Fluor Corporation
NYSE:FLR
50.34 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,094 | 4,227 | 3,734 | 3,820 | 3,963 | 3,939 | 3,752 | 3,710 | 3,612 | 3,299 | 3,122 | 3,156.862 | 3,103.085 | 3,236.407 | 2,938.526 | 3,655.718 | 3,803.21 | 4,090.993 | 4,118.556 | 3,725.817 | 3,937.707 | 4,094.376 | 4,192.747 | 4,801.077 | 4,657.956 | 4,883.796 | 4,823.77 | 5,027.4 | 4,941.634 | 4,716.092 | 4,835.905 | 4,989.6 | 4,766.864 | 4,856.117 | 4,423.889 | 4,370.7 | 4,384.612 | 4,810.1 | 4,548.649 | 5,455.196 | 5,440.081 | 5,251.664 | 5,384.636 | 6,291.405 | 6,684.216 | 7,190.328 | 7,185.624 | 7,022.722 | 7,136.056 | 7,128.249 | 6,290.108 | 6,252.134 | 6,037.613 | 6,033.876 | 5,057.776 | 5,266.885 | 5,511.488 | 5,152.121 | 4,918.855 | 5,479.366 | 5,420.488 | 5,292.554 | 5,797.889 | 6,071.525 | 5,673.818 | 5,773.57 | 4,806.981 | 4,712.465 | 4,115.226 | 4,221.538 | 3,641.804 | 3,633.164 | 3,364.036 | 3,456.43 | 3,624.876 | 3,962.817 | 3,418.525 | 2,919.942 | 2,859.767 | 2,739.903 | 2,362.67 | 2,214.45 | 2,063.254 | 2,364.529 | 2,120.815 | 2,243.4 | 2,076.959 | 2,465.019 | 2,451.215 | 2,536.113 | 2,506.609 | 2,634.951 | 2,198.626 | 2,338.43 | 2,022.819 | 1,756.5 |
Kosten van de omzet
| 4,006 | 4,049 | 3,635 | 3,754 | 3,712 | 3,741 | 3,790 | 3,577 | 3,627 | 3,184 | 2,999 | 3,003.993 | 2,996.602 | 3,176.942 | 2,845.75 | 3,533.002 | 3,669.535 | 4,023.53 | 4,057.159 | 3,597.592 | 3,869.606 | 4,706.302 | 4,131.06 | 4,624.891 | 4,432.165 | 4,673.644 | 4,765.975 | 4,812.4 | 4,720.071 | 4,684.116 | 4,685.904 | 4,740.5 | 4,729.637 | 4,607.868 | 4,168.067 | 4,118.3 | 4,133.819 | 4,516.1 | 4,251.189 | 5,093.928 | 5,059.96 | 4,906.352 | 5,072.304 | 5,955.475 | 6,329.685 | 6,857.472 | 6,843.75 | 7,038.364 | 6,829.781 | 6,809.783 | 6,014.21 | 5,942.381 | 5,775.527 | 5,727.032 | 4,787.543 | 5,167.767 | 5,449.681 | 4,868.354 | 4,658.297 | 5,156.752 | 5,108.144 | 4,975.649 | 5,448.616 | 5,748.44 | 5,349.528 | 5,460.397 | 4,557.832 | 4,464.233 | 3,925.705 | 4,034.329 | 3,464.32 | 3,469.263 | 3,317.401 | 3,294.87 | 3,440.499 | 3,858.182 | 3,237.647 | 2,888.095 | 2,741.199 | 2,613.901 | 2,267.135 | 2,114.767 | 1,964.433 | 2,249.623 | 2,023.254 | 2,146.339 | 1,980.261 | 2,349.047 | 2,336.284 | 2,439.409 | 2,420.045 | 2,551.522 | 2,106.573 | 2,253.144 | 1,908.558 | 1,652.1 |
Brutowinst
| 88 | 178 | 99 | 66 | 251 | 198 | -38 | 133 | -15 | 115 | 123 | 152.869 | 106.483 | 59.465 | 92.776 | 122.716 | 133.675 | 67.463 | 61.397 | 128.225 | 68.101 | -611.926 | 61.687 | 176.186 | 225.791 | 210.152 | 57.795 | 215 | 221.563 | 31.976 | 150.001 | 249.1 | 37.227 | 248.249 | 255.822 | 252.4 | 250.793 | 294 | 297.46 | 361.268 | 380.121 | 345.312 | 312.332 | 335.93 | 354.531 | 332.856 | 341.874 | -15.642 | 306.275 | 318.466 | 275.898 | 309.753 | 262.086 | 306.844 | 270.233 | 99.118 | 61.807 | 283.767 | 260.558 | 322.614 | 312.344 | 316.905 | 349.273 | 323.085 | 324.29 | 313.173 | 249.149 | 248.232 | 189.521 | 187.209 | 177.484 | 163.901 | 46.635 | 161.56 | 184.377 | 104.635 | 180.878 | 31.847 | 118.568 | 126.002 | 95.535 | 99.683 | 98.821 | 114.906 | 97.561 | 97.061 | 96.698 | 115.972 | 114.931 | 96.704 | 86.564 | 83.429 | 92.053 | 85.286 | 114.261 | 104.4 |
Brutowinstmarge
| 0.021 | 0.042 | 0.027 | 0.017 | 0.063 | 0.05 | -0.01 | 0.036 | -0.004 | 0.035 | 0.039 | 0.048 | 0.034 | 0.018 | 0.032 | 0.034 | 0.035 | 0.016 | 0.015 | 0.034 | 0.017 | -0.149 | 0.015 | 0.037 | 0.048 | 0.043 | 0.012 | 0.043 | 0.045 | 0.007 | 0.031 | 0.05 | 0.008 | 0.051 | 0.058 | 0.058 | 0.057 | 0.061 | 0.065 | 0.066 | 0.07 | 0.066 | 0.058 | 0.053 | 0.053 | 0.046 | 0.048 | -0.002 | 0.043 | 0.045 | 0.044 | 0.05 | 0.043 | 0.051 | 0.053 | 0.019 | 0.011 | 0.055 | 0.053 | 0.059 | 0.058 | 0.06 | 0.06 | 0.053 | 0.057 | 0.054 | 0.052 | 0.053 | 0.046 | 0.044 | 0.049 | 0.045 | 0.014 | 0.047 | 0.051 | 0.026 | 0.053 | 0.011 | 0.041 | 0.046 | 0.04 | 0.045 | 0.048 | 0.049 | 0.046 | 0.043 | 0.047 | 0.047 | 0.047 | 0.038 | 0.035 | 0.032 | 0.042 | 0.036 | 0.056 | 0.059 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 37 | 50 | 59 | 50 | 56 | 57 | 62 | 102 | 30 | 40 | 71 | 83.751 | 38 | 31.474 | 65.6 | 146.922 | 68.085 | 40.6 | -14.052 | 43.663 | 10.362 | 53.356 | 61.051 | 8.173 | 64.738 | 17.776 | 57.271 | 54 | 45.973 | 47.315 | 45.048 | 56.2 | 27.144 | 52.64 | 55.113 | 53.6 | 35.165 | 47.8 | 41.11 | 53.096 | 35.131 | 56.711 | 37.773 | 64.558 | 46.07 | 31.918 | 32.602 | 41.078 | 40.884 | 31.206 | 37.842 | 61.271 | 37.258 | 31.106 | 33.825 | 57.97 | 39.563 | 27.827 | 30.908 | 61.48 | 49.622 | 42.003 | 25.415 | 0 | 44.584 | 61.698 | 39.52 | 0 | 44.931 | 51.752 | 45.366 | 178.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.465 | 0 | 0 | 0 | 108.281 | 43.206 | 31.606 | 33.469 | 44.682 | 29.385 | 31.361 | 61.533 | 53.6 |
Verkoop- en marketingkosten
| 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.603 | 0 | 0 | 0 | -56.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Verkoop-, algemene en administratieve kosten
| 37 | 50 | 59 | 50 | 56 | 57 | 62 | 102 | 30 | 40 | 71 | 83.751 | 38 | 31.474 | 65.6 | 146.922 | 68.085 | 40.6 | -14.052 | 43.663 | 10.362 | 53.356 | 61.051 | 8.173 | 64.738 | 17.776 | 57.271 | 54 | 45.973 | 47.315 | 45.048 | 56.2 | 27.144 | 52.64 | 55.113 | 53.6 | 35.165 | 47.8 | 41.11 | 53.096 | 35.131 | 56.711 | 37.773 | 64.558 | 46.07 | 31.918 | 32.602 | 41.078 | 40.884 | 31.206 | 37.842 | 61.271 | 37.258 | 31.106 | 33.825 | 57.97 | 39.563 | 27.827 | 30.908 | 61.48 | 49.622 | 42.003 | 25.415 | 83.367 | 44.584 | 61.698 | 39.52 | 51.813 | 44.931 | 51.752 | 45.366 | 50.097 | 32.647 | 54.302 | 41.771 | 52.85 | 25.112 | 27.652 | 38.109 | 57.886 | 23.725 | 32.979 | 27.798 | 39.862 | 33.551 | 31.348 | 36.704 | 51.816 | 43.206 | 31.606 | 33.469 | 44.682 | 29.385 | 31.361 | 61.533 | 53.7 |
Overige kosten
| 2 | -45 | 0 | 3 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 471.325 | 0 | 0 | 0 | 351.611 | 13.36 | 16.847 | 275.771 | 690.23 | 339.007 | 49.696 | 33.029 | 40.214 | 14.545 | 8.741 | 9.579 | 39.862 | 10.206 | 8.61 | 11.528 | 52.643 | 12.734 | 14.207 | 11.489 | 199.815 | 0 | 7.347 | 7.472 | 11.413 | 1.606 | 3.312 | 3.091 | 12.444 | 3.719 | 2.232 | 2.939 | 0.482 | 0.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 877.742 | 0 | 0 | 30.258 | 0 |
Bedrijfskosten
| 39 | 50 | 59 | 50 | 33 | 57 | 62 | 102 | 30 | 40 | 71 | 83.751 | 38 | 31.474 | 65.6 | 146.922 | 68.085 | 40.6 | -14.052 | 43.663 | 10.362 | 53.356 | 61.051 | 8.173 | 64.738 | 17.776 | 57.271 | 54 | 45.973 | 47.315 | 45.048 | 56.2 | 27.144 | 52.64 | 55.113 | 53.6 | 35.165 | 47.8 | 41.11 | 53.096 | 35.131 | 56.711 | 37.773 | 64.558 | 46.07 | 31.918 | 32.602 | 41.078 | 40.884 | 31.206 | 37.842 | 61.271 | 37.258 | 31.106 | 33.825 | 57.97 | 39.563 | 27.827 | 30.908 | 61.48 | 49.622 | 42.003 | 25.415 | 83.367 | 44.584 | 61.698 | 39.52 | 51.813 | 44.931 | 51.752 | 45.366 | 50.097 | 32.647 | 54.302 | 41.771 | 52.85 | 25.112 | 27.652 | 38.109 | 57.886 | 23.725 | 32.979 | 27.798 | 39.862 | 33.551 | 31.348 | 36.704 | 51.816 | 43.206 | 31.606 | 33.469 | 44.682 | 29.385 | 31.361 | 91.791 | 53.7 |
Bedrijfsresultaat
| 49 | 128 | 40 | -25 | 218 | 94 | 141 | 78 | -17 | 106 | 59 | -148.422 | 101.565 | -2.395 | -10.48 | -118.8 | 52.23 | 23.186 | -314.467 | -76.639 | -232.923 | -657.423 | -28.874 | 152.125 | 146.508 | 183.635 | 2.528 | 161 | 165.384 | -24.869 | 93.425 | 197.059 | 2.124 | 181.402 | 189.22 | -47.234 | 210.048 | 238.013 | 248.878 | 293.799 | 190.116 | 175.361 | 271.468 | 256.583 | 304.742 | 298.706 | 306.333 | -85.479 | 265.391 | 287.26 | 238.056 | 248.609 | 224.828 | 275.738 | 236.408 | 23.486 | 22.244 | 255.94 | 233.088 | 254.053 | 265.862 | 273.669 | 328.5 | 239.718 | 279.706 | 251.475 | 209.629 | 196.419 | 144.59 | 135.457 | 132.118 | 113.804 | 13.988 | 107.258 | 142.606 | 51.785 | 157.464 | 4.195 | 80.459 | 68.116 | 72.885 | 66.704 | 71.023 | 75.044 | 64.01 | 68.095 | 36.635 | 64.156 | 71.725 | 65.098 | 53.095 | 38.747 | 62.668 | 53.925 | 7.788 | 58.3 |
Bedrijfsresultaat ratio
| 0.012 | 0.03 | 0.011 | -0.007 | 0.055 | 0.024 | 0.038 | 0.021 | -0.005 | 0.032 | 0.019 | -0.047 | 0.033 | -0.001 | -0.004 | -0.032 | 0.014 | 0.006 | -0.076 | -0.021 | -0.059 | -0.161 | -0.007 | 0.032 | 0.031 | 0.038 | 0.001 | 0.032 | 0.033 | -0.005 | 0.019 | 0.039 | 0 | 0.037 | 0.043 | -0.011 | 0.048 | 0.049 | 0.055 | 0.054 | 0.035 | 0.033 | 0.05 | 0.041 | 0.046 | 0.042 | 0.043 | -0.012 | 0.037 | 0.04 | 0.038 | 0.04 | 0.037 | 0.046 | 0.047 | 0.004 | 0.004 | 0.05 | 0.047 | 0.046 | 0.049 | 0.052 | 0.057 | 0.039 | 0.049 | 0.044 | 0.044 | 0.042 | 0.035 | 0.032 | 0.036 | 0.031 | 0.004 | 0.031 | 0.039 | 0.013 | 0.046 | 0.001 | 0.028 | 0.025 | 0.031 | 0.03 | 0.034 | 0.032 | 0.03 | 0.03 | 0.018 | 0.026 | 0.029 | 0.026 | 0.021 | 0.015 | 0.029 | 0.023 | 0.004 | 0.033 |
Totaal overige inkomsten en kosten netto
| 37 | 38 | 51 | 49 | 42 | 37 | 41 | 31 | 14 | -1 | -9 | 59.32 | -31.37 | 62.797 | 4.445 | -14.551 | 0 | -22.391 | -201.511 | -78.367 | -48.345 | -57.555 | -36.525 | -7.349 | 0 | -8.741 | -9.579 | -9.765 | -10.206 | -8.61 | -11.528 | -14.214 | -12.734 | -14.207 | -11.489 | -7.682 | 62.582 | -7.347 | -7.472 | -3.404 | -1.606 | -3.312 | -3.091 | -3.554 | -3.719 | -2.232 | -2.939 | -3.258 | -0.889 | 0.921 | 2.744 | 0.127 | 6.109 | 5.454 | 4.67 | 1.34 | 2.635 | 3.201 | 3.438 | 3.042 | 3.14 | 3.348 | 4.642 | 12.133 | 16.141 | 93.495 | 12.105 | 17.559 | 10.673 | 8.102 | 4.175 | 5.007 | -0.137 | -0.721 | 0.185 | 4.167 | 0 | 1.382 | 0.13 | 2.54 | 0 | 0.649 | -0.759 | 1.13 | 1.062 | -2.008 | 24.013 | 2.106 | 1.966 | 1.848 | 0.53 | 7.095 | 3.348 | -2.799 | 14.548 | -7.6 |
Inkomen voor belasting
| 86 | 214 | 91 | 24 | 260 | 131 | -100 | 50 | 3 | 105 | 87 | -157.142 | 70.195 | -13.203 | -27.555 | -41.734 | 52.23 | 10.879 | -228.426 | -201.846 | -281.268 | -714.978 | -32.393 | 160.664 | 146.508 | 183.635 | -9.055 | 151.5 | 165.384 | -23.949 | 93.425 | 178.7 | -2.651 | 181.402 | 189.22 | -39.3 | 278.21 | 238.8 | 248.878 | 304.768 | 343.384 | 285.289 | 271.468 | 267.818 | 304.742 | 298.706 | 306.333 | -59.978 | 264.502 | 288.181 | 240.8 | 248.609 | 230.937 | 281.192 | 241.078 | 42.488 | 24.879 | 259.141 | 233.088 | 264.176 | 265.862 | 278.25 | 328.5 | 251.851 | 295.847 | 344.97 | 221.734 | 213.978 | 155.263 | 143.559 | 136.293 | 118.811 | 13.851 | 106.537 | 142.791 | 55.952 | 157.464 | 5.577 | 80.589 | 70.656 | 72.885 | 67.353 | 70.264 | 76.174 | 65.072 | 66.087 | 60.648 | 66.262 | 73.691 | 66.946 | 53.625 | 45.842 | 66.016 | 49.983 | 15.061 | 50.7 |
Inkomen voor belasting ratio
| 0.021 | 0.051 | 0.024 | 0.006 | 0.066 | 0.033 | -0.027 | 0.013 | 0.001 | 0.032 | 0.028 | -0.05 | 0.023 | -0.004 | -0.009 | -0.011 | 0.014 | 0.003 | -0.055 | -0.054 | -0.071 | -0.175 | -0.008 | 0.033 | 0.031 | 0.038 | -0.002 | 0.03 | 0.033 | -0.005 | 0.019 | 0.036 | -0.001 | 0.037 | 0.043 | -0.009 | 0.063 | 0.05 | 0.055 | 0.056 | 0.063 | 0.054 | 0.05 | 0.043 | 0.046 | 0.042 | 0.043 | -0.009 | 0.037 | 0.04 | 0.038 | 0.04 | 0.038 | 0.047 | 0.048 | 0.008 | 0.005 | 0.05 | 0.047 | 0.048 | 0.049 | 0.053 | 0.057 | 0.041 | 0.052 | 0.06 | 0.046 | 0.045 | 0.038 | 0.034 | 0.037 | 0.033 | 0.004 | 0.031 | 0.039 | 0.014 | 0.046 | 0.002 | 0.028 | 0.026 | 0.031 | 0.03 | 0.034 | 0.032 | 0.031 | 0.029 | 0.029 | 0.027 | 0.03 | 0.026 | 0.021 | 0.017 | 0.03 | 0.021 | 0.007 | 0.029 |
Belastingkosten
| 61 | 61 | 51 | 64 | -79 | 63 | 30 | 260 | -27 | 32 | 31 | -12.31 | 26.973 | 1.228 | 0.598 | 25.535 | 28.804 | 31.085 | -66.831 | 72.693 | 490.077 | -121.492 | 10.915 | 82.834 | 50.483 | 52.471 | 3.006 | 70.7 | 52.495 | -17.317 | 16.071 | 107.7 | -20.057 | 61.348 | 70.209 | -6.9 | 91.417 | 78.1 | 83.274 | 69.896 | 114.635 | 90.126 | 78.158 | 82.739 | 87.391 | 91.366 | 93.077 | -89.011 | 92.164 | 95.66 | 63.625 | 64.783 | 69.348 | 89.733 | 79.865 | -96.593 | 54.967 | 80.724 | 79.416 | 102.931 | 91.858 | 101.911 | 107.213 | 61.754 | 112.748 | 135.72 | 83.722 | -45.485 | 61.587 | 47.995 | 51.677 | 38.103 | -13.487 | 39.985 | 53.937 | -9.171 | 26.275 | 22.009 | 33.196 | 22.739 | 25.623 | 22.563 | 23.538 | 24.754 | 20.948 | 23.101 | 19.723 | 21.535 | 27.634 | 23.935 | 17.444 | 14.44 | 21.255 | 15.744 | 3.869 | 12.2 |
Nettowinst
| 54 | 169 | 59 | -22 | 206 | 61 | -130 | -210 | 30 | 66 | 48 | -279.169 | 40.469 | -6.668 | -87.024 | -163.438 | 19.341 | -24.99 | -265.959 | -166.946 | -741.984 | -554.808 | -58.426 | 50.246 | 77.345 | 114.832 | -17.59 | 60.3 | 94.463 | -24.025 | 60.611 | 70.5 | 4.804 | 101.813 | 104.323 | -51.4 | 171.283 | 148.5 | 144.079 | 214.543 | 69.502 | 77.79 | 149.074 | 166.795 | 173.046 | 161.412 | 166.458 | -4.325 | 144.583 | 161.19 | 154.882 | 153.156 | 135.362 | 165.499 | 139.711 | 117.122 | -53.636 | 157.375 | 136.635 | 148.724 | 162.096 | 169.27 | 204.799 | 190.097 | 183.099 | 209.25 | 138.012 | 259.463 | 93.676 | 95.564 | 84.616 | 80.708 | 27.338 | 66.552 | 88.854 | 65.123 | 131.189 | -16.432 | 47.393 | 47.917 | 47.262 | 44.79 | 46.726 | 51.42 | 44.124 | 44.994 | 16.912 | 48.201 | 31.249 | 42.975 | 41.19 | 28.493 | -54.514 | 34.239 | 11.192 | 38.5 |
Nettowinstmarge
| 0.013 | 0.04 | 0.016 | -0.006 | 0.052 | 0.015 | -0.035 | -0.057 | 0.008 | 0.02 | 0.015 | -0.088 | 0.013 | -0.002 | -0.03 | -0.045 | 0.005 | -0.006 | -0.065 | -0.045 | -0.188 | -0.136 | -0.014 | 0.01 | 0.017 | 0.024 | -0.004 | 0.012 | 0.019 | -0.005 | 0.013 | 0.014 | 0.001 | 0.021 | 0.024 | -0.012 | 0.039 | 0.031 | 0.032 | 0.039 | 0.013 | 0.015 | 0.028 | 0.027 | 0.026 | 0.022 | 0.023 | -0.001 | 0.02 | 0.023 | 0.025 | 0.024 | 0.022 | 0.027 | 0.028 | 0.022 | -0.01 | 0.031 | 0.028 | 0.027 | 0.03 | 0.032 | 0.035 | 0.031 | 0.032 | 0.036 | 0.029 | 0.055 | 0.023 | 0.023 | 0.023 | 0.022 | 0.008 | 0.019 | 0.025 | 0.016 | 0.038 | -0.006 | 0.017 | 0.017 | 0.02 | 0.02 | 0.023 | 0.022 | 0.021 | 0.02 | 0.008 | 0.02 | 0.013 | 0.017 | 0.016 | 0.011 | -0.025 | 0.015 | 0.006 | 0.022 |
WPA (Winst Per Aandeel)
| 0.32 | 0.99 | 0.35 | -0.13 | 1.17 | 0.36 | -0.92 | -1.48 | 0.21 | 0.4 | 0.34 | -1.98 | 0.22 | -0.047 | -0.62 | -1.16 | 0.14 | -0.18 | -1.9 | -1.19 | -5.29 | -3.96 | -0.42 | 0.56 | 0.55 | 0.82 | -0.13 | 0.43 | 0.68 | -0.17 | 0.43 | 0.51 | 0.03 | 0.73 | 0.75 | -0.37 | 1.19 | 1.02 | 0.98 | 1.45 | 0.44 | 0.49 | 0.93 | 1.04 | 1.06 | 0.99 | 1.02 | -0.027 | 0.87 | 0.96 | 0.92 | 0.91 | 0.79 | 0.95 | 0.79 | 0.67 | -0.3 | 0.88 | 0.77 | 0.83 | 0.9 | 0.94 | 1.13 | 1.05 | 1.01 | 1.17 | 0.77 | 1.48 | 0.54 | 0.55 | 0.49 | 0.46 | 0.16 | 0.39 | 0.52 | 0.38 | 0.77 | -0.097 | 0.28 | 0.29 | 0.29 | 0.28 | 0.29 | 0.32 | 0.28 | 0.28 | 0.11 | 0.3 | 0.2 | 0.27 | 0.26 | 0.18 | -0.35 | 0.22 | 0.075 | 0.23 |
Verwaterde WPA
| 0.31 | 0.97 | 0.34 | -0.13 | 1.15 | 0.3 | -0.92 | -1.48 | 0.21 | 0.38 | 0.34 | -1.97 | 0.21 | -0.047 | -0.62 | -1.16 | 0.14 | -0.18 | -1.9 | -1.19 | -5.29 | -3.96 | -0.42 | 0.56 | 0.55 | 0.81 | -0.13 | 0.43 | 0.67 | -0.17 | 0.43 | 0.5 | 0.03 | 0.72 | 0.74 | -0.36 | 1.17 | 1 | 0.96 | 1.45 | 0.44 | 0.48 | 0.92 | 1.04 | 1.05 | 0.98 | 1.02 | -0.027 | 0.86 | 0.95 | 0.91 | 0.91 | 0.78 | 0.94 | 0.78 | 0.67 | -0.3 | 0.87 | 0.76 | 0.83 | 0.89 | 0.93 | 1.12 | 1.05 | 1 | 1.12 | 0.74 | 1.48 | 0.51 | 0.53 | 0.47 | 0.46 | 0.16 | 0.37 | 0.5 | 0.38 | 0.76 | -0.097 | 0.28 | 0.29 | 0.28 | 0.27 | 0.28 | 0.32 | 0.28 | 0.28 | 0.11 | 0.3 | 0.2 | 0.27 | 0.26 | 0.18 | -0.34 | 0.22 | 0.07 | 0.23 |
EBITDA
| 116 | 147 | 63 | 19 | 219 | 170 | -66 | 77 | 37 | 105 | 72 | -131.794 | 124.197 | 20.39 | -10.48 | 3.231 | 118.749 | 64.5 | -181.805 | -156.217 | -217.571 | -434.052 | 35.655 | 106.807 | 179.237 | 102.326 | 57.178 | 238.413 | 232.104 | 47.768 | 160.73 | 291.216 | 70.041 | 262.821 | 251.234 | 19.755 | 262.117 | 293.31 | 304.376 | 356.272 | 394.175 | 335.195 | 323.274 | 315.63 | 362.075 | 359.441 | 368.227 | -1.375 | 324.599 | 346.464 | 299.837 | 307.803 | 283.559 | 335.562 | 292.432 | 95.866 | 75.091 | 307.26 | 282.579 | 313.556 | 314.59 | 325.981 | 375.11 | 280.361 | 349.199 | 205.121 | 271.065 | 212.249 | 144.59 | 135.457 | 132.118 | 126.383 | 53.179 | 145.203 | 179.049 | 65.77 | 186.666 | 34.953 | 108.94 | 96.497 | 92.56 | 87.257 | 93.227 | 94.819 | 83.377 | 85.422 | 80.819 | 83.784 | 90.704 | 85.407 | 72.168 | 38.747 | 92.213 | 98.301 | 48.726 | 142.3 |
EBITDA ratio
| 0.028 | 0.034 | 0.016 | 0.025 | 0.055 | 0.054 | -0.007 | 0.026 | 0.001 | 0.032 | 0.024 | 0.028 | 0.029 | 0.016 | 0.019 | 0.002 | 0.024 | 0.015 | 0.028 | 0.034 | 0.03 | -0.147 | 0.015 | 0.048 | 0.048 | 0.052 | 0.013 | 0.032 | 0.048 | 0.01 | 0.034 | 0.039 | 0.015 | 0.054 | 0.057 | 0.045 | 0.061 | 0.051 | 0.068 | 0.066 | 0.073 | 0.065 | 0.061 | 0.051 | 0.055 | 0.05 | 0.051 | 0 | 0.045 | 0.049 | 0.048 | 0.049 | 0.047 | 0.056 | 0.058 | 0.018 | 0.014 | 0.06 | 0.057 | 0.057 | 0.058 | 0.062 | 0.065 | 0.046 | 0.057 | 0.036 | 0.053 | 0.045 | 0.05 | 0.039 | 0.048 | 0.035 | 0.016 | 0.042 | 0.049 | 0.017 | 0.055 | 0.012 | 0.038 | 0.035 | 0.039 | 0.039 | 0.045 | 0.04 | 0.039 | 0.038 | 0.039 | 0.034 | 0.037 | 0.034 | 0.029 | 0.015 | 0.042 | 0.037 | 0.026 | 0.081 |