
Floridienne S.A.
EBR:FLOB.BR
605 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 44.557 | 1.32 | 0.213 | 3.336 | 4.438 | 7.598 | 4.174 | 8.999 | 2.126 | 2.147 | 5.469 | 3.639 | 5.749 | 2.544 | 4.874 | 2.03 | 4.644 | 1.909 | 4.229 | 1.669 | 4.34 | 0.081 | -7.397 | -13.854 | -6.543 | -8.219 | 17.417 | 18.662 | 8.828 | 7.197 | 4.011 | 4.011 | 3.443 | 3.443 | 4.828 | 4.828 | 2.414 | 3.7 | 1.85 |
Afschrijvingen & Amortisatie
| 22.478 | 16.845 | 8.772 | 12.525 | 14.419 | 8.309 | 7.95 | 6.617 | 6.962 | 6.765 | 6.678 | 5.923 | 4.532 | 4.285 | 3.576 | 4.458 | 3.88 | 3.239 | 3.325 | 4.372 | 2.568 | 4.63 | 3.321 | 3.581 | 9.24 | 9.24 | 3.819 | 3.819 | 3.357 | 3.357 | 3.429 | 3.429 | 2.946 | 2.946 | 2.154 | 2.154 | 1.077 | 2.199 | 1.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -16.44 | -11.358 | 11.212 | -10.828 | 6.962 | -24.782 | -13.204 | 0.938 | -17.446 | 10.036 | -13.166 | 6.899 | -8.725 | 2.884 | -10.498 | 8.92 | -12.41 | 4.862 | -11.597 | 3.295 | -13.351 | 8.607 | -10.92 | 13.817 | 3.269 | 3.269 | -4.955 | -4.955 | -2.396 | -2.396 | -2.029 | -2.029 | 0.851 | 0.851 | -1.226 | -1.226 | -0.613 | -2.846 | -1.423 |
Vorderingen
| -26.687 | 3.993 | -4.14 | -1.148 | -0.63 | 4.029 | -16.714 | 8.63 | -24.827 | 25.822 | -21.73 | 14.568 | -15.119 | 13.986 | -20.321 | 10.758 | -16.904 | 13.893 | -13.751 | 8.934 | -18.047 | 14.142 | -12.668 | 12.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 9.793 | -11.702 | 9.534 | -10.057 | 2.168 | -17.907 | 3.454 | -8.208 | 5.763 | -7.899 | 4.377 | -5.355 | 3.641 | -8.529 | 4.136 | -3.646 | 1.457 | -7.636 | 1.625 | -5.851 | 2.014 | -1.831 | 2.423 | -2.717 | 4.024 | 4.024 | -2.519 | -2.519 | -3.566 | -3.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.232 | -0.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.454 | -3.649 | 5.818 | 0.377 | 5.424 | -10.904 | 0.056 | 0.516 | 1.618 | -7.887 | 4.187 | -2.314 | 2.753 | -2.573 | 5.687 | 1.808 | 3.037 | -1.395 | 0.529 | 0.212 | 2.682 | -3.704 | -0.675 | 4.405 | -0.755 | -0.755 | -2.436 | -2.436 | 1.17 | 1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 33.9 | 0.029 | 11.446 | 39.174 | 25.822 | 34.319 | 32.165 | 13.808 | 41.866 | -1.75 | 32.255 | 3.478 | 1.432 | 1.392 | 1.532 | 1.545 | 3.222 | 0.306 | 2.39 | 2.84 | 2.664 | 0.077 | 10.955 | 13.288 | 0.557 | 2.233 | -17.217 | -18.462 | -6.328 | -4.697 | -0.828 | -0.828 | 0.356 | 0.356 | -0.512 | -0.512 | -0.256 | -0.476 | -0.238 |
Kasstroom uit Operationele Activiteiten
| 84.495 | 6.836 | 31.643 | 7.952 | 24.341 | -5.052 | 1.925 | 17.55 | 0.52 | 21.591 | 0.527 | 17.306 | 2.988 | 11.105 | -0.516 | 16.953 | -0.664 | 10.316 | -1.653 | 12.176 | -3.779 | 13.395 | -4.041 | 16.832 | 6.523 | 6.523 | -0.936 | -0.936 | 3.461 | 3.461 | 4.584 | 4.584 | 7.595 | 7.595 | 5.244 | 5.244 | 2.622 | 2.578 | 1.289 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -30.238 | -26.636 | -15.024 | -12.819 | -11.301 | -18.263 | -14.096 | -13.543 | -7.323 | -8.211 | -12.037 | -9.928 | -8.29 | -6.371 | -7.184 | -3.271 | -4.351 | -4.038 | -4.487 | -3.154 | -4.227 | -2.355 | -3.171 | -5.65 | -6.144 | -6.144 | -11.533 | -11.533 | -8.798 | -8.798 | -2.785 | -2.785 | -3.389 | -3.389 | -1.838 | -1.838 | -0.919 | -2.706 | -1.353 |
Netto Overnames
| 36.676 | -36.676 | -352.169 | -3.458 | -4.404 | -90.609 | 3.69 | -6.42 | -19.897 | 0.031 | 0.256 | -2.573 | 0 | 0 | 10.537 | -10.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0.925 | -1.188 | 0 | 0 | -0.417 | 0 | -0.757 | 0 | -4.359 | 0 | -37.218 | 0 | 1.681 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -35.348 | -0.188 | 7.486 | -7.486 | -0.25 | 0 | -7.989 | -0.002 | -0.001 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.939 | -1.113 | -0.843 | -0.843 | -16.772 | -16.772 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | -2.39 | -2.39 | -1.195 | -2.259 | -1.129 |
Verkoop/verval van Beleggingen
| 2.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 2.301 | 0 | 0 | 45.25 | 45.25 | 0.087 | 0.087 | 0 | 0 | 0 | 0 | 1.043 | 1.043 | 0.521 | 1.197 | 0.598 |
Overige Investeringsactiviteiten
| -7.638 | 0.337 | -348.861 | -0.189 | 0.487 | -0.871 | -0.024 | -0.219 | -0.268 | -0.056 | -0.074 | 0.229 | -2.994 | 0.012 | -14.966 | -0.478 | -3.885 | -0.159 | 0.714 | 0.126 | -1.277 | 0.49 | 6.628 | 11.296 | -6.109 | 6.987 | -3.983 | -16.945 | -5.794 | 8.961 | -2.183 | 2.785 | 3.749 | 3.389 | -0.598 | 3.186 | 1.593 | 3.768 | 1.884 |
Kasstroom uit Investeringsactiviteiten
| -33.89 | -63.163 | -363.885 | -23.952 | -15.468 | -109.743 | -18.419 | -20.184 | -27.489 | -8.244 | -11.855 | -12.272 | -11.284 | -6.359 | -11.613 | -14.286 | -8.236 | -4.197 | -3.773 | -3.028 | -5.504 | -1.865 | 3.457 | 5.646 | -6.426 | -6.67 | 6.558 | 5.988 | -6.521 | -8.99 | -6.534 | -2.794 | -37.038 | 0.18 | -0.211 | -1.892 | -0.946 | -3.464 | -1.732 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -34.285 | 84.953 | 0 | -3.182 | 0 | 85.153 | 12.405 | -3.839 | 44.525 | -0.234 | 10.253 | -7.663 | 0 | -12.922 | 0 | 13.59 | 0 | -7.74 | 0 | 10.233 | 0 | -8.129 | 0 | 0 | 1.44 | 0 | 2.164 | 0 | 2.926 | 0 | 4.1 | 0 | 16.8 | 0 | -13.481 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -40 | 40 | 362.364 | 58.101 | 0 | 29.536 | 9.823 | 10.989 | 0 | 0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 5.185 | 5.185 | 2.25 | 2.25 | 1.125 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.2 | 0 | 0 | 0 | 0 | -0.52 | -5 | -0.037 | -0.032 | 0 | -0.008 | 0 | -0.047 | -0.047 | -0.139 | -0.139 | -0.006 | -0.006 | -0.026 | -0.026 | 0 | 0 | -0.968 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.449 | 0 | -2.449 | 0 | -2.449 | 0 | -2.253 | 0 | 0 | 0 | -2.057 | 0 | -2.284 | 0 | -2.093 | 0 | -1.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.452 | -1.452 | -1.452 | -1.452 | -1.271 | -1.271 | -1.271 | -1.271 | -1.258 | -1.258 | -1.036 | -1.036 | -0.518 | -0.906 | -0.453 |
Overige Financieringsactiviteiten
| -31.356 | 23.994 | 351.911 | -23.261 | -7.545 | -1.368 | -7.063 | -2.762 | -0.468 | -1.845 | -0.872 | -1.166 | 23.487 | 7.5 | 12.37 | -2.808 | -0.118 | -2.072 | 3.264 | 4.023 | 6.048 | -1.869 | -9.978 | -8.731 | -10.517 | 4.953 | -5.473 | 0.943 | 5.57 | -0.006 | -1.249 | -2.449 | -1.696 | 4.241 | 2.963 | -1.995 | -0.998 | 5.342 | 2.671 |
Kasstroom uit Financieringsactiviteiten
| -68.09 | 108.947 | 349.462 | 31.658 | -3.386 | 113.321 | 18.665 | 4.388 | 44.057 | -1.417 | 7.324 | -8.829 | 11.003 | -5.422 | 10.277 | 10.782 | -2.112 | -10.332 | -1.736 | 14.219 | 6.016 | -9.998 | -9.978 | -8.731 | -0.623 | 3.501 | -5.039 | -0.509 | 7.214 | -1.276 | 1.222 | -3.72 | 24.216 | 2.984 | -11.427 | -3.031 | -1.516 | 4.436 | 2.218 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.04 | -1.78 | -0.678 | -1.1 | -1.951 | 0.875 | -0.452 | -0.001 | -0.981 | -0.491 | 0.049 | 0.019 | -0.503 | -0.377 | -0.947 | -0.378 | -0.778 | -0.049 | -0.319 | -0.214 | 0.173 | 0.108 | -0.681 | -0.34 | 1.894 | -1.689 | 0.695 | -1.291 | -5.424 | 5.58 | -0.605 | 0.597 | 7.439 | -8.546 | 7.082 | -7.192 | -3.596 | -2.526 | -1.263 |
Netto Kasstroomverandering
| -20.525 | 137.826 | 16.542 | 14.558 | 3.536 | -0.599 | 1.559 | 1.913 | 18.056 | 9.33 | -3.955 | -3.776 | 2.204 | -1.053 | -2.799 | 13.071 | -11.79 | -4.262 | -7.481 | 23.153 | -3.094 | 1.64 | -25.637 | 25.602 | 3.331 | 0.833 | 6.503 | 1.626 | -2.45 | -0.613 | -2.666 | -0.667 | 4.424 | 1.106 | -13.742 | -3.436 | -3.436 | 0.512 | 0.512 |
Kaspositie aan het Einde van de Periode
| 117.301 | 137.826 | 86.986 | 70.444 | 55.886 | 52.35 | 52.949 | 51.39 | 49.477 | 31.421 | 22.091 | 26.046 | 29.823 | 27.619 | 28.671 | 31.47 | 18.805 | 30.595 | 34.451 | 41.932 | 18.65 | 21.744 | 4.695 | 30.332 | 18.921 | 4.73 | 15.59 | 3.898 | 9.087 | 2.272 | 11.537 | 2.884 | 14.203 | 3.551 | 11.187 | 2.797 | 2.797 | 6.232 | 6.232 |