Flowers Foods, Inc.

NYSE:FLO

22.52 (USD) • At close October 21, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6.86615.81822.52714.56111.71127.72165.134172.744162.511205.147185.871307.523292.27250.57307.476325.831299.562252.68311.0446.9689.76911.58425.30649.72729.55434.2165.1297.0747.1796.5136.417.53511.59211.46914.3788.7846.5447.9667.5238.0758.5328.8018.5310.65512.05714.24613.27514.137222.329186.1477.7838.19613.7418.6676.7550.0076.5298.42118.94816.09420.118.51719.96417.38319.53242.47819.97825.19213.26414.95713.91429.22817.64415.39111.00111.44715.42530.44347.45835.60839.07729.40342.41646.78836.35127.00869.8265.5423.6546.0312.284.7137.70811.3311.8
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 6.86615.81822.52714.56111.71127.72165.134172.744162.511205.147185.871307.523292.27250.57307.476325.831299.562252.68311.0446.9689.76911.58425.30649.72729.55434.2165.1297.0747.1796.5136.417.53511.59211.46914.3788.7846.5447.9667.5238.0758.5328.8018.5310.65512.05714.24613.27514.137222.329186.1477.7838.19613.7418.6676.7550.0076.5298.42118.94816.09420.118.51719.96417.38319.53242.47819.97825.19213.26414.95713.91429.22817.64415.39111.00111.44715.42530.44347.45835.60839.07729.40342.41646.78836.35127.00869.8265.5423.6546.0312.284.7137.70811.3311.8
Nettovorderingen 400.355370.2519.764377.141439.308375.67426.472168.7371.018338.097183.403301.999308.072298.259204.83928.29128.211341.807299.5327.54327.40126.801291.399298.218307.13525.659290.183294.438288.439283.946272.833284.071293.519283.84820.593267.762260.864258.249244.843251.349261.939268.761263.017266.839266.485267.472261.634221.581203.179200.851195.455193.375197.289176.776166.281177.143184.735180.406178.708176.197182.52179.71178.077171.247164.865151.763137.682139.302140.481143.247131.879137.765143.659132.425120.751131.03125.438117.875117.736118.549112.936109.58299.37396.412104.144119.797104.121128.713113.027112.361104.104135.371121.05130.086113.1
Voorraad 259.8264.582270.883266.15256.562264.567242.311238.832237.583218.81203.459200.943194.505196.155193.337196.98194.001203.837194.515197.184190.194190.23187.699183.162178.242173.595172.375171.371167.928164.565170.391173.05171.284172.879168.465166.388154.118153.795147.158151.866151.728148.986148.807150.95142.895141.1136.249132.166120.172120.765113.72122.891115.294103.54897.659102.83698.37899.87560.99665.11397.34962.04286.71990.34781.84881.08475.91176.16373.31771.22269.44972.20168.85568.47642.80144.07539.24236.78336.46658.99135.05933.23750.86334.96150.8149.13281.897119.451103.46897.56189.001127.856120.852103.555109.2
Overige vlottende activa 35.74637.753655.42221.56221.0724.373613.334635.80755.97456.812531.1540.2130.2890.317502.3512.521521.6991.78515.165531.316532.291539.003492.07338.52855.996473.345478.09751.13825.7332.493449.37229.48935.87726.933499.93238.44329.1140.219426.55356.75248.10829.066462.56829.16232.85430.13442.38923.20125.78621.751356.051384.48139.31735.32541.9240.311309.415303.76959.589337.239338.86762.64328.73869.38526.54753.27433.828.1924.15317.2615.19518.64222.35519.55555.45641.36738.62333.37933.91630.17150.83852.55434.42956.13336.023271.52954.7255.61352.8651.07547.15552.16847.30451.59933.2
Totaal vlottende activa 702.767688.404687.713714.579748.94715.853804.94977.251827.086818.866900.428849.333839.972788.1311,014.615866.643849.472831.82526.209565.827569.461577.388517.379569.635570.927533.22483.226524.021489.276487.517455.782494.145512.272495.129534.903513.277516.332489.694434.076505.062500.813477.684471.098487.178505.212504.583455.664412.041594.926562.651363.834392.677390.928329.234313.7140.319315.944312.19338.955353.333358.967357.493352.243383.204299.02328.599269.234272.126261.508258.634242.116261.79260.824243.871237.57258.714249.748250.549269.892266.701266.707258.872266.708243.831235.913476.211310.564309.319273.009267.027252.54320.108296.914296.57267.3
Niet-vlottende activa:
Materiële vaste activa, netto 1,251.2081,253.6352,575.3831,224.8051,233.6781,236.2731,124.5391,113.5011,113.1591,111.4761,091.2171,046.3021,046.7241,047.6671,033.5241,047.851,071.851,082.1331,117.1241,113.5661,111.6391,114.147743.847720.197716.254721.643732.026735.927741.885756.478781.026789.08778.16787.767804.968784.612777.473789.661807.458821.954824.302840.286867.004893.708718.716720.291725.836728.912670.951676.835685.487702.761701.331600.313604.6930.599596.905589.93602.576580.294582.189578.764587.196591.103489.952489.083486.522460.96461.43457.444464.442463.774464.356463.455451.921438.677428.227429.239438.848435.932433.399434.62431.988423.512428.387429.126579.739597.631607.307607.448610.432611.897619.509621.835569.5
Goodwill 679.896679.896677.796677.796677.796676.274545.244545.244545.244545.244545.244545.244545.244545.244545.244545.244545.244545.244545.244545.244545.244545.244545.379464.777464.777464.777464.777464.777464.777464.777465.578465.578464.926464.926464.926425.216282.96282.96282.96282.96277.402280.135282.404276.23271.334270.154269.897276.17219.948219.73360.961364.099220.475200.153200.153200.153200.153200.153201.682199.058200.035200.035200.035197.93876.33876.33876.33875.53775.53775.53775.53776.24476.24475.02658.56700058.56758.56758.56758.56757.03863.48263.48263.34854.249123.201123.811124.766125.68125.048122.56124.608129.5
Immateriële activa 640.763648.026657.742665.068674.809682.259664.381671.718678.994685.819695.432702.428709.651706.13714.918722.994730.123740.665750.207772.373779.139785.906794.929722.524728.5734.475742.442748.527820.993827.409835.964856.487862.073867.813875.466820.625643.684646.394644.969647.669650.374653.09656.71663.393473.165476.045388.384390.848136.963138.724141.231143.146145.06295.18897.03298.42899.824101.219103.08104.494105.898104.579106.293107.64521.17821.5722.05122.43222.86223.40124.12124.66125.225.85572.17272.42872.68476.99877.55277.75472.15572.2771.15971.15771.33971.3398.82100000000
Goodwill en immateriële activa 1,320.6591,327.9221,335.5381,342.8641,352.6051,358.5331,209.6251,216.9621,224.2381,231.0631,240.6761,247.6721,254.8951,251.3741,260.1621,268.2381,275.3671,285.9091,295.4511,317.6171,324.3831,331.151,340.3081,187.3011,193.2771,199.2521,207.2191,213.3041,285.771,292.1861,301.5421,322.0651,326.9991,332.7391,340.3921,245.841926.644929.354927.929930.629927.776933.225939.114939.623744.499746.199658.281667.018356.911358.454360.961364.099365.537295.341297.1850.299299.977301.372304.762303.552305.933304.614306.328305.58397.51697.90898.38997.96998.39998.93899.658100.905101.444100.88172.17272.42872.68476.99877.55277.75472.15572.2771.15971.15771.33971.3398.821123.201123.811124.766125.68125.048122.56124.608129.5
Langetermijnbeleggingen 117.094122.098133.33513.34513.47511.51611.50611.503156.356151.7293.1453.1383.2053.1763.2423.1713.1432.9723.4963.2083.2233.2153.1253.2933.2953.3453.4340003.490003.637000000000000000-36.26400091.76500073.74300055.907000-1.863000-11.679000-7.561-11.6700-34.3160000000000000000
Belastingvorderingen 00-1,345.302124.304142.3250136.3540678.9940-3.145164.801173.026175.975-3.242178.89184.397197.778222.852197.315198.506199.868227.345-3.293-3.295-3.345208.268000172.494000-3.63700000000000000036.2640001.09500020.71400038.7450001.86300011.6790007.56111.670034.31600005.52615.71218.77922.2677.16611.63211.48716.0840000
Overige niet-vlottende activa 36.33337.10740.28614.74214.812159.69226.0324.09-659.11219.20320.99212.158.1045.69314.72220.67614.56512.46112.64411.89312.5813.56513.533216.004236.849216.14225.551209.427204.777200.54446.734204.325200.429200.037202.293208.513207.178214.143233.307219.559231.196225.936229.206180.907187.039189.525163.039142.346131.765131.941143.716144.675131.882110.88717.0370.121120.523119.94410.692117.474118.371107.18712.825131.506137.91137.708133.39119.558115.687112.014100.37499.813100.3999.11889.40689.54690.90390.64289.35676.17677.08376.19677.38476.72476.95974.4984.98989.16792.72197.25394.955111.387112.804113.589596.3
Totaal niet-vlottende activa 2,725.2942,740.7622,739.242,720.062,756.8952,766.0142,508.0542,366.0562,513.6352,513.4712,352.8852,474.0632,485.9542,483.8852,308.4082,518.8252,549.3222,581.2532,651.5672,643.5992,650.3312,661.9452,328.1582,123.5022,146.382,137.0372,176.4982,158.6582,232.4322,249.2082,305.2862,315.472,305.5882,320.5432,347.6532,238.9661,911.2951,933.1581,968.6941,972.1421,983.2741,999.4472,035.3242,014.2381,650.2541,656.0151,547.1561,538.2761,159.6271,167.231,190.1641,211.5351,198.751,006.5411,011.7751.0181,017.4051,011.2461,012.4871,001.321,006.493990.5651,001.0011,028.192725.378724.699718.301678.487675.516668.396664.474664.492666.19663.454613.499600.651591.814596.879605.756589.862582.637583.086580.531576.919592.397593.725785.816817.165835.471840.954847.151848.332854.873860.0321,295.3
Totaal activa 3,428.0613,429.1663,426.9533,434.6393,505.8353,481.8673,312.9943,343.3073,340.7213,332.3373,253.3133,323.3963,325.9263,272.0163,323.0233,385.4683,398.7943,413.0733,177.7763,209.4263,219.7923,239.3332,845.5372,693.1372,717.3072,670.2572,659.7242,682.6792,721.7082,736.7252,761.0682,809.6152,817.862,815.6722,882.5562,752.2432,427.6272,422.8522,402.772,477.2042,484.0872,477.1312,506.4222,501.4162,155.4662,160.5982,002.821,950.3171,754.5531,729.8811,553.9981,604.2121,589.6781,335.7751,325.4891.3371,333.3491,323.4361,351.4421,354.6531,365.461,348.0581,353.2441,411.3961,024.3981,053.298987.535950.613937.024927.03906.59926.282927.014907.325851.069859.365841.562847.428875.648856.563849.344841.958847.239820.75828.311,069.9361,096.381,126.4841,108.481,107.9811,099.6911,168.441,151.7871,156.6021,562.6
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 298.87303.583318.6328.614328.166343.154343.38348.707325.804297.408268.5264.535266.688241.073225.918257.531250.04257.994233.011251.939254.749240.554242.084246.185242.353209.639181.388184.076173.538184.528173.102181.518179.268182.67171.923183.908171.612172.092142.643147.702149.379157.284151.935157.154158.617152.225153.956132.879115.637115.434115.138123.89130.403121.931102.068107.28102.286101.34192.692103.305120.143123.855116.818120.291111.016103.88298.30285.76398.16298.71490.94588.05794.73288.40883.80185.63882.96282.36373.90280.81176.88773.32581.29384.61186.66871.3482.82798.60882.69585.58683.9885.53781.96988.475100.8
Kortlopende schulden 75.7565.24247.60660.99568.32664.53745.76948.89863.42363.9447.97469.21266.3461.72551.90868.51171.48172.30178.47964.00862.34962.26221.44611.2869.70611.80617.79412.46912.1410.51131.39511.654130.359110.4774.68553.46534.1834.47150.16435.65434.27230.73747.61923.17120.27738.14688.84272.01662.69453.57142.76833.55831.68229.09728.43226.81725.3424.39825.76318.50620.35721.48122.53818.8323.34.4146.926.7736.9367.0847.4064.8364.9424.9144.6522.913.8934.4755.0870.9684.2374.7775.2861.4751.528235.89227.23121.4720.57336.74415.64830.16429.5427.8520
Belastingschulden 14.35311.2577.98421.54614.4429.67211.9713.00313.8939.67723.91132.62128.85925.3822.77316.58943.87225.1386.8713.22712.77513.5755.66100010.9430006.633000000000000000000003.91511.391000000000000000000000010.8630000000000000000000
Uitgestelde opbrengsten 2.7152.8943.2173.3143.5483.7633.8933.9834.0313.9984.044.2954.4224.5414.764.7834.9985.175.3375.5425.6175.7085.52500-209.639172.427000122.202000-171.92300075.35200086.3300043.22100059.667-29.64311.39100-249.544-25.34-24.3980-18.506-20.35700000000000000000079.54772.28569.86971.8768.86871.92885.979090.05585.19376.63781.75683.98773.43876.0340
Overige kortlopende verplichtingen 212.162250.675289.729276.936155.417130.665171.383192.943176.903172.678199.403198.549172.317153.867221.519128.282151.856169.449146.604200.453172.23186.621120.388143.94159.24361.99810.247211.987172.323157.8922.435154.041160.474147.398329.053144.549138.512146.34512.898152.728155.491137.16810.626140.235146.561141.9573.914129.402116.345109.1698.078150.333124.413109.392112.272115.67115.404100.834103.317131.422120.06110.552125.713154.44595.945127.315108.423100.28799.45181.57886.89187.84684.74676.19185.82272.25964.81367.408112.0330.1940.2140.2444.6831.5792.1238.54194.4616.3146.6245.494.835.4377.9886.35681.6
Totaal kortlopende verplichtingen 589.497622.394659.152669.859555.457542.119564.425594.531570.161538.024519.917536.591509.767461.206504.105459.107478.375504.914463.431521.942494.945495.145389.443401.411411.299373.804381.856408.532358.001352.931329.134347.213470.101440.538403.738381.922344.304352.908281.057336.084339.142325.189296.51320.56325.455332.328289.933334.297294.676278.174225.651278.138297.889260.42242.7720.223217.69202.175221.772234.727240.203255.888265.069293.568210.261235.611213.645192.823204.549187.376185.242180.739184.42169.513174.275160.807151.668154.246191.022161.52153.623148.215163.132156.533162.247401.752204.519216.447195.085204.457186.214205.125192.935198.717182.4
Langlopende verplichtingen:
Langetermijnschulden 1,068.8441,043.5431,048.1441,259.731,305.3971,300.2331,128.9351,126.729891.241891.0071,143.1571,186.7371,192.951,198.451,253.9571,382.2031,393.8221,403.9021,271.0111,224.2621,236.5441,287.1891,001.536814.09816.126818.141832.236843.639834.865881.787958.157980.177895.815953.821933.932843.643659.094671.339763.436780.969791.791810.988923.75903.451561.826600.527607.012531.907425.343443283.406338.617287.17190.60698.870.143162.573197.957225.905246.938245.96250.759263.879276.58729.37223.10722.50823.18628.0253.06979.126107.73386.93284.18974.40378.07377.64881.52722.57818.32615.79715.6529.8664.9755.0955.213223.133223.631239.052234.703242.057287.828291.981295.048247.8
Uitgestelde opbrengsten niet-vlottend 5.96533.2627.2228.4049.1559.87811.23512.07735.84236.62515.67616.31317.13518.06919.15320.44121.74522.94124.84-109.166-110.019-101.912-102.65841.07520.065-96.259-82.97663.53263.2265.692-145.854127.878129.06172.601-183.66975.00480.20687.685-94.15322.04832.6235.454-112.14139.895152.074156.095-39.206133.831136.831141.921-35.375-48.44899.78774.64376.086-61.319-62.888-63.55268.14-53.4499.3787978.897000000000000000-42.1710000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 100.2998.37391.24590.528134.269135.979134.832144.679144.736146.43133.757140.732149.549149.018143.251143.504133.935125.639121.395109.166110.019101.912102.658103.298112.54396.25982.976125.613153.26146.709145.854131.813126.733149.992183.669174.78102.83299.3794.153121.069121.596118.46112.1474.41375.34774.75139.20638.39835.33435.41935.37548.44852.32964.81166.6861.31962.88863.55263.74853.4454.09254.51555.5194.35649.2550.00150.97446.4648.65749.92247.39439.5644.42749.59742.56940.05144.20743.62942.17124.15122.54321.6650000000000000
Overige niet-vlottende verplichtingen 279.057255.714269.40831.46731.48332.06630.27730.526251.273260.82729.53231.09331.39531.90229.56328.72734.42935.06633.669169.89194.034189.073196.29155.69559.339186.781194.95549.38947.77544.821263.69745.31243.3642.838301.80448.47849.65753.438235.23355.83552.92249.784209.97356.77654.70250.673247.25548.22348.64549.73285.973194.48454.48347.09145.2910.173174.38175.25543.851176.09843.36347.01245.83549.90137.91837.65236.38935.42732.84631.5326.09733.35945.13244.85542.88860.13657.15254.37789.47580.49877.83574.64596.5976.34582.53177.71475.73244.89742.96243.60149.78348.87645.44546.549630
Totaal niet-vlottende verplichtingen 1,454.1561,430.8921,416.0191,390.1291,480.3041,478.1561,305.2791,314.0111,323.0921,334.8891,322.1221,374.8751,391.0291,397.4391,445.9241,574.8751,583.9311,587.5481,450.9151,394.1521,430.5781,476.2621,197.8271,014.1581,008.0731,004.9221,027.1911,082.1731,099.121,139.0091,221.8541,285.181,194.9691,219.2521,235.7361,141.905891.789911.832998.669979.921998.9291,014.6861,133.7231,174.535843.949882.046854.267752.359646.153670.07569.379533.101493.77277.151286.9270.316336.953373.212401.644423.036442.793431.286444.121420.844116.54110.76109.871105.073109.523134.521152.617180.652176.491178.641159.86178.26179.007179.533112.053122.975116.175111.962106.45681.3287.62682.927298.865268.528282.014278.304291.84336.704337.426341.597877.8
Totaal passiva 2,043.6532,053.2862,075.1712,059.9882,035.7612,020.2751,869.7041,908.5421,893.2531,872.9131,842.0391,911.4661,900.7961,858.6451,950.0292,033.9822,062.3062,092.4621,914.3461,916.0941,925.5231,971.4071,587.271,415.5691,419.3721,378.7261,409.0471,490.7051,457.1211,491.941,550.9881,632.3931,665.071,659.791,639.4741,523.8271,236.0931,264.741,279.7261,316.0051,338.0711,339.8751,430.2331,495.0951,169.4041,214.3741,144.21,086.656940.829948.244795.03811.239791.659537.571529.6990.539554.643575.387623.416657.763682.996687.174709.19714.412326.801346.371323.516297.896314.072321.897337.859361.391360.911348.154334.135339.067330.675333.779303.075284.495269.798260.177269.588237.853249.873484.679503.384484.975477.099482.761478.054541.829530.361540.3141,060.2
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000010.97100000000000000000000000000000000000
Gewone aandelen 0.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1990.1991.0171.0171.0171.0171.0171.0171.0171.0171.0171.0171.0171.0171.0171.0171.0171.0170.6780.6780.6780.6780.6780.6780.6780.6780.4520.4520.4520.4520.4520.4520.4520.4520.30.30.2980.2980.2980.2980.1990.1990.1990.2
Ingehouden winsten 970.536954.409932.472945.2851,040.6181,025.8811,004.2711,002.1231,008.21,001.22962.378967.449973.065961.246932.094918.592916.565900.988947.046985.015981.846969.067945.41962.536960.865953.469919.658876.9946.077937.053910.52930.743923.726905.943877.817876.341863.036841.772809.068808.867789.49772.741735.631720.576711.393688.787597.629581.125571.995565.604547.997545.27534.588526.772503.689490.435477.625462.191437.524422.888407.063392.818369.397351.222337.76327.635303.386293.592282.475271.822250.616242.353227.355215.299198.567192.9187.123175.638160.988158.922149.746140.27130.981118.269110.325124.231131.388165.818157.614151.565149.842155.634147.157143.455164.1
Overige gereserveerde algehele resultaten 0.9430.5320.6211.332.656-0.6891.4740.795-5.16612.8632.5872.7476.6911.5256.4241.604-8.534-5.892-106.02-112.491-106.862-119.294-109.171-105.74-82.26-79.193-84.559-86.102-76.768-85.184-83.283-122.738-127.628-92.016-96.8-93.491-92.492-100.118-98.02-69.759-59.611-43.976-62.515-115.569-120.616-121.312-114.667-90.179-93.538-108.163-112.047-72.536-62.747-38.054-33.709-31.726-52.576-62.191-64.672-90.157-84.44-94.466-102.279-27.32915.98138.48322.1419.3770.599-2.271-8.22-12.726-6.437-7.362-12.835-16.934-18.907-21.814-23.813-25.998-23.763-20.354-18.378-16.972-18.891-22.418-21.834-1.008-2.932-3.044-4.904-5.751-2.459-3.895-26.8
Overige totale aandeelhoudersvermogen 412.73420.74418.49427.837426.601436.201437.346431.648444.235445.142446.11441.535445.176440.401434.277431.091428.258425.316422.205420.609419.086417.954421.829420.573419.131417.056415.379400.977395.079392.717382.644369.018356.493341.756461.866445.367420.791416.259411.797421.892415.938408.292402.874401.115395.086378.55375.459372.516335.068323.997322.819320.04325.979308.469324.793-458.928352.64347.032342.076352.171358.824361.515366.584362.907333.73331.057329.673340.366331.284327.61319.787327.754339.148345.1325.961339.672338.874356.349432.11436.12450.392458.588464.596481.148486.551483.144483.142476.401476.401476.401476.401476.529476.529476.529365
Totaal eigen vermogen van aandeelhouders 1,384.4081,375.881,351.7821,374.6511,470.0741,461.5921,443.291,434.7651,447.4681,459.4241,411.2741,411.931,425.131,413.3711,372.9941,351.4861,336.4881,320.6111,263.431,293.3321,294.2691,267.9261,258.2671,277.5681,297.9351,291.5311,250.6771,191.9741,264.5871,244.7851,210.081,177.2221,152.791,155.8821,243.0821,228.4161,191.5341,158.1121,123.0441,161.1991,146.0161,137.2561,076.1891,006.321986.062946.224858.62863.661813.724781.637758.968792.973798.019798.204795.790.798778.706748.049715.945696.89682.464660.884634.719687.817688.488698.192656.217644.352615.375597.839562.861558.059560.744553.715512.371516.316507.768510.625569.737569.496576.827578.956577.651582.897578.437585.257592.996641.509631.381625.22621.637626.611621.426616.288502.5
Totaal eigen vermogen 1,384.4081,375.881,351.7821,374.6511,470.0741,461.5921,443.291,434.7651,447.4681,459.4241,411.2741,411.931,425.131,413.3711,372.9941,351.4861,336.4881,320.6111,263.431,293.3321,294.2691,267.9261,258.2671,277.5681,297.9351,291.5311,250.6771,191.9741,264.5871,244.7851,210.081,177.2221,152.791,155.8821,243.0821,228.4161,191.5341,158.1121,123.0441,161.1991,146.0161,137.2561,076.1891,006.321986.062946.224858.62863.661813.724781.637758.968792.973798.019798.204795.790.798778.706748.049728.026707.861692.605670.583644.054696.984697.597706.927664.019652.717622.952605.133568.731564.891566.103559.171516.934520.298510.887513.649572.573572.068579.546581.781577.651582.897578.437585.257592.996641.509631.381625.22621.637626.611621.426616.288502.5
Totaal passiva en aandeelhoudersvermogen 3,428.0613,429.1663,426.9533,434.6393,505.8353,481.8673,312.9943,343.3073,340.7213,332.3373,253.3133,323.3963,325.9263,272.0163,323.0233,385.4683,398.7943,413.0733,177.7763,209.4263,219.7923,239.3332,845.5372,693.1372,717.3072,670.2572,659.7242,682.6792,721.7082,736.7252,761.0682,809.6152,817.862,815.6722,882.5562,752.2432,427.6272,422.8522,402.772,477.2042,484.0872,477.1312,506.4222,501.4162,155.4662,160.5982,002.821,950.3171,754.5531,729.8811,553.9981,604.2121,589.6781,335.7751,325.4891.3371,333.3491,323.4361,351.4421,354.6531,365.461,348.0581,353.2441,411.3961,024.3981,053.298987.535950.613937.024927.03906.59926.282927.014907.325851.069859.365841.562847.428875.648856.563849.344841.958847.239820.75828.311,069.9361,096.381,126.4841,108.481,107.9811,099.6911,168.441,151.7871,156.6021,562.7