Flowserve Corporation
NYSE:FLS
58.06 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 611.745 | 515.083 | 531.981 | 545.678 | 480.458 | 422.837 | 404.726 | 434.971 | 351.87 | 458.345 | 575.795 | 658.452 | 1,457.269 | 630.397 | 659.305 | 1,095.274 | 921.178 | 561.705 | 622.299 | 670.98 | 547.27 | 596.47 | 637.71 | 619.683 | 529.942 | 517.442 | 535.657 | 703.445 | 502.143 | 505.161 | 325.783 | 367.162 | 260.87 | 266.013 | 310.318 | 366.444 | 237.842 | 315.304 | 333.776 | 450.35 | 162.869 | 143.569 | 164.416 | 363.804 | 113.751 | 104.712 | 169.437 | 304.252 | 217.42 | 175.213 | 172.694 | 337.356 | 227.885 | 221.312 | 288.858 | 557.579 | 310.6 | 503.502 | 468.356 | 654.32 | 291.225 | 251.538 | 201.539 | 471.792 | 153.431 | 136.742 | 197.913 | 370.575 | 71.107 | 47.955 | 37.994 | 67 | 48.737 | 58.247 | 45.784 | 92.864 | 35.234 | 41.191 | 27.721 | 63.759 | 40.483 | 24.45 | 39.674 | 53.522 | 29.974 | 55.884 | 38.516 | 49.293 | 32.83 | 81.516 | 18.638 | 21.533 | 24.856 | 17.15 | 18.621 | 42.341 | 56.825 | 14.495 | 23.935 | 30.5 | 17.9 | 14.7 | 11.3 | 24.9 | 20.8 | 20.8 | 40 | 58.6 | 32.1 | 23.4 | 20 | 29.474 | 17.5 | 15.7 | 12.5 | 19.434 | 19.6 | 17.7 | 15.7 | 16.341 | 10.2 | 8.6 | 15.4 | 22.6 | 22.3 | 17.5 | 17.9 | 17.3 | 17.3 | 18.8 | 20 | 21.6 | 13.4 | 10.4 | 11.4 | 17 | 19.2 | 16.6 | 16.7 | 25.2 | 19.6 | 14.4 | 12.9 | 21.2 | 18.1 | 6.9 | 6.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0.152 | 0 | 0 | 0 | 0.149 | 0.096 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 611.745 | 515.083 | 531.981 | 545.678 | 480.458 | 422.837 | 404.726 | 434.971 | 351.87 | 458.345 | 575.795 | 658.452 | 1,457.269 | 630.397 | 659.305 | 1,095.274 | 921.178 | 561.705 | 622.299 | 670.98 | 547.27 | 596.47 | 637.71 | 619.683 | 529.942 | 517.442 | 535.657 | 703.445 | 502.143 | 505.161 | 325.783 | 367.162 | 260.87 | 266.013 | 310.318 | 366.444 | 237.842 | 315.304 | 333.776 | 450.35 | 162.869 | 143.569 | 164.416 | 363.804 | 113.751 | 104.712 | 169.437 | 304.252 | 217.42 | 175.213 | 172.694 | 337.356 | 227.885 | 221.312 | 288.858 | 557.579 | 310.6 | 503.502 | 468.356 | 654.32 | 291.225 | 251.538 | 201.539 | 471.792 | 153.431 | 136.742 | 197.913 | 370.575 | 71.107 | 47.955 | 37.994 | 67 | 48.737 | 58.247 | 45.784 | 92.864 | 35.234 | 41.191 | 27.721 | 63.759 | 40.483 | 24.45 | 39.674 | 53.522 | 29.974 | 55.884 | 38.516 | 49.293 | 32.83 | 81.516 | 18.638 | 21.533 | 24.856 | 17.15 | 18.621 | 42.341 | 56.825 | 14.495 | 23.935 | 30.5 | 17.9 | 14.7 | 11.3 | 24.9 | 20.8 | 20.8 | 40 | 58.6 | 32.1 | 23.4 | 20 | 29.474 | 17.5 | 15.7 | 12.5 | 19.434 | 19.6 | 17.7 | 15.7 | 16.341 | 10.2 | 8.6 | 15.4 | 22.6 | 22.3 | 17.5 | 17.9 | 17.3 | 17.3 | 18.8 | 20 | 21.6 | 13.4 | 10.4 | 11.4 | 17 | 19.2 | 16.6 | 16.7 | 25.2 | 19.6 | 14.4 | 12.9 | 21.2 | 18.1 | 6.9 | 6.1 |
Nettovorderingen
| 1,270.682 | 1,319.332 | 1,201.415 | 1,162.097 | 1,113.988 | 1,115.503 | 1,136.048 | 1,102.089 | 975.388 | 933.023 | 930.255 | 934.808 | 946.699 | 991.782 | 1,004.668 | 1,031.196 | 1,061.027 | 1,068.53 | 1,008.806 | 1,068.452 | 1,047.747 | 1,022.164 | 1,006.232 | 1,021.013 | 1,041.825 | 1,072.932 | 1,061.434 | 856.711 | 851.246 | 832.036 | 844.597 | 894.749 | 896.755 | 945.966 | 914.684 | 985.772 | 999.7 | 1,042.404 | 1,015.544 | 1,082.447 | 1,131.075 | 1,157.758 | 1,064.216 | 1,155.327 | 1,089.748 | 1,080.24 | 1,056.321 | 1,103.724 | 1,105.641 | 1,057.642 | 1,049.125 | 1,060.249 | 1,022.897 | 1,000.702 | 909.342 | 839.566 | 839.7 | 762.859 | 815.871 | 791.722 | 841.251 | 853.139 | 828.445 | 808.522 | 912.042 | 919.856 | 788.459 | 666.733 | 704.734 | 664.408 | 579.506 | 551.815 | 519.063 | 506.107 | 481.28 | 472.946 | 424.006 | 434.045 | 432.921 | 462.12 | 500.828 | 495.358 | 497.499 | 505.949 | 442.373 | 472.166 | 491.799 | 490.423 | 510.329 | 557.992 | 436.302 | 455.861 | 469.164 | 454.826 | 449.716 | 487.274 | 419.026 | 246.331 | 233.364 | 213.6 | 231.6 | 232.7 | 242.5 | 234.2 | 230.9 | 221.4 | 225.5 | 234.4 | 224.2 | 121.1 | 112.1 | 223.3 | 111.2 | 110.9 | 110.2 | 103.963 | 77.2 | 73.9 | 68.9 | 67.189 | 69.3 | 66.7 | 59.1 | 57.2 | 52.2 | 53.7 | 52.8 | 53.6 | 56.3 | 49.7 | 51.6 | 52.3 | 56 | 54 | 53 | 54.6 | 53.8 | 55.6 | 52.4 | 49.7 | 48.9 | 49.9 | 49.3 | 42.5 | 34.3 | 22.8 | 23.2 |
Voorraad
| 862.477 | 851.305 | 883.341 | 879.937 | 916.107 | 914.288 | 882.252 | 803.198 | 779.449 | 748.92 | 722.38 | 678.287 | 698.046 | 690.145 | 672.123 | 667.228 | 714.489 | 684.431 | 684.113 | 660.837 | 687.239 | 680.898 | 680.191 | 633.871 | 655.652 | 675.325 | 701.847 | 884.273 | 951.598 | 941.816 | 957.12 | 919.251 | 1,038.944 | 1,057.967 | 1,088.155 | 995.565 | 1,116.445 | 1,129.695 | 1,118.94 | 995.564 | 1,118.283 | 1,160.181 | 1,121.248 | 1,060.67 | 1,184.188 | 1,184.242 | 1,155.773 | 1,086.663 | 1,155.725 | 1,149.178 | 1,141.341 | 1,008.379 | 1,076.704 | 1,090.575 | 1,021.443 | 886.731 | 947.8 | 798.035 | 797.069 | 795.233 | 884.422 | 891.61 | 884.033 | 834.612 | 859.289 | 892.81 | 853.881 | 680.199 | 729.871 | 680.955 | 627.427 | 547.373 | 489.735 | 429.407 | 391.675 | 361.77 | 405.298 | 403.152 | 409.564 | 401.672 | 436.096 | 431.731 | 440.212 | 435.946 | 438.707 | 433.655 | 435.8 | 431.243 | 485.762 | 486.855 | 354.672 | 347.591 | 343.241 | 341.593 | 314.468 | 305.958 | 327.127 | 210.617 | 208.475 | 168.4 | 183.5 | 184.1 | 194.8 | 199.3 | 204.7 | 196.5 | 195 | 184.9 | 206.4 | 101.1 | 106.1 | 101.07 | 106.9 | 105.3 | 97.7 | 93.155 | 71.2 | 68.5 | 67.3 | 62.246 | 62.6 | 65.7 | 58.7 | 55 | 58.1 | 57.9 | 59.2 | 58.3 | 59.6 | 56.4 | 53.4 | 54.7 | 55 | 55.9 | 57.9 | 55.9 | 54 | 52.4 | 51.5 | 50.5 | 47 | 49.5 | 49.4 | 49.5 | 39.2 | 31.9 | 35.4 |
Overige vlottende activa
| 124.883 | 130.095 | 149.84 | 116.065 | 127.972 | 126.756 | 119.209 | 110.714 | 117.077 | 140.639 | 148.426 | 117.13 | 121.209 | 128.364 | 112.867 | 110.635 | 109.451 | 115.889 | 110.296 | 105.101 | 113.404 | 109.792 | 112.49 | 108.578 | 97.248 | 107.292 | 112.375 | 226.143 | 265.52 | 270.588 | 306.357 | 299.716 | 370.81 | 153.416 | 116.032 | 300.935 | 295.742 | 291.537 | 292.078 | 265.802 | 260.983 | 267.482 | 257.387 | 267.581 | 238.964 | 242.672 | 252.307 | 245.577 | 242.284 | 235.614 | 243.063 | 222.37 | 249.98 | 277.033 | 273.577 | 239.868 | 236.1 | 229.511 | 277.094 | 258.047 | 250.895 | 224.763 | 211.263 | 217.499 | 179.85 | 196.996 | 204.832 | 179.264 | 185.684 | 164.963 | 155.836 | 136.693 | 153.042 | 161.192 | 155.652 | 127.609 | 183.008 | 176.649 | 150.435 | 135.387 | 110.716 | 104.959 | 110.32 | 90.676 | 62.821 | 66.486 | 66.427 | 55.613 | 77.687 | 73.642 | 66.797 | 73.154 | 68.239 | 68.13 | 62.986 | 62.479 | 56.112 | 37.094 | 42.701 | 41.3 | 25.2 | 27 | 29 | 28.9 | 35.4 | 34 | 33.6 | 36.7 | 24 | 12.4 | 10.7 | 24.4 | 11.7 | 12.9 | 10.8 | 8.17 | 5.9 | 5.7 | 6.2 | 3.994 | 5.7 | 6.4 | 6.9 | 4.5 | 6.4 | 7.1 | 7.9 | 6.1 | 5.4 | 5.8 | 6.2 | 4.5 | 4.8 | 5.8 | 5.3 | 4 | 4 | 4.7 | 4.8 | 3.5 | 4.1 | 4.5 | 4.9 | 3.8 | 2.5 | 2.6 | 2.1 |
Totaal vlottende activa
| 2,869.787 | 2,815.815 | 2,766.577 | 2,703.777 | 2,638.525 | 2,579.384 | 2,542.235 | 2,450.972 | 2,223.784 | 2,280.927 | 2,376.856 | 2,388.677 | 3,223.223 | 2,440.688 | 2,448.963 | 2,904.333 | 2,806.145 | 2,430.555 | 2,425.514 | 2,505.37 | 2,395.66 | 2,409.324 | 2,436.623 | 2,383.145 | 2,324.667 | 2,372.991 | 2,411.313 | 2,558.745 | 2,439.01 | 2,415.555 | 2,282.133 | 2,331.361 | 2,382.88 | 2,423.362 | 2,429.189 | 2,631.792 | 2,649.729 | 2,778.94 | 2,760.338 | 2,794.163 | 2,673.21 | 2,728.99 | 2,607.267 | 2,847.382 | 2,626.651 | 2,611.866 | 2,633.838 | 2,740.216 | 2,721.07 | 2,617.647 | 2,606.223 | 2,628.354 | 2,577.466 | 2,589.622 | 2,493.22 | 2,523.744 | 2,334.2 | 2,293.907 | 2,358.39 | 2,499.322 | 2,267.793 | 2,221.05 | 2,125.28 | 2,332.425 | 2,104.612 | 2,146.404 | 2,045.085 | 1,896.771 | 1,691.396 | 1,558.281 | 1,400.763 | 1,302.881 | 1,210.577 | 1,154.953 | 1,074.391 | 1,071.199 | 1,047.546 | 1,055.037 | 1,020.641 | 1,049.669 | 1,088.123 | 1,056.498 | 1,087.705 | 1,091.034 | 973.875 | 1,028.191 | 1,032.542 | 1,031.032 | 1,106.608 | 1,200.005 | 876.409 | 898.139 | 905.5 | 881.699 | 845.791 | 898.052 | 859.09 | 508.537 | 508.475 | 453.8 | 458.2 | 458.5 | 477.6 | 487.3 | 491.8 | 472.7 | 494.1 | 514.6 | 486.7 | 258 | 248.9 | 252.418 | 247.3 | 244.8 | 231.2 | 224.722 | 173.9 | 165.8 | 158.1 | 149.77 | 147.8 | 147.4 | 140.1 | 139.3 | 139 | 136.2 | 137.8 | 135.3 | 138.6 | 130.7 | 131.2 | 133.1 | 129.2 | 126.1 | 127.6 | 131.5 | 131 | 129.3 | 125.4 | 128.9 | 119.6 | 118.3 | 116.5 | 117 | 94.1 | 64.2 | 66.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 672.825 | 649.661 | 662.682 | 662.588 | 649.107 | 664.466 | 665.116 | 675.925 | 646.666 | 666.273 | 693.927 | 709.79 | 707.474 | 730.176 | 735.205 | 764.998 | 717.861 | 714.98 | 733.317 | 758.393 | 758.118 | 780.179 | 786.571 | 610.096 | 608.739 | 625.979 | 668.456 | 671.796 | 673.555 | 678.907 | 715.563 | 723.628 | 750.128 | 755.105 | 767.633 | 758.427 | 756.179 | 767.904 | 752.015 | 693.881 | 678.307 | 696.751 | 694.921 | 716.289 | 678.934 | 660.119 | 666.422 | 654.179 | 605.36 | 591.805 | 602.854 | 598.746 | 564.759 | 593.233 | 586.348 | 581.245 | 544.4 | 503.334 | 534.133 | 560.472 | 561.679 | 550.511 | 533.784 | 547.235 | 493.711 | 508.743 | 501.64 | 488.892 | 472.704 | 462.929 | 450.815 | 442.892 | 418.969 | 421.893 | 400.686 | 397.622 | 397.322 | 401.558 | 418.959 | 450.302 | 431.831 | 437.382 | 438.326 | 440.324 | 439.062 | 449.744 | 457.373 | 464.448 | 475.247 | 508.941 | 355.263 | 362.388 | 364.768 | 380.923 | 386.009 | 405.412 | 406.283 | 221.336 | 223.45 | 210 | 214.7 | 212.2 | 212.9 | 209 | 205.1 | 208.3 | 209.7 | 209.5 | 210.9 | 95.7 | 98 | 99.912 | 99.7 | 101 | 102.5 | 103.723 | 79.7 | 81.7 | 83.1 | 82.221 | 83.3 | 83.3 | 77.1 | 73.8 | 75.7 | 75.6 | 77.1 | 77.4 | 80.6 | 67.1 | 64.9 | 65.2 | 62 | 59.5 | 59.5 | 59.9 | 57.8 | 56 | 53.6 | 51 | 48 | 46.4 | 45.9 | 45.7 | 42.3 | 34.5 | 34.1 |
Goodwill
| 1,188.609 | 1,170.555 | 1,173.368 | 1,182.225 | 1,164.388 | 1,177.131 | 1,173.718 | 1,168.124 | 1,135.538 | 1,162.514 | 1,186.221 | 1,196.479 | 1,202.598 | 1,213.103 | 1,209.119 | 1,224.886 | 1,204.609 | 1,187.735 | 1,180.264 | 1,193.01 | 1,178.248 | 1,195.116 | 1,191.706 | 1,197.64 | 1,203.768 | 1,206.877 | 1,231.761 | 1,218.188 | 1,211.544 | 1,202.156 | 1,211.153 | 1,205.054 | 1,229.817 | 1,227.218 | 1,240.187 | 1,223.986 | 1,234.858 | 1,236.374 | 1,214.919 | 1,067.255 | 1,079.327 | 1,101.869 | 1,101.434 | 1,107.551 | 1,058.802 | 1,045.958 | 1,042.741 | 1,053.852 | 1,047.729 | 1,042.41 | 1,057.372 | 1,045.077 | 1,013.526 | 1,035.372 | 1,027.178 | 1,012.53 | 1,007.8 | 850.671 | 857.463 | 864.927 | 865.437 | 863.309 | 824.526 | 828.395 | 842.772 | 858.113 | 857.9 | 853.265 | 855.477 | 852.661 | 850.379 | 851.123 | 845.777 | 844.87 | 836.976 | 834.863 | 839.674 | 847.567 | 855.519 | 865.351 | 872.271 | 870.879 | 872.826 | 871.466 | 0 | 0 | 842,000 | 0 | 0 | 0 | 0 | 515.175 | 537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 117.999 | 117.236 | 119.355 | 122.248 | 122.549 | 125.216 | 128.258 | 134.503 | 134.105 | 139.786 | 148.461 | 152.463 | 155.994 | 160.653 | 163.236 | 168.496 | 171.246 | 172.709 | 174.538 | 180.805 | 182.162 | 183.113 | 186.29 | 190.55 | 195.864 | 200.253 | 208.69 | 210.049 | 212.425 | 214.929 | 216.724 | 214.528 | 219.28 | 222.412 | 228.294 | 228.777 | 235.871 | 242.671 | 247.55 | 146.337 | 145.956 | 151.959 | 155.495 | 160.548 | 143.067 | 144.165 | 146.675 | 150.075 | 151.891 | 154.839 | 161.343 | 163.482 | 139.811 | 147.057 | 147.535 | 147.112 | 148.6 | 116.382 | 120.798 | 124.678 | 127.834 | 129.069 | 118.605 | 121.919 | 125.855 | 131.183 | 133.77 | 134.734 | 137.234 | 138.722 | 140.898 | 143.358 | 143.988 | 146.576 | 144.198 | 146.251 | 146.667 | 149.58 | 154.06 | 1,023.354 | 160.694 | 162.982 | 1,036.347 | 1,038.748 | 1,033.882 | 1,035.18 | 1,006.919 | 1,009.989 | 958.322 | 918.485 | 643.566 | 131.079 | 133.09 | 643.783 | 646.056 | 645.771 | 646.668 | 151.352 | 149.719 | 96.4 | 97.7 | 89.4 | 90.6 | 91.4 | 87.7 | 80.5 | 77.1 | 79.7 | 153.7 | 74 | 73.2 | 149 | 68.8 | 68.6 | 66.7 | 0 | 44.2 | 43.7 | 43.2 | 0 | 41.6 | 41.6 | 40.6 | 34.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,306.608 | 1,287.791 | 1,292.723 | 1,304.473 | 1,286.937 | 1,302.347 | 1,301.976 | 1,302.627 | 1,269.643 | 1,302.3 | 1,334.682 | 1,348.942 | 1,358.592 | 1,373.756 | 1,372.355 | 1,393.382 | 1,375.855 | 1,360.444 | 1,354.802 | 1,373.815 | 1,360.41 | 1,378.229 | 1,377.996 | 1,388.19 | 1,399.632 | 1,407.13 | 1,440.451 | 1,428.237 | 1,423.969 | 1,417.085 | 1,427.877 | 1,419.582 | 1,449.097 | 1,449.63 | 1,468.481 | 1,452.763 | 1,470.729 | 1,479.045 | 1,462.469 | 1,213.592 | 1,225.283 | 1,253.828 | 1,256.929 | 1,268.099 | 1,201.869 | 1,190.123 | 1,189.416 | 1,203.927 | 1,199.62 | 1,197.249 | 1,218.715 | 1,208.559 | 1,153.337 | 1,182.429 | 1,174.713 | 1,159.642 | 1,156.4 | 967.053 | 978.261 | 989.605 | 993.271 | 992.378 | 943.131 | 950.314 | 968.627 | 989.296 | 991.67 | 987.999 | 992.711 | 991.383 | 991.277 | 994.481 | 989.765 | 991.446 | 981.174 | 981.114 | 986.341 | 997.147 | 1,009.579 | 1,023.354 | 1,032.965 | 1,033.861 | 1,036.347 | 1,038.748 | 1,033.882 | 1,035.18 | 1,006.919 | 1,009.989 | 958.322 | 918.485 | 643.566 | 646.254 | 670.09 | 643.783 | 646.056 | 645.771 | 646.668 | 151.352 | 149.719 | 96.4 | 97.7 | 89.4 | 90.6 | 91.4 | 87.7 | 80.5 | 77.1 | 79.7 | 153.7 | 74 | 73.2 | 73.16 | 68.8 | 68.6 | 66.7 | 66.928 | 44.2 | 43.7 | 43.2 | 42.113 | 41.6 | 41.6 | 40.6 | 34.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.058 | 0.929 | 0.663 | 1.051 | 0.993 | 0.479 | 0.358 | 0.363 | 205.236 | 0.034 | 0.433 | 0.428 | 0.969 | 1.099 | 1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 216.241 | 214.93 | 215.216 | 218.358 | 171.387 | 158.835 | 151.852 | 149.29 | 44.833 | 34.582 | 31.692 | 44.049 | 57.849 | 46.904 | 33.684 | 30.538 | 32.206 | 31.119 | 31.517 | 54.879 | 44.113 | 54.576 | 47.745 | 44.682 | 61.153 | 54.576 | 47.745 | 51.974 | 93.638 | 93.846 | 84.59 | 87.178 | 76.095 | 71.439 | 82.969 | 26.264 | 24.918 | 27.047 | 27.84 | 31.419 | 21.261 | 20.711 | 19.444 | 19.533 | 26.241 | 25.385 | 26.824 | 26.706 | 19.659 | 19.291 | 14.55 | 17.843 | 21.383 | 23.508 | 20.61 | 24.343 | 0 | 29.095 | 31.329 | 31.324 | 32.105 | 31.185 | 31.427 | 32.561 | 54.594 | 14.541 | 20.484 | 13.816 | 1.139 | 0.836 | 3.197 | 25.731 | 34.069 | 17.462 | 30.316 | 34.261 | 28.778 | 17.748 | 28.972 | 10.43 | 20.941 | 23.776 | 0 | 31.741 | 0 | 0 | 0 | 7.572 | 0 | 0 | 0 | 61.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.1 | 65.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 208.039 | 195.358 | 212.064 | 218.472 | 218.264 | 214.504 | 214.212 | 211.457 | 115.826 | 298.616 | 265.421 | 257.882 | 247.809 | 226.046 | 218.335 | 221.426 | 241.509 | 218.604 | 216.924 | 227.185 | 206.191 | 198.901 | 197.562 | 190.164 | 210.873 | 189.946 | 202.351 | 199.722 | 203.968 | 189.722 | 186.668 | 181.014 | 195.402 | 232.136 | 232.778 | 234.604 | 256.7 | 259.186 | 249.019 | 234.965 | 195.713 | 185.827 | 180.847 | 185.43 | 162.499 | 150.632 | 151.794 | 185.93 | 198.039 | 179.891 | 176.068 | 169.112 | 163.56 | 174.484 | 174.643 | 170.936 | 194.8 | 165.176 | 166.928 | 168.171 | 162.179 | 158.211 | 160.04 | 161.159 | 123.763 | 134.284 | 136.737 | 132.943 | 116.706 | 114.915 | 114.076 | 103.25 | 93.94 | 93.392 | 95.555 | 91.342 | 110.041 | 118.211 | 118.963 | 100.281 | 91.77 | 93.19 | 233.202 | 230.547 | 107.431 | 102.863 | 110.367 | 94.624 | 135 | 144.221 | 152.283 | 145.194 | 158.184 | 161.881 | 160.165 | 160.908 | 134.231 | 80.851 | 83.369 | 78 | 61.2 | 84.9 | 82.7 | 82.5 | 77.6 | 81 | 82.7 | 76.2 | 0 | -67.2 | -65.2 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 34.1 | 34 | 34.7 | 37.9 | 31.1 | 14.9 | 15.2 | 15.1 | 16.3 | 16.3 | 16.3 | 15 | 16.1 | 15.5 | 15.6 | 14.5 | 14.6 | 16.1 | 16 | 15.1 | 13.5 | 4.3 | 0.6 |
Totaal niet-vlottende activa
| 2,404.771 | 2,348.669 | 2,383.348 | 2,404.942 | 2,326.688 | 2,340.631 | 2,333.514 | 2,339.662 | 2,282.204 | 2,301.805 | 2,326.155 | 2,361.091 | 2,372.693 | 2,377.981 | 2,360.675 | 2,410.344 | 2,367.431 | 2,325.147 | 2,336.56 | 2,414.272 | 2,368.832 | 2,411.885 | 2,409.874 | 2,233.132 | 2,280.397 | 2,277.631 | 2,359.003 | 2,351.729 | 2,395.13 | 2,379.56 | 2,414.698 | 2,411.402 | 2,470.722 | 2,508.31 | 2,551.861 | 2,472.058 | 2,508.526 | 2,533.182 | 2,491.343 | 2,173.857 | 2,120.564 | 2,157.12 | 2,152.141 | 2,189.351 | 2,069.543 | 2,026.277 | 2,034.456 | 2,070.742 | 2,022.678 | 1,988.236 | 2,012.187 | 1,994.26 | 1,903.039 | 1,973.654 | 1,956.314 | 1,936.166 | 1,895.6 | 1,664.658 | 1,710.651 | 1,749.572 | 1,749.234 | 1,732.285 | 1,668.382 | 1,691.269 | 1,640.695 | 1,646.864 | 1,650.531 | 1,623.65 | 1,583.26 | 1,570.063 | 1,559.365 | 1,566.354 | 1,536.743 | 1,524.193 | 1,507.731 | 1,504.339 | 1,522.482 | 1,534.664 | 1,576.473 | 1,584.367 | 1,577.507 | 1,588.209 | 1,707.875 | 1,709.619 | 1,580.375 | 1,587.787 | 1,574.659 | 1,576.633 | 1,568.569 | 1,571.647 | 1,151.112 | 1,153.836 | 1,193.042 | 1,186.587 | 1,192.23 | 1,212.091 | 1,187.182 | 453.539 | 456.538 | 384.4 | 373.6 | 386.5 | 386.2 | 382.9 | 370.4 | 369.8 | 369.5 | 365.4 | 364.6 | 169.6 | 171.2 | 173.072 | 168.5 | 169.6 | 169.3 | 170.651 | 124 | 125.3 | 126.3 | 124.334 | 125 | 124.8 | 117.7 | 108.6 | 109.8 | 109.6 | 111.8 | 115.3 | 111.7 | 82 | 80.1 | 80.3 | 78.3 | 75.8 | 75.8 | 74.9 | 73.9 | 71.5 | 69.2 | 65.5 | 62.6 | 62.5 | 61.9 | 60.8 | 55.8 | 38.8 | 34.7 |
Totaal activa
| 5,274.558 | 5,164.484 | 5,149.925 | 5,108.719 | 4,965.213 | 4,920.015 | 4,875.749 | 4,790.634 | 4,505.988 | 4,582.732 | 4,703.011 | 4,749.768 | 5,595.916 | 4,818.669 | 4,809.638 | 5,314.677 | 5,173.576 | 4,755.702 | 4,762.074 | 4,919.642 | 4,764.492 | 4,821.209 | 4,846.497 | 4,616.277 | 4,605.064 | 4,650.622 | 4,770.316 | 4,910.474 | 4,834.14 | 4,795.115 | 4,696.831 | 4,742.762 | 4,853.602 | 4,931.672 | 4,981.05 | 5,103.85 | 5,158.255 | 5,312.122 | 5,251.681 | 4,968.02 | 4,793.774 | 4,886.11 | 4,759.408 | 5,036.733 | 4,696.194 | 4,638.143 | 4,668.294 | 4,810.958 | 4,743.748 | 4,605.883 | 4,618.41 | 4,622.614 | 4,480.505 | 4,563.276 | 4,449.534 | 4,459.91 | 4,229.8 | 3,958.565 | 4,069.041 | 4,248.894 | 4,017.027 | 3,953.335 | 3,793.662 | 4,023.694 | 3,745.307 | 3,793.268 | 3,695.616 | 3,520.421 | 3,274.656 | 3,128.344 | 2,960.128 | 2,869.235 | 2,747.32 | 2,679.146 | 2,582.122 | 2,575.538 | 2,570.028 | 2,589.701 | 2,597.114 | 2,634.036 | 2,665.63 | 2,644.707 | 2,795.58 | 2,800.653 | 2,554.25 | 2,615.978 | 2,607.201 | 2,607.665 | 2,675.177 | 2,771.652 | 2,027.521 | 2,051.975 | 2,098.542 | 2,068.286 | 2,038.021 | 2,110.143 | 2,046.272 | 962.076 | 965.013 | 838.2 | 831.8 | 845 | 863.8 | 870.2 | 862.2 | 842.5 | 863.6 | 880 | 851.3 | 427.6 | 420.1 | 425.49 | 415.8 | 414.4 | 400.5 | 395.373 | 297.9 | 291.1 | 284.4 | 274.104 | 272.8 | 272.2 | 257.8 | 247.9 | 248.8 | 245.8 | 249.6 | 250.6 | 250.3 | 212.7 | 211.3 | 213.4 | 207.5 | 201.9 | 203.4 | 206.4 | 204.9 | 200.8 | 194.6 | 194.4 | 182.2 | 180.8 | 178.4 | 177.8 | 149.9 | 103 | 101.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 572.776 | 557.145 | 549.515 | 547.824 | 481.337 | 492.623 | 488.761 | 476.747 | 414.372 | 433.508 | 418.719 | 410.062 | 370.977 | 393.608 | 386.21 | 440.199 | 428.87 | 428.856 | 425.795 | 447.582 | 398.215 | 402.118 | 398.052 | 418.893 | 400.281 | 428.835 | 399.362 | 443.113 | 360.844 | 367.347 | 354.566 | 412.087 | 394.6 | 417.218 | 410.115 | 491.378 | 459.013 | 502.969 | 484.542 | 611.715 | 490.514 | 516.02 | 470.222 | 612.092 | 495.295 | 526.116 | 514.067 | 616.9 | 516.5 | 541.925 | 501.496 | 597.342 | 459.9 | 479.221 | 461.967 | 571.021 | 437.1 | 387.575 | 397.458 | 493.306 | 398.507 | 437.655 | 445.414 | 598.498 | 470.58 | 490.552 | 477.854 | 513.169 | 412.583 | 405.05 | 384.083 | 412.869 | 339.106 | 321.143 | 310.435 | 316.713 | 297.259 | 289.646 | 289.89 | 316.545 | 267.669 | 256.054 | 258.582 | 250.614 | 217.594 | 224.997 | 220.71 | 233.505 | 205.164 | 215.604 | 193.804 | 178.48 | 157.174 | 175.324 | 166.625 | 172.366 | 142.051 | 76.802 | 78.965 | 72.1 | 73.9 | 71.1 | 70.6 | 76.7 | 66.5 | 62.7 | 66.2 | 68.2 | 71.2 | 32.2 | 32 | 68 | 29.1 | 31.7 | 29.9 | 31.499 | 21.9 | 20.7 | 20.2 | 19.48 | 20.2 | 21.6 | 18.6 | 14.1 | 13.9 | 13.7 | 13.3 | 14.3 | 14.7 | 12.8 | 14.2 | 16.1 | 14.4 | 12.7 | 13.7 | 15.3 | 14.6 | 15.5 | 15.2 | 15.8 | 14.2 | 12.9 | 14.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 100.914 | 129.849 | 98.063 | 131.007 | 124.611 | 120.661 | 86.013 | 81.863 | 109.408 | 110.612 | 110.492 | 73.686 | 904.686 | 80.111 | 80.434 | 43.985 | 77.849 | 80.354 | 82.662 | 47.38 | 79.823 | 144.039 | 147.811 | 68.218 | 67.269 | 69.923 | 71.484 | 75.599 | 80.635 | 89.839 | 90.632 | -8.333 | 75.211 | 70.656 | 62.566 | 60.434 | 68.893 | 67.365 | 58.739 | 53.131 | 54.122 | 65.698 | 75.088 | 72.678 | 268.934 | 277.873 | 210.365 | 59.478 | 48.861 | 370.635 | 60.773 | 53.623 | 50.033 | 55.697 | 54.277 | 51.481 | 28.536 | 29.554 | 28.211 | 27.355 | 27.786 | 28.344 | 25.178 | 27.731 | 21.695 | 23.242 | 12.878 | 7.181 | 64.554 | 130.58 | 95.708 | 8.05 | 11.039 | 10.731 | 22.833 | 12.367 | 18.837 | 106.972 | 86.586 | 44.098 | 70.636 | 83.692 | 78.579 | 71.035 | 43.533 | 32.081 | 31.6 | 38.61 | 50.656 | 73.42 | 49.96 | 44.523 | 36.613 | 28.668 | 27.02 | 18.098 | 12.298 | 0.575 | 2.947 | 3.8 | 3.6 | 14.7 | 16.5 | 17.9 | 18.2 | 16 | 24.6 | 17.9 | 20.3 | 6.8 | 6.6 | 13.309 | 9.6 | 14.5 | 11.2 | 10.32 | 7.1 | 7.1 | 7.3 | 7.202 | 7.5 | 9.2 | 7 | 6 | 6.9 | 5.9 | 6.7 | 7.7 | 8.2 | 6.6 | 6.9 | 8.6 | 6.4 | 5.8 | 6.7 | 7.9 | 8 | 7.9 | 8.7 | 9.7 | 4.1 | 4.2 | 4.7 | 5.2 | 5.4 | 3.8 | 3.1 |
Belastingschulden
| 0 | 0 | 0 | 50.523 | 0 | 0 | 0 | 62.06 | 0 | 0 | 0 | 67.968 | 0 | 0 | 0 | 60.445 | 0 | 0 | 0 | 38.164 | 0 | 0 | 0 | 24.351 | 0 | 0 | 0 | 42.692 | 0 | 0 | 0 | 29.827 | 0 | 0 | 0 | 56.488 | 0 | 0 | 0 | 53.725 | 0 | 0 | 0 | 37.447 | 0 | 0 | 0 | 56.988 | 0 | 0 | 0 | 33.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.298 | 0 | 0 | 0 | 3.448 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 294.222 | 293.354 | 279.216 | 287.697 | 270.725 | 269.725 | 291.638 | 256.963 | 216.094 | 205.175 | 204.158 | 202.965 | 199.103 | 209.092 | 199.538 | 194.227 | 198.38 | 214.135 | 223.632 | 216.541 | 219.68 | 209.689 | 207.742 | 202.458 | 174.245 | 171.94 | 176.906 | 277.538 | 0 | 0 | 0 | 262.339 | 0 | 0 | 0 | 323.595 | 0 | 0 | 0 | 325.625 | 0 | 0 | 0 | 380.854 | 0 | 0 | 0 | 434.582 | 0 | 0 | 0 | 379.173 | 0 | 0 | 0 | 0 | -28.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226.893 | 0 | 176.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 472.454 | 395.862 | 547.382 | 444.162 | 403.142 | 379.74 | 455.309 | 555.138 | 328.14 | 315.319 | 385.79 | 377.124 | 404.885 | 352.563 | 383.168 | 402.777 | 354.531 | 330.947 | 343.76 | 363.221 | 320.277 | 268.224 | 332.897 | 367.055 | 398.285 | 382.157 | 405.209 | 403.966 | 706.838 | 689.137 | 654.025 | 388.523 | 731.928 | 750.728 | 807.121 | 742.076 | 786.373 | 795.084 | 797.485 | 753.304 | 769.969 | 768.998 | 768.7 | 835.882 | 830.02 | 816.101 | 838.694 | 422.677 | 845.078 | 840.03 | 817.551 | 407.093 | 788.133 | 799.371 | 807.651 | 833.873 | 831.1 | 740.366 | 837.316 | 937.422 | 890.049 | 876.965 | 870.272 | 981.767 | 944.507 | 827.997 | 798.375 | 729.83 | 644.322 | 523.772 | 482.609 | 463.117 | 399.006 | 360.187 | 334.425 | 365.842 | 343.02 | 342.614 | 322.137 | 347.766 | 312.92 | 283.414 | 306.896 | 311.009 | 242.846 | 245.403 | 227.243 | 219.895 | 233.981 | 223.529 | 180.653 | 172.965 | 197.261 | 209.518 | 194.54 | 243.553 | 242.611 | 105.861 | 108.797 | 119.8 | 101.9 | 105.1 | 116.8 | 124.5 | 123.2 | 112.4 | 122.3 | 144.3 | 106.7 | 50.5 | 50.2 | 104.493 | 52.8 | 53 | 45.9 | 44.455 | 30.8 | 29.3 | 28.4 | 26.838 | 26.6 | 26.4 | 25.7 | 25.4 | 27 | 26.8 | 28.8 | 28.9 | 24.9 | 21.3 | 22.8 | 21.6 | 21.2 | 20 | 21.6 | 23.4 | 26.1 | 24.5 | 19.9 | 20.9 | 20.9 | 23.2 | 22.2 | 37.6 | 28.5 | 16.1 | 20.3 |
Totaal kortlopende verplichtingen
| 1,440.366 | 1,406.34 | 1,474.176 | 1,438.576 | 1,306.815 | 1,292.089 | 1,321.721 | 1,243.151 | 1,091.686 | 1,091.717 | 1,147.606 | 1,131.805 | 1,908.885 | 1,069.716 | 1,083.731 | 1,141.633 | 1,093.582 | 1,088.738 | 1,106.031 | 1,112.888 | 1,048.196 | 1,058.871 | 1,121.431 | 1,080.975 | 1,040.08 | 1,052.855 | 1,052.961 | 1,242.908 | 1,148.317 | 1,146.323 | 1,099.223 | 1,178.141 | 1,201.739 | 1,238.602 | 1,279.802 | 1,359.962 | 1,314.279 | 1,365.418 | 1,340.766 | 1,471.875 | 1,314.605 | 1,350.716 | 1,314.01 | 1,558.099 | 1,594.249 | 1,620.09 | 1,563.126 | 1,590.625 | 1,410.439 | 1,752.59 | 1,379.82 | 1,470.321 | 1,298.066 | 1,334.289 | 1,323.895 | 1,456.375 | 1,268.2 | 1,157.495 | 1,262.985 | 1,458.083 | 1,316.342 | 1,342.964 | 1,340.864 | 1,607.996 | 1,436.782 | 1,341.791 | 1,289.107 | 1,250.18 | 1,121.459 | 1,059.402 | 962.4 | 884.036 | 749.151 | 692.061 | 667.693 | 694.922 | 659.116 | 739.232 | 698.613 | 708.41 | 651.225 | 623.16 | 644.057 | 632.658 | 503.973 | 502.481 | 479.553 | 492.01 | 489.801 | 512.553 | 424.417 | 416.771 | 391.048 | 413.51 | 388.185 | 434.017 | 396.96 | 183.238 | 190.709 | 195.7 | 179.4 | 190.9 | 203.9 | 219.1 | 207.9 | 191.1 | 213.1 | 230.4 | 198.2 | 89.5 | 88.8 | 98.398 | 91.5 | 99.2 | 87 | 89.722 | 59.8 | 57.1 | 55.9 | 53.756 | 54.3 | 57.2 | 51.3 | 45.5 | 47.8 | 46.4 | 48.8 | 50.9 | 47.8 | 40.7 | 43.9 | 46.3 | 42 | 38.5 | 42 | 46.6 | 48.7 | 47.9 | 43.8 | 46.4 | 39.2 | 40.3 | 41.7 | 42.8 | 33.9 | 19.9 | 23.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,330.987 | 1,356.627 | 1,297.076 | 1,292.742 | 1,382.448 | 1,369.9 | 1,383.162 | 1,379.347 | 1,365.814 | 1,372.896 | 1,388.24 | 1,428.556 | 1,418.89 | 1,461.204 | 1,451.923 | 1,912.248 | 1,821.516 | 1,499.437 | 1,497.092 | 1,529.288 | 1,490.2 | 1,534.63 | 1,548.388 | 1,428.37 | 1,436.746 | 1,454.947 | 1,501.423 | 1,521.855 | 1,506.057 | 1,500.988 | 1,477.549 | 1,485.258 | 1,535.678 | 1,543.557 | 1,573.45 | 1,570.836 | 1,610.059 | 1,626.15 | 1,620.782 | 1,101.791 | 1,112.636 | 1,123.861 | 1,117.244 | 1,127.619 | 839.224 | 849.211 | 859.289 | 869.116 | 879.135 | 426.14 | 438.648 | 451.593 | 457.855 | 464.463 | 470.857 | 476.23 | 535.8 | 536.381 | 537.847 | 539.373 | 541.151 | 542.634 | 544.101 | 545.617 | 547.191 | 548.303 | 549.884 | 550.795 | 552.109 | 553.578 | 555.074 | 556.519 | 643.525 | 644.875 | 651.52 | 652.769 | 680.347 | 584.455 | 630.934 | 657.746 | 811.401 | 831.139 | 857.694 | 879.766 | 938.841 | 984.922 | 1,045.754 | 1,055.748 | 1,137.528 | 1,204.607 | 953.101 | 996.222 | 1,158.85 | 1,151.366 | 1,141.129 | 1,111.108 | 1,121.012 | 315.348 | 322.266 | 198 | 212.8 | 192.9 | 195.1 | 186.3 | 189.4 | 158.2 | 125.2 | 128.9 | 144.9 | 58.1 | 61.4 | 144 | 73.5 | 46.6 | 52.2 | 51.756 | 42.4 | 43.5 | 42.4 | 39.032 | 41.7 | 41.4 | 36.5 | 34.9 | 38.8 | 38.8 | 41.5 | 42 | 48.2 | 20.1 | 20.8 | 21.1 | 23.3 | 25.7 | 25.8 | 26.8 | 28.7 | 30.3 | 30.1 | 31.4 | 34.9 | 35.3 | 35.8 | 35.7 | 41.4 | 16.5 | 11.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1.312 | 1.232 | 1.543 | 1.048 | 7.571 | 4.206 | 1.059 | 0 | 0.445 | 0.462 | 0.464 | 0.782 | 0.062 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 145.016 | 144.74 | 1.335 | -1.048 | -7.571 | -4.206 | 7.901 | 0 | -0.445 | -0.462 | 9.169 | -0.782 | -0.062 | -0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.388 | 0 | 0 | 0 | 43.313 | 0 | 0 | 0 | 36.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.1 | 9.2 | 8.2 | 9.3 | 8.8 | 7.9 | 8.4 | 9.3 | 8.7 | 8.1 | 10.4 | 9.5 | 7.2 | 7.2 | 6.6 | 6.3 | 6.5 | 3.5 | 0 |
Overige niet-vlottende verplichtingen
| 397.684 | 385.193 | 381.229 | 402.35 | 362.659 | 336.016 | 286.963 | 309.529 | 356.729 | 364.226 | 376.11 | 352.062 | 476.908 | 517.057 | 532.198 | 497.996 | 554.635 | 477.176 | 473.526 | 461.507 | 456.292 | 477.92 | 468.692 | 446.152 | 497.511 | 501.269 | 512.385 | 474.757 | 412.137 | 422.016 | 418.196 | 410.168 | 402.645 | 387.226 | 386.812 | 489.319 | 529.371 | 536.641 | 525.991 | 452.511 | 442.834 | 472.79 | 465.281 | 473.894 | 452.254 | 446.893 | 458.119 | 456.742 | 426.949 | 429.549 | 433.29 | 422.47 | 417.715 | 433.064 | 426.928 | 414.272 | 410.4 | 424.672 | 442.014 | 449.691 | 438.959 | 486.183 | 495.21 | 178.429 | 351.368 | 399.87 | 442.895 | 375.916 | 434.415 | 436.04 | 429.44 | 408.094 | 406.489 | 429.555 | 407.294 | 396.013 | 367.832 | 395.76 | 407.345 | 397.655 | 372.951 | 367.272 | 458.894 | 467.481 | 295.224 | 319.985 | 313.832 | 304.217 | 292.925 | 293.678 | 227.896 | 227.963 | 259.065 | 253.68 | 253.97 | 260.107 | 249.076 | 146.963 | 140.946 | 136.2 | 101.2 | 115.9 | 118.8 | 120 | 114.9 | 121.9 | 121.7 | 125.4 | 105.5 | 67 | 65.1 | -16.687 | -73.5 | -46.6 | -52.2 | 58.123 | -42.4 | -43.5 | -42.4 | 42.237 | -41.7 | -41.4 | -36.5 | -34.9 | -38.8 | -38.8 | -41.5 | -42 | -58.3 | -29.3 | -29 | -30.4 | -32.1 | -33.6 | -34.2 | -36.1 | -37.4 | -38.4 | -40.5 | -40.9 | -42.1 | -42.5 | -42.4 | -42 | -47.9 | -20 | -11.4 |
Totaal niet-vlottende verplichtingen
| 1,728.671 | 1,741.82 | 1,679.537 | 1,695.092 | 1,745.107 | 1,705.916 | 1,674.331 | 1,688.876 | 1,722.543 | 1,737.122 | 1,764.35 | 1,780.618 | 1,895.798 | 1,978.261 | 1,984.121 | 2,410.244 | 2,376.151 | 1,976.613 | 1,970.618 | 1,990.795 | 1,946.492 | 2,012.55 | 2,017.08 | 1,874.522 | 1,934.257 | 1,956.216 | 2,013.808 | 1,996.612 | 1,918.194 | 1,923.004 | 1,895.745 | 1,895.426 | 1,938.323 | 1,930.783 | 1,960.262 | 2,060.155 | 2,139.43 | 2,162.791 | 2,146.773 | 1,554.302 | 1,555.47 | 1,596.651 | 1,582.525 | 1,601.513 | 1,291.478 | 1,296.104 | 1,317.408 | 1,325.858 | 1,306.084 | 855.689 | 871.938 | 874.063 | 875.57 | 897.527 | 897.785 | 890.502 | 946.2 | 961.053 | 979.861 | 989.064 | 980.11 | 1,028.817 | 1,039.311 | 1,041.5 | 898.559 | 948.173 | 992.779 | 970.024 | 986.524 | 989.618 | 984.514 | 964.613 | 1,050.014 | 1,074.43 | 1,058.814 | 1,048.782 | 1,048.179 | 980.215 | 1,038.279 | 1,055.401 | 1,184.352 | 1,198.411 | 1,316.588 | 1,347.247 | 1,234.065 | 1,304.907 | 1,359.586 | 1,359.965 | 1,430.453 | 1,498.285 | 1,180.997 | 1,224.185 | 1,417.915 | 1,405.046 | 1,395.099 | 1,371.215 | 1,370.088 | 462.311 | 463.212 | 334.2 | 314 | 308.8 | 313.9 | 306.3 | 304.3 | 280.1 | 246.9 | 254.3 | 250.4 | 125.1 | 126.5 | 127.313 | 134.6 | 106.1 | 110.8 | 109.879 | 84.9 | 85.8 | 84.4 | 81.269 | 81.7 | 82.1 | 76.8 | 34.9 | 38.8 | 38.8 | 41.5 | 42 | 58.3 | 29.3 | 29 | 30.4 | 32.1 | 33.6 | 34.2 | 36.1 | 37.4 | 38.4 | 40.5 | 40.9 | 42.1 | 42.5 | 42.4 | 42 | 47.9 | 20 | 11.4 |
Totaal passiva
| 3,169.037 | 3,148.16 | 3,153.713 | 3,133.668 | 3,051.922 | 2,998.005 | 2,996.052 | 2,932.027 | 2,814.229 | 2,828.839 | 2,911.956 | 2,912.423 | 3,804.683 | 3,047.977 | 3,067.852 | 3,551.877 | 3,469.733 | 3,065.351 | 3,076.649 | 3,103.683 | 2,994.688 | 3,071.421 | 3,138.511 | 2,955.497 | 2,974.337 | 3,009.071 | 3,066.769 | 3,239.52 | 3,066.511 | 3,069.327 | 2,994.968 | 3,073.567 | 3,140.062 | 3,169.385 | 3,240.064 | 3,420.117 | 3,453.709 | 3,528.209 | 3,487.539 | 3,026.177 | 2,870.075 | 2,947.367 | 2,896.535 | 3,159.612 | 2,885.727 | 2,916.194 | 2,880.534 | 2,916.483 | 2,716.523 | 2,608.279 | 2,251.758 | 2,344.384 | 2,173.636 | 2,231.816 | 2,221.68 | 2,346.877 | 2,214.4 | 2,118.548 | 2,242.846 | 2,447.147 | 2,296.452 | 2,371.781 | 2,380.175 | 2,649.496 | 2,335.341 | 2,289.964 | 2,281.886 | 2,220.204 | 2,107.983 | 2,049.02 | 1,946.914 | 1,848.649 | 1,799.165 | 1,766.491 | 1,726.507 | 1,743.704 | 1,707.295 | 1,719.447 | 1,736.892 | 1,763.811 | 1,835.577 | 1,821.571 | 1,960.645 | 1,979.905 | 1,738.038 | 1,807.388 | 1,839.139 | 1,851.975 | 1,920.254 | 2,010.838 | 1,605.414 | 1,640.956 | 1,808.963 | 1,818.556 | 1,783.284 | 1,805.232 | 1,767.048 | 645.549 | 653.921 | 529.9 | 493.4 | 499.7 | 517.8 | 525.4 | 512.2 | 471.2 | 460 | 484.7 | 448.6 | 214.6 | 215.3 | 225.711 | 226.1 | 205.3 | 197.8 | 199.601 | 144.8 | 142.9 | 140.2 | 135.025 | 136.1 | 139.3 | 128.2 | 120.3 | 125.8 | 123.8 | 128.6 | 130.5 | 106.1 | 70.1 | 72.9 | 76.7 | 74.1 | 72.1 | 76.3 | 82.7 | 86 | 86.4 | 84.3 | 87.4 | 81.3 | 82.8 | 84.1 | 86.5 | 82.9 | 40.4 | 39.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 631.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 220.991 | 73.664 | 73.664 | 73.664 | 73.664 | 73.664 | 73.664 | 73.664 | 73.664 | 73.664 | 73.664 | 73.7 | 73.664 | 73.664 | 73.594 | 73.547 | 73.547 | 73.547 | 73.477 | 73.474 | 73.474 | 73.481 | 73.394 | 73.39 | 73.39 | 73.39 | 73.289 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 60.518 | 60.518 | 51.856 | 51.856 | 51.856 | 51.856 | 51.856 | 51.856 | 51.856 | 51.9 | 51.9 | 0 | 0 | 51.9 | 0 | 0 | 0 | 0 | 0 | 30.7 | 30.7 | 30.71 | 0 | 0 | 0 | 30.506 | 0 | 0 | 0 | 23.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 3,976.016 | 3,945.577 | 3,900.922 | 3,854.717 | 3,818.392 | 3,798.984 | 3,774.379 | 3,774.209 | 3,678.817 | 3,666.935 | 3,648.678 | 3,691.023 | 3,700.507 | 3,677.117 | 3,658.158 | 3,656.449 | 3,625.291 | 3,643.868 | 3,661.579 | 3,695.862 | 3,651.126 | 3,607.928 | 3,575.014 | 3,543.007 | 3,505.051 | 3,502.006 | 3,514.296 | 3,503.947 | 3,634.75 | 3,612.173 | 3,624.907 | 3,632.163 | 3,591.867 | 3,637.837 | 3,599.869 | 3,587.12 | 3,539.468 | 3,469.687 | 3,418.92 | 3,415.738 | 3,278.771 | 3,172.209 | 3,070.775 | 2,985.391 | 2,863.863 | 2,757.262 | 2,656.814 | 2,579.308 | 2,455.401 | 2,367.469 | 2,278.806 | 2,205.524 | 2,098.054 | 2,008.272 | 1,927.584 | 1,848.68 | 1,752.5 | 1,665.151 | 1,590.281 | 1,526.774 | 1,431.507 | 1,329.739 | 1,236.723 | 1,159.634 | 1,059.258 | 956.409 | 847.961 | 774.366 | 687.079 | 632.613 | 577.974 | 582.767 | 521.309 | 493.126 | 460.055 | 446.163 | 438.314 | 448.264 | 430.314 | 434.328 | 429.911 | 423.542 | 453.26 | 442.973 | 441.09 | 430.492 | 417.263 | 409.023 | 392.428 | 383.081 | 368.735 | 355.998 | 357.39 | 351.557 | 348.955 | 357.495 | 355.752 | 368.754 | 356.136 | 344.3 | 361.1 | 361.6 | 358.4 | 353.2 | 351.5 | 340.8 | 334.1 | 326.7 | 329.5 | 209.4 | 197.2 | 189.39 | 179.8 | 171.4 | 165.7 | 158.754 | 123.8 | 119.1 | 114.8 | 111.724 | 109 | 106.4 | 104.4 | 102.6 | 98.8 | 96.8 | 95 | 94.1 | 117.2 | 115.2 | 112.3 | 109.4 | 106.1 | 103.8 | 100.4 | 96.9 | 92.5 | 88.9 | 85.4 | 82.2 | 77.4 | 74.6 | 70.9 | 67.3 | 56.9 | 54.7 | 55.2 |
Overige gereserveerde algehele resultaten
| -631.024 | -681.796 | -659.492 | -631.659 | -651.775 | -615.872 | -624.682 | -640.809 | -711.669 | -628.697 | -570.931 | -556.375 | -604.948 | -593.066 | -610.086 | -587.888 | -612.756 | -637.137 | -651.798 | -575.958 | -585.572 | -558.788 | -559.293 | -566.83 | -552.534 | -535.265 | -480.895 | -499.119 | -534.248 | -551.609 | -583.882 | -618.241 | -531.637 | -520.319 | -494.324 | -529.81 | -505.795 | -455.496 | -473.969 | -369.848 | -291.764 | -196.292 | -206.567 | -211.955 | -233.419 | -270.706 | -244.618 | -213.44 | -205.427 | -237.302 | -181.339 | -216.097 | -179.951 | -74.787 | -102.286 | -150.506 | -146 | -241.44 | -183.14 | -149.028 | -141.392 | -177.887 | -249.57 | -211.32 | -81.894 | 19.851 | 15.139 | -14.734 | -41.498 | -63.438 | -78.96 | -83.367 | -102.1 | -100.375 | -119.108 | -126.001 | -84.251 | -84.785 | -67.915 | -60.13 | -90.705 | -89.371 | -105.136 | -109.111 | -111.478 | -108.372 | -134.901 | -139.177 | -120.93 | -106.37 | -147.884 | -133.892 | -101.762 | -134.059 | -119.505 | -77.68 | -102.154 | -78.554 | -71.604 | -62.4 | -49.3 | -285.6 | -283.6 | -279.1 | -265.5 | -265.5 | -257.1 | -251.8 | -254.4 | -18 | -8.6 | -157.768 | -155.8 | -151.3 | -147.7 | -144.252 | -114.9 | -112 | -110.6 | -105.51 | -102.9 | -99.2 | -95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,511.688 | -1,514.708 | -1,508.441 | -1,507.949 | -1,513.501 | -1,519.651 | -1,524.37 | -1,529.398 | -1,531.014 | -1,537.826 | -1,543.749 | -1,551.32 | -1,557.046 | -1,564.058 | -1,557.031 | -1,557.082 | -1,560.105 | -1,565.15 | -1,571.342 | -1,550.538 | -1,542.21 | -1,543.82 | -1,549.913 | -1,554.853 | -1,560.469 | -1,566.072 | -1,569.165 | -1,571.232 | -1,572.805 | -1,577.563 | -1,581.642 | -1,586.679 | -1,586.8 | -1,594.533 | -1,603.871 | -2,139.823 | -1,566.341 | -1,466.606 | -1,414.078 | -1,335.319 | -1,293.084 | -1,265.09 | -1,229.713 | -1,124.048 | -1,046.778 | -991.415 | -703.533 | -910.08 | -306.83 | -216.231 | 186.539 | 197.031 | 306.937 | 313.868 | 318.445 | 331.184 | 335.3 | 336.629 | 339.716 | 344.773 | 349.494 | 348.481 | 345.632 | 345.976 | 359.128 | 453.57 | 477.149 | 459.951 | 447.702 | 436.759 | 440.81 | 447.897 | 456.928 | 447.886 | 442.65 | 439.654 | 436.652 | 434.757 | 425.805 | 424.009 | 418.829 | 416.947 | 414.793 | 447.713 | 414.582 | 414.452 | 413.682 | 909.855 | 411.407 | 412.085 | 140.738 | 128.395 | -17.905 | -19.624 | -26.569 | -26.76 | -26.23 | -25.529 | -25.296 | -25.5 | -25.3 | 269.3 | 271.2 | 218.8 | 264 | 296 | 326.6 | 320.4 | 327.6 | -9 | -14.5 | -129.531 | 165.7 | 189 | 184.7 | 6.512 | 144.2 | 141.1 | 140 | 3.607 | 130.6 | 125.7 | 120.2 | 25 | 24.2 | 25.2 | 26 | 26 | 27 | 27.4 | 26.1 | 27.3 | 27.3 | 26 | 26.7 | 26.8 | 26.4 | 25.5 | 24.9 | 24.8 | 23.5 | 23.4 | 23.4 | 24 | 10.1 | 7.9 | 7 |
Totaal eigen vermogen van aandeelhouders
| 2,054.295 | 1,970.064 | 1,953.98 | 1,936.1 | 1,874.107 | 1,884.452 | 1,846.318 | 1,824.993 | 1,657.125 | 1,721.403 | 1,754.989 | 1,804.319 | 1,759.504 | 1,740.984 | 1,712.032 | 1,732.47 | 1,673.421 | 1,662.572 | 1,659.43 | 1,790.357 | 1,744.335 | 1,726.311 | 1,686.799 | 1,642.315 | 1,613.039 | 1,621.66 | 1,685.227 | 1,654.587 | 1,748.688 | 1,703.992 | 1,680.374 | 1,648.234 | 1,694.421 | 1,743.976 | 1,722.665 | 1,666.477 | 1,688.323 | 1,768.576 | 1,751.864 | 1,931.562 | 1,914.914 | 1,931.818 | 1,855.486 | 1,870.379 | 1,804.657 | 1,716.132 | 1,782.327 | 1,890.219 | 2,016.808 | 1,987.6 | 2,357.67 | 2,269.813 | 2,298.704 | 2,321.017 | 2,217.407 | 2,103.022 | 2,015.5 | 1,834.004 | 1,820.521 | 1,796.113 | 1,713.156 | 1,573.88 | 1,406.332 | 1,367.767 | 1,409.966 | 1,503.304 | 1,413.73 | 1,292.977 | 1,166.673 | 1,079.324 | 1,013.214 | 1,020.586 | 948.155 | 912.655 | 855.615 | 831.834 | 862.733 | 870.254 | 860.222 | 870.225 | 830.053 | 823.136 | 834.935 | 820.748 | 816.212 | 808.59 | 768.062 | 755.69 | 754.923 | 760.814 | 422.107 | 411.019 | 289.579 | 249.73 | 254.737 | 304.911 | 279.224 | 316.527 | 311.092 | 308.3 | 338.4 | 345.3 | 346 | 344.8 | 350 | 371.3 | 403.6 | 395.3 | 402.7 | 213.1 | 204.8 | 199.779 | 189.7 | 209.1 | 202.7 | 195.772 | 153.1 | 148.2 | 144.2 | 139.079 | 136.7 | 132.9 | 129.6 | 127.6 | 123 | 122 | 121 | 120.1 | 144.2 | 142.6 | 138.4 | 136.7 | 133.4 | 129.8 | 127.1 | 123.7 | 118.9 | 114.4 | 110.3 | 107 | 100.9 | 98 | 94.3 | 91.3 | 67 | 62.6 | 62.2 |
Totaal eigen vermogen
| 2,105.521 | 2,016.324 | 1,996.212 | 1,975.051 | 1,913.291 | 1,922.01 | 1,879.697 | 1,858.607 | 1,691.759 | 1,753.893 | 1,791.055 | 1,837.345 | 1,791.233 | 1,770.692 | 1,741.786 | 1,762.8 | 1,703.843 | 1,690.351 | 1,685.425 | 1,815.959 | 1,769.804 | 1,749.788 | 1,707.986 | 1,660.78 | 1,630.727 | 1,641.551 | 1,703.547 | 1,670.954 | 1,767.629 | 1,725.788 | 1,701.863 | 1,669.195 | 1,713.54 | 1,762.287 | 1,740.986 | 1,683.733 | 1,704.546 | 1,783.913 | 1,764.142 | 1,941.843 | 1,923.699 | 1,938.743 | 1,862.873 | 1,877.121 | 1,810.467 | 1,721.949 | 1,787.76 | 1,894.475 | 2,027.225 | 1,997.604 | 2,366.652 | 2,278.23 | 2,306.869 | 2,331.46 | 2,227.854 | 2,113.033 | 2,023.129 | 1,840.017 | 1,826.195 | 1,801.747 | 1,720.575 | 1,581.554 | 1,413.487 | 1,374.198 | 1,409.966 | 1,503.304 | 1,413.73 | 1,300.217 | 1,166.673 | 1,079.324 | 1,013.214 | 1,020.586 | 948.155 | 912.655 | 855.615 | 831.834 | 862.733 | 870.254 | 860.222 | 870.225 | 830.053 | 823.136 | 834.935 | 820.748 | 816.212 | 808.59 | 768.062 | 755.69 | 754.923 | 760.814 | 422.107 | 411.019 | 289.579 | 249.73 | 254.737 | 304.911 | 279.224 | 316.527 | 311.092 | 308.3 | 338.4 | 345.3 | 346 | 344.8 | 350 | 371.3 | 403.6 | 395.3 | 402.7 | 213.1 | 204.8 | 199.779 | 189.7 | 209.1 | 202.7 | 195.772 | 153.1 | 148.2 | 144.2 | 139.079 | 136.7 | 132.9 | 129.6 | 127.6 | 123 | 122 | 121 | 120.1 | 144.2 | 142.6 | 138.4 | 136.7 | 133.4 | 129.8 | 127.1 | 123.7 | 118.9 | 114.4 | 110.3 | 107 | 100.9 | 98 | 94.3 | 91.3 | 67 | 62.6 | 62.2 |
Totaal passiva en aandeelhoudersvermogen
| 5,274.558 | 5,164.484 | 5,149.925 | 5,108.719 | 4,965.213 | 4,920.015 | 4,875.749 | 4,790.634 | 4,505.988 | 4,582.732 | 4,703.011 | 4,749.768 | 5,595.916 | 4,818.669 | 4,809.638 | 5,314.677 | 5,173.576 | 4,755.702 | 4,762.074 | 4,919.642 | 4,764.492 | 4,821.209 | 4,846.497 | 4,616.277 | 4,605.064 | 4,650.622 | 4,770.316 | 4,910.474 | 4,834.14 | 4,795.115 | 4,696.831 | 4,742.762 | 4,853.602 | 4,931.672 | 4,981.05 | 5,103.85 | 5,158.255 | 5,312.122 | 5,251.681 | 4,968.02 | 4,793.774 | 4,886.11 | 4,759.408 | 5,036.733 | 4,696.194 | 4,638.143 | 4,668.294 | 4,810.958 | 4,743.748 | 4,605.883 | 4,618.41 | 4,622.614 | 4,480.505 | 4,563.276 | 4,449.534 | 4,459.91 | 4,229.9 | 3,958.565 | 4,069.041 | 4,248.894 | 4,017.027 | 3,953.335 | 3,793.662 | 4,023.694 | 3,745.307 | 3,793.268 | 3,695.616 | 3,520.421 | 3,274.656 | 3,128.344 | 2,960.128 | 2,869.235 | 2,747.32 | 2,679.146 | 2,582.122 | 2,575.538 | 2,570.028 | 2,589.701 | 2,597.114 | 2,634.036 | 2,665.63 | 2,644.707 | 2,795.58 | 2,800.653 | 2,554.25 | 2,615.978 | 2,607.201 | 2,607.665 | 2,675.177 | 2,771.652 | 2,027.521 | 2,051.975 | 2,098.542 | 2,068.286 | 2,038.021 | 2,110.143 | 2,046.272 | 962.076 | 965.013 | 838.2 | 831.8 | 845 | 863.8 | 870.2 | 862.2 | 842.5 | 863.6 | 880 | 851.3 | 427.7 | 420.1 | 425.49 | 415.8 | 414.4 | 400.5 | 395.373 | 297.9 | 291.1 | 284.4 | 274.104 | 272.8 | 272.2 | 257.8 | 247.9 | 248.8 | 245.8 | 249.6 | 250.6 | 250.3 | 212.7 | 211.3 | 213.4 | 207.5 | 201.9 | 203.4 | 206.4 | 204.9 | 200.8 | 194.6 | 194.4 | 182.2 | 180.8 | 178.4 | 177.8 | 149.9 | 103 | 101.5 |