Fleury S.A.
B3:FLRY3.SA
16.54 (BRL) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,470.85 | 4,463.04 | 3,872.651 | 2,971.616 | 2,905.107 | 2,664.463 | 2,383.012 | 2,096.113 | 1,894.96 | 1,678.9 | 1,656.896 | 1,501.783 | 1,125.741 | 871.541 | 770.109 | 675.28 | 551.23 | 487.588 |
Kosten van de omzet
| 4,882.729 | 3,252.93 | 2,745.758 | 2,161.887 | 2,016.715 | 1,855.962 | 1,646.936 | 1,495.062 | 1,392.074 | 1,278.921 | 1,284.92 | 1,098.53 | 733.238 | 507.387 | 451.685 | 392.519 | 327.771 | 279.565 |
Brutowinst
| 1,588.121 | 1,210.11 | 1,126.893 | 809.729 | 888.392 | 808.501 | 736.076 | 601.051 | 502.886 | 399.979 | 371.976 | 403.253 | 392.503 | 364.154 | 318.424 | 282.761 | 223.459 | 208.023 |
Brutowinstmarge
| 0.245 | 0.271 | 0.291 | 0.272 | 0.306 | 0.303 | 0.309 | 0.287 | 0.265 | 0.238 | 0.225 | 0.269 | 0.349 | 0.418 | 0.413 | 0.419 | 0.405 | 0.427 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 121.051 | 103.834 | 104.35 | 61.782 | 51.764 | 46.046 | 40.906 | 69.76 | 66.323 | 58.42 | 58.685 | 56.834 | 225.914 | 196.234 | 182.038 | 157.252 | 111.449 | 106.393 |
Verkoop- en marketingkosten
| 69.691 | 31.869 | 32.253 | 17.937 | 22.956 | 21.746 | 19.096 | 19.495 | 11.588 | 19.178 | 29.546 | 26.451 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 675.321 | 135.703 | 136.603 | 79.719 | 74.72 | 67.792 | 60.002 | 89.255 | 66.323 | 77.598 | 88.231 | 83.285 | 225.914 | 196.234 | 182.038 | 157.252 | 111.449 | 106.393 |
Overige kosten
| -17.663 | -8.166 | -4.274 | -12.334 | -2.326 | -6.623 | 1.266 | -6.159 | -7.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 692.984 | 482.075 | 481.307 | 328.347 | 328.877 | 309.222 | 259.652 | 264.895 | 258.974 | 199.458 | 192.952 | 186.287 | 251.458 | 195.549 | 169.976 | 179.071 | 156.852 | 146.383 |
Bedrijfsresultaat
| 895.137 | 734.971 | 670.743 | 464.716 | 544.034 | 503.247 | 476.872 | 338.855 | 235.639 | 194.135 | 169.506 | 214.511 | 141.045 | 195.31 | 127.204 | 62.995 | 45.324 | 32.85 |
Bedrijfsresultaat ratio
| 0.138 | 0.165 | 0.173 | 0.156 | 0.187 | 0.189 | 0.2 | 0.162 | 0.124 | 0.116 | 0.102 | 0.143 | 0.125 | 0.224 | 0.165 | 0.093 | 0.082 | 0.067 |
Totaal overige inkomsten en kosten netto
| -363.967 | -329.578 | -174.635 | -123.983 | -117.833 | -52.107 | -49.107 | -44.479 | -63.159 | -50.537 | -58.329 | -58.619 | -7.71 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 531.17 | 405.393 | 496.108 | 340.733 | 426.201 | 451.14 | 427.765 | 294.376 | 172.48 | 143.598 | 111.177 | 155.892 | 133.335 | 195.31 | 127.204 | 62.995 | 45.324 | 32.85 |
Inkomen voor belasting ratio
| 0.082 | 0.091 | 0.128 | 0.115 | 0.147 | 0.169 | 0.18 | 0.14 | 0.091 | 0.086 | 0.067 | 0.104 | 0.118 | 0.224 | 0.165 | 0.093 | 0.082 | 0.067 |
Belastingkosten
| 110.505 | 96.662 | 144.617 | 83.772 | 113.884 | 119.555 | 107.147 | 65.627 | 65.137 | 57.796 | 50.034 | 49.304 | 32.688 | 65.309 | 43.519 | 22.006 | 31.704 | 10.633 |
Nettowinst
| 423.758 | 307.908 | 349.926 | 256.961 | 312.317 | 331.585 | 320.618 | 228.749 | 107.343 | 85.802 | 61.143 | 106.588 | 100.647 | 130.001 | 83.685 | 41.962 | 25.315 | 32.112 |
Nettowinstmarge
| 0.065 | 0.069 | 0.09 | 0.086 | 0.108 | 0.124 | 0.135 | 0.109 | 0.057 | 0.051 | 0.037 | 0.071 | 0.089 | 0.149 | 0.109 | 0.062 | 0.046 | 0.066 |
WPA (Winst Per Aandeel)
| 0.87 | 0.91 | 1.04 | 0.76 | 0.93 | 0.99 | 0.96 | 0.69 | 0.33 | 0.26 | 0.18 | 0.32 | 0.35 | 0.47 | 0.31 | 0.16 | 0.095 | 0.12 |
Verwaterde WPA
| 0.87 | 0.91 | 1.04 | 0.76 | 0.92 | 0.97 | 0.93 | 0.66 | 0.32 | 0.26 | 0.18 | 0.32 | 0.35 | 0.47 | 0.31 | 0.16 | 0.095 | 0.12 |
EBITDA
| 1,570.515 | 1,267.433 | 1,060.023 | 823.184 | 864.498 | 673.861 | 610.584 | 470.243 | 365.18 | 313.21 | 268.412 | 290.009 | 199.572 | 201.577 | 179.322 | 153.587 | 92.293 | 85.267 |
EBITDA ratio
| 0.243 | 0.284 | 0.274 | 0.277 | 0.298 | 0.253 | 0.256 | 0.224 | 0.193 | 0.187 | 0.162 | 0.193 | 0.177 | 0.231 | 0.233 | 0.227 | 0.167 | 0.175 |