Flexsteel Industries, Inc.
NASDAQ:FLXS
56.74 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 104.007 | 110.822 | 107.219 | 100.108 | 94.603 | 105.819 | 99.052 | 93.137 | 95.684 | 124.517 | 140.408 | 141.668 | 137.689 | 136.172 | 118.408 | 119.106 | 105.239 | 64.808 | 98.821 | 102.949 | 100.348 | 100.207 | 111.542 | 118.352 | 113.487 | 113.093 | 126.861 | 129.392 | 119.834 | 117.434 | 120.75 | 118.53 | 112.05 | 122.764 | 125.4 | 125.41 | 126.531 | 121.323 | 122.53 | 114.386 | 108.666 | 111.129 | 110.532 | 112.534 | 104.348 | 102.01 | 98.351 | 94.59 | 91.237 | 93.936 | 91.631 | 85.001 | 81.52 | 84.2 | 85.175 | 82.821 | 87.23 | 85.55 | 81.451 | 83.524 | 75.94 | 74.564 | 73.627 | 84.55 | 91.417 | 100.63 | 98.138 | 105.986 | 100.9 | 114.289 | 104.071 | 105.7 | 101.34 | 112.326 | 110.345 | 106.301 | 97.435 | 105.768 | 101.348 | 105.051 | 97.856 | 108.298 | 106.964 | 109.102 | 76.857 | 74.916 | 73.461 | 73.58 | 70.019 | 76.895 | 73.742 | 65.827 | 63.208 | 79.486 | 68.441 | 70.202 | 66.643 | 73.784 | 74.972 | 70.4 | 67.7 | 69.3 | 68.6 | 62.6 | 60.1 | 62.6 | 62.1 | 56.3 | 55.2 | 60 | 56.8 | 50.6 | 52 | 54.4 | 53.2 | 48.2 | 49.2 | 48.5 | 56.8 | 52.4 | 50.8 | 51.8 | 52.6 | 46.6 | 44.4 | 44.4 | 48.2 | 42.7 | 41.9 | 40.5 | 41.4 | 38.2 | 37.7 | 36.9 | 34.2 | 33.7 | 40.8 | 44.5 | 43.9 | 43.6 | 41.5 | 44.6 | 44.8 | 42.9 | 40.2 | 41.4 | 42.4 | 42.1 | 39.3 | 40.6 | 40.5 | 40.4 | 35.1 | 38.8 | 34.9 | 34.7 | 30.3 |
Kosten van de omzet
| 81.639 | 87.255 | 83.902 | 78.158 | 76.193 | 84.704 | 80.407 | 77.299 | 80.335 | 106.845 | 118.337 | 132.141 | 114.279 | 109.759 | 95.284 | 94.728 | 82.424 | 58.874 | 84.973 | 86.899 | 83.127 | 94.862 | 90.214 | 96.878 | 91.696 | 96.049 | 99.229 | 101.99 | 93.694 | 90.607 | 92.304 | 91.782 | 85.42 | 93.334 | 96.684 | 97.726 | 98.662 | 93.744 | 92.862 | 87.292 | 83.146 | 85.614 | 85.488 | 86.475 | 80.703 | 78.229 | 75.512 | 71.843 | 70.136 | 70.177 | 69.533 | 64.543 | 62.556 | 63.535 | 66.968 | 63.996 | 67.624 | 65.399 | 63.418 | 63.483 | 59.384 | 58.925 | 61.459 | 68.419 | 74.28 | 81.993 | 80.119 | 83.916 | 81.137 | 91.723 | 83.593 | 85.926 | 82.934 | 91.199 | 88.979 | 86.598 | 78.292 | 85.344 | 83.176 | 84.65 | 80.001 | 86.374 | 85.77 | 85.896 | 60.007 | 57.488 | 58.008 | 56.215 | 54.727 | 57.891 | 57.212 | 52.6 | 50.447 | 64.699 | 53.796 | 53.728 | 52.13 | 51.244 | 58.384 | 54.8 | 52.7 | 47.4 | 52.9 | 48.4 | 46.9 | 43.4 | 48.3 | 44.3 | 43.9 | 42.6 | 45 | 39.8 | 40.6 | 37.5 | 41.5 | 38.5 | 39.4 | 35.2 | 44.7 | 40.9 | 39.3 | 36.6 | 40.7 | 36.5 | 33.8 | 29.8 | 37.2 | 33.1 | 32.7 | 28.1 | 32.3 | 29.1 | 29.4 | 24.5 | 27.1 | 26.1 | 31.4 | 30 | 33 | 32.7 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 22.368 | 23.567 | 23.317 | 21.95 | 18.41 | 21.115 | 18.645 | 15.838 | 15.349 | 17.672 | 22.071 | 9.527 | 23.41 | 26.413 | 23.124 | 24.378 | 22.815 | 5.934 | 13.848 | 16.05 | 17.221 | 5.345 | 21.328 | 21.474 | 21.791 | 17.044 | 27.632 | 27.402 | 26.14 | 26.827 | 28.446 | 26.748 | 26.63 | 29.43 | 28.716 | 27.684 | 27.869 | 27.579 | 29.668 | 27.094 | 25.52 | 25.515 | 25.044 | 26.059 | 23.645 | 23.781 | 22.839 | 22.747 | 21.101 | 23.759 | 22.098 | 20.458 | 18.964 | 20.665 | 18.207 | 18.825 | 19.606 | 20.151 | 18.033 | 20.041 | 16.556 | 15.639 | 12.168 | 16.131 | 17.136 | 18.637 | 18.019 | 22.07 | 19.764 | 22.566 | 20.478 | 19.774 | 18.405 | 21.127 | 21.366 | 19.703 | 19.143 | 20.424 | 18.173 | 20.401 | 17.855 | 21.924 | 21.195 | 23.206 | 16.85 | 17.428 | 15.453 | 17.365 | 15.293 | 19.003 | 16.53 | 13.227 | 12.76 | 14.787 | 14.645 | 16.475 | 14.513 | 22.539 | 16.588 | 15.6 | 15 | 21.9 | 15.7 | 14.2 | 13.2 | 19.2 | 13.8 | 12 | 11.3 | 17.4 | 11.8 | 10.8 | 11.4 | 16.9 | 11.7 | 9.7 | 9.8 | 13.3 | 12.1 | 11.5 | 11.5 | 15.2 | 11.9 | 10.1 | 10.6 | 14.6 | 11 | 9.6 | 9.2 | 12.4 | 9.1 | 9.1 | 8.3 | 12.4 | 7.1 | 7.6 | 9.4 | 14.5 | 10.9 | 10.9 | 10.8 | 44.6 | 44.8 | 42.9 | 40.2 | 41.4 | 42.4 | 42.1 | 39.3 | 40.6 | 40.5 | 40.4 | 35.1 | 38.8 | 34.9 | 34.7 | 30.3 |
Brutowinstmarge
| 0.215 | 0.213 | 0.217 | 0.219 | 0.195 | 0.2 | 0.188 | 0.17 | 0.16 | 0.142 | 0.157 | 0.067 | 0.17 | 0.194 | 0.195 | 0.205 | 0.217 | 0.092 | 0.14 | 0.156 | 0.172 | 0.053 | 0.191 | 0.181 | 0.192 | 0.151 | 0.218 | 0.212 | 0.218 | 0.228 | 0.236 | 0.226 | 0.238 | 0.24 | 0.229 | 0.221 | 0.22 | 0.227 | 0.242 | 0.237 | 0.235 | 0.23 | 0.227 | 0.232 | 0.227 | 0.233 | 0.232 | 0.24 | 0.231 | 0.253 | 0.241 | 0.241 | 0.233 | 0.245 | 0.214 | 0.227 | 0.225 | 0.236 | 0.221 | 0.24 | 0.218 | 0.21 | 0.165 | 0.191 | 0.187 | 0.185 | 0.184 | 0.208 | 0.196 | 0.197 | 0.197 | 0.187 | 0.182 | 0.188 | 0.194 | 0.185 | 0.196 | 0.193 | 0.179 | 0.194 | 0.182 | 0.202 | 0.198 | 0.213 | 0.219 | 0.233 | 0.21 | 0.236 | 0.218 | 0.247 | 0.224 | 0.201 | 0.202 | 0.186 | 0.214 | 0.235 | 0.218 | 0.305 | 0.221 | 0.222 | 0.222 | 0.316 | 0.229 | 0.227 | 0.22 | 0.307 | 0.222 | 0.213 | 0.205 | 0.29 | 0.208 | 0.213 | 0.219 | 0.311 | 0.22 | 0.201 | 0.199 | 0.274 | 0.213 | 0.219 | 0.226 | 0.293 | 0.226 | 0.217 | 0.239 | 0.329 | 0.228 | 0.225 | 0.22 | 0.306 | 0.22 | 0.238 | 0.22 | 0.336 | 0.208 | 0.226 | 0.23 | 0.326 | 0.248 | 0.25 | 0.26 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 2.1 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 12.978 | 0 | 0 | 0 | 11.779 | 0 | 0 | 0 | 8.291 | 0 | 0 | 0 | 14.699 | 0 | 0 | 0 | 13.364 | 0 | 0 | 0 | 14.514 | 0 | 0 | 0 | 9.253 | 0 | 0 | 0 | 10.416 | 0 | 0 | 0 | 12.978 | 0 | 0 | 0 | 12.097 | 0 | 0 | 0 | 10.613 | 0 | 0 | 0 | 11.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5.9 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16.32 | 18.878 | 17.708 | 17.366 | 16.492 | 16.879 | 16.529 | 14.864 | 14.574 | 14.091 | 16.316 | 17.541 | 18.785 | 18.599 | 16.292 | 18.911 | 14.175 | 16.764 | 20.115 | 18.088 | 17.475 | 18.814 | 22.915 | 19.371 | 20.196 | 14.353 | 19.681 | 19.679 | 18.236 | 17.716 | 17.588 | 18.332 | 18.926 | 20.478 | 19.443 | 19.5 | 18.49 | 18.997 | 18.709 | 19.592 | 18.391 | 16.713 | 18.455 | 18.351 | 18.209 | 17.366 | 17.971 | 18.15 | 16.71 | 16.962 | 16.975 | 15.765 | 15.331 | 15.456 | 14.561 | 15.508 | 15.914 | 13.726 | 14.122 | 15.263 | 14.141 | 14.342 | 14.988 | 15.393 | 18.118 | 18.026 | 16.486 | 18.818 | 17.563 | 18.01 | 18.278 | 17.327 | 17.281 | 18.458 | 18.224 | 18.611 | 17.487 | 17.958 | 16.628 | 17.67 | 16.34 | 17.253 | 16.991 | 18.37 | 13.958 | 12.791 | 13.183 | 14.008 | 12.677 | 14.93 | 13.427 | 12.251 | 12.644 | 14.626 | 13.546 | 13.909 | 11.797 | 12.435 | 12.072 | 12 | 11.3 | 11.2 | 11.5 | 10.9 | 10.5 | 10.3 | 10.7 | 10.1 | 9.8 | 10.1 | 9.9 | 9.1 | 9.3 | 9.5 | 9.6 | 8.7 | 9.3 | 8.9 | 9.4 | 9.3 | 9.2 | 9 | 9.3 | 8.2 | 8.4 | 8.2 | 8.4 | 7.9 | 8.1 | 8 | 10.7 | 8.3 | 7.7 | 7 | 7.3 | 8.3 | 8.8 | 8.7 | 9.2 | 8.6 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.006 | 0.014 | 0 | 0 | 0.007 | 0.012 | 0.001 | 0.347 | 0.005 | 0.014 | 0.104 | -0.002 | 0.007 | 0.059 | 0.162 | 0.049 | 0.392 | 0.135 | 0.107 | 0.086 | 0.148 | 0.158 | 0.058 | 0.181 | 0.165 | 0.158 | 0.158 | 0.141 | 0.07 | 0.101 | 0.103 | 0.048 | -0.078 | -0.06 | 0.116 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.205 | 0.14 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.504 | 0 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.493 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | -162.2 | 0 | 0 | 0 | -151.7 | 0 | 0 | 0 | -144 | 0 | 0 | 0 | -129.4 | 0 | 0 | 0 |
Bedrijfskosten
| 16.32 | 18.878 | 17.708 | 17.366 | 16.492 | 16.879 | 16.529 | 14.864 | 14.921 | 14.091 | 16.316 | 17.541 | 18.785 | 18.599 | 16.292 | 18.911 | 14.175 | 16.764 | 20.115 | 18.088 | 17.475 | 18.814 | 22.915 | 19.371 | 20.196 | 14.353 | 19.681 | 19.679 | 18.236 | 17.716 | 17.588 | 18.332 | 18.926 | 20.478 | 19.443 | 19.5 | 18.49 | 18.997 | 18.709 | 19.592 | 18.391 | 16.713 | 18.455 | 18.351 | 18.209 | 17.366 | 17.971 | 18.15 | 16.71 | 16.962 | 16.975 | 15.765 | 15.331 | 15.456 | 14.561 | 15.508 | 15.914 | 13.726 | 14.122 | 15.263 | 14.141 | 14.342 | 14.988 | 15.897 | 18.118 | 18.026 | 16.486 | 18.818 | 17.563 | 14.032 | 17.885 | 17.327 | 17.281 | 18.458 | 18.224 | 18.611 | 17.487 | 17.958 | 16.427 | 17.67 | 16.34 | 17.253 | 16.991 | 18.37 | 13.958 | 12.791 | 13.183 | 14.008 | 12.274 | 14.93 | 13.427 | 12.251 | 12.644 | 14.626 | 13.546 | 13.909 | 11.797 | 17.928 | 12.072 | 12 | 11.3 | 16.6 | 11.5 | 10.9 | 10.5 | 15.7 | 10.7 | 10.1 | 9.8 | 15.2 | 9.9 | 9.1 | 9.3 | 14.1 | 9.6 | 8.7 | 9.3 | 13 | 9.4 | 9.3 | 9.2 | 12.5 | 9.3 | 8.2 | 8.4 | 11.5 | 8.4 | 7.9 | 8.1 | 11.4 | 10.7 | 8.3 | 7.7 | 10.8 | 7.3 | 8.3 | 8.8 | 12.6 | 9.2 | 8.6 | 8.5 | -162.2 | 0 | 0 | 0 | -151.7 | 0 | 0 | 0 | -144 | 0 | 0 | 0 | -129.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| 6.047 | 4.689 | 5.609 | 4.584 | 1.918 | 4.236 | 2.116 | 0.975 | 0.428 | 3.566 | 5.814 | -8.636 | 5.873 | 7.104 | 6.352 | 9.833 | 7.911 | -31.657 | -8.342 | -7.079 | 12.683 | -26.596 | -20.255 | 2.103 | 1.595 | 2.691 | 7.951 | 7.723 | 9.739 | 9.111 | 12.033 | 8.416 | 7.704 | 8.952 | 11.303 | 8.434 | 9.379 | 8.582 | 11.209 | 7.502 | 7.129 | 8.802 | 6.589 | 1.458 | 5.436 | 6.415 | 4.868 | 4.597 | 4.391 | 6.797 | 5.123 | 4.693 | 3.633 | 5.209 | 3.646 | 3.317 | 3.692 | 6.425 | 3.911 | 4.778 | 2.415 | 1.296 | -2.82 | 0.234 | -0.982 | 0.611 | 1.533 | 3.251 | 2.2 | 8.534 | 2.593 | 2.447 | 1.124 | 2.669 | 3.142 | 1.093 | 1.657 | 2.466 | 1.745 | 2.73 | 2.124 | 4.67 | 4.204 | 4.836 | 2.892 | 4.637 | 2.271 | 3.358 | 3.018 | 4.073 | 3.103 | 0.976 | 0.116 | 0.162 | 1.099 | 2.566 | 2.716 | 4.612 | 4.516 | 3.6 | 3.7 | 5.3 | 4.2 | 3.3 | 2.7 | 3.5 | 3.1 | 1.9 | 1.5 | 2.2 | 1.9 | 1.7 | 2.1 | 2.8 | 2.1 | 1 | 0.5 | 0.3 | 2.7 | 2.2 | 2.3 | 2.7 | 2.6 | 1.9 | 2.2 | 3.1 | 2.6 | 1.7 | 1.1 | 1 | -1.6 | 0.8 | 0.6 | 1.6 | -0.2 | -0.7 | 0.6 | 1.9 | 1.7 | 2.3 | 2.3 | -117.6 | 44.8 | 42.9 | 40.2 | -110.3 | 42.4 | 42.1 | 39.3 | -103.4 | 40.5 | 40.4 | 35.1 | -90.6 | 34.9 | 34.7 | 30.3 |
Bedrijfsresultaat ratio
| 0.058 | 0.042 | 0.052 | 0.046 | 0.02 | 0.04 | 0.021 | 0.01 | 0.004 | 0.029 | 0.041 | -0.061 | 0.043 | 0.052 | 0.054 | 0.083 | 0.075 | -0.488 | -0.084 | -0.069 | 0.126 | -0.265 | -0.182 | 0.018 | 0.014 | 0.024 | 0.063 | 0.06 | 0.081 | 0.078 | 0.1 | 0.071 | 0.069 | 0.073 | 0.09 | 0.067 | 0.074 | 0.071 | 0.091 | 0.066 | 0.066 | 0.079 | 0.06 | 0.013 | 0.052 | 0.063 | 0.049 | 0.049 | 0.048 | 0.072 | 0.056 | 0.055 | 0.045 | 0.062 | 0.043 | 0.04 | 0.042 | 0.075 | 0.048 | 0.057 | 0.032 | 0.017 | -0.038 | 0.003 | -0.011 | 0.006 | 0.016 | 0.031 | 0.022 | 0.075 | 0.025 | 0.023 | 0.011 | 0.024 | 0.028 | 0.01 | 0.017 | 0.023 | 0.017 | 0.026 | 0.022 | 0.043 | 0.039 | 0.044 | 0.038 | 0.062 | 0.031 | 0.046 | 0.043 | 0.053 | 0.042 | 0.015 | 0.002 | 0.002 | 0.016 | 0.037 | 0.041 | 0.063 | 0.06 | 0.051 | 0.055 | 0.076 | 0.061 | 0.053 | 0.045 | 0.056 | 0.05 | 0.034 | 0.027 | 0.037 | 0.033 | 0.034 | 0.04 | 0.051 | 0.039 | 0.021 | 0.01 | 0.006 | 0.048 | 0.042 | 0.045 | 0.052 | 0.049 | 0.041 | 0.05 | 0.07 | 0.054 | 0.04 | 0.026 | 0.025 | -0.039 | 0.021 | 0.016 | 0.043 | -0.006 | -0.021 | 0.015 | 0.043 | 0.039 | 0.053 | 0.055 | -2.637 | 1 | 1 | 1 | -2.664 | 1 | 1 | 1 | -2.547 | 1 | 1 | 1 | -2.335 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.051 | 2.478 | -0.322 | -0.489 | -0.57 | -0.437 | -0.248 | -0.315 | -0.323 | -0.228 | -0.162 | -0.119 | -0.205 | -0.003 | 0.059 | 0.162 | 0.049 | 0.326 | 0.119 | 0.107 | 0.086 | 0.149 | 0.158 | 0.058 | 0.181 | 0.164 | 0.158 | 0.158 | 0.141 | 0.07 | 0.101 | 0.103 | 0.048 | -0.078 | -0.069 | 0.092 | -0.087 | 0.389 | 0.077 | 0.052 | 0.619 | 0.12 | 0.471 | 0.422 | 0.502 | 0.245 | 0.14 | 0.065 | 0.161 | 0.112 | 0.14 | 0.045 | 0.125 | 0.099 | 0.129 | 0.014 | 0.101 | 0.123 | -0.091 | -0.004 | -0.105 | -0.248 | -0.114 | 0.232 | -0.178 | -0.145 | -0.233 | -0.293 | -0.328 | 0.436 | -0.201 | -0.218 | -0.231 | -0.218 | -0.24 | -0.233 | -0.091 | -0.007 | -0.106 | -0.106 | -0.143 | -0.2 | -0.015 | 0.176 | 0.178 | 0.186 | 0.17 | 0.288 | 0.313 | 0.354 | 0.182 | 0.165 | 0.191 | 0.118 | 0.19 | 0.157 | 0.266 | 0.159 | 0.157 | 1.9 | 0.1 | 0.2 | 0.185 | 0.2 | 0.1 | 0.2 | 0.2 | 1 | 0.1 | 0.3 | 0.7 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | -0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.8 | 0.4 | 0.2 | 0.3 | 0.8 | 117.6 | -44.8 | -42.9 | -40.2 | 110.3 | -42.4 | -42.1 | -39.3 | 103.4 | -40.5 | -40.4 | -35.1 | 90.6 | -34.9 | -34.7 | -30.3 |
Inkomen voor belasting
| 5.996 | 7.447 | 2.66 | 4.095 | 1.348 | 3.799 | 1.868 | 3.447 | 0.105 | 3.338 | 5.652 | -8.755 | 5.668 | 7.101 | 6.411 | 9.995 | 7.96 | -31.331 | -8.223 | -6.972 | 12.769 | -26.448 | -20.097 | 2.161 | 1.776 | 2.856 | 8.109 | 7.881 | 9.88 | 9.181 | 12.134 | 8.519 | 7.752 | 8.874 | 11.234 | 8.526 | 9.292 | 8.97 | 11.286 | 7.554 | 7.748 | 8.922 | 7.06 | 1.88 | 5.938 | 6.66 | 5.008 | 4.662 | 4.552 | 6.909 | 5.263 | 4.738 | 3.758 | 5.308 | 3.775 | 3.331 | 3.793 | 6.548 | 3.82 | 4.774 | 2.31 | 1.048 | -2.934 | 0.466 | -1.159 | 0.466 | 1.3 | 2.958 | 1.873 | 8.971 | 2.392 | 2.229 | 0.893 | 2.452 | 2.902 | 0.859 | 1.566 | 2.46 | 1.64 | 2.625 | 1.98 | 4.47 | 4.189 | 5.011 | 3.07 | 4.823 | 2.441 | 3.646 | 3.331 | 4.427 | 3.285 | 1.141 | 0.307 | 0.279 | 1.289 | 2.723 | 2.982 | 4.77 | 4.673 | 5.5 | 3.8 | 5.5 | 4.4 | 3.5 | 2.8 | 3.7 | 3.3 | 2.9 | 1.6 | 2.5 | 2.6 | 1.9 | 2.3 | 3.1 | 2.2 | 1.1 | 0.6 | 0.5 | 2.8 | 2.3 | 2.5 | 2.6 | 2.8 | 2.2 | 2.5 | 3.5 | 2.8 | 1.9 | 1.6 | 1.4 | -1.1 | 1.3 | 1.1 | 2 | 0.1 | -0.3 | 1.4 | 2.3 | 1.9 | 2.6 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.058 | 0.067 | 0.025 | 0.041 | 0.014 | 0.036 | 0.019 | 0.037 | 0.001 | 0.027 | 0.04 | -0.062 | 0.041 | 0.052 | 0.054 | 0.084 | 0.076 | -0.483 | -0.083 | -0.068 | 0.127 | -0.264 | -0.18 | 0.018 | 0.016 | 0.025 | 0.064 | 0.061 | 0.082 | 0.078 | 0.1 | 0.072 | 0.069 | 0.072 | 0.09 | 0.068 | 0.073 | 0.074 | 0.092 | 0.066 | 0.071 | 0.08 | 0.064 | 0.017 | 0.057 | 0.065 | 0.051 | 0.049 | 0.05 | 0.074 | 0.057 | 0.056 | 0.046 | 0.063 | 0.044 | 0.04 | 0.043 | 0.077 | 0.047 | 0.057 | 0.03 | 0.014 | -0.04 | 0.006 | -0.013 | 0.005 | 0.013 | 0.028 | 0.019 | 0.078 | 0.023 | 0.021 | 0.009 | 0.022 | 0.026 | 0.008 | 0.016 | 0.023 | 0.016 | 0.025 | 0.02 | 0.041 | 0.039 | 0.046 | 0.04 | 0.064 | 0.033 | 0.05 | 0.048 | 0.058 | 0.045 | 0.017 | 0.005 | 0.004 | 0.019 | 0.039 | 0.045 | 0.065 | 0.062 | 0.078 | 0.056 | 0.079 | 0.064 | 0.056 | 0.047 | 0.059 | 0.053 | 0.052 | 0.029 | 0.042 | 0.046 | 0.038 | 0.044 | 0.057 | 0.041 | 0.023 | 0.012 | 0.01 | 0.049 | 0.044 | 0.049 | 0.05 | 0.053 | 0.047 | 0.056 | 0.079 | 0.058 | 0.044 | 0.038 | 0.035 | -0.027 | 0.034 | 0.029 | 0.054 | 0.003 | -0.009 | 0.034 | 0.052 | 0.043 | 0.06 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.856 | 2.525 | 0.857 | 1.044 | 0.596 | -6.362 | 0.393 | 0.594 | -0.184 | 3.609 | 0.336 | -1.21 | 1.315 | 1.26 | 1.533 | 1.545 | 4.081 | -5.59 | -2.953 | -1.588 | 3.218 | -6.532 | -4.545 | 0.595 | 0.48 | 0.67 | 2.4 | 1.66 | 3.7 | 3.16 | 4.51 | 3.13 | 3 | 2.71 | 4.29 | 3.16 | 3.53 | 3.19 | 4.33 | 2.87 | 2.87 | 3.29 | 2.64 | 0.71 | 2.17 | 2.42 | 1.89 | 1.74 | 1.68 | 2.51 | 1.92 | 1.79 | 1.38 | 1.82 | 1.32 | 1.2 | 1.45 | 2.41 | 1.5 | 1.81 | 0.93 | 0.25 | -1.08 | 0.17 | -0.41 | 0.13 | 0.45 | 1.09 | 0.69 | 3.13 | 0.87 | 0.82 | 0.33 | 0.97 | 1.14 | 0.37 | 0.58 | 0.92 | -0.06 | 1.02 | 0.78 | 1.76 | 1.65 | 1.995 | 1.205 | 2.2 | 1.02 | 1.43 | 1.3 | 1.69 | 1.27 | 0.43 | 0.11 | 0.105 | 0.475 | 1 | 1.1 | 1.74 | 1.73 | 1.9 | 1.4 | 2 | 1.6 | 1.3 | 1 | 1.3 | 1.2 | 0.8 | 0.6 | 0.9 | 0.9 | 0.7 | 0.8 | 1.2 | 0.8 | 0.4 | 0.2 | 0.2 | 1 | 0.8 | 0.9 | 0.9 | 1 | 0.8 | 0.9 | 1.3 | 1 | 0.7 | 0.6 | 0.5 | -0.4 | 0.5 | 0.4 | 0.8 | -0.1 | -0.1 | 0.5 | 0.9 | 0.7 | 1 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 4.14 | 4.922 | 1.803 | 3.051 | 0.752 | 10.161 | 1.475 | 2.853 | 0.289 | -0.271 | 5.316 | -7.545 | 4.353 | 5.841 | 4.878 | 8.45 | 3.879 | -25.741 | -5.27 | -5.384 | 9.551 | -19.916 | -15.552 | 1.566 | 1.296 | 2.186 | 5.709 | 6.221 | 6.18 | 6.021 | 7.624 | 5.389 | 4.752 | 6.164 | 6.944 | 5.366 | 5.762 | 5.78 | 6.956 | 4.684 | 4.878 | 5.632 | 4.42 | 1.17 | 3.768 | 4.24 | 3.118 | 2.922 | 2.872 | 4.399 | 3.343 | 2.948 | 2.378 | 3.488 | 2.455 | 2.131 | 2.343 | 4.138 | 2.32 | 2.964 | 1.38 | 0.798 | -1.854 | 0.296 | -0.749 | 0.336 | 0.85 | 1.868 | 1.183 | 5.841 | 1.522 | 1.409 | 0.563 | 1.482 | 1.762 | 0.489 | 0.986 | 1.54 | 1.7 | 1.605 | 1.2 | 2.71 | 2.539 | 3.016 | 1.865 | 2.623 | 1.421 | 2.216 | 2.031 | 2.737 | 2.015 | 0.711 | 0.197 | 0.174 | 0.814 | 1.723 | 1.882 | 3.03 | 2.943 | 3.6 | 2.4 | 3.5 | 2.8 | 2.2 | 1.8 | 2.4 | 2.1 | 2.1 | 1 | 1.6 | 1.7 | 1.2 | 1.5 | 1.9 | 1.4 | 0.7 | 0.4 | 0.3 | 1.8 | 1.5 | 1.6 | 2 | 1.8 | 1.4 | 1.6 | 2.2 | 1.8 | 1.2 | 1 | 0.9 | -0.7 | 0.8 | 0.7 | 1.2 | 0.1 | -0.2 | 0.9 | 1.4 | 1.2 | 1.6 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.04 | 0.044 | 0.017 | 0.03 | 0.008 | 0.096 | 0.015 | 0.031 | 0.003 | -0.002 | 0.038 | -0.053 | 0.032 | 0.043 | 0.041 | 0.071 | 0.037 | -0.397 | -0.053 | -0.052 | 0.095 | -0.199 | -0.139 | 0.013 | 0.011 | 0.019 | 0.045 | 0.048 | 0.052 | 0.051 | 0.063 | 0.045 | 0.042 | 0.05 | 0.055 | 0.043 | 0.046 | 0.048 | 0.057 | 0.041 | 0.045 | 0.051 | 0.04 | 0.01 | 0.036 | 0.042 | 0.032 | 0.031 | 0.031 | 0.047 | 0.036 | 0.035 | 0.029 | 0.041 | 0.029 | 0.026 | 0.027 | 0.048 | 0.028 | 0.035 | 0.018 | 0.011 | -0.025 | 0.003 | -0.008 | 0.003 | 0.009 | 0.018 | 0.012 | 0.051 | 0.015 | 0.013 | 0.006 | 0.013 | 0.016 | 0.005 | 0.01 | 0.015 | 0.017 | 0.015 | 0.012 | 0.025 | 0.024 | 0.028 | 0.024 | 0.035 | 0.019 | 0.03 | 0.029 | 0.036 | 0.027 | 0.011 | 0.003 | 0.002 | 0.012 | 0.025 | 0.028 | 0.041 | 0.039 | 0.051 | 0.035 | 0.051 | 0.041 | 0.035 | 0.03 | 0.038 | 0.034 | 0.037 | 0.018 | 0.027 | 0.03 | 0.024 | 0.029 | 0.035 | 0.026 | 0.015 | 0.008 | 0.006 | 0.032 | 0.029 | 0.031 | 0.039 | 0.034 | 0.03 | 0.036 | 0.05 | 0.037 | 0.028 | 0.024 | 0.022 | -0.017 | 0.021 | 0.019 | 0.033 | 0.003 | -0.006 | 0.022 | 0.031 | 0.027 | 0.037 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.8 | 0.95 | 0.35 | 0.59 | 0.15 | 1.97 | 0.28 | 0.54 | 0.054 | -0.05 | 0.84 | -1.13 | 0.64 | 0.85 | 0.7 | 1.17 | 0.5 | -3.23 | -0.66 | -0.68 | 1.2 | -2.52 | -1.97 | 0.2 | 0.16 | 0.28 | 0.73 | 0.79 | 0.79 | 0.77 | 0.98 | 0.69 | 0.62 | 0.8 | 0.91 | 0.71 | 0.77 | 0.77 | 0.94 | 0.63 | 0.66 | 0.77 | 0.61 | 0.16 | 0.53 | 0.6 | 0.44 | 0.42 | 0.41 | 0.65 | 0.49 | 0.44 | 0.35 | 0.52 | 0.37 | 0.32 | 0.35 | 0.63 | 0.35 | 0.45 | 0.21 | 0.12 | -0.28 | 0.045 | -0.11 | 0.051 | 0.13 | 0.28 | 0.18 | 0.89 | 0.23 | 0.21 | 0.086 | 0.23 | 0.27 | 0.075 | 0.15 | 0.24 | 0.26 | 0.25 | 0.18 | 0.42 | 0.39 | 0.47 | 0.29 | 0.42 | 0.23 | 0.35 | 0.33 | 0.45 | 0.33 | 0.12 | 0.033 | 0.029 | 0.13 | 0.28 | 0.3 | 0.47 | 0.46 | 0.56 | 0.36 | 0.52 | 0.42 | 0.32 | 0.26 | 0.34 | 0.3 | 0.3 | 0.15 | 0.23 | 0.24 | 0.17 | 0.21 | 0.26 | 0.2 | 0.1 | 0.06 | 0.042 | 0.25 | 0.21 | 0.22 | 0.28 | 0.25 | 0.2 | 0.22 | 0.31 | 0.25 | 0.17 | 0.14 | 0.13 | -0.1 | 0.12 | 0.09 | 0.17 | 0.01 | -0.03 | 0.12 | 0.2 | 0.17 | 0.23 | 0.31 | 0.24 | 0.25 | 0.23 | 0.26 | 0.34 | 0.3 | 0.32 | 0.27 | 0.29 | 0.25 | 0.19 | 0.2 | 0.26 | 0.17 | 0.16 | 0.15 |
Verwaterde WPA
| 0.74 | 0.89 | 0.33 | 0.57 | 0.14 | 1.91 | 0.28 | 0.53 | 0.053 | -0.049 | 0.82 | -1.13 | 0.61 | 0.81 | 0.67 | 1.13 | 0.49 | -3.23 | -0.66 | -0.68 | 1.17 | -2.52 | -1.97 | 0.2 | 0.16 | 0.28 | 0.72 | 0.78 | 0.78 | 0.76 | 0.96 | 0.68 | 0.61 | 0.78 | 0.89 | 0.69 | 0.74 | 0.74 | 0.9 | 0.61 | 0.64 | 0.74 | 0.58 | 0.16 | 0.51 | 0.57 | 0.42 | 0.4 | 0.4 | 0.63 | 0.48 | 0.42 | 0.34 | 0.5 | 0.35 | 0.31 | 0.34 | 0.62 | 0.34 | 0.45 | 0.21 | 0.12 | -0.28 | 0.045 | -0.11 | 0.051 | 0.13 | 0.28 | 0.18 | 0.89 | 0.23 | 0.21 | 0.086 | 0.23 | 0.27 | 0.074 | 0.15 | 0.23 | 0.26 | 0.24 | 0.18 | 0.42 | 0.39 | 0.46 | 0.29 | 0.41 | 0.22 | 0.35 | 0.32 | 0.44 | 0.33 | 0.12 | 0.032 | 0.028 | 0.13 | 0.28 | 0.3 | 0.46 | 0.45 | 0.55 | 0.36 | 0.51 | 0.41 | 0.32 | 0.26 | 0.34 | 0.3 | 0.3 | 0.15 | 0.23 | 0.24 | 0.17 | 0.21 | 0.26 | 0.2 | 0.1 | 0.06 | 0.042 | 0.25 | 0.21 | 0.22 | 0.28 | 0.25 | 0.2 | 0.22 | 0.31 | 0.25 | 0.17 | 0.14 | 0.13 | -0.1 | 0.12 | 0.09 | 0.17 | 0.01 | -0.03 | 0.12 | 0.2 | 0.17 | 0.23 | 0.31 | 0.24 | 0.25 | 0.23 | 0.26 | 0.34 | 0.3 | 0.32 | 0.27 | 0.29 | 0.25 | 0.19 | 0.2 | 0.26 | 0.17 | 0.16 | 0.15 |
EBITDA
| 6.976 | 5.746 | 6.65 | 5.543 | 2.858 | 5.332 | 3.334 | 2.123 | 1.554 | 4.769 | 7.076 | -7.197 | 5.952 | 9.131 | 8.083 | 6.839 | 10 | -29.56 | -6.472 | 0.435 | 2.409 | -32.142 | -18.137 | 3.934 | 3.498 | 4.66 | 9.716 | 9.509 | 9.751 | 11.079 | 11.738 | 10.442 | 9.736 | 11.18 | 10.611 | 10.232 | 11.121 | 10.365 | 12.12 | 8.807 | 8.225 | 9.911 | 7.447 | 7.827 | 6.447 | 7.426 | 5.888 | 5.577 | 5.183 | 7.941 | 5.123 | 5.407 | 3.633 | 3.28 | 3.646 | 3.317 | 3.692 | 7.273 | 4.742 | 5.608 | 3.253 | 2.156 | -1.884 | 1.667 | 0.074 | 1.645 | 2.682 | 4.381 | 3.434 | 9.815 | 3.859 | 3.806 | 2.489 | 4.055 | 4.543 | 2.471 | 2.978 | 3.87 | 3.189 | 4.187 | 3.605 | 6.193 | 5.647 | 6.361 | 4.081 | 5.812 | 3.442 | 4.621 | 4.177 | 5.156 | 4.202 | 2.377 | 1.511 | 0.162 | 1.099 | 2.566 | 2.716 | 4.612 | 4.516 | 3.6 | 3.7 | 5.3 | 3.9 | 3 | 2.4 | 3.1 | 2.8 | 0.8 | 1.3 | 1.8 | 1.1 | 1.4 | 1.8 | 2.6 | 1.8 | 0.7 | 0.3 | 0.1 | 2.5 | 2 | 1.9 | 2.7 | 2.3 | 1.6 | 1.8 | 2.7 | 2.3 | 1.4 | 0.6 | 0.6 | -2.1 | 0.2 | 0.6 | 1.1 | -0.6 | -1.1 | -0.1 | 1.5 | 1.4 | 2 | 1.4 | -117.6 | 44.8 | 42.9 | 40.2 | -110.3 | 42.4 | 42.1 | 39.3 | -103.4 | 40.5 | 40.4 | 35.1 | -90.6 | 34.9 | 34.7 | 30.3 |
EBITDA ratio
| 0.067 | 0.052 | 0.062 | 0.055 | 0.03 | 0.05 | 0.034 | 0.023 | 0.016 | 0.038 | 0.05 | -0.046 | 0.043 | 0.067 | 0.069 | 0.02 | 0.102 | -0.135 | -0.044 | 0.053 | -0.107 | 0.014 | 0.171 | 0.018 | 0.031 | 0.041 | 0.077 | 0.073 | 0.066 | 0.094 | 0.097 | 0.088 | 0.087 | 0.089 | 0.089 | 0.081 | 0.087 | 0.087 | 0.1 | 0.076 | 0.076 | 0.089 | 0.069 | 0.133 | 0.062 | 0.073 | 0.06 | 0.059 | 0.057 | 0.085 | 0.062 | 0.063 | 0.051 | 0.071 | 0.052 | 0.049 | 0.052 | 0.085 | 0.049 | 0.067 | 0.043 | 0.029 | -0.026 | 0.02 | 0.001 | 0.016 | 0.026 | 0.041 | 0.034 | 0.051 | 0.033 | 0.036 | 0.025 | 0.036 | 0.041 | 0.023 | 0.031 | 0.037 | 0.029 | 0.04 | 0.024 | 0.057 | 0.053 | 0.058 | 0.053 | 0.078 | 0.047 | 0.063 | 0.054 | 0.067 | 0.057 | 0.036 | 0.024 | 0.002 | 0.016 | 0.037 | 0.041 | 0.063 | 0.06 | 0.051 | 0.055 | 0.076 | 0.057 | 0.048 | 0.04 | 0.05 | 0.045 | 0.014 | 0.024 | 0.03 | 0.019 | 0.028 | 0.035 | 0.048 | 0.034 | 0.015 | 0.006 | 0.002 | 0.044 | 0.038 | 0.037 | 0.052 | 0.044 | 0.034 | 0.041 | 0.061 | 0.048 | 0.033 | 0.014 | 0.015 | -0.051 | 0.005 | 0.029 | 0.03 | -0.018 | -0.033 | -0.002 | 0.034 | 0.032 | 0.046 | 0.034 | -2.637 | 1 | 1 | 1 | -2.664 | 1 | 1 | 1 | -2.547 | 1 | 1 | 1 | -2.335 | 1 | 1 | 1 |