.739 | -11.724 | -11.718 | -12.172 | -11.962 | -11.932 | -12.397 | -12.668 | -12.636 | -12.456 | -12.453 | -12.707 | -12.68 | -12.409 | -12.409 | -12.186 | -12.158 | -12.16 | -12.126 | -12.267 | -12.267 | -12.267 | -12.251 | -12.583 | -12.583 | -12.389 | -13.047 | -13.165 | -13.165 | -11.928 | -12.688 | -12.811 | -12.344 | 0.701 | -11.753 | -11.249 | -11.249 | -11.172 | -11.067 | -11.142 | -10.695 | -10.462 | 2.304 | 2.089 | 2.205 | 2.298 | 2.654 | 2.49 | 3.023 | 5.536 | 3.02 | 2.892 | 3.275 | 3.95 | 4.772 | 5.042 | 6.046 | 7.311 | 9.586 | 10.315 | 11.222 | 11.861 | 12.108 | 12.398 | 12.529 | 12.675 | 12.562 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 64.979 | 65.464 | 65.661 | 57.036 | 61.36 | 61.392 | 61.762 | 53.552 | 53.559 | 53.587 | 53.592 | 47.765 | 47.993 |
Totaal eigen vermogen van aandeelhouders
| 335.38 | 322.664 | 317.69 | 316.543 | 303.184 | 304.663 | 305.757 | 298.14 | 280.578 | 280.873 | 286.478 | 297.167 | 254.746 | 250.585 | 246.828 | 249.16 | 243.421 | 240.297 | 236.457 | 230.258 | 227.408 | 224.047 | 216.934 | 143.287 | 139.347 | 137.576 | 134.877 | 134.137 | 132.889 | 131.235 | 127.717 | 125.577 | 126.943 | 124.888 | 122.683 | 120.097 | 119.493 | 116.892 | 116.531 | 114.493 | 112.022 | 110.533 | 108.562 | 108.34 | 107.781 | 107.29 | 110.633 | 110.239 | 110.011 | 107.843 | 105.475 | 105.091 | 103.752 | 98.576 | 95.985 | 94.403 | 96.746 | 94.173 | 93.68 | 93.584 | 93.013 | 91.015 | 91.266 | 90.547 | 89.211 | 88.378 | 91.034 | 89.375 | 89.647 | 88.203 | 88.882 | 87.732 | 86.588 | 84.207 | 83.773 | 82.588 | 82.352 | 81.273 | 78.818 | 78.845 | 78.281 | 75.328 | 76.729 | 74.856 | 73.668 | 79.625 | 76.833 | 103.565 | 103.922 | 101.153 | 99.074 | 100.736 | 101.287 | 97.117 | 95.131 | 90.883 | 87.6 | 83.174 | 82.646 | 80.201 |
Totaal eigen vermogen
| 335.38 | 322.664 | 317.69 | 316.543 | 303.184 | 304.663 | 305.757 | 298.14 | 280.578 | 280.873 | 286.478 | 297.167 | 254.746 | 250.585 | 246.828 | 249.16 | 243.421 | 240.297 | 236.457 | 230.258 | 227.408 | 224.047 | 216.934 | 143.287 | 139.347 | 137.576 | 134.877 | 134.137 | 132.889 | 131.235 | 127.717 | 125.577 | 126.943 | 124.888 | 122.683 | 120.097 | 119.493 | 116.892 | 116.531 | 114.493 | 112.022 | 110.533 | 108.562 | 108.34 | 107.781 | 107.29 | 110.633 | 110.239 | 110.011 | 107.843 | 105.475 | 105.091 | 103.752 | 98.576 | 95.985 | 94.403 | 96.746 | 94.173 | 93.68 | 93.584 | 93.013 | 91.015 | 91.266 | 90.547 | 89.211 | 88.378 | 91.034 | 89.375 | 89.647 | 88.203 | 88.882 | 87.732 | 86.588 | 84.207 | 83.773 | 82.588 | 82.352 | 81.273 | 78.818 | 78.845 | 78.281 | 75.328 | 76.729 | 74.856 | 73.668 | 79.625 | 76.833 | 103.565 | 103.922 | 101.153 | 99.074 | 100.736 | 101.287 | 97.117 | 95.131 | 90.883 | 87.6 | 83.174 | 82.646 | 80.201 |
Totaal passiva en aandeelhoudersvermogen
| 3,389.185 | 3,322.633 | 3,287.554 | 3,283.229 | 3,234.68 | 3,147.443 | 3,070.075 | 3,015.351 | 2,783.76 | 2,674.716 | 2,686.145 | 2,638.3 | 2,218.983 | 2,166.865 | 1,993.285 | 1,909.544 | 1,826.6 | 1,784.447 | 1,655.125 | 1,607.33 | 1,574.88 | 1,530.547 | 1,465.661 | 1,116.163 | 1,108.012 | 1,105.332 | 1,123.742 | 1,107.009 | 1,090.155 | 1,066.175 | 1,067.551 | 1,055.895 | 1,044.447 | 1,021.275 | 1,009.068 | 989.068 | 957.522 | 942.563 | 951.395 | 941.213 | 925.241 | 948.228 | 964.667 | 965.938 | 928.158 | 922.333 | 949.16 | 946.66 | 920.979 | 944.056 | 944.783 | 922.993 | 907.722 | 903.432 | 923.929 | 906.363 | 900.112 | 862.122 | 870.905 | 853.86 | 825.729 | 804.445 | 830.662 | 805.729 | 790.118 | 803.771 | 792.006 | 803.974 | 720.222 | 713.573 | 731.535 | 737.096 | 708.449 | 703.984 | 712.987 | 720.945 | 702.791 | 694.047 | 699.054 | 702.513 | 705.491 | 712.313 | 714.649 | 705.703 | 711.804 | 724.76 | 713.972 | 1,021.907 | 955.225 | 930.283 | 934.356 | 970.883 | 932.588 | 915.456 | 887.3 | 905.551 | 871.383 | 861.766 | 809.602 | 819.881 |