Flux Power Holdings, Inc.
NASDAQ:FLUX
2.48 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.64 | -0.814 | -2.112 | -1.476 | -1.445 | -1.681 | -2.139 | -2.653 | -3.749 | -5.077 | -4.13 | -3.72 | -1.725 | -3.364 | -3.984 | -3.25 | -3.965 | -3.307 | -3.814 | -3.275 | -3.814 | -2.924 | -2.401 | -1.926 | -1.753 | -1.84 | -1.446 | -1.058 | -1.163 | -1.035 | -1.179 | -1.115 | -1.232 | -1.216 | -1.008 | -0.968 | -0.632 | -0.618 | -0.197 | -0.892 | -1.745 | -0.916 | -0.746 | 0.582 | -1.098 | 0.876 | -0.009 | -1.246 | -0.02 | -0.293 | -0.01 | -0.016 | -0.012 | -0.02 | -0.007 | -0.007 | -0.016 | -0.003 | -0.064 | 0.051 | -0.021 | 39.199 | -0.111 | 7.032 | 0.203 | -20.702 | -0.598 | -1.828 | -2.305 | -3.467 | -1.555 | -0.609 | -0.602 | -2.482 | 0.232 | 0.349 | -0.71 | -0.707 | -0.014 | -0.091 | -0.057 | -0.115 | -0.065 | -0.127 | -0.009 | 0.087 | 0.009 | 0.168 | -0.177 | -0.87 | -0.64 | -2.44 | -2.39 | -4.08 | -0.3 | 0.02 | -0.03 | -0.02 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.264 | 0.262 | 0.261 | 0.252 | 0.276 | 0.199 | 0.172 | 0.163 | 0.153 | 0.136 | 0.123 | 0.098 | 0.049 | 0.073 | 0.054 | 0.047 | 0.032 | 0.029 | 0.033 | 0.027 | 0.023 | 0.02 | 0.011 | 0.016 | 0.015 | 0.014 | 0.012 | 0.008 | 0.007 | 0.009 | 0.016 | 0.005 | 0.006 | 0.006 | 0.008 | 0.006 | 0.008 | 0.008 | 0.01 | 0.01 | 0.012 | 0.021 | 0.012 | 0.012 | 0.011 | 0.011 | 0.01 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.452 | 0.156 | 0.201 | 0.096 | 0.394 | 0.143 | -0.209 | 0.222 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -1.631 | 1.723 | -0.214 | 0 | 0 | 0 | -0.169 | 0 | 0.145 | 0.024 | 0.022 | -1.282 | -0.023 | -0.045 | 0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | -0.001 | 0 | -0.011 | 0.005 | -0.016 | 0 | 0 | -0.05 | -0.06 | 0 | 0 | 2.841 | 0.65 | -0.002 | -0.081 | 1.453 | -0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.563 | 0.394 | 0.276 | 0.259 | 0.235 | 0.209 | 0.095 | 0.11 | 0.152 | 0.249 | 0.2 | 0.147 | 0.228 | 0.197 | 0.225 | 0.447 | 0.456 | 0.449 | 0.451 | 0.452 | 1.085 | 0.243 | 0.164 | 0.046 | 0.045 | 0.153 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.021 | 0.048 | 0.03 | 0.063 | 0.061 | 0.062 | 0.051 | 0.045 | 0.134 | 0.037 | 0.023 | 0.027 | 0.029 | -0.007 | 0.045 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.39 | -1.09 | -1.742 | 2.623 | -2.661 | -0.398 | 0.912 | -2.494 | -0.542 | -6.547 | -0.739 | -1.008 | -1.309 | -1.77 | -2.594 | -1.189 | 1.613 | -0.464 | 1.819 | -1.562 | 0.856 | -0.493 | -0.084 | 0.029 | 0.253 | -0.04 | -0.138 | -0.771 | -0.34 | -0.172 | -0.128 | -0.161 | 0.173 | 0.116 | -0.015 | 0.265 | -0.126 | -0.17 | 0.268 | -0.093 | -0.199 | 0.063 | 0.069 | 0.409 | 0.173 | -0.057 | -0.296 | 0.095 | 0.005 | 0.007 | 0.009 | -0.035 | -0.006 | -0.009 | 0.007 | 0.004 | 0.016 | 0.003 | 0.005 | 0.006 | 0.016 | 0 | 0 | 0 | 0 | -5.314 | 4.382 | 0.617 | 0.315 | 1.735 | 1.91 | 0.908 | 0.057 | 2.152 | -1.54 | 0.624 | -0.967 | 0.188 | -0.001 | -0.335 | 0.035 | 0.144 | 0.041 | 0.121 | 0.005 | 0 | 0 | 0 | 0 | -0.12 | -0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | -0.01 | -0.02 | -0.01 | 0.03 |
Vorderingen
| 2.175 | -1.88 | -2.05 | 1.204 | 0.614 | 1.129 | -2.987 | 0.899 | -4.324 | -0.673 | 1.586 | -1.233 | -0.402 | -1.3 | -0.093 | -0.359 | 0.53 | -2.214 | 1.39 | -1.419 | 1.038 | -1.484 | 0.395 | 0.026 | 0.157 | -1.055 | 0.006 | 0.004 | 0.035 | 0.006 | -0.043 | -0.059 | 0.052 | 0.015 | -0.021 | 0.082 | 0.006 | -0.12 | 0.103 | -0.083 | -0.051 | 0.002 | 0.005 | -0.002 | 0.003 | 0.028 | 0.012 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.906 | 1.211 | -0.496 | 2.177 | -1.531 | -0.739 | -2.641 | 4.72 | -1.291 | -5.882 | -3.357 | -1.924 | -2.048 | -0.516 | -0.574 | -0.433 | -0.934 | -0.082 | -0.311 | -0.195 | -0.77 | -0.279 | -1.057 | -0.081 | -0.268 | 0.593 | -0.19 | -0.616 | -0.437 | -0.243 | -0.068 | -0.011 | 0.139 | -0.151 | 0.002 | -0.015 | -0.036 | -0.028 | -0.017 | 0.143 | -0.052 | 0.016 | -0.003 | 0.152 | 0.111 | 0.451 | -0.061 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.735 | 0.233 | 0.066 | 0.436 | 1.601 | -0.025 | -0.292 | -0.246 | -0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.029 | -0.044 | 0.33 | -1.092 | -1.97 | -0.708 | 6.86 | -6.716 | 4.122 | -0.059 | 2.123 | 1.125 | 1.335 | 0.924 | -0.857 | 0.507 | 0.657 | 0.692 | 0.309 | 0.868 | 0.51 | 0.374 | 0.313 | -0.21 | 0.148 | 0.207 | -0.094 | -0.307 | 0.024 | 0.158 | -0.034 | -0.127 | -0.056 | 0.109 | 0.032 | 0.054 | -0.119 | 0.075 | 0.123 | 0.055 | -0.097 | -0.02 | 0.012 | 0.144 | 0.039 | 0.015 | -0.121 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.206 | 0 | 0 | 1.206 | 0 | 0 | 0 | 0 | 1.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.092 | -0.377 | 0.474 | 0.334 | 0.226 | -0.08 | -0.32 | -0.665 | 0.951 | 0.067 | -1.091 | 1.024 | -0.194 | -0.878 | -1.07 | -0.904 | 1.36 | 1.14 | 0.431 | -0.816 | 0.078 | 0.896 | 0.265 | 0.294 | 0.216 | 0.215 | 0.14 | 0.148 | 0.038 | -0.093 | 0.017 | 0.036 | 0.038 | 0.143 | -0.028 | 0.144 | 0.023 | -0.097 | 0.059 | -0.208 | 0.001 | 0.065 | 0.055 | 0.115 | 0.02 | -0.551 | -0.126 | -0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.579 | 4.149 | 0.552 | -1.328 | 0.135 | 1.935 | 1.2 | 0.302 | 2.156 | -1.54 | 0.624 | -0.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.02 | -0.01 | 0.03 |
Overige Niet-Contante Posten
| -0.013 | 1.927 | -1.499 | 0.179 | 0.29 | 0.368 | 0.371 | 0.114 | 0.049 | 0.109 | 0.106 | 0.103 | 0.329 | 0.267 | 0.674 | 1.028 | 0.107 | 0.729 | 0.088 | 0.701 | 0.051 | 0.056 | 0.152 | 0.014 | 0.023 | 0.203 | 0.012 | 0.01 | 0.006 | -0.002 | 0.066 | 0.184 | 0.165 | 0.037 | 0.029 | 0.004 | 0.032 | 0.058 | -0.438 | -2.771 | 0.541 | 0.447 | 0.389 | -2.99 | 0.444 | -1.761 | -0.981 | 0.568 | -0.02 | 0.285 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.137 | -4.834 | -5.748 | 1.409 | 27.579 | 0 | 0.013 | -0.013 | 0 | 0.07 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.919 | 0 | 0 | 0.006 | -0.019 | 0.024 | 0.004 | -0.001 | 0.147 | -0.009 | -0.168 | 0.176 | 0.76 | 0.65 | 2.42 | 2.38 | 4.06 | 0.01 | -0.02 | 0 | 0.02 | 0.01 | -0.04 |
Kasstroom uit Operationele Activiteiten
| -0.229 | -0.952 | -3.093 | 1.623 | -3.305 | -1.303 | -0.589 | -4.555 | -3.937 | -10.985 | -4.416 | -4.358 | -3.71 | -4.62 | -5.67 | -2.6 | -1.757 | -2.564 | -1.423 | -3.657 | -1.799 | -3.098 | -2.158 | -1.821 | -1.417 | -1.713 | -1.549 | -1.801 | -1.481 | -1.19 | -1.226 | -1.072 | -0.883 | -1.009 | -0.956 | -0.68 | -0.717 | -0.66 | -0.306 | -0.86 | -0.607 | -0.35 | -0.334 | -0.507 | -0.695 | -0.938 | -1.231 | -0.553 | -0.016 | -0.001 | -0 | -0.052 | -0.018 | -0.029 | 0 | -0.003 | 0 | 0 | -0.059 | 0.057 | -0.005 | -5.938 | -4.945 | 1.284 | 1.613 | 1.11 | 3.939 | -0.997 | -1.907 | -1.338 | 0.568 | 0.09 | -0.323 | 0.376 | -1.308 | 0.973 | -1.677 | 0.399 | -0.014 | -0.426 | -0.016 | 0.01 | 0 | -0 | -0.003 | 0.235 | 0.001 | -0 | -0 | -0.23 | -0.01 | 0.02 | 0.01 | 0 | -0.29 | 0 | -0.04 | -0.02 | 0 | -0.01 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.25 | -0.157 | -0.181 | -0.279 | -0.409 | 0.008 | -0.352 | -0.153 | -0.114 | -0.292 | -0.238 | -0.41 | -0.275 | -0.203 | -0.214 | -0.178 | -0.023 | -0.018 | -0.104 | -0.131 | -0.043 | -0.057 | -0.044 | -0.026 | -0.016 | -0.016 | -0.027 | -0.008 | -0.021 | -0.016 | -0.008 | -0.005 | 0 | 0 | 0 | -0.011 | -0.008 | 0 | -0.006 | -0.004 | 0 | 0 | 0 | 0.041 | -0.004 | -0.01 | -0.027 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | -0.004 | 0.395 | -0.476 | -1.605 | -0.601 | -0.808 | -2.425 | 5.492 | -0.487 | -4.944 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -0.181 | -1.032 | 0 | 0.008 | -0.352 | -0.797 | 0 | 0 | -0.238 | -1.102 | 0 | 0 | -0.214 | -0.323 | 0 | 0 | -0.104 | -0.34 | 0 | 0 | -0.044 | -0.085 | 0 | 0 | -0.027 | -0.053 | 0 | 0 | -0.008 | -0.005 | 0 | 0 | 0 | -0.009 | 0 | 0.009 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.986 | 0 | 0 | 0 | -0.395 | 0 | 0 | -0.476 | 0 | -0.237 | 0.134 | 0.103 | -7.917 | 0.82 | 3.485 | 0 | -2.383 | 0 | 0 | 0 | 4.279 | 0 | 0 | 0.007 | -4.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.25 | -0.157 | -0.181 | -0.279 | -0.409 | 0.016 | -0.352 | -0.153 | -0.114 | -0.292 | -0.238 | -0.41 | -0.275 | -0.203 | -0.214 | -0.178 | -0.023 | -0.018 | -0.104 | -0.131 | -0.043 | -0.057 | -0.044 | -0.026 | -0.016 | -0.016 | -0.027 | -0.008 | -0.021 | -0.016 | -0.008 | -0.005 | 0 | 0 | 0 | -0.011 | -0.008 | 0.009 | -0.006 | -0.001 | 0 | 0 | 0 | 0.041 | -0.004 | -0.01 | -0.027 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.986 | 0 | 0 | 0 | 0.085 | -0.004 | 0.395 | -0.476 | -1.605 | -0.839 | -0.674 | -2.322 | -2.425 | 0.333 | -1.459 | -0.061 | -2.383 | 0 | 0 | 0 | 4.279 | 0 | 0 | 0.007 | -4.278 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.035 | -1.554 | -16.021 | -15.214 | -14.6 | -16.512 | -12.138 | -3.561 | 0 | -3.5 | 0 | -0.7 | -0.008 | -0.01 | -2.59 | -0.009 | -0.009 | -0.005 | -0.007 | -0.007 | -1 | 0 | 0 | -0.65 | -1.33 | -1.72 | -1.495 | -1.86 | -1.5 | -1.405 | -0.12 | -0.075 | -0.9 | -1 | -0.975 | -0.675 | -0.775 | -0.24 | -0.125 | -0.304 | 0 | -0.305 | -0.363 | -0.483 | -0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.11 | 0 | 0 | 0.859 | 0.697 | 0.114 | 0.005 | -15.573 | 0 | -0.105 | 15.678 | 7.049 | 1.772 | 3.336 | 13.898 | 1.26 | 0.109 | 0 | 0 | -0.003 | 0.698 | 0 | 0 | 3.775 | 0.2 | 0 | 0 | 0 | 0 | 0 | 1.075 | 1.049 | 0 | 0 | 0 | -0.501 | 0 | 0.372 | 0.129 | -1.276 | 1.276 | 0 | 0 | -0.001 | 0 | 0.078 | 0.903 | 1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.11 | 3.108 | 18.055 | 14.6 | 18.25 | 17.536 | 12.895 | 16.962 | 0 | 3.5 | 15.678 | 0.7 | 1.772 | 3.336 | 12.72 | 2.147 | 1.65 | 2.56 | 1.595 | 3 | 1 | 3.695 | 0 | 0.65 | 1.33 | 1.72 | 1.495 | 1.86 | 1.5 | 1.19 | 0.12 | 0.075 | 0.9 | 1 | 0.975 | 0.675 | 0.775 | 0.24 | 0.125 | 1.58 | 1.276 | 0.305 | 0.363 | 0.483 | 0.703 | 0.454 | 0.903 | 0.1 | 0.02 | -0.07 | 0 | 0.04 | 0.03 | 0.03 | 0 | 0.003 | 0 | 0 | 0 | 0.002 | 0.005 | 0 | 0 | 0 | 0 | -0.312 | -4.743 | 2.44 | 2.615 | 2.872 | 0.21 | 0.682 | 2.588 | 1.242 | 0.827 | 1.548 | 1.196 | 1.353 | 0.014 | 0.426 | 0.016 | -4.289 | 0 | -0 | -0.004 | 4.043 | -0.001 | 0.001 | 0 | 0.08 | 0.01 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.145 | 1.554 | 2.034 | 0.245 | 4.347 | 1.138 | 0.762 | 1.389 | 0 | 3.395 | 15.678 | 7.049 | 1.764 | 3.326 | 11.308 | 3.398 | 1.75 | 2.555 | 1.588 | 2.99 | 1.698 | 3.695 | 0 | 4.425 | 1.53 | 1.72 | 1.495 | 1.86 | 1.5 | 1.19 | 1.195 | 1.124 | 0.9 | 1 | 0.975 | 0.675 | 0.775 | 0.612 | 0.254 | 0.304 | 1.276 | 0.305 | 0.363 | 0.482 | 0.703 | 0.532 | 0.903 | 1.226 | 0.02 | -0.07 | 0 | 0.04 | 0.03 | 0.03 | 0 | 0.003 | 0 | 0 | 0 | 0.002 | 0.005 | 0 | 0 | 0 | 0 | -0.312 | -4.743 | 2.44 | 2.615 | 2.872 | 0.21 | 0.682 | 2.588 | 1.242 | 0.827 | 1.548 | 1.196 | 1.353 | 0.014 | 0.426 | 0.016 | -4.289 | 0 | -0 | -0.004 | 4.043 | -0.001 | 0.001 | 0 | 0.22 | 0.01 | 0 | 0 | 0 | 0.3 | 0 | 0.03 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.048 | 4.945 | -1.284 | -1.613 | -0.887 | 0.811 | -1.839 | -0.231 | 0.076 | 0.061 | -0.154 | -0.014 | 0.329 | 0.005 | -0.008 | 0.01 | 1.983 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 4.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.334 | 0.445 | -1.24 | 1.589 | 0.633 | -0.149 | -0.179 | -3.319 | -4.051 | -7.882 | 11.024 | 2.281 | -2.221 | -1.497 | 5.424 | 0.62 | -0.03 | -0.027 | 0.061 | -0.798 | -0.144 | 0.54 | -2.202 | 2.578 | 0.097 | -0.009 | -0.081 | 0.051 | -0.002 | -0.016 | -0.039 | 0.047 | 0.017 | -0.009 | 0.019 | -0.016 | 0.05 | -0.039 | -0.058 | -0.557 | 0.669 | -0.045 | 0.029 | -0.025 | 0.004 | -0.416 | -0.355 | 0.671 | 0.004 | -0.001 | -0 | -0.012 | 0.012 | 0.001 | 0 | 0 | 0 | 0 | -0.059 | 0.059 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.003 | 0 | 0 | 0.005 | 0 | -0.056 | -0.071 | 0.169 | -0.143 | 1.054 | -0.532 | 1.353 | 0 | -0 | 0 | -0 | 0 | -0 | -0.004 | 4.043 | 0 | -0 | -0 | 0 | 0 | 0.02 | 0 | 0 | -0 | 0 | -0.01 | -0.02 | 0 | -0.01 |
Kaspositie aan het Einde van de Periode
| 1.25 | 1.584 | 1.139 | 2.379 | 0.79 | 0.157 | 0.306 | 0.485 | 3.804 | 7.855 | 15.737 | 4.713 | 2.432 | 4.653 | 6.15 | 0.726 | 0.106 | 0.136 | 0.163 | 0.102 | 0.9 | 1.044 | 0.504 | 2.706 | 0.128 | 0.031 | 0.04 | 0.121 | 0.07 | 0.072 | 0.088 | 0.127 | 0.08 | 0.063 | 0.072 | 0.053 | 0.069 | 0.019 | 0.058 | 0.116 | 0.673 | 0.004 | 0.049 | 0.02 | 0.045 | 0.041 | 0.457 | 0.812 | 0.005 | 0.001 | 0.001 | 0.001 | 0.013 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.009 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0.056 | 0.127 | -0.042 | 0.101 | -0.953 | -0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.043 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0 | 0 | 0 | -0.02 | 0 | -0.01 |