1-800-FLOWERS.COM, Inc.
NASDAQ:FLWS
8.51 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.407 | 159.437 | 183.956 | 312.017 | 8.375 | 126.807 | 51.598 | 189.718 | 9.442 | 31.465 | 93.025 | 271.068 | 3.785 | 173.573 | 256.783 | 370.586 | 11.012 | 240.506 | 232.115 | 295.561 | 34.174 | 172.923 | 206.377 | 257.685 | 27.016 | 147.24 | 173.069 | 232.589 | 9.139 | 149.732 | 56.765 | 113.992 | 6.755 | 27.826 | 61.696 | 108.444 | 1.987 | 27.94 | 52.721 | 101.22 | 2.158 | 5.203 | 1.314 | 3.26 | 3.642 | 0.154 | 17.004 | 26.964 | 5.829 | 28.854 | 24.876 | 30.078 | 5.707 | 21.442 | 16.824 | 17.708 | 9.056 | 27.843 | 38.023 | 46.389 | 2.977 | 29.562 | 31.734 | 51.104 | 3.49 | 12.124 | 38.329 | 65.412 | 3.821 | 16.087 | 10.158 | 25.998 | 9.698 | 24.599 | 18.583 | 60.872 | 10.557 | 39.961 | 71.601 | 86.794 | 50.79 | 80.824 | 70.447 | 84.696 | 28.854 | 49.079 | 48.562 | 71.149 | 25.143 | 40.601 | 60.804 | 65.803 | 45.825 | 63.896 | 82.66 | 97.08 | 97.482 | 111.624 | 128.589 | 153.7 | 174.2 | 99.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.647 | 20.279 | 19.086 | 23.343 | 22.55 | 6.395 | 7.87 | 19.39 | 12.139 | 12.13 | 10.953 | 21.345 | 22.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.407 | 159.437 | 183.956 | 312.017 | 8.375 | 126.807 | 51.598 | 189.718 | 9.442 | 31.465 | 93.025 | 271.068 | 3.785 | 173.573 | 256.783 | 370.586 | 11.012 | 240.506 | 232.115 | 295.561 | 34.174 | 172.923 | 206.377 | 257.685 | 27.016 | 147.24 | 173.069 | 232.589 | 9.139 | 149.732 | 56.765 | 113.992 | 6.755 | 27.826 | 61.696 | 108.444 | 1.987 | 27.94 | 52.721 | 101.22 | 2.158 | 5.203 | 1.314 | 3.26 | 3.642 | 0.154 | 17.004 | 26.964 | 5.829 | 28.854 | 24.876 | 30.078 | 5.707 | 21.442 | 16.824 | 17.708 | 9.056 | 27.843 | 38.023 | 46.389 | 2.977 | 29.562 | 31.734 | 51.104 | 3.49 | 12.124 | 38.329 | 65.412 | 3.821 | 16.087 | 10.158 | 25.998 | 9.698 | 24.599 | 18.583 | 60.872 | 10.557 | 46.608 | 91.88 | 105.88 | 74.133 | 103.374 | 76.842 | 92.566 | 48.244 | 61.218 | 60.692 | 82.102 | 46.488 | 63.399 | 60.804 | 65.803 | 45.825 | 63.896 | 82.66 | 97.08 | 97.482 | 111.624 | 128.589 | 153.7 | 174.2 | 99.2 |
Nettovorderingen
| 41.024 | 18.024 | 26.779 | 46.578 | 44.239 | 20.419 | 36.792 | 53.027 | 48.965 | 23.812 | 40.881 | 77.797 | 30.635 | 20.831 | 39.121 | 72.59 | 31.993 | 15.178 | 26.217 | 44.561 | 36.062 | 12.374 | 19.166 | 48.4 | 30.735 | 12.935 | 22.514 | 44.424 | 35.71 | 14.073 | 21.549 | 57.866 | 42.821 | 19.123 | 30.307 | 78.206 | 28.889 | 16.191 | 31.493 | 59.442 | 24.861 | 13.339 | 17.092 | 38.043 | 30.072 | 14.957 | 24.706 | 36.407 | 26.751 | 11.887 | 21.477 | 30.659 | 24.501 | 15.278 | 20.331 | 40.168 | 22.058 | 13.943 | 23.266 | 35.467 | 20.554 | 11.335 | 17.054 | 42.86 | 35.324 | 13.443 | 17.206 | 27.293 | 20.915 | 17.01 | 21.75 | 30.413 | 19.993 | 13.153 | 13.095 | 15.536 | 12.926 | 10.619 | 13.263 | 20.66 | 9.761 | 9.013 | 9.246 | 15.686 | 9.343 | 7.767 | 9.826 | 15.367 | 9.29 | 9.345 | 11.381 | 11.474 | 9.286 | 8.209 | 9.475 | 12.632 | 8.765 | 8.382 | 9.983 | 17.8 | 8.8 | 9.3 |
Voorraad
| 275.323 | 176.591 | 159.458 | 161.324 | 280.621 | 191.334 | 191.894 | 201.057 | 342.601 | 247.563 | 214.444 | 191.05 | 282.439 | 153.863 | 122.385 | 89.389 | 192.613 | 97.76 | 74.037 | 68.032 | 172.513 | 92.361 | 74.377 | 64.006 | 160.68 | 88.825 | 68.906 | 60.567 | 148.42 | 75.862 | 63.713 | 93.412 | 191.382 | 103.328 | 95.406 | 95.009 | 188.034 | 93.163 | 82.35 | 70.808 | 95.957 | 58.52 | 61.441 | 57.913 | 91.548 | 55.756 | 59.877 | 58.435 | 85.182 | 55.744 | 59.374 | 59.6 | 81.95 | 51.314 | 52.528 | 50.389 | 70.99 | 45.121 | 45.01 | 43.641 | 74.471 | 45.854 | 80.541 | 79.957 | 119.809 | 67.283 | 67.37 | 62.65 | 83.163 | 62.051 | 66.343 | 58.787 | 74.535 | 52.954 | 43.297 | 38.967 | 46.312 | 28.675 | 28.658 | 27.675 | 33.358 | 19.625 | 23.131 | 18.429 | 29.322 | 20.37 | 24.417 | 20.408 | 24.861 | 15.647 | 16.209 | 15.07 | 19.15 | 14.885 | 15.973 | 13.723 | 15.04 | 10.569 | 14.025 | 11.2 | 10.1 | 7.5 |
Overige vlottende activa
| 60.96 | 31.68 | 26.437 | 24.557 | 49.347 | 34.583 | 39.183 | 24.929 | 129.646 | 45.398 | 67.012 | 65.912 | 137.288 | 51.792 | 30.243 | 61.758 | 78.632 | 25.186 | 42.624 | 46.878 | 51.298 | 25.58 | 41.184 | 40.216 | 51.996 | 45.042 | 35.56 | 22.007 | 53.886 | 32.77 | 109.21 | 19.597 | 55.704 | 29.764 | 14.666 | 17.995 | 50.166 | 17.801 | 23.328 | 37.426 | 16.388 | 14.756 | 14.787 | 18.025 | 19.559 | 21.782 | 12.553 | 13.164 | 19.606 | 18.432 | 13.636 | 14.508 | 17.016 | 12.791 | 14.582 | 13.024 | 17.747 | 10.771 | 13.073 | 27.55 | 40.7 | 35.346 | 17.878 | 17.177 | 24.708 | 16.7 | 17.187 | 20.058 | 41.382 | 28.836 | 37.096 | 21.779 | 49.415 | 27.774 | 15.279 | 13.176 | 22.294 | 15.508 | 21.804 | 20.659 | 22.111 | 17.98 | 5.898 | 2.75 | 4.941 | 2.208 | 2.903 | 2.837 | 4.797 | 2.22 | 2.016 | 1.926 | 1.848 | 1.831 | 4.438 | 4.511 | 4.605 | 4.33 | 5.909 | 6.2 | 5.5 | 5.2 |
Totaal vlottende activa
| 385.714 | 385.732 | 396.63 | 544.476 | 382.582 | 373.143 | 319.467 | 468.731 | 465.831 | 348.238 | 381.856 | 572.871 | 385.503 | 400.059 | 448.532 | 563.444 | 274.934 | 378.63 | 353.681 | 431.593 | 268.398 | 303.238 | 320.512 | 390.199 | 244.429 | 273.021 | 282.269 | 359.587 | 220.212 | 257.402 | 251.237 | 284.867 | 268.81 | 166.659 | 202.075 | 299.654 | 269.076 | 159.968 | 189.892 | 268.896 | 139.364 | 91.818 | 94.634 | 117.241 | 144.821 | 92.649 | 114.14 | 134.97 | 137.368 | 116.446 | 119.363 | 134.845 | 129.174 | 100.825 | 104.265 | 121.289 | 119.851 | 97.678 | 120.6 | 153.047 | 138.702 | 122.078 | 147.207 | 191.098 | 183.331 | 109.55 | 140.092 | 175.413 | 149.281 | 123.984 | 135.347 | 136.977 | 153.641 | 114.196 | 90.254 | 128.551 | 92.089 | 101.41 | 155.605 | 174.874 | 139.363 | 149.992 | 115.117 | 129.431 | 91.85 | 91.563 | 97.838 | 120.714 | 85.436 | 90.611 | 90.41 | 94.273 | 76.109 | 88.821 | 112.546 | 127.946 | 125.892 | 134.905 | 158.506 | 188.9 | 198.6 | 121.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 338.165 | 337.715 | 338.723 | 345.468 | 349.692 | 359.284 | 360.222 | 367.635 | 370.957 | 365.871 | 360.964 | 361.592 | 330.428 | 301.517 | 284.106 | 285.694 | 288.405 | 235.835 | 236.683 | 235.511 | 239.298 | 166.681 | 158.19 | 160.204 | 160.35 | 163.34 | 153.737 | 154.606 | 157.473 | 161.381 | 154.668 | 168.655 | 168.186 | 171.362 | 165.553 | 165.815 | 167.777 | 170.1 | 152.081 | 153.37 | 60.046 | 60.147 | 55.886 | 55.747 | 52.749 | 52.943 | 51.365 | 49.757 | 49.14 | 48.669 | 47.799 | 48.821 | 49.505 | 50.354 | 48.719 | 49.776 | 49.248 | 51.324 | 51.29 | 52.027 | 52.85 | 54.77 | 73.544 | 75.157 | 73.62 | 65.737 | 61.017 | 62.209 | 62.666 | 62.561 | 62.575 | 63.366 | 62.071 | 59.732 | 55.851 | 56.555 | 54.323 | 50.474 | 40.904 | 41.642 | 41.67 | 42.46 | 41.351 | 43.202 | 44.858 | 46.5 | 44.454 | 46.747 | 49.103 | 51.002 | 48.478 | 50.347 | 48.92 | 49.861 | 45.548 | 43.916 | 41.157 | 40.854 | 38.678 | 36.5 | 32 | 27.5 |
Goodwill
| 156.648 | 156.537 | 153.577 | 153.577 | 153.376 | 153.376 | 153.376 | 213.999 | 213.287 | 213.287 | 213.905 | 212.533 | 208.15 | 208.15 | 208.048 | 208.048 | 208.048 | 74.711 | 74.711 | 74.711 | 74.711 | 62.59 | 62.59 | 62.59 | 62.59 | 62.59 | 62.59 | 62.59 | 62.59 | 62.59 | 62.767 | 77.667 | 77.667 | 77.667 | 76.956 | 76.956 | 76.957 | 77.097 | 99.69 | 99.69 | 60.164 | 60.166 | 54.008 | 54.105 | 47.943 | 47.943 | 47.901 | 47.901 | 47.901 | 41.277 | 40.695 | 40.695 | 41.696 | 41.547 | 41.519 | 41.211 | 41.211 | 41.211 | 41.211 | 41.211 | 41.233 | 41.205 | 41.188 | 105.424 | 124.062 | 124.164 | 111.717 | 111.714 | 112.131 | 112.131 | 105.571 | 105.548 | 131.39 | 131.141 | 68.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.8 | 37.772 | 0 | 25.5 | 0 | 25.6 | 32.2 | 0 | 35.9 | 38 | 36.8 | 40.4 | 21.5 | 0 |
Immateriële activa
| 115.531 | 116.216 | 116.783 | 117.897 | 138.773 | 139.888 | 141.002 | 142.847 | 144.508 | 145.568 | 146.641 | 147.178 | 138.144 | 139.048 | 139.962 | 140.672 | 141.587 | 66.273 | 66.5 | 66.727 | 66.954 | 59.615 | 59.762 | 59.909 | 59.606 | 59.823 | 60.093 | 60.46 | 60.729 | 61.09 | 61.441 | 78.368 | 78.709 | 79 | 79.393 | 79.936 | 80.877 | 82.125 | 58.489 | 59.058 | 44.178 | 44.616 | 45.176 | 45.585 | 42.932 | 43.276 | 43.944 | 40.412 | 41.357 | 41.838 | 42.644 | 43.051 | 42.816 | 41.808 | 40.373 | 40.111 | 40.444 | 41.042 | 41.756 | 42.508 | 42.08 | 42.822 | 53.879 | 64.618 | 66.993 | 68.76 | 50.751 | 51.416 | 52.082 | 52.75 | 53.414 | 54.055 | 28.851 | 29.822 | 15.352 | 82.272 | 77.291 | 77.434 | 44.661 | 44.455 | 36.969 | 37.127 | 40.426 | 40.587 | 40.745 | 40.903 | 41.086 | 41.352 | 41.598 | 4.074 | 25.548 | 25.538 | 25.632 | 29.197 | 32.155 | 33.862 | 35.871 | 38.04 | 36.773 | 40.4 | 21.5 | 21.4 |
Goodwill en immateriële activa
| 272.179 | 272.753 | 270.36 | 271.474 | 292.149 | 293.264 | 294.378 | 356.846 | 357.795 | 358.855 | 360.546 | 359.711 | 346.294 | 347.198 | 348.01 | 348.72 | 349.635 | 140.984 | 141.211 | 141.438 | 141.665 | 122.205 | 122.352 | 122.499 | 122.196 | 122.413 | 122.683 | 123.05 | 123.319 | 123.68 | 124.208 | 156.035 | 156.376 | 156.667 | 156.349 | 156.892 | 157.834 | 159.222 | 158.179 | 158.748 | 104.342 | 104.782 | 99.184 | 99.69 | 90.875 | 91.219 | 91.845 | 88.313 | 89.258 | 83.115 | 83.339 | 83.746 | 84.512 | 83.355 | 81.892 | 81.322 | 81.655 | 82.253 | 82.967 | 83.719 | 83.313 | 84.027 | 95.067 | 170.042 | 191.055 | 192.924 | 162.468 | 163.13 | 164.213 | 164.881 | 158.985 | 159.603 | 160.241 | 160.963 | 84.237 | 82.272 | 77.291 | 77.434 | 44.661 | 44.455 | 36.969 | 37.127 | 40.426 | 40.587 | 40.745 | 40.903 | 41.086 | 41.352 | 41.598 | 41.846 | 25.548 | 25.538 | 25.632 | 29.197 | 32.155 | 33.862 | 35.871 | 38.04 | 36.773 | 40.4 | 21.5 | 21.4 |
Langetermijnbeleggingen
| 2.4 | 2.4 | 2.6 | 2.6 | 2.6 | 2.6 | 3.5 | 3.5 | 3.5 | 3.5 | 3.1 | 4.6 | 4.6 | 4.6 | 4.1 | 4.1 | 3.1 | 2.8 | 2.8 | 2.6 | 2.2 | 1.6 | 2.2 | 1.7 | 2.3 | 2.3 | 2.4 | 2.4 | 2.7 | 2.7 | 2.8 | 2.8 | 2.8 | 2.8 | 3.4 | 3.5 | -5.483 | 3.6 | -6.898 | -6.257 | 3.8 | 4 | 4.3 | 4.3 | 6 | 6.1 | 6.5 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 0 | 15.9 | 0 | 17 | 3.8 | 0 | 0.9 | 2.9 | 3.1 | 2.2 | 2.3 | 0 |
Belastingvorderingen
| -2.4 | 51.136 | 0 | -2.6 | -2.6 | 56.706 | -3.5 | -3.5 | -3.5 | 56.841 | -3.1 | -4.6 | -4.6 | 37.957 | -4.1 | -4.1 | -3.1 | -2.8 | -2.8 | -2.6 | -2.2 | -1.6 | -2.2 | -1.7 | -2.3 | -2.3 | -2.4 | -2.4 | -2.7 | -2.7 | -2.8 | -2.8 | -2.8 | -2.8 | -3.4 | -3.5 | 5.483 | 4.873 | 6.898 | 6.257 | 2.002 | 2.002 | 1.755 | 1.755 | 2.126 | 2.127 | 2.822 | 2.822 | 2.822 | 7.516 | 9.416 | 9.628 | 15.178 | 17.181 | 14.877 | 13.159 | 19.308 | 19.265 | 11.925 | 11.898 | 11.902 | 11.725 | 10.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.224 | 6.224 | 6.224 | 15.796 | 17.161 | 17.161 | 17.161 | 10.693 | 9.146 | 13.548 | 13.548 | 0 | 0 | 0 | 0 | 0 | 0 | -3.8 | 0 | 0 | -15.9 | 0 | -17 | -3.8 | 0 | -0.9 | -2.9 | -3.1 | -2.2 | -2.3 | 0 |
Overige niet-vlottende activa
| 36.166 | 34.048 | 31.669 | 30.292 | 26.925 | -33.567 | 24.72 | 23.787 | 21.637 | 18.427 | 25.284 | 27.164 | 27.661 | -14.652 | 26.672 | 24.402 | 21.685 | 18.986 | 17.054 | 17.678 | 15.594 | 14.316 | 13.894 | 12.559 | 13.63 | 12.115 | 11.664 | 11.52 | 11.329 | 10.007 | 9.685 | 9.443 | 9.291 | 11.826 | 12.593 | 12.981 | 10.464 | 4.183 | 13.005 | 13.078 | 4.892 | 4.82 | 5.226 | 4.98 | 5.108 | 5.035 | 2.853 | 2.783 | 9.555 | 7.875 | 5.335 | 4.325 | 6.223 | 5.236 | 5.042 | 5.262 | 5.525 | 5.566 | 4.111 | 11.186 | 13.572 | 13.527 | 5.876 | 6.143 | 6.158 | 3.127 | 0.786 | 0.866 | 0.677 | 1.081 | 1.474 | 1.624 | 1.614 | 5.519 | 8.182 | 6.647 | 18.058 | 5.473 | 13.809 | 12.401 | 20.219 | 18.425 | 21.881 | 26.041 | 28.226 | 35.83 | 23.858 | 14.597 | 21.232 | 23.698 | 27.896 | 27.06 | 33.252 | 27.378 | 10.151 | 8.259 | 8.529 | 10.842 | 14.504 | 14.5 | 17.9 | 12.3 |
Totaal niet-vlottende activa
| 648.91 | 698.052 | 643.352 | 647.234 | 668.766 | 678.287 | 679.32 | 748.268 | 750.389 | 803.494 | 746.794 | 748.467 | 704.383 | 676.62 | 658.788 | 658.816 | 659.725 | 395.805 | 394.948 | 394.627 | 396.557 | 303.202 | 294.436 | 295.262 | 296.176 | 297.868 | 288.084 | 289.176 | 292.121 | 295.068 | 288.561 | 334.133 | 333.853 | 339.855 | 334.495 | 335.688 | 336.075 | 341.978 | 323.265 | 325.196 | 175.082 | 175.751 | 166.351 | 166.472 | 156.858 | 157.424 | 155.385 | 150.175 | 150.775 | 147.175 | 145.889 | 146.52 | 155.418 | 156.126 | 150.53 | 149.519 | 155.736 | 158.408 | 150.293 | 158.83 | 161.637 | 164.049 | 184.929 | 251.342 | 270.833 | 261.788 | 224.271 | 226.205 | 227.556 | 228.523 | 223.034 | 230.817 | 230.15 | 232.438 | 164.066 | 162.635 | 166.833 | 150.542 | 110.067 | 107.644 | 112.406 | 111.56 | 103.658 | 109.83 | 113.829 | 123.233 | 109.398 | 102.696 | 111.933 | 116.546 | 101.922 | 102.945 | 107.804 | 106.436 | 87.854 | 86.037 | 85.557 | 89.736 | 89.955 | 91.4 | 71.4 | 61.2 |
Totaal activa
| 1,034.624 | 1,083.784 | 1,039.982 | 1,191.71 | 1,051.348 | 1,051.43 | 998.787 | 1,216.999 | 1,216.22 | 1,151.732 | 1,128.65 | 1,321.338 | 1,089.886 | 1,076.679 | 1,107.32 | 1,222.26 | 934.659 | 774.435 | 748.629 | 826.22 | 664.955 | 606.44 | 614.948 | 685.461 | 540.605 | 570.889 | 570.353 | 648.763 | 512.333 | 552.47 | 539.798 | 619 | 602.663 | 506.514 | 536.57 | 635.342 | 605.151 | 501.946 | 513.157 | 594.092 | 314.446 | 267.569 | 260.985 | 283.713 | 301.679 | 250.073 | 269.525 | 285.145 | 288.143 | 263.621 | 265.252 | 281.365 | 284.592 | 256.951 | 254.795 | 270.808 | 275.587 | 256.086 | 270.893 | 311.877 | 300.339 | 286.127 | 332.136 | 442.44 | 454.164 | 371.338 | 364.363 | 401.618 | 376.837 | 352.507 | 358.381 | 367.794 | 383.791 | 346.634 | 254.32 | 291.186 | 258.922 | 251.952 | 265.672 | 282.518 | 251.769 | 261.552 | 218.775 | 239.261 | 205.679 | 214.796 | 207.236 | 223.41 | 197.369 | 207.157 | 192.332 | 197.218 | 183.913 | 195.257 | 200.4 | 213.983 | 211.449 | 224.641 | 248.461 | 280.3 | 270 | 182.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 63.732 | 80.005 | 47.015 | 92.418 | 51.764 | 52.588 | 21.825 | 75.095 | 63.605 | 57.386 | 58.502 | 109.257 | 65.363 | 57.434 | 60.217 | 104.965 | 45.4 | 25.306 | 37.314 | 61.826 | 37.128 | 25.704 | 25.381 | 51.947 | 33.2 | 41.437 | 19 | 55.252 | 27.435 | 27.781 | 19.457 | 49.538 | 32.448 | 35.201 | 33.091 | 60.679 | 36.816 | 35.425 | 33.245 | 54.777 | 20.76 | 24.447 | 18.335 | 17.887 | 17.101 | 26.235 | 20.537 | 26.135 | 18.334 | 17.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.15 | 73.272 | 0 | 58.604 | 97.673 | 52.795 | 62.433 | 63.341 | 93.133 | 70.26 | 63.869 | 55.883 | 93.053 | 70.792 | 57.121 | 67.018 | 81.017 | 57.581 | 63.266 | 55.907 | 77.816 | 57.667 | 61.663 | 61.454 | 77.471 | 62.051 | 64.156 | 59.747 | 67.233 | 55.568 | 58.481 | 62.204 | 70.974 | 52.994 | 50.937 | 48.559 | 59.4 | 32.1 | 23.4 |
Kortlopende schulden
| 74.336 | 26.511 | 25.25 | 25.433 | 60.58 | 25.759 | 35.517 | 35.289 | 174.938 | 32.919 | 32.518 | 32.344 | 36.453 | 29.992 | 28.521 | 25.953 | 47.939 | 13.285 | 14.524 | 13.849 | 15.381 | 5 | 12.219 | 11.5 | 10.781 | 10.063 | 9.344 | 8.625 | 7.906 | 7.188 | 6.469 | 5.75 | 146.375 | 19.594 | 17.813 | 16.031 | 143.324 | 14.543 | 14.509 | 14.944 | 62.29 | 0.343 | 0.394 | 0.388 | 71 | 0 | 18 | 17.25 | 53.503 | 15.756 | 15.1 | 15.504 | 54.002 | 16.488 | 16.893 | 16.326 | 45.563 | 14.801 | 26.04 | 24.086 | 52.222 | 22.337 | 42.295 | 24.794 | 44.797 | 12.886 | 12.203 | 11.516 | 50.829 | 10.132 | 20.013 | 10.089 | 47.187 | 10.36 | 2.05 | 2.243 | 2.363 | 2.597 | 2.867 | 2.925 | 2.956 | 3.022 | 2.792 | 2.871 | 2.95 | 3.025 | 2.779 | 2.95 | 3.155 | 3.154 | 3.058 | 3.057 | 3.056 | 2.931 | 4.777 | 2.157 | 7.654 | 1.839 | 4.38 | 3.3 | 7.6 | 6.6 |
Belastingschulden
| 0 | 0 | 0 | 20.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 24.647 | 25.009 | 31.661 | 39.928 | -15.58 | -15.759 | 41.715 | 46.537 | 34.419 | 33.746 | 42.649 | 57.435 | 34.5 | 33.388 | 0 | 0 | 0 | 25.867 | 0 | 0 | 0 | 17.305 | 0 | 0 | 0 | 13.524 | 0 | 0 | 0 | 13.865 | 87.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.941 | 72.405 | 40.257 | 0 | 0 | 63.442 | 46.075 | 52.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.2 | 0 | 0 | -70.3 | 0 | -61.4 | -67 | 0 | -60.6 | -52.8 | 0 | 12.2 | 8.6 | 5.5 |
Overige kortlopende verplichtingen
| 104.279 | 162.634 | 186.9 | 295.911 | 112.998 | 111.103 | 186.345 | 341.235 | 253.467 | 245.675 | 228.581 | 356.029 | 172.998 | 145.124 | 215.177 | 285.822 | 140.093 | 189.817 | 116.815 | 151.028 | 82.913 | 79.488 | 103.012 | 140.065 | 70.896 | 59.775 | 91.941 | 123.504 | 67.014 | 76.341 | 92.349 | 127.033 | 63.301 | 66.066 | 87.638 | 146.519 | 58.867 | 73.639 | 94.546 | 144.528 | 42.948 | 49.517 | 55.881 | 74.486 | 44.085 | 49.528 | 55.412 | 63.501 | 46.185 | 52.645 | 68.878 | 82.445 | 60.206 | 66.559 | 60.628 | 71.509 | 57.289 | 59.914 | 54.887 | 82.821 | 52.922 | 56.062 | 55.047 | 0 | 0 | 63.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.132 | -0.1 | 8.7 | 5.6 |
Totaal kortlopende verplichtingen
| 266.994 | 227.819 | 210.269 | 341.935 | 255.039 | 220.261 | 205.092 | 344.31 | 419.458 | 265.697 | 267.571 | 420.946 | 274.814 | 265.938 | 303.915 | 416.74 | 233.432 | 180.332 | 168.653 | 226.703 | 135.422 | 127.497 | 140.612 | 203.512 | 114.877 | 124.799 | 120.285 | 187.381 | 102.355 | 125.175 | 118.275 | 182.321 | 242.124 | 120.861 | 138.542 | 223.229 | 239.007 | 123.607 | 142.3 | 214.249 | 125.998 | 74.307 | 74.61 | 92.761 | 132.186 | 75.763 | 93.949 | 106.886 | 118.022 | 86.02 | 83.978 | 97.949 | 114.208 | 83.047 | 77.521 | 87.835 | 102.852 | 74.715 | 80.927 | 106.907 | 105.144 | 78.399 | 97.342 | 118.944 | 118.069 | 76.134 | 70.807 | 109.189 | 103.624 | 72.565 | 83.354 | 103.222 | 117.447 | 73.014 | 57.933 | 95.296 | 73.155 | 59.718 | 69.885 | 83.942 | 60.537 | 66.288 | 58.699 | 80.687 | 60.617 | 64.688 | 64.233 | 80.421 | 65.206 | 67.31 | 62.805 | 70.29 | 58.624 | 61.412 | 66.981 | 73.131 | 60.648 | 52.776 | 63.071 | 74.8 | 48.4 | 35.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 276.691 | 282.979 | 287.35 | 292.489 | 297.349 | 303.721 | 249.68 | 257.511 | 266.695 | 266.159 | 273.002 | 280.464 | 264.343 | 240.887 | 246.016 | 252.22 | 259.023 | 149.523 | 152.899 | 156.143 | 158.425 | 91.973 | 83.595 | 86.97 | 89.617 | 92.267 | 94.911 | 97.545 | 99.461 | 101.377 | 103.3 | 105.27 | 89.425 | 97.969 | 103.313 | 108.656 | 114 | 117.563 | 121.125 | 124.688 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4.5 | 9 | 13.5 | 18 | 21.75 | 25.5 | 29.25 | 33.166 | 37.22 | 41.465 | 45.707 | 49.945 | 57.717 | 64.061 | 70.518 | 76.138 | 93.875 | 100.063 | 55.25 | 58.438 | 61.625 | 64.813 | 68 | 70.606 | 73.084 | 77.701 | 78.063 | 1.939 | 2.388 | 2.938 | 3.347 | 3.913 | 4.614 | 5.362 | 6.062 | 7.154 | 7.834 | 8.379 | 9.124 | 10.07 | 10.708 | 11.42 | 12.244 | 13.07 | 11.908 | 12.611 | 12.519 | 12.318 | 10.452 | 10.916 | 9.441 | 8.869 | 9.1 | 10.5 | 27.5 |
Uitgestelde opbrengsten niet-vlottend
| 16.836 | 105.866 | 107.918 | 0 | 0 | 0 | 0 | 0 | 0 | 123.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 18.794 | 70.538 | 22.599 | 25.026 | 30.555 | 31.134 | 31.352 | 34.895 | 35.361 | 92.583 | 32.484 | 32.856 | 33.421 | 34.162 | 26.501 | 27.244 | 28.029 | 28.632 | 27.3 | 27.895 | 28.195 | 28.898 | 27.011 | 25.546 | 25.941 | 26.2 | 20.864 | 21.53 | 33.482 | 33.868 | 33.628 | 34.137 | 34.814 | 35.517 | 36.014 | 36.279 | 42.55 | 42.68 | 21.204 | 21.204 | 0.649 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.403 | 5.527 | 0 | 8.23 | 8.23 | 8.23 | 8.23 | 9.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Overige niet-vlottende verplichtingen
| 21.892 | 87.242 | 34.438 | 28.9 | 25.514 | 24.471 | 20.665 | 19.757 | 17.434 | 17.884 | 21.802 | 22.112 | 26.934 | 26.622 | 30.773 | 28.448 | 22.637 | 16.174 | 11.766 | 14.571 | 13.517 | 15.361 | 14.788 | 13.36 | 14.186 | 12.719 | 11.946 | 11.565 | 11.237 | 9.811 | 9.225 | 10.504 | 10.578 | 6.008 | 9.515 | 8.922 | 7.813 | 7.84 | 8.542 | 7.664 | 6.072 | 6.495 | 5.565 | 6.08 | 5.484 | 5.039 | 5.242 | 3.368 | 3.931 | 3.58 | 3.844 | 2.726 | 2.739 | 2.993 | 2.8 | 2.961 | 3.096 | 3.038 | 2.831 | 3.84 | 3.852 | 3.427 | 3.217 | 3.256 | 3.011 | 2.962 | 3.004 | 2.563 | 2.614 | 2.681 | 2.014 | 2.212 | 1.721 | 2.374 | 3.889 | 2.606 | 3.387 | 2.553 | 2.856 | 3.108 | 3.217 | 2.812 | 3.77 | 3.915 | 4.312 | 3.696 | 4.478 | 5.248 | 4.021 | 3.695 | 3.842 | 3.588 | 3.39 | 3.51 | 3.861 | 4.648 | 3.599 | 3.506 | 4.717 | 5.6 | 4.3 | 10.1 |
Totaal niet-vlottende verplichtingen
| 334.213 | 389.623 | 344.387 | 346.415 | 353.418 | 359.326 | 301.697 | 312.163 | 319.49 | 376.626 | 327.288 | 335.432 | 324.698 | 301.671 | 303.29 | 307.912 | 309.689 | 194.329 | 191.965 | 198.609 | 200.137 | 136.232 | 125.394 | 125.876 | 129.744 | 131.186 | 127.721 | 130.64 | 144.18 | 145.056 | 146.153 | 149.911 | 134.817 | 143.067 | 148.842 | 153.857 | 164.363 | 168.083 | 150.871 | 153.556 | 6.721 | 7.144 | 5.565 | 9.08 | 5.484 | 5.039 | 5.242 | 7.868 | 12.931 | 17.08 | 21.844 | 24.476 | 28.239 | 32.243 | 35.966 | 40.181 | 44.561 | 48.745 | 52.776 | 61.557 | 67.913 | 73.945 | 79.355 | 102.534 | 108.601 | 63.739 | 69.672 | 72.418 | 75.657 | 78.911 | 82.355 | 75.296 | 79.422 | 80.437 | 5.828 | 4.994 | 6.325 | 5.9 | 6.769 | 7.722 | 8.579 | 8.874 | 10.924 | 11.749 | 12.691 | 12.82 | 14.548 | 15.956 | 15.441 | 15.939 | 16.912 | 15.496 | 16.001 | 16.029 | 16.179 | 15.1 | 14.515 | 12.947 | 13.586 | 14.7 | 14.8 | 37.8 |
Totaal passiva
| 601.207 | 617.442 | 554.656 | 688.35 | 608.457 | 579.587 | 506.789 | 656.473 | 738.948 | 642.323 | 594.859 | 756.378 | 599.512 | 567.609 | 607.205 | 724.652 | 543.121 | 374.661 | 360.618 | 425.312 | 335.559 | 263.729 | 266.006 | 329.388 | 244.621 | 255.985 | 248.006 | 318.021 | 246.535 | 270.231 | 264.428 | 332.232 | 376.941 | 263.928 | 287.384 | 377.086 | 403.37 | 291.69 | 293.171 | 367.805 | 132.719 | 81.451 | 80.175 | 101.841 | 137.67 | 80.802 | 99.191 | 114.754 | 130.953 | 103.1 | 105.822 | 122.425 | 142.447 | 115.29 | 113.487 | 128.016 | 147.413 | 123.46 | 133.703 | 168.464 | 173.057 | 152.344 | 176.697 | 221.478 | 226.67 | 139.873 | 140.479 | 181.607 | 179.281 | 151.476 | 165.709 | 178.518 | 196.869 | 153.451 | 63.761 | 100.29 | 79.48 | 65.618 | 76.654 | 91.664 | 69.116 | 75.162 | 69.623 | 92.436 | 73.308 | 77.508 | 78.781 | 96.377 | 80.647 | 83.249 | 79.717 | 85.786 | 74.625 | 77.441 | 83.16 | 88.231 | 75.163 | 65.723 | 76.657 | 89.5 | 63.2 | 73.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.6 |
Gewone aandelen
| 0.911 | 0.911 | 0.911 | 0.911 | 0.906 | 0.906 | 0.906 | 0.906 | 0.902 | 0.902 | 0.902 | 0.902 | 0.895 | 0.891 | 0.889 | 0.885 | 0.877 | 0.875 | 0.875 | 0.874 | 0.87 | 0.868 | 0.866 | 0.865 | 0.859 | 0.858 | 0.857 | 0.857 | 0.851 | 0.852 | 275.37 | 286.768 | 225.722 | 0.841 | 249.186 | 258.256 | 200.839 | 0.822 | 217.944 | 0.815 | 0.801 | 0.801 | 0.8 | 0.8 | 0.783 | 0.783 | 0.782 | 0.782 | 0.766 | 0.765 | 0.763 | 0.763 | 0.751 | 0.751 | 0.748 | 0.747 | 0.746 | 0.746 | 0.744 | 0.74 | 0.738 | 0.738 | 0.738 | 0.738 | 0.735 | 0 | 0.732 | 0.731 | 0.725 | 0.724 | 0.723 | 0.72 | 0.72 | 0.72 | 0.719 | 0.719 | 0.719 | 0.721 | 0.718 | 0.716 | 0.716 | 0.716 | 0.714 | 0.713 | 0.711 | 0.711 | 0.71 | 0.709 | 0.708 | 0.708 | 0.703 | 0.698 | 0.697 | 0.696 | 0.695 | 0.695 | 0.695 | 0.696 | 0.695 | 0.7 | 0.7 | 0.5 |
Ingehouden winsten
| 230.788 | 264.978 | 285.845 | 302.748 | 239.841 | 271.083 | 293.63 | 364.623 | 282.093 | 315.785 | 338.035 | 361.444 | 272.976 | 286.175 | 272.865 | 271.438 | 157.761 | 167.523 | 157.749 | 167.406 | 93.254 | 108.525 | 116.83 | 125.071 | 57.283 | 73.429 | 81.652 | 90.115 | 19.416 | 32.638 | 0 | 0 | 0 | -11.403 | 0 | 0 | 0 | -48.278 | 0 | -27.044 | -72.815 | -68.565 | -71.973 | -70.549 | -88.577 | -83.937 | -82.215 | -84.853 | -100.864 | -96.258 | -98.941 | -98.857 | -115.495 | -114.755 | -114.747 | -112.071 | -125.601 | -120.477 | -115.523 | -108.228 | -123.531 | -116.256 | -94.029 | -28.254 | -23.143 | -17.839 | -22.137 | -25.427 | -44.683 | -38.893 | -45.455 | -46.508 | -63.43 | -56.011 | -57.028 | -55.488 | -65.824 | -59.198 | -63.099 | -61.053 | -69.757 | -67.047 | -97.476 | -99.419 | -113.097 | -107.951 | -116.213 | -117.396 | -127.483 | -120.189 | -125.649 | -125.814 | -127.624 | -118.678 | -118.905 | -110.395 | -99.858 | -77.357 | -64.447 | -45.2 | -27.7 | -10.5 |
Overige gereserveerde algehele resultaten
| -0.127 | -0.127 | -0.17 | -0.17 | -0.17 | -0.17 | -0.211 | -0.211 | -0.211 | -0.211 | -0.318 | -0.318 | -0.318 | -0.318 | -0.244 | -0.244 | -0.243 | -0.243 | -0.252 | -0.253 | -0.269 | -0.269 | -0.258 | -0.261 | -0.19 | -0.2 | -0.198 | -0.16 | -0.188 | -0.187 | 550.8 | 573.6 | 451.4 | -0.146 | 498.4 | 516.6 | 401.6 | -0.371 | 435.8 | -0.427 | -0.014 | -0.075 | -0.052 | -0.012 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.026 | -0.058 | -0.085 | -0.158 | -0.189 | -0.233 | -0.317 | -0.334 | -0.32 | -0.276 | -0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.977 | 0 | 0 | -114.074 | 0 | 0 | 0.004 | 0 | 0 | -1.116 | -1.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.069 | -36.558 | 0 | -36.558 | 0 | 0 | -29.124 | 0 | -0.788 | -0.866 | -1.3 | -1.4 | -1.5 |
Overige totale aandeelhoudersvermogen
| 201.845 | 200.58 | 198.74 | 199.871 | 202.314 | 200.024 | 197.673 | 195.208 | 194.488 | 192.933 | 195.172 | 202.932 | 216.821 | 222.322 | 226.605 | 225.529 | 233.143 | 231.619 | 229.639 | 232.881 | 235.541 | 233.587 | 231.504 | 230.398 | 238.032 | 240.817 | 240.036 | 239.93 | 245.719 | 248.936 | 275.37 | 0 | 225.722 | 253.294 | 0 | 258.256 | 0 | 256.276 | 0 | 250.583 | 251.164 | 251.009 | 248.809 | 248.106 | 251.803 | 252.425 | 251.767 | 254.462 | 257.288 | 256.031 | 257.634 | 257.056 | 256.974 | 255.823 | 255.496 | 254.349 | 253.346 | 252.691 | 252.289 | 251.177 | 250.354 | 249.301 | 248.73 | 248.478 | 249.902 | 249.304 | 245.289 | 244.707 | 241.514 | 239.924 | 237.404 | 235.064 | 249.632 | 248.474 | 246.864 | 245.665 | 244.547 | 245.927 | 252.627 | 251.191 | 251.694 | 252.721 | 245.914 | 245.531 | 244.757 | 244.528 | 243.958 | 243.72 | 243.497 | 243.389 | 237.561 | 236.548 | 236.215 | 235.798 | 235.45 | 235.452 | 235.449 | 236.367 | 236.422 | 236.6 | 235.2 | 2.9 |
Totaal eigen vermogen van aandeelhouders
| 433.417 | 466.342 | 485.326 | 503.36 | 442.891 | 471.843 | 491.998 | 560.526 | 477.272 | 509.409 | 533.791 | 564.96 | 490.374 | 509.07 | 500.115 | 497.608 | 391.538 | 399.774 | 388.011 | 400.908 | 329.396 | 342.711 | 348.942 | 356.073 | 295.984 | 314.904 | 322.347 | 330.742 | 265.798 | 282.239 | 275.37 | 286.768 | 225.722 | 242.586 | 249.186 | 258.256 | 200.839 | 208.241 | 217.944 | 223.927 | 179.136 | 183.199 | 177.584 | 178.345 | 164.009 | 169.271 | 170.334 | 170.391 | 157.19 | 160.521 | 159.43 | 158.94 | 142.145 | 141.661 | 141.308 | 142.792 | 128.174 | 132.626 | 137.19 | 143.413 | 127.282 | 133.783 | 155.439 | 220.962 | 227.494 | 231.465 | 223.884 | 220.011 | 197.556 | 201.031 | 192.672 | 189.276 | 186.922 | 193.183 | 190.559 | 190.896 | 179.442 | 186.334 | 189.018 | 190.854 | 182.653 | 186.39 | 149.152 | 146.825 | 132.371 | 137.288 | 128.455 | 127.033 | 116.722 | 123.908 | 112.615 | 111.432 | 109.288 | 117.816 | 117.24 | 125.752 | 136.286 | 158.918 | 171.804 | 190.8 | 206.8 | 109 |
Totaal eigen vermogen
| 433.417 | 466.342 | 485.326 | 503.36 | 442.891 | 471.843 | 491.998 | 560.526 | 477.272 | 509.409 | 533.791 | 564.96 | 490.374 | 509.07 | 500.115 | 497.608 | 391.538 | 399.774 | 388.011 | 400.908 | 329.396 | 342.711 | 348.942 | 356.073 | 295.984 | 314.904 | 322.347 | 330.742 | 265.798 | 282.239 | 275.37 | 286.768 | 225.722 | 242.586 | 249.186 | 258.256 | 201.781 | 210.256 | 219.986 | 226.287 | 181.727 | 186.118 | 180.81 | 181.872 | 164.009 | 169.271 | 170.334 | 170.391 | 157.19 | 160.521 | 159.43 | 158.94 | 142.145 | 141.661 | 141.308 | 142.792 | 128.174 | 132.626 | 137.19 | 143.413 | 127.282 | 133.783 | 155.439 | 220.962 | 227.494 | 231.465 | 223.884 | 220.011 | 197.556 | 201.031 | 192.672 | 189.276 | 186.922 | 193.183 | 190.559 | 190.896 | 179.442 | 186.334 | 189.018 | 190.854 | 182.653 | 186.39 | 149.152 | 146.825 | 132.371 | 137.288 | 128.455 | 127.033 | 116.722 | 123.908 | 112.615 | 111.432 | 109.288 | 117.816 | 117.24 | 125.752 | 136.286 | 158.918 | 171.804 | 190.8 | 206.8 | 109 |
Totaal passiva en aandeelhoudersvermogen
| 1,034.624 | 1,083.784 | 1,039.982 | 1,191.71 | 1,051.348 | 1,051.43 | 998.787 | 1,216.999 | 1,216.22 | 1,151.732 | 1,128.65 | 1,321.338 | 1,089.886 | 1,076.679 | 1,107.32 | 1,222.26 | 934.659 | 774.435 | 748.629 | 826.22 | 664.955 | 606.44 | 614.948 | 685.461 | 540.605 | 570.889 | 570.353 | 648.763 | 512.333 | 552.47 | 539.798 | 619 | 602.663 | 506.514 | 536.57 | 635.342 | 605.151 | 501.946 | 513.157 | 594.092 | 314.446 | 267.569 | 260.985 | 283.713 | 301.679 | 250.073 | 269.525 | 285.145 | 288.143 | 263.621 | 265.252 | 281.365 | 284.592 | 256.951 | 254.795 | 270.808 | 275.587 | 256.086 | 270.893 | 311.877 | 300.339 | 286.127 | 332.136 | 442.44 | 454.164 | 371.338 | 364.363 | 401.618 | 376.837 | 352.507 | 358.381 | 367.794 | 383.791 | 346.634 | 254.32 | 291.186 | 258.922 | 251.952 | 265.672 | 282.518 | 251.769 | 261.552 | 218.775 | 239.261 | 205.679 | 214.796 | 207.236 | 223.41 | 197.369 | 207.157 | 192.332 | 197.218 | 183.913 | 195.257 | 200.4 | 213.983 | 211.449 | 224.641 | 248.461 | 280.3 | 270 | 182.4 |