Floridienne S.A.
EBR:FLOB.BR
605 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 318.344 | 280.322 | 267.568 | 275.631 | 242.68 | 188.561 | 164.533 | 199.847 | 174.095 | 224.012 | 186.316 | 208.812 | 176.322 | 201.81 | 168.274 | 168.007 | 141.142 | 159.026 | 139.643 | 150.372 | 129.065 | 140.403 | 120.38 | 64.808 | 70.02 | 70.02 | 70.02 | 70.02 | 61.86 | 61.86 | 61.86 | 61.86 | 61.32 | 61.32 | 61.32 | 61.32 | 50.207 | 50.207 | 50.207 | 50.207 | 56.161 | 56.161 | 56.161 | 56.161 | 51.114 | 51.114 | 51.114 | 51.114 | 40.715 | 40.715 | 40.715 | 40.715 | 39.352 | 39.352 | 39.352 | 39.352 |
Kosten van de omzet
| 156.071 | 155.563 | 201.567 | 214.125 | 175.791 | 136.59 | 113.418 | 150.924 | 130.58 | 172.988 | 141.417 | 125.324 | 108.435 | 130.938 | 103.386 | 104.636 | 86.139 | 98.924 | 83.855 | 92.003 | 77.939 | 86.754 | 72.577 | 39.041 | 42.869 | 42.869 | 42.869 | 42.869 | 38.544 | 38.544 | 38.544 | 38.544 | 36.893 | 36.893 | 36.893 | 36.893 | 28.068 | 28.068 | 28.068 | 28.068 | 32.682 | 32.682 | 32.682 | 32.682 | 31.684 | 31.684 | 31.684 | 31.684 | 22.192 | 22.192 | 22.192 | 22.192 | 0.248 | 0.248 | 0.248 | 0.248 |
Brutowinst
| 162.273 | 124.759 | 66.001 | 61.506 | 66.889 | 51.971 | 51.115 | 48.923 | 43.515 | 51.024 | 44.899 | 83.488 | 67.887 | 70.872 | 64.888 | 63.371 | 55.003 | 60.102 | 55.788 | 58.369 | 51.126 | 53.649 | 47.803 | 25.767 | 27.151 | 27.151 | 27.151 | 27.151 | 23.316 | 23.316 | 23.316 | 23.316 | 24.427 | 24.427 | 24.427 | 24.427 | 22.139 | 22.139 | 22.139 | 22.139 | 23.479 | 23.479 | 23.479 | 23.479 | 19.431 | 19.431 | 19.431 | 19.431 | 18.523 | 18.523 | 18.523 | 18.523 | 39.104 | 39.104 | 39.104 | 39.104 |
Brutowinstmarge
| 0.51 | 0.445 | 0.247 | 0.223 | 0.276 | 0.276 | 0.311 | 0.245 | 0.25 | 0.228 | 0.241 | 0.4 | 0.385 | 0.351 | 0.386 | 0.377 | 0.39 | 0.378 | 0.4 | 0.388 | 0.396 | 0.382 | 0.397 | 0.398 | 0.388 | 0.388 | 0.388 | 0.388 | 0.377 | 0.377 | 0.377 | 0.377 | 0.398 | 0.398 | 0.398 | 0.398 | 0.441 | 0.441 | 0.441 | 0.441 | 0.418 | 0.418 | 0.418 | 0.418 | 0.38 | 0.38 | 0.38 | 0.38 | 0.455 | 0.455 | 0.455 | 0.455 | 0.994 | 0.994 | 0.994 | 0.994 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.818 | 0 | 0.651 | 0 | 0.41 | 0 | 0.323 | 0 | 0.216 | 0 | 0.119 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 74.168 | 44.516 | 46.672 | 47.594 | 40.208 | 38.64 | 33.883 | 36.747 | 31.552 | 37.568 | 34.557 | 36.587 | 32.591 | 31.48 | 29.226 | 27.091 | 25.076 | 25.711 | 23.497 | 24.491 | 21.816 | 0.355 | 0.356 | 0.356 | 0.31 | 0.31 | 0.31 | 0.31 | 3.051 | 3.051 | 3.051 | 3.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.973 | 26.973 | 26.973 | 26.973 |
Verkoop- en marketingkosten
| 4.022 | 3.205 | 2.358 | 3.425 | 1.683 | 3.658 | 1.15 | 1.338 | 1.657 | 3.779 | 2.121 | 4.828 | 1.996 | 5.092 | 1.159 | 2.814 | 0.91 | 2.654 | 1.295 | 2.427 | 1.305 | 3.217 | 1.306 | 1.582 | 1.656 | 1.656 | 1.656 | 1.656 | 4.922 | 4.922 | 4.922 | 4.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.44 | -17.44 | -17.44 | -17.44 |
Verkoop-, algemene en administratieve kosten
| 78.19 | 59.274 | 49.03 | 51.019 | 41.891 | 42.298 | 35.033 | 38.085 | 33.209 | 41.347 | 36.678 | 41.415 | 34.587 | 36.572 | 30.385 | 29.905 | 25.986 | 28.365 | 24.792 | 26.918 | 23.121 | 25.668 | 23.096 | 1.938 | 1.966 | 1.966 | 1.966 | 1.966 | 7.973 | 7.973 | 7.973 | 7.973 | 10.997 | 10.997 | 10.997 | 10.997 | 9.411 | 9.411 | 9.411 | 9.411 | 11.626 | 11.626 | 11.626 | 11.626 | 15.879 | 15.879 | 15.879 | 15.879 | 16.23 | 16.23 | 16.23 | 16.23 | 9.534 | 9.534 | 9.534 | 9.534 |
Overige kosten
| 64.434 | -0.431 | 0.121 | 2.965 | -4.205 | 2.646 | -2.535 | 2.225 | -2.827 | -0.429 | -0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.054 | 9.13 | 9.13 | 10.263 | 10.263 | 10.263 | 10.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 142.624 | 117.456 | 48.909 | 48.054 | 46.096 | 39.652 | 37.568 | 35.86 | 36.036 | 41.776 | 37.046 | 70.009 | 61.708 | 62.22 | 60.625 | 54.738 | 50.566 | 53.038 | 50.922 | 50.666 | 49.025 | 50.419 | 55.102 | 11.067 | 12.228 | 12.228 | 12.228 | 12.228 | 7.973 | 7.973 | 7.973 | 7.973 | 10.997 | 10.997 | 10.997 | 10.997 | 9.411 | 9.411 | 9.411 | 9.411 | 11.626 | 11.626 | 11.626 | 11.626 | 15.879 | 15.879 | 15.879 | 15.879 | 16.23 | 16.23 | 16.23 | 16.23 | 9.534 | 9.534 | 9.534 | 9.534 |
Bedrijfsresultaat
| 19.649 | 17.251 | 17.092 | 13.452 | 20.793 | 12.319 | 13.547 | 13.063 | 7.479 | 9.248 | 7.853 | 6.69 | 5.641 | 6.263 | 5.015 | 6.8 | 3.706 | 6.004 | 4.472 | 5.768 | 1.492 | 1.726 | 0.227 | -4.024 | -1.75 | -1.75 | -1.75 | -1.75 | 9.976 | 9.976 | 9.976 | 9.976 | 5.025 | 5.025 | 5.025 | 5.025 | 3.523 | 3.523 | 3.523 | 3.523 | 3.102 | 3.102 | 3.102 | 3.102 | 4.544 | 4.544 | 4.544 | 4.544 | 3.584 | 3.584 | 3.584 | 3.584 | 1.953 | 1.953 | 1.953 | 1.953 |
Bedrijfsresultaat ratio
| 0.062 | 0.062 | 0.064 | 0.049 | 0.086 | 0.065 | 0.082 | 0.065 | 0.043 | 0.041 | 0.042 | 0.032 | 0.032 | 0.031 | 0.03 | 0.04 | 0.026 | 0.038 | 0.032 | 0.038 | 0.012 | 0.012 | 0.002 | -0.062 | -0.025 | -0.025 | -0.025 | -0.025 | 0.161 | 0.161 | 0.161 | 0.161 | 0.082 | 0.082 | 0.082 | 0.082 | 0.07 | 0.07 | 0.07 | 0.07 | 0.055 | 0.055 | 0.055 | 0.055 | 0.089 | 0.089 | 0.089 | 0.089 | 0.088 | 0.088 | 0.088 | 0.088 | 0.05 | 0.05 | 0.05 | 0.05 |
Totaal overige inkomsten en kosten netto
| -11.47 | -14.849 | -5.611 | -5.901 | -2.81 | -2.321 | 3.313 | -3.956 | -1.204 | -0.325 | 1.363 | 5.09 | -0.969 | 0.872 | -2.279 | 0.576 | -0.642 | -0.382 | -0.936 | 0.638 | -0.701 | 0.04 | -8.91 | 2.295 | -1.941 | -1.941 | -1.941 | -1.941 | -0.956 | -0.956 | -0.956 | -0.956 | -1.019 | -1.019 | -1.019 | -1.019 | -0.99 | -0.99 | -0.99 | -0.99 | -1.108 | -1.108 | -1.108 | -1.108 | -1.334 | -1.334 | -1.334 | -1.334 | -1.237 | -1.237 | -1.237 | -1.237 | -0.905 | -0.905 | -0.905 | -0.905 |
Inkomen voor belasting
| 8.179 | 2.402 | 11.481 | 7.551 | 17.983 | 9.998 | 16.86 | 9.107 | 6.275 | 8.923 | 9.216 | 11.78 | 4.672 | 7.135 | 2.736 | 7.376 | 3.064 | 5.622 | 3.536 | 6.406 | 0.791 | 1.766 | -8.683 | -1.729 | -3.69 | -3.69 | -3.69 | -3.69 | 9.02 | 9.02 | 9.02 | 9.02 | 4.006 | 4.006 | 4.006 | 4.006 | 2.533 | 2.533 | 2.533 | 2.533 | 1.994 | 1.994 | 1.994 | 1.994 | 3.21 | 3.21 | 3.21 | 3.21 | 2.347 | 2.347 | 2.347 | 2.347 | 1.048 | 1.048 | 1.048 | 1.048 |
Inkomen voor belasting ratio
| 0.026 | 0.009 | 0.043 | 0.027 | 0.074 | 0.053 | 0.102 | 0.046 | 0.036 | 0.04 | 0.049 | 0.056 | 0.026 | 0.035 | 0.016 | 0.044 | 0.022 | 0.035 | 0.025 | 0.043 | 0.006 | 0.013 | -0.072 | -0.027 | -0.053 | -0.053 | -0.053 | -0.053 | 0.146 | 0.146 | 0.146 | 0.146 | 0.065 | 0.065 | 0.065 | 0.065 | 0.05 | 0.05 | 0.05 | 0.05 | 0.035 | 0.035 | 0.035 | 0.035 | 0.063 | 0.063 | 0.063 | 0.063 | 0.058 | 0.058 | 0.058 | 0.058 | 0.027 | 0.027 | 0.027 | 0.027 |
Belastingkosten
| 2.872 | 0.724 | 4.795 | 1.183 | 6.068 | 3.484 | 4.834 | 4.622 | 2.365 | 1.72 | 3.648 | 4.589 | 1.344 | 1.409 | 0.442 | 1.938 | 1.055 | 0.754 | 1.314 | 1.55 | 0.386 | 1.116 | 1.012 | 0.532 | 1.297 | 1.297 | 1.297 | 1.297 | -0.311 | -0.311 | -0.311 | -0.311 | 0.408 | 0.408 | 0.408 | 0.408 | 0.528 | 0.528 | 0.528 | 0.528 | 0.273 | 0.273 | 0.273 | 0.273 | 0.796 | 0.796 | 0.796 | 0.796 | 0.497 | 0.497 | 0.497 | 0.497 | 0.441 | 0.441 | 0.441 | 0.441 |
Nettowinst
| 1.321 | 0.213 | 3.336 | 4.438 | 7.598 | 4.174 | 8.999 | 2.126 | 2.147 | 5.469 | 3.639 | 5.749 | 2.544 | 4.874 | 2.03 | 4.644 | 1.909 | 4.229 | 1.669 | 4.34 | 0.081 | 0.188 | -10.153 | -2.261 | -4.987 | -4.987 | -4.987 | -4.987 | 9.331 | 9.331 | 9.331 | 9.331 | 3.599 | 3.599 | 3.599 | 3.599 | 2.006 | 2.006 | 2.006 | 2.006 | 1.721 | 1.721 | 1.721 | 1.721 | 2.414 | 2.414 | 2.414 | 2.414 | 1.85 | 1.85 | 1.85 | 1.85 | 0.607 | 0.607 | 0.607 | 0.607 |
Nettowinstmarge
| 0.004 | 0.001 | 0.012 | 0.016 | 0.031 | 0.022 | 0.055 | 0.011 | 0.012 | 0.024 | 0.02 | 0.028 | 0.014 | 0.024 | 0.012 | 0.028 | 0.014 | 0.027 | 0.012 | 0.029 | 0.001 | 0.001 | -0.084 | -0.035 | -0.071 | -0.071 | -0.071 | -0.071 | 0.151 | 0.151 | 0.151 | 0.151 | 0.059 | 0.059 | 0.059 | 0.059 | 0.04 | 0.04 | 0.04 | 0.04 | 0.031 | 0.031 | 0.031 | 0.031 | 0.047 | 0.047 | 0.047 | 0.047 | 0.045 | 0.045 | 0.045 | 0.045 | 0.015 | 0.015 | 0.015 | 0.015 |
WPA (Winst Per Aandeel)
| 1.35 | 0.22 | 3.4 | 4.53 | 7.76 | 4.26 | 9.19 | 2.17 | 2.19 | 5.58 | 3.72 | 5.87 | 2.6 | 4.98 | 2.07 | 4.74 | 1.95 | 4.29 | 1.69 | 4.4 | 0.08 | 0.18 | -10.3 | -2.29 | -5.46 | -5.46 | -5.46 | -5.46 | 10.38 | 10.38 | 10.38 | 10.38 | 3.96 | 3.96 | 3.96 | 3.96 | 2.23 | 2.23 | 2.23 | 2.23 | 2.18 | 2.18 | 2.18 | 2.18 | 2.79 | 2.79 | 2.79 | 2.79 | 1.89 | 1.89 | 1.89 | 1.89 | 0.74 | 0.74 | 0.74 | 0.74 |
Verwaterde WPA
| 1.35 | 0.22 | 3.4 | 4.53 | 7.76 | 4.26 | 9.19 | 2.17 | 2.19 | 5.58 | 3.72 | 5.87 | 2.6 | 4.98 | 2.07 | 4.74 | 1.95 | 4.29 | 1.69 | 4.4 | 0.082 | 0.19 | -10.3 | -2.29 | -5.46 | -5.46 | -5.46 | -5.46 | 10.38 | 10.38 | 10.38 | 10.38 | 3.96 | 3.96 | 3.96 | 3.96 | 2.23 | 2.23 | 2.23 | 2.23 | 2.18 | 2.18 | 2.18 | 2.18 | 2.79 | 2.79 | 2.79 | 2.79 | 1.89 | 1.89 | 1.89 | 1.89 | 0.74 | 0.74 | 0.74 | 0.74 |
EBITDA
| 34.94 | 23.884 | 29.617 | 27.871 | 29.102 | 20.269 | 20.164 | 20.025 | 14.244 | 15.926 | 13.776 | 11.222 | 9.926 | 9.839 | 9.473 | 10.68 | 6.945 | 9.329 | 8.844 | 8.336 | 6.122 | 5.047 | 3.808 | -2.098 | 2.87 | 2.87 | 2.87 | 2.87 | 11.885 | 11.885 | 11.885 | 11.885 | 6.704 | 6.704 | 6.704 | 6.704 | 5.237 | 5.237 | 5.237 | 5.237 | 4.575 | 4.575 | 4.575 | 4.575 | 5.621 | 5.621 | 5.621 | 5.621 | 4.683 | 4.683 | 4.683 | 4.683 | 3.289 | 3.289 | 3.289 | 3.289 |
EBITDA ratio
| 0.11 | 0.085 | 0.111 | 0.101 | 0.12 | 0.107 | 0.123 | 0.1 | 0.082 | 0.071 | 0.074 | 0.054 | 0.056 | 0.049 | 0.056 | 0.064 | 0.049 | 0.059 | 0.063 | 0.055 | 0.047 | 0.036 | 0.032 | -0.032 | 0.041 | 0.041 | 0.041 | 0.041 | 0.192 | 0.192 | 0.192 | 0.192 | 0.109 | 0.109 | 0.109 | 0.109 | 0.104 | 0.104 | 0.104 | 0.104 | 0.081 | 0.081 | 0.081 | 0.081 | 0.11 | 0.11 | 0.11 | 0.11 | 0.115 | 0.115 | 0.115 | 0.115 | 0.084 | 0.084 | 0.084 | 0.084 |