
Floridienne S.A.
EBR:FLOB.BR
605 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2004 Q4 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 379.041 | 318.344 | 280.322 | 267.568 | 275.631 | 242.68 | 188.561 | 164.533 | 199.847 | 174.095 | 224.012 | 186.316 | 208.812 | 176.322 | 201.81 | 168.274 | 168.007 | 141.142 | 159.026 | 139.643 | 150.372 | 129.065 | 140.403 | 120.38 | 140.039 | 140.039 | 123.72 | 123.72 | 122.64 | 122.64 | 100.414 | 100.414 | 112.322 | 112.322 | 102.228 | 102.228 | 81.43 | 81.43 | 40.715 | 78.703 | 78.703 | 39.352 |
Kosten van de omzet
| 169.374 | 156.071 | 155.563 | 201.567 | 214.125 | 175.791 | 136.59 | 113.418 | 150.924 | 130.58 | 172.988 | 141.417 | 125.324 | 108.435 | 130.938 | 103.386 | 104.636 | 86.139 | 98.924 | 83.855 | 92.003 | 77.939 | 86.754 | 72.577 | 84.203 | 85.738 | 77.089 | 77.089 | 73.785 | 73.785 | 56.136 | 56.136 | 65.365 | 65.365 | 63.367 | 63.367 | 44.384 | 44.384 | 22.192 | 0.496 | 0.496 | 0.248 |
Brutowinst
| 209.667 | 162.273 | 124.759 | 66.001 | 61.506 | 66.889 | 51.971 | 51.115 | 48.923 | 43.515 | 51.024 | 44.899 | 83.488 | 67.887 | 70.872 | 64.888 | 63.371 | 55.003 | 60.102 | 55.788 | 58.369 | 51.126 | 53.649 | 47.803 | 55.836 | 54.301 | 46.631 | 46.631 | 48.855 | 48.855 | 44.278 | 44.278 | 46.957 | 46.957 | 38.861 | 38.861 | 37.046 | 37.046 | 18.523 | 78.207 | 78.207 | 39.104 |
Brutowinstmarge
| 0.533 | 0.51 | 0.445 | 0.247 | 0.223 | 0.276 | 0.276 | 0.311 | 0.245 | 0.25 | 0.228 | 0.241 | 0.4 | 0.385 | 0.351 | 0.386 | 0.377 | 0.39 | 0.378 | 0.4 | 0.388 | 0.396 | 0.382 | 0.397 | 0.399 | 0.388 | 0.377 | 0.377 | 0.398 | 0.398 | 0.441 | 0.441 | 0.418 | 0.418 | 0.38 | 0.38 | 0.455 | 0.455 | 0.455 | 0.994 | 0.994 | 0.994 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.818 | 0 | 0.651 | 0 | 0.41 | 0 | 0.323 | 0 | 0.216 | 0 | 0.119 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -69.587 | 74.168 | 44.516 | 46.672 | 47.594 | 40.208 | 38.64 | 33.883 | 36.747 | 31.552 | 37.568 | 34.557 | 36.587 | 32.591 | 31.48 | 29.226 | 27.091 | 25.076 | 25.711 | 23.497 | 24.491 | 21.816 | 0.355 | 0.356 | 0.619 | 0.619 | 6.101 | 6.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.947 | 53.947 | 26.973 |
Verkoop- en marketingkosten
| 4.608 | 4.022 | 3.205 | 2.358 | 3.425 | 1.683 | 3.658 | 1.15 | 1.338 | 1.657 | 3.779 | 2.121 | 4.828 | 1.996 | 5.092 | 1.159 | 2.814 | 0.91 | 2.654 | 1.295 | 2.427 | 1.305 | 3.217 | 1.306 | 3.312 | 3.312 | -9.844 | 9.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.879 | -34.879 | -17.44 |
Verkoop-, algemene en administratieve kosten
| -64.979 | 78.19 | 59.274 | 49.03 | 51.019 | 41.891 | 42.298 | 35.033 | 38.085 | 33.209 | 41.347 | 36.678 | 41.415 | 34.587 | 36.572 | 30.385 | 29.905 | 25.986 | 28.365 | 24.792 | 26.918 | 23.121 | 25.668 | 23.096 | 3.931 | 3.931 | -3.743 | 15.945 | -21.994 | 21.994 | -18.822 | 18.822 | -23.253 | 23.253 | -31.758 | 31.758 | -32.461 | 32.461 | 16.23 | 88.826 | 19.068 | 9.534 |
Overige kosten
| 222.325 | 64.434 | -0.431 | 0.121 | 2.965 | -4.205 | 2.646 | -2.535 | 2.225 | -2.827 | -0.429 | -0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.054 | 9.13 | -20.478 | 20.526 | 81.022 | 0 | 89.058 | 0 | 78.671 | 0 | 84.895 | 0 | 67.807 | 0 | 69.333 | 0 | 0 | 43.479 | 0 | 0 |
Bedrijfskosten
| 157.346 | 142.624 | 117.456 | 48.909 | 48.054 | 46.096 | 39.652 | 37.568 | 35.86 | 36.036 | 41.776 | 37.046 | 70.009 | 61.708 | 62.22 | 60.625 | 54.738 | 50.566 | 53.038 | 50.922 | 50.666 | 49.025 | 50.419 | 55.102 | 90.72 | 24.457 | 77.279 | 15.945 | 67.065 | 21.994 | 59.85 | 18.822 | 61.643 | 23.253 | 36.05 | 31.758 | 36.873 | 32.461 | 16.23 | 132.305 | 19.068 | 9.534 |
Bedrijfsresultaat
| 52.321 | 19.649 | 17.251 | 17.092 | 13.452 | 20.793 | 12.319 | 13.547 | 13.063 | 7.479 | 9.248 | 7.853 | 6.69 | 5.641 | 6.263 | 5.015 | 6.8 | 3.706 | 6.004 | 4.472 | 5.768 | 1.492 | 1.726 | 0.227 | 0.296 | -3.499 | -19.924 | 19.952 | -1.4 | 10.051 | 2.84 | 7.045 | 2.815 | 6.204 | 0.812 | 9.088 | -2.395 | 7.168 | 3.584 | 1.136 | 3.907 | 1.953 |
Bedrijfsresultaat ratio
| 0.103 | 0.062 | 0.062 | 0.064 | 0.049 | 0.086 | 0.065 | 0.082 | 0.065 | 0.043 | 0.041 | 0.042 | 0.032 | 0.032 | 0.031 | 0.03 | 0.04 | 0.026 | 0.038 | 0.032 | 0.038 | 0.012 | 0.012 | 0.002 | 0.002 | -0.025 | -0.161 | 0.161 | -0.011 | 0.082 | 0.028 | 0.07 | 0.025 | 0.055 | 0.008 | 0.089 | -0.029 | 0.088 | 0.088 | 0.032 | 0.05 | 0.05 |
Totaal overige inkomsten en kosten netto
| -13.92 | -12.173 | -5.39 | -8.791 | -5.901 | -2.81 | -3.74 | 3.313 | -1.99 | -1.204 | -0.325 | -0.893 | 3.928 | -1.52 | 0.125 | -2.762 | 0.77 | -1.112 | -1.102 | -1.204 | -0.398 | -1.124 | -1.065 | -8.91 | 1.557 | -3.882 | 37.963 | -1.913 | 9.412 | -2.038 | 2.226 | -1.979 | 1.173 | -2.217 | 4.46 | -2.668 | 7.088 | -2.474 | -1.237 | 0.961 | -1.811 | -0.905 |
Inkomen voor belasting
| 38.401 | 7.476 | 2.402 | 11.481 | 7.551 | 17.983 | 9.998 | 16.86 | 9.107 | 6.275 | 8.923 | 9.216 | 11.78 | 4.672 | 7.135 | 2.736 | 7.376 | 3.064 | 5.622 | 3.536 | 6.406 | 0.791 | 1.766 | -8.683 | -7.381 | -7.381 | 18.039 | 18.039 | 8.013 | 8.013 | 5.066 | 5.066 | 3.987 | 3.987 | 6.42 | 6.42 | 4.694 | 4.694 | 2.347 | 2.096 | 2.096 | 1.048 |
Inkomen voor belasting ratio
| 0.066 | 0.023 | 0.009 | 0.043 | 0.027 | 0.074 | 0.053 | 0.102 | 0.046 | 0.036 | 0.04 | 0.049 | 0.056 | 0.026 | 0.035 | 0.016 | 0.044 | 0.022 | 0.035 | 0.025 | 0.043 | 0.006 | 0.013 | -0.072 | -0.053 | -0.053 | 0.146 | 0.146 | 0.065 | 0.065 | 0.05 | 0.05 | 0.035 | 0.035 | 0.063 | 0.063 | 0.058 | 0.058 | 0.058 | 0.027 | 0.027 | 0.027 |
Belastingkosten
| 12.096 | 2.872 | 0.724 | 4.795 | 1.183 | 6.068 | 3.484 | 4.834 | 4.622 | 2.365 | 1.72 | 3.648 | 4.589 | 1.344 | 1.409 | 0.442 | 1.938 | 1.055 | 0.754 | 1.314 | 1.55 | 0.386 | 1.116 | 1.012 | 2.594 | 2.594 | -0.623 | -0.623 | 0.816 | 0.816 | 1.055 | 1.055 | 0.545 | 0.545 | 1.593 | 1.593 | 0.994 | 0.994 | 0.497 | 0.883 | 0.883 | 0.441 |
Nettowinst
| 14.421 | 1.321 | 0.213 | 3.336 | 4.438 | 7.598 | 4.174 | 8.999 | 2.126 | 2.147 | 5.469 | 3.639 | 5.749 | 2.544 | 4.874 | 2.03 | 4.644 | 1.909 | 4.229 | 1.669 | 4.34 | 0.081 | 0.188 | -10.153 | -6.463 | -9.974 | 18.662 | 18.662 | 7.197 | 7.197 | 4.011 | 4.011 | 3.443 | 3.442 | 4.828 | 4.828 | 3.7 | 3.7 | 1.85 | 2.026 | 1.214 | 0.607 |
Nettowinstmarge
| 0.023 | 0.004 | 0.001 | 0.012 | 0.016 | 0.031 | 0.022 | 0.055 | 0.011 | 0.012 | 0.024 | 0.02 | 0.028 | 0.014 | 0.024 | 0.012 | 0.028 | 0.014 | 0.027 | 0.012 | 0.029 | 0.001 | 0.001 | -0.084 | -0.046 | -0.071 | 0.151 | 0.151 | 0.059 | 0.059 | 0.04 | 0.04 | 0.031 | 0.031 | 0.047 | 0.047 | 0.045 | 0.045 | 0.045 | 0.021 | 0.015 | 0.015 |
WPA (Winst Per Aandeel)
| 14.72 | 1.35 | 0.22 | 3.4 | 4.53 | 7.76 | 4.26 | 9.19 | 2.17 | 2.19 | 5.58 | 3.72 | 5.87 | 2.6 | 4.98 | 2.07 | 4.74 | 1.95 | 4.29 | 1.69 | 4.4 | 0.08 | 0.18 | -10.3 | -7.08 | -10.92 | 21.94 | 20.76 | 8.08 | 7.92 | 4.2 | 4.46 | 3.1 | 4.36 | 6.11 | 5.58 | 3.77 | 3.78 | 1.89 | 2.45 | 1.48 | 0.74 |
Verwaterde WPA
| 14.72 | 1.35 | 0.22 | 3.4 | 4.53 | 7.76 | 4.26 | 9.19 | 2.17 | 2.19 | 5.58 | 3.72 | 5.87 | 2.6 | 4.98 | 2.07 | 4.74 | 1.95 | 4.29 | 1.69 | 4.4 | 0.082 | 0.19 | -10.3 | -7.08 | -10.92 | 21.94 | 20.76 | 8.08 | 7.92 | 4.2 | 4.46 | 3.1 | 4.36 | 6.11 | 5.58 | 3.77 | 3.78 | 1.89 | 2.45 | 1.48 | 0.74 |
EBITDA
| 75.941 | 34.94 | 23.884 | 31.415 | 28.423 | 32.811 | 21.131 | 21.454 | 18.323 | 15.164 | 18.213 | 14.352 | 11.222 | 9.926 | 12.411 | 9.473 | 10.68 | 6.945 | 9.329 | 8.844 | 8.336 | 6.122 | 5.047 | 3.808 | 10.363 | 5.741 | -15.348 | 23.77 | 13.51 | 13.408 | 9.644 | 10.474 | 9.148 | 9.149 | 9.296 | 11.241 | 9.367 | 9.367 | 4.683 | 5.767 | 6.579 | 3.289 |
EBITDA ratio
| 0.159 | 0.11 | 0.085 | 0.117 | 0.103 | 0.135 | 0.112 | 0.13 | 0.092 | 0.087 | 0.081 | 0.077 | 0.054 | 0.056 | 0.061 | 0.056 | 0.064 | 0.049 | 0.059 | 0.063 | 0.055 | 0.047 | 0.036 | 0.032 | 0.074 | 0.041 | -0.124 | 0.192 | 0.11 | 0.109 | 0.096 | 0.104 | 0.081 | 0.081 | 0.091 | 0.11 | 0.115 | 0.115 | 0.115 | 0.078 | 0.084 | 0.084 |