FLSmidth & Co. A/S (FLS.CO) - Winst- en verliesrekening

Home
FLS.CO
Financiële Gegevens

283.8 (DKK) • At close November 17, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Omzet Numbers are in millions	24,106	21,849	17,581	16,441	20,646	18,750	18,000	18,192	19,682	21,129	26,923	24,849	21,998	20,186	23,134	25,285	19,967	12,311	10,250	10,829	14,911	16,444
Kosten van de omzet Numbers are in millions	18,019	16,773	13,401	12,576	15,797	14,057	13,403	13,611	14,736	16,073	21,714	18,771	16,264	14,979	17,728	19,664	13,986	8,566	8,342	9,364	12,500	13,179
Brutowinst Numbers are in millions	6,087	5,076	4,180	3,865	4,849	4,693	4,597	4,581	4,946	5,056	5,209	6,078	5,734	5,207	5,406	5,621	5,981	3,745	1,908	1,465	2,411	3,265
Brutowinstmarge Numbers are in millions	0.253	0.232	0.238	0.235	0.235	0.25	0.255	0.252	0.251	0.239	0.193	0.245	0.261	0.258	0.234	0.222	0.3	0.304	0.186	0.135	0.162	0.199
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	169	10	160	160	161	158	182	371	309	317	469	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	2,773	2,170	1,506	1,400	1,414	1,454	1,465	1,560	1,654	1,706	2,193	1,858	1,679	1,552	1,642	1,579	64	45	77	81	1,591	1,719
Verkoop- en marketingkosten Numbers are in millions	1,678	1,704	1,314	1,367	1,479	1,470	1,462	1,463	1,480	1,461	1,848	1,570	1,500	1,346	1,200	1,257	502	466	685	651	1,159	1,460
Verkoop-, algemene en administratieve kosten Numbers are in millions	4,452	3,874	2,820	2,767	2,893	2,924	2,927	3,023	3,134	3,167	4,041	3,428	3,179	2,898	2,842	2,836	566	511	762	732	2,750	3,179
Overige kosten Numbers are in millions	0	583	635	646	670	547	606	647	700	653	1,521	692	400	358	311	269	3,703	2,501	795	977	2,651	733
Bedrijfskosten Numbers are in millions	4,188	4,457	3,455	3,413	3,563	3,471	3,533	3,670	3,834	3,820	5,562	4,120	3,579	3,256	3,153	3,105	4,269	3,012	1,557	1,709	5,401	3,912
Bedrijfsresultaat Numbers are in millions	1,200	620	618	532	1,243	1,168	917	1,026	1,031	1,374	-529	2,147	2,070	1,990	3,831	3,990	1,824	775	398	-234	-2,990	-647
Bedrijfsresultaat ratio Numbers are in millions	0.05	0.028	0.035	0.032	0.06	0.062	0.051	0.056	0.052	0.065	-0.02	0.086	0.094	0.099	0.166	0.158	0.091	0.063	0.039	-0.022	-0.201	-0.039
Totaal overige inkomsten en kosten netto Numbers are in millions	-146	-612	-487	-438	-115	-163	-121	-84	-261	-140	-187	-186	-32	-118	-153	-286	53	149	114	-12	440	-700
Inkomen voor belasting Numbers are in millions	1,054	552	587	381	1,171	1,059	796	827	885	1,102	-600	1,927	2,070	1,872	2,108	2,123	1,877	924	512	-206	-2,550	-1,347
Inkomen voor belasting ratio Numbers are in millions	0.044	0.025	0.033	0.023	0.057	0.056	0.044	0.045	0.045	0.052	-0.022	0.078	0.094	0.093	0.091	0.084	0.094	0.075	0.05	-0.019	-0.171	-0.082
Belastingkosten Numbers are in millions	382	201	213	155	373	248	379	237	282	333	186	653	646	590	403	667	584	-183	-18	136	2	-102
Nettowinst Numbers are in millions	497	370	358	210	775	642	417	518	603	812	-786	1,306	1,427	1,284	1,664	1,515	1,294	1,141	478	-342	-2,552	-1,245
Nettowinstmarge Numbers are in millions	0.021	0.017	0.02	0.013	0.038	0.034	0.023	0.028	0.031	0.038	-0.029	0.053	0.065	0.064	0.072	0.06	0.065	0.093	0.047	-0.032	-0.171	-0.076
WPA (Winst Per Aandeel) Numbers are in millions	8.76	6.52	6.87	4.19	15.5	12.91	8.47	10.6	12.33	16.4	-15.53	25.1	27.1	24.4	31.9	28.9	24.7	21.9	9.2	-6.56	-47.99	-23.4
Verwaterde WPA Numbers are in millions	8.7	6.51	6.87	4.19	15.47	12.83	8.39	10.6	12.31	16.4	-15.5	25	27.1	24.4	31.9	28.8	24.6	21.7	9.1	-6.51	-47.97	-23.4
EBITDA Numbers are in millions	1,776	1,256	1,296	1,072	1,938	1,707	1,524	1,609	1,715	1,906	1,224	2,862	2,513	2,348	2,725	4,278	2,139	1,131	690	172	-1,171	-244
EBITDA ratio Numbers are in millions	0.074	0.06	0.074	0.074	0.095	0.095	0.088	0.094	0.09	0.097	0.042	0.117	0.12	0.116	0.186	0.173	0.107	0.088	0.053	0.01	-0.079	-0.015

FLSmidth & Co. A/S

CSE:FLS.CO Add to watchlist

CSE:FLS.CO