Flowers Foods, Inc.
NYSE:FLO
22.52 (USD) • At close October 21, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.866 | 15.818 | 22.527 | 14.561 | 11.711 | 27.72 | 165.134 | 172.744 | 162.511 | 205.147 | 185.871 | 307.523 | 292.27 | 250.57 | 307.476 | 325.831 | 299.562 | 252.683 | 11.044 | 6.968 | 9.769 | 11.584 | 25.306 | 49.727 | 29.554 | 34.216 | 5.129 | 7.074 | 7.179 | 6.513 | 6.41 | 7.535 | 11.592 | 11.469 | 14.378 | 8.78 | 46.544 | 7.966 | 7.523 | 8.075 | 8.532 | 8.801 | 8.53 | 10.655 | 12.057 | 14.246 | 13.275 | 14.137 | 222.329 | 186.147 | 7.783 | 8.196 | 13.741 | 8.667 | 6.755 | 0.007 | 6.529 | 8.421 | 18.948 | 16.094 | 20.1 | 18.517 | 19.964 | 17.383 | 19.532 | 42.478 | 19.978 | 25.192 | 13.264 | 14.957 | 13.914 | 29.228 | 17.644 | 15.391 | 11.001 | 11.447 | 15.425 | 30.443 | 47.458 | 35.608 | 39.077 | 29.403 | 42.416 | 46.788 | 36.351 | 27.008 | 69.826 | 5.542 | 3.654 | 6.03 | 12.28 | 4.713 | 7.708 | 11.33 | 11.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.866 | 15.818 | 22.527 | 14.561 | 11.711 | 27.72 | 165.134 | 172.744 | 162.511 | 205.147 | 185.871 | 307.523 | 292.27 | 250.57 | 307.476 | 325.831 | 299.562 | 252.683 | 11.044 | 6.968 | 9.769 | 11.584 | 25.306 | 49.727 | 29.554 | 34.216 | 5.129 | 7.074 | 7.179 | 6.513 | 6.41 | 7.535 | 11.592 | 11.469 | 14.378 | 8.78 | 46.544 | 7.966 | 7.523 | 8.075 | 8.532 | 8.801 | 8.53 | 10.655 | 12.057 | 14.246 | 13.275 | 14.137 | 222.329 | 186.147 | 7.783 | 8.196 | 13.741 | 8.667 | 6.755 | 0.007 | 6.529 | 8.421 | 18.948 | 16.094 | 20.1 | 18.517 | 19.964 | 17.383 | 19.532 | 42.478 | 19.978 | 25.192 | 13.264 | 14.957 | 13.914 | 29.228 | 17.644 | 15.391 | 11.001 | 11.447 | 15.425 | 30.443 | 47.458 | 35.608 | 39.077 | 29.403 | 42.416 | 46.788 | 36.351 | 27.008 | 69.826 | 5.542 | 3.654 | 6.03 | 12.28 | 4.713 | 7.708 | 11.33 | 11.8 |
Nettovorderingen
| 400.355 | 370.251 | 9.764 | 377.141 | 439.308 | 375.674 | 26.472 | 168.7 | 371.018 | 338.097 | 183.403 | 301.999 | 308.072 | 298.259 | 204.839 | 28.291 | 28.211 | 341.807 | 299.53 | 27.543 | 27.401 | 26.801 | 291.399 | 298.218 | 307.135 | 25.659 | 290.183 | 294.438 | 288.439 | 283.946 | 272.833 | 284.071 | 293.519 | 283.848 | 20.593 | 267.762 | 260.864 | 258.249 | 244.843 | 251.349 | 261.939 | 268.761 | 263.017 | 266.839 | 266.485 | 267.472 | 261.634 | 221.581 | 203.179 | 200.851 | 195.455 | 193.375 | 197.289 | 176.776 | 166.281 | 177.143 | 184.735 | 180.406 | 178.708 | 176.197 | 182.52 | 179.71 | 178.077 | 171.247 | 164.865 | 151.763 | 137.682 | 139.302 | 140.481 | 143.247 | 131.879 | 137.765 | 143.659 | 132.425 | 120.751 | 131.03 | 125.438 | 117.875 | 117.736 | 118.549 | 112.936 | 109.582 | 99.373 | 96.412 | 104.144 | 119.797 | 104.121 | 128.713 | 113.027 | 112.361 | 104.104 | 135.371 | 121.05 | 130.086 | 113.1 |
Voorraad
| 259.8 | 264.582 | 270.883 | 266.15 | 256.562 | 264.567 | 242.311 | 238.832 | 237.583 | 218.81 | 203.459 | 200.943 | 194.505 | 196.155 | 193.337 | 196.98 | 194.001 | 203.837 | 194.515 | 197.184 | 190.194 | 190.23 | 187.699 | 183.162 | 178.242 | 173.595 | 172.375 | 171.371 | 167.928 | 164.565 | 170.391 | 173.05 | 171.284 | 172.879 | 168.465 | 166.388 | 154.118 | 153.795 | 147.158 | 151.866 | 151.728 | 148.986 | 148.807 | 150.95 | 142.895 | 141.1 | 136.249 | 132.166 | 120.172 | 120.765 | 113.72 | 122.891 | 115.294 | 103.548 | 97.659 | 102.836 | 98.378 | 99.875 | 60.996 | 65.113 | 97.349 | 62.042 | 86.719 | 90.347 | 81.848 | 81.084 | 75.911 | 76.163 | 73.317 | 71.222 | 69.449 | 72.201 | 68.855 | 68.476 | 42.801 | 44.075 | 39.242 | 36.783 | 36.466 | 58.991 | 35.059 | 33.237 | 50.863 | 34.961 | 50.81 | 49.132 | 81.897 | 119.451 | 103.468 | 97.561 | 89.001 | 127.856 | 120.852 | 103.555 | 109.2 |
Overige vlottende activa
| 35.746 | 37.753 | 655.422 | 21.562 | 21.07 | 24.373 | 613.334 | 635.807 | 55.974 | 56.812 | 531.154 | 0.213 | 0.289 | 0.317 | 502.3 | 512.521 | 521.699 | 1.78 | 515.165 | 531.316 | 532.291 | 539.003 | 492.073 | 38.528 | 55.996 | 473.345 | 478.097 | 51.138 | 25.73 | 32.493 | 449.372 | 29.489 | 35.877 | 26.933 | 499.932 | 38.443 | 29.11 | 40.219 | 426.553 | 56.752 | 48.108 | 29.066 | 462.568 | 29.162 | 32.854 | 30.13 | 442.389 | 23.201 | 25.786 | 21.751 | 356.051 | 384.481 | 39.317 | 35.325 | 41.924 | 0.311 | 309.415 | 303.769 | 59.589 | 337.239 | 338.867 | 62.643 | 28.738 | 69.385 | 26.547 | 53.274 | 33.8 | 28.19 | 24.153 | 17.26 | 15.195 | 18.642 | 22.355 | 19.555 | 55.456 | 41.367 | 38.623 | 33.379 | 33.916 | 30.171 | 50.838 | 52.554 | 34.429 | 56.133 | 36.023 | 271.529 | 54.72 | 55.613 | 52.86 | 51.075 | 47.155 | 52.168 | 47.304 | 51.599 | 33.2 |
Totaal vlottende activa
| 702.767 | 688.404 | 687.713 | 714.579 | 748.94 | 715.853 | 804.94 | 977.251 | 827.086 | 818.866 | 900.428 | 849.333 | 839.972 | 788.131 | 1,014.615 | 866.643 | 849.472 | 831.82 | 526.209 | 565.827 | 569.461 | 577.388 | 517.379 | 569.635 | 570.927 | 533.22 | 483.226 | 524.021 | 489.276 | 487.517 | 455.782 | 494.145 | 512.272 | 495.129 | 534.903 | 513.277 | 516.332 | 489.694 | 434.076 | 505.062 | 500.813 | 477.684 | 471.098 | 487.178 | 505.212 | 504.583 | 455.664 | 412.041 | 594.926 | 562.651 | 363.834 | 392.677 | 390.928 | 329.234 | 313.714 | 0.319 | 315.944 | 312.19 | 338.955 | 353.333 | 358.967 | 357.493 | 352.243 | 383.204 | 299.02 | 328.599 | 269.234 | 272.126 | 261.508 | 258.634 | 242.116 | 261.79 | 260.824 | 243.871 | 237.57 | 258.714 | 249.748 | 250.549 | 269.892 | 266.701 | 266.707 | 258.872 | 266.708 | 243.831 | 235.913 | 476.211 | 310.564 | 309.319 | 273.009 | 267.027 | 252.54 | 320.108 | 296.914 | 296.57 | 267.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,251.208 | 1,253.635 | 2,575.383 | 1,224.805 | 1,233.678 | 1,236.273 | 1,124.539 | 1,113.501 | 1,113.159 | 1,111.476 | 1,091.217 | 1,046.302 | 1,046.724 | 1,047.667 | 1,033.524 | 1,047.85 | 1,071.85 | 1,082.133 | 1,117.124 | 1,113.566 | 1,111.639 | 1,114.147 | 743.847 | 720.197 | 716.254 | 721.643 | 732.026 | 735.927 | 741.885 | 756.478 | 781.026 | 789.08 | 778.16 | 787.767 | 804.968 | 784.612 | 777.473 | 789.661 | 807.458 | 821.954 | 824.302 | 840.286 | 867.004 | 893.708 | 718.716 | 720.291 | 725.836 | 728.912 | 670.951 | 676.835 | 685.487 | 702.761 | 701.331 | 600.313 | 604.693 | 0.599 | 596.905 | 589.93 | 602.576 | 580.294 | 582.189 | 578.764 | 587.196 | 591.103 | 489.952 | 489.083 | 486.522 | 460.96 | 461.43 | 457.444 | 464.442 | 463.774 | 464.356 | 463.455 | 451.921 | 438.677 | 428.227 | 429.239 | 438.848 | 435.932 | 433.399 | 434.62 | 431.988 | 423.512 | 428.387 | 429.126 | 579.739 | 597.631 | 607.307 | 607.448 | 610.432 | 611.897 | 619.509 | 621.835 | 569.5 |
Goodwill
| 679.896 | 679.896 | 677.796 | 677.796 | 677.796 | 676.274 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.244 | 545.379 | 464.777 | 464.777 | 464.777 | 464.777 | 464.777 | 464.777 | 464.777 | 465.578 | 465.578 | 464.926 | 464.926 | 464.926 | 425.216 | 282.96 | 282.96 | 282.96 | 282.96 | 277.402 | 280.135 | 282.404 | 276.23 | 271.334 | 270.154 | 269.897 | 276.17 | 219.948 | 219.73 | 360.961 | 364.099 | 220.475 | 200.153 | 200.153 | 200.153 | 200.153 | 200.153 | 201.682 | 199.058 | 200.035 | 200.035 | 200.035 | 197.938 | 76.338 | 76.338 | 76.338 | 75.537 | 75.537 | 75.537 | 75.537 | 76.244 | 76.244 | 75.026 | 58.567 | 0 | 0 | 0 | 58.567 | 58.567 | 58.567 | 58.567 | 57.038 | 63.482 | 63.482 | 63.348 | 54.249 | 123.201 | 123.811 | 124.766 | 125.68 | 125.048 | 122.56 | 124.608 | 129.5 |
Immateriële activa
| 640.763 | 648.026 | 657.742 | 665.068 | 674.809 | 682.259 | 664.381 | 671.718 | 678.994 | 685.819 | 695.432 | 702.428 | 709.651 | 706.13 | 714.918 | 722.994 | 730.123 | 740.665 | 750.207 | 772.373 | 779.139 | 785.906 | 794.929 | 722.524 | 728.5 | 734.475 | 742.442 | 748.527 | 820.993 | 827.409 | 835.964 | 856.487 | 862.073 | 867.813 | 875.466 | 820.625 | 643.684 | 646.394 | 644.969 | 647.669 | 650.374 | 653.09 | 656.71 | 663.393 | 473.165 | 476.045 | 388.384 | 390.848 | 136.963 | 138.724 | 141.231 | 143.146 | 145.062 | 95.188 | 97.032 | 98.428 | 99.824 | 101.219 | 103.08 | 104.494 | 105.898 | 104.579 | 106.293 | 107.645 | 21.178 | 21.57 | 22.051 | 22.432 | 22.862 | 23.401 | 24.121 | 24.661 | 25.2 | 25.855 | 72.172 | 72.428 | 72.684 | 76.998 | 77.552 | 77.754 | 72.155 | 72.27 | 71.159 | 71.157 | 71.339 | 71.33 | 98.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,320.659 | 1,327.922 | 1,335.538 | 1,342.864 | 1,352.605 | 1,358.533 | 1,209.625 | 1,216.962 | 1,224.238 | 1,231.063 | 1,240.676 | 1,247.672 | 1,254.895 | 1,251.374 | 1,260.162 | 1,268.238 | 1,275.367 | 1,285.909 | 1,295.451 | 1,317.617 | 1,324.383 | 1,331.15 | 1,340.308 | 1,187.301 | 1,193.277 | 1,199.252 | 1,207.219 | 1,213.304 | 1,285.77 | 1,292.186 | 1,301.542 | 1,322.065 | 1,326.999 | 1,332.739 | 1,340.392 | 1,245.841 | 926.644 | 929.354 | 927.929 | 930.629 | 927.776 | 933.225 | 939.114 | 939.623 | 744.499 | 746.199 | 658.281 | 667.018 | 356.911 | 358.454 | 360.961 | 364.099 | 365.537 | 295.341 | 297.185 | 0.299 | 299.977 | 301.372 | 304.762 | 303.552 | 305.933 | 304.614 | 306.328 | 305.583 | 97.516 | 97.908 | 98.389 | 97.969 | 98.399 | 98.938 | 99.658 | 100.905 | 101.444 | 100.881 | 72.172 | 72.428 | 72.684 | 76.998 | 77.552 | 77.754 | 72.155 | 72.27 | 71.159 | 71.157 | 71.339 | 71.33 | 98.821 | 123.201 | 123.811 | 124.766 | 125.68 | 125.048 | 122.56 | 124.608 | 129.5 |
Langetermijnbeleggingen
| 117.094 | 122.098 | 133.335 | 13.345 | 13.475 | 11.516 | 11.506 | 11.503 | 156.356 | 151.729 | 3.145 | 3.138 | 3.205 | 3.176 | 3.242 | 3.171 | 3.143 | 2.972 | 3.496 | 3.208 | 3.223 | 3.215 | 3.125 | 3.293 | 3.295 | 3.345 | 3.434 | 0 | 0 | 0 | 3.49 | 0 | 0 | 0 | 3.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.264 | 0 | 0 | 0 | 91.765 | 0 | 0 | 0 | 73.743 | 0 | 0 | 0 | 55.907 | 0 | 0 | 0 | -1.863 | 0 | 0 | 0 | -11.679 | 0 | 0 | 0 | -7.561 | -11.67 | 0 | 0 | -34.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -1,345.302 | 124.304 | 142.325 | 0 | 136.354 | 0 | 678.994 | 0 | -3.145 | 164.801 | 173.026 | 175.975 | -3.242 | 178.89 | 184.397 | 197.778 | 222.852 | 197.315 | 198.506 | 199.868 | 227.345 | -3.293 | -3.295 | -3.345 | 208.268 | 0 | 0 | 0 | 172.494 | 0 | 0 | 0 | -3.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.264 | 0 | 0 | 0 | 1.095 | 0 | 0 | 0 | 20.714 | 0 | 0 | 0 | 38.745 | 0 | 0 | 0 | 1.863 | 0 | 0 | 0 | 11.679 | 0 | 0 | 0 | 7.561 | 11.67 | 0 | 0 | 34.316 | 0 | 0 | 0 | 0 | 5.526 | 15.712 | 18.779 | 22.267 | 7.166 | 11.632 | 11.487 | 16.084 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 36.333 | 37.107 | 40.286 | 14.742 | 14.812 | 159.692 | 26.03 | 24.09 | -659.112 | 19.203 | 20.992 | 12.15 | 8.104 | 5.693 | 14.722 | 20.676 | 14.565 | 12.461 | 12.644 | 11.893 | 12.58 | 13.565 | 13.533 | 216.004 | 236.849 | 216.142 | 25.551 | 209.427 | 204.777 | 200.544 | 46.734 | 204.325 | 200.429 | 200.037 | 202.293 | 208.513 | 207.178 | 214.143 | 233.307 | 219.559 | 231.196 | 225.936 | 229.206 | 180.907 | 187.039 | 189.525 | 163.039 | 142.346 | 131.765 | 131.941 | 143.716 | 144.675 | 131.882 | 110.887 | 17.037 | 0.121 | 120.523 | 119.944 | 10.692 | 117.474 | 118.371 | 107.187 | 12.825 | 131.506 | 137.91 | 137.708 | 133.39 | 119.558 | 115.687 | 112.014 | 100.374 | 99.813 | 100.39 | 99.118 | 89.406 | 89.546 | 90.903 | 90.642 | 89.356 | 76.176 | 77.083 | 76.196 | 77.384 | 76.724 | 76.959 | 74.49 | 84.989 | 89.167 | 92.721 | 97.253 | 94.955 | 111.387 | 112.804 | 113.589 | 596.3 |
Totaal niet-vlottende activa
| 2,725.294 | 2,740.762 | 2,739.24 | 2,720.06 | 2,756.895 | 2,766.014 | 2,508.054 | 2,366.056 | 2,513.635 | 2,513.471 | 2,352.885 | 2,474.063 | 2,485.954 | 2,483.885 | 2,308.408 | 2,518.825 | 2,549.322 | 2,581.253 | 2,651.567 | 2,643.599 | 2,650.331 | 2,661.945 | 2,328.158 | 2,123.502 | 2,146.38 | 2,137.037 | 2,176.498 | 2,158.658 | 2,232.432 | 2,249.208 | 2,305.286 | 2,315.47 | 2,305.588 | 2,320.543 | 2,347.653 | 2,238.966 | 1,911.295 | 1,933.158 | 1,968.694 | 1,972.142 | 1,983.274 | 1,999.447 | 2,035.324 | 2,014.238 | 1,650.254 | 1,656.015 | 1,547.156 | 1,538.276 | 1,159.627 | 1,167.23 | 1,190.164 | 1,211.535 | 1,198.75 | 1,006.541 | 1,011.775 | 1.018 | 1,017.405 | 1,011.246 | 1,012.487 | 1,001.32 | 1,006.493 | 990.565 | 1,001.001 | 1,028.192 | 725.378 | 724.699 | 718.301 | 678.487 | 675.516 | 668.396 | 664.474 | 664.492 | 666.19 | 663.454 | 613.499 | 600.651 | 591.814 | 596.879 | 605.756 | 589.862 | 582.637 | 583.086 | 580.531 | 576.919 | 592.397 | 593.725 | 785.816 | 817.165 | 835.471 | 840.954 | 847.151 | 848.332 | 854.873 | 860.032 | 1,295.3 |
Totaal activa
| 3,428.061 | 3,429.166 | 3,426.953 | 3,434.639 | 3,505.835 | 3,481.867 | 3,312.994 | 3,343.307 | 3,340.721 | 3,332.337 | 3,253.313 | 3,323.396 | 3,325.926 | 3,272.016 | 3,323.023 | 3,385.468 | 3,398.794 | 3,413.073 | 3,177.776 | 3,209.426 | 3,219.792 | 3,239.333 | 2,845.537 | 2,693.137 | 2,717.307 | 2,670.257 | 2,659.724 | 2,682.679 | 2,721.708 | 2,736.725 | 2,761.068 | 2,809.615 | 2,817.86 | 2,815.672 | 2,882.556 | 2,752.243 | 2,427.627 | 2,422.852 | 2,402.77 | 2,477.204 | 2,484.087 | 2,477.131 | 2,506.422 | 2,501.416 | 2,155.466 | 2,160.598 | 2,002.82 | 1,950.317 | 1,754.553 | 1,729.881 | 1,553.998 | 1,604.212 | 1,589.678 | 1,335.775 | 1,325.489 | 1.337 | 1,333.349 | 1,323.436 | 1,351.442 | 1,354.653 | 1,365.46 | 1,348.058 | 1,353.244 | 1,411.396 | 1,024.398 | 1,053.298 | 987.535 | 950.613 | 937.024 | 927.03 | 906.59 | 926.282 | 927.014 | 907.325 | 851.069 | 859.365 | 841.562 | 847.428 | 875.648 | 856.563 | 849.344 | 841.958 | 847.239 | 820.75 | 828.31 | 1,069.936 | 1,096.38 | 1,126.484 | 1,108.48 | 1,107.981 | 1,099.691 | 1,168.44 | 1,151.787 | 1,156.602 | 1,562.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 298.87 | 303.583 | 318.6 | 328.614 | 328.166 | 343.154 | 343.38 | 348.707 | 325.804 | 297.408 | 268.5 | 264.535 | 266.688 | 241.073 | 225.918 | 257.531 | 250.04 | 257.994 | 233.011 | 251.939 | 254.749 | 240.554 | 242.084 | 246.185 | 242.353 | 209.639 | 181.388 | 184.076 | 173.538 | 184.528 | 173.102 | 181.518 | 179.268 | 182.67 | 171.923 | 183.908 | 171.612 | 172.092 | 142.643 | 147.702 | 149.379 | 157.284 | 151.935 | 157.154 | 158.617 | 152.225 | 153.956 | 132.879 | 115.637 | 115.434 | 115.138 | 123.89 | 130.403 | 121.931 | 102.068 | 107.28 | 102.286 | 101.341 | 92.692 | 103.305 | 120.143 | 123.855 | 116.818 | 120.291 | 111.016 | 103.882 | 98.302 | 85.763 | 98.162 | 98.714 | 90.945 | 88.057 | 94.732 | 88.408 | 83.801 | 85.638 | 82.962 | 82.363 | 73.902 | 80.811 | 76.887 | 73.325 | 81.293 | 84.611 | 86.668 | 71.34 | 82.827 | 98.608 | 82.695 | 85.586 | 83.98 | 85.537 | 81.969 | 88.475 | 100.8 |
Kortlopende schulden
| 75.75 | 65.242 | 47.606 | 60.995 | 68.326 | 64.537 | 45.769 | 48.898 | 63.423 | 63.94 | 47.974 | 69.212 | 66.34 | 61.725 | 51.908 | 68.511 | 71.481 | 72.301 | 78.479 | 64.008 | 62.349 | 62.262 | 21.446 | 11.286 | 9.706 | 11.806 | 17.794 | 12.469 | 12.14 | 10.511 | 31.395 | 11.654 | 130.359 | 110.47 | 74.685 | 53.465 | 34.18 | 34.471 | 50.164 | 35.654 | 34.272 | 30.737 | 47.619 | 23.171 | 20.277 | 38.146 | 88.842 | 72.016 | 62.694 | 53.571 | 42.768 | 33.558 | 31.682 | 29.097 | 28.432 | 26.817 | 25.34 | 24.398 | 25.763 | 18.506 | 20.357 | 21.481 | 22.538 | 18.832 | 3.3 | 4.414 | 6.92 | 6.773 | 6.936 | 7.084 | 7.406 | 4.836 | 4.942 | 4.914 | 4.652 | 2.91 | 3.893 | 4.475 | 5.087 | 0.968 | 4.237 | 4.777 | 5.286 | 1.475 | 1.528 | 235.892 | 27.231 | 21.47 | 20.573 | 36.744 | 15.648 | 30.164 | 29.54 | 27.852 | 0 |
Belastingschulden
| 14.353 | 11.257 | 7.984 | 21.546 | 14.442 | 9.672 | 11.97 | 13.003 | 13.893 | 9.677 | 23.911 | 32.621 | 28.859 | 25.38 | 22.773 | 16.589 | 43.872 | 25.138 | 6.87 | 13.227 | 12.775 | 13.575 | 5.661 | 0 | 0 | 0 | 10.943 | 0 | 0 | 0 | 6.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.915 | 11.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.715 | 2.894 | 3.217 | 3.314 | 3.548 | 3.763 | 3.893 | 3.983 | 4.031 | 3.998 | 4.04 | 4.295 | 4.422 | 4.541 | 4.76 | 4.783 | 4.998 | 5.17 | 5.337 | 5.542 | 5.617 | 5.708 | 5.525 | 0 | 0 | -209.639 | 172.427 | 0 | 0 | 0 | 122.202 | 0 | 0 | 0 | -171.923 | 0 | 0 | 0 | 75.352 | 0 | 0 | 0 | 86.33 | 0 | 0 | 0 | 43.221 | 0 | 0 | 0 | 59.667 | -29.643 | 11.391 | 0 | 0 | -249.544 | -25.34 | -24.398 | 0 | -18.506 | -20.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.547 | 72.285 | 69.869 | 71.87 | 68.868 | 71.928 | 85.979 | 0 | 90.055 | 85.193 | 76.637 | 81.756 | 83.987 | 73.438 | 76.034 | 0 |
Overige kortlopende verplichtingen
| 212.162 | 250.675 | 289.729 | 276.936 | 155.417 | 130.665 | 171.383 | 192.943 | 176.903 | 172.678 | 199.403 | 198.549 | 172.317 | 153.867 | 221.519 | 128.282 | 151.856 | 169.449 | 146.604 | 200.453 | 172.23 | 186.621 | 120.388 | 143.94 | 159.24 | 361.998 | 10.247 | 211.987 | 172.323 | 157.892 | 2.435 | 154.041 | 160.474 | 147.398 | 329.053 | 144.549 | 138.512 | 146.345 | 12.898 | 152.728 | 155.491 | 137.168 | 10.626 | 140.235 | 146.561 | 141.957 | 3.914 | 129.402 | 116.345 | 109.169 | 8.078 | 150.333 | 124.413 | 109.392 | 112.272 | 115.67 | 115.404 | 100.834 | 103.317 | 131.422 | 120.06 | 110.552 | 125.713 | 154.445 | 95.945 | 127.315 | 108.423 | 100.287 | 99.451 | 81.578 | 86.891 | 87.846 | 84.746 | 76.191 | 85.822 | 72.259 | 64.813 | 67.408 | 112.033 | 0.194 | 0.214 | 0.244 | 4.683 | 1.579 | 2.123 | 8.541 | 94.461 | 6.314 | 6.624 | 5.49 | 4.83 | 5.437 | 7.988 | 6.356 | 81.6 |
Totaal kortlopende verplichtingen
| 589.497 | 622.394 | 659.152 | 669.859 | 555.457 | 542.119 | 564.425 | 594.531 | 570.161 | 538.024 | 519.917 | 536.591 | 509.767 | 461.206 | 504.105 | 459.107 | 478.375 | 504.914 | 463.431 | 521.942 | 494.945 | 495.145 | 389.443 | 401.411 | 411.299 | 373.804 | 381.856 | 408.532 | 358.001 | 352.931 | 329.134 | 347.213 | 470.101 | 440.538 | 403.738 | 381.922 | 344.304 | 352.908 | 281.057 | 336.084 | 339.142 | 325.189 | 296.51 | 320.56 | 325.455 | 332.328 | 289.933 | 334.297 | 294.676 | 278.174 | 225.651 | 278.138 | 297.889 | 260.42 | 242.772 | 0.223 | 217.69 | 202.175 | 221.772 | 234.727 | 240.203 | 255.888 | 265.069 | 293.568 | 210.261 | 235.611 | 213.645 | 192.823 | 204.549 | 187.376 | 185.242 | 180.739 | 184.42 | 169.513 | 174.275 | 160.807 | 151.668 | 154.246 | 191.022 | 161.52 | 153.623 | 148.215 | 163.132 | 156.533 | 162.247 | 401.752 | 204.519 | 216.447 | 195.085 | 204.457 | 186.214 | 205.125 | 192.935 | 198.717 | 182.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,068.844 | 1,043.543 | 1,048.144 | 1,259.73 | 1,305.397 | 1,300.233 | 1,128.935 | 1,126.729 | 891.241 | 891.007 | 1,143.157 | 1,186.737 | 1,192.95 | 1,198.45 | 1,253.957 | 1,382.203 | 1,393.822 | 1,403.902 | 1,271.011 | 1,224.262 | 1,236.544 | 1,287.189 | 1,001.536 | 814.09 | 816.126 | 818.141 | 832.236 | 843.639 | 834.865 | 881.787 | 958.157 | 980.177 | 895.815 | 953.821 | 933.932 | 843.643 | 659.094 | 671.339 | 763.436 | 780.969 | 791.791 | 810.988 | 923.75 | 903.451 | 561.826 | 600.527 | 607.012 | 531.907 | 425.343 | 443 | 283.406 | 338.617 | 287.171 | 90.606 | 98.87 | 0.143 | 162.573 | 197.957 | 225.905 | 246.938 | 245.96 | 250.759 | 263.879 | 276.587 | 29.372 | 23.107 | 22.508 | 23.186 | 28.02 | 53.069 | 79.126 | 107.733 | 86.932 | 84.189 | 74.403 | 78.073 | 77.648 | 81.527 | 22.578 | 18.326 | 15.797 | 15.652 | 9.866 | 4.975 | 5.095 | 5.213 | 223.133 | 223.631 | 239.052 | 234.703 | 242.057 | 287.828 | 291.981 | 295.048 | 247.8 |
Uitgestelde opbrengsten niet-vlottend
| 5.965 | 33.262 | 7.222 | 8.404 | 9.155 | 9.878 | 11.235 | 12.077 | 35.842 | 36.625 | 15.676 | 16.313 | 17.135 | 18.069 | 19.153 | 20.441 | 21.745 | 22.941 | 24.84 | -109.166 | -110.019 | -101.912 | -102.658 | 41.075 | 20.065 | -96.259 | -82.976 | 63.532 | 63.22 | 65.692 | -145.854 | 127.878 | 129.061 | 72.601 | -183.669 | 75.004 | 80.206 | 87.685 | -94.153 | 22.048 | 32.62 | 35.454 | -112.14 | 139.895 | 152.074 | 156.095 | -39.206 | 133.831 | 136.831 | 141.921 | -35.375 | -48.448 | 99.787 | 74.643 | 76.086 | -61.319 | -62.888 | -63.552 | 68.14 | -53.44 | 99.378 | 79 | 78.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 100.29 | 98.373 | 91.245 | 90.528 | 134.269 | 135.979 | 134.832 | 144.679 | 144.736 | 146.43 | 133.757 | 140.732 | 149.549 | 149.018 | 143.251 | 143.504 | 133.935 | 125.639 | 121.395 | 109.166 | 110.019 | 101.912 | 102.658 | 103.298 | 112.543 | 96.259 | 82.976 | 125.613 | 153.26 | 146.709 | 145.854 | 131.813 | 126.733 | 149.992 | 183.669 | 174.78 | 102.832 | 99.37 | 94.153 | 121.069 | 121.596 | 118.46 | 112.14 | 74.413 | 75.347 | 74.751 | 39.206 | 38.398 | 35.334 | 35.419 | 35.375 | 48.448 | 52.329 | 64.811 | 66.68 | 61.319 | 62.888 | 63.552 | 63.748 | 53.44 | 54.092 | 54.515 | 55.51 | 94.356 | 49.25 | 50.001 | 50.974 | 46.46 | 48.657 | 49.922 | 47.394 | 39.56 | 44.427 | 49.597 | 42.569 | 40.051 | 44.207 | 43.629 | 42.171 | 24.151 | 22.543 | 21.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 279.057 | 255.714 | 269.408 | 31.467 | 31.483 | 32.066 | 30.277 | 30.526 | 251.273 | 260.827 | 29.532 | 31.093 | 31.395 | 31.902 | 29.563 | 28.727 | 34.429 | 35.066 | 33.669 | 169.89 | 194.034 | 189.073 | 196.291 | 55.695 | 59.339 | 186.781 | 194.955 | 49.389 | 47.775 | 44.821 | 263.697 | 45.312 | 43.36 | 42.838 | 301.804 | 48.478 | 49.657 | 53.438 | 235.233 | 55.835 | 52.922 | 49.784 | 209.973 | 56.776 | 54.702 | 50.673 | 247.255 | 48.223 | 48.645 | 49.73 | 285.973 | 194.484 | 54.483 | 47.091 | 45.291 | 0.173 | 174.38 | 175.255 | 43.851 | 176.098 | 43.363 | 47.012 | 45.835 | 49.901 | 37.918 | 37.652 | 36.389 | 35.427 | 32.846 | 31.53 | 26.097 | 33.359 | 45.132 | 44.855 | 42.888 | 60.136 | 57.152 | 54.377 | 89.475 | 80.498 | 77.835 | 74.645 | 96.59 | 76.345 | 82.531 | 77.714 | 75.732 | 44.897 | 42.962 | 43.601 | 49.783 | 48.876 | 45.445 | 46.549 | 630 |
Totaal niet-vlottende verplichtingen
| 1,454.156 | 1,430.892 | 1,416.019 | 1,390.129 | 1,480.304 | 1,478.156 | 1,305.279 | 1,314.011 | 1,323.092 | 1,334.889 | 1,322.122 | 1,374.875 | 1,391.029 | 1,397.439 | 1,445.924 | 1,574.875 | 1,583.931 | 1,587.548 | 1,450.915 | 1,394.152 | 1,430.578 | 1,476.262 | 1,197.827 | 1,014.158 | 1,008.073 | 1,004.922 | 1,027.191 | 1,082.173 | 1,099.12 | 1,139.009 | 1,221.854 | 1,285.18 | 1,194.969 | 1,219.252 | 1,235.736 | 1,141.905 | 891.789 | 911.832 | 998.669 | 979.921 | 998.929 | 1,014.686 | 1,133.723 | 1,174.535 | 843.949 | 882.046 | 854.267 | 752.359 | 646.153 | 670.07 | 569.379 | 533.101 | 493.77 | 277.151 | 286.927 | 0.316 | 336.953 | 373.212 | 401.644 | 423.036 | 442.793 | 431.286 | 444.121 | 420.844 | 116.54 | 110.76 | 109.871 | 105.073 | 109.523 | 134.521 | 152.617 | 180.652 | 176.491 | 178.641 | 159.86 | 178.26 | 179.007 | 179.533 | 112.053 | 122.975 | 116.175 | 111.962 | 106.456 | 81.32 | 87.626 | 82.927 | 298.865 | 268.528 | 282.014 | 278.304 | 291.84 | 336.704 | 337.426 | 341.597 | 877.8 |
Totaal passiva
| 2,043.653 | 2,053.286 | 2,075.171 | 2,059.988 | 2,035.761 | 2,020.275 | 1,869.704 | 1,908.542 | 1,893.253 | 1,872.913 | 1,842.039 | 1,911.466 | 1,900.796 | 1,858.645 | 1,950.029 | 2,033.982 | 2,062.306 | 2,092.462 | 1,914.346 | 1,916.094 | 1,925.523 | 1,971.407 | 1,587.27 | 1,415.569 | 1,419.372 | 1,378.726 | 1,409.047 | 1,490.705 | 1,457.121 | 1,491.94 | 1,550.988 | 1,632.393 | 1,665.07 | 1,659.79 | 1,639.474 | 1,523.827 | 1,236.093 | 1,264.74 | 1,279.726 | 1,316.005 | 1,338.071 | 1,339.875 | 1,430.233 | 1,495.095 | 1,169.404 | 1,214.374 | 1,144.2 | 1,086.656 | 940.829 | 948.244 | 795.03 | 811.239 | 791.659 | 537.571 | 529.699 | 0.539 | 554.643 | 575.387 | 623.416 | 657.763 | 682.996 | 687.174 | 709.19 | 714.412 | 326.801 | 346.371 | 323.516 | 297.896 | 314.072 | 321.897 | 337.859 | 361.391 | 360.911 | 348.154 | 334.135 | 339.067 | 330.675 | 333.779 | 303.075 | 284.495 | 269.798 | 260.177 | 269.588 | 237.853 | 249.873 | 484.679 | 503.384 | 484.975 | 477.099 | 482.761 | 478.054 | 541.829 | 530.361 | 540.314 | 1,060.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.678 | 0.452 | 0.452 | 0.452 | 0.452 | 0.452 | 0.452 | 0.452 | 0.452 | 0.3 | 0.3 | 0.298 | 0.298 | 0.298 | 0.298 | 0.199 | 0.199 | 0.199 | 0.2 |
Ingehouden winsten
| 970.536 | 954.409 | 932.472 | 945.285 | 1,040.618 | 1,025.881 | 1,004.271 | 1,002.123 | 1,008.2 | 1,001.22 | 962.378 | 967.449 | 973.065 | 961.246 | 932.094 | 918.592 | 916.565 | 900.988 | 947.046 | 985.015 | 981.846 | 969.067 | 945.41 | 962.536 | 960.865 | 953.469 | 919.658 | 876.9 | 946.077 | 937.053 | 910.52 | 930.743 | 923.726 | 905.943 | 877.817 | 876.341 | 863.036 | 841.772 | 809.068 | 808.867 | 789.49 | 772.741 | 735.631 | 720.576 | 711.393 | 688.787 | 597.629 | 581.125 | 571.995 | 565.604 | 547.997 | 545.27 | 534.588 | 526.772 | 503.689 | 490.435 | 477.625 | 462.191 | 437.524 | 422.888 | 407.063 | 392.818 | 369.397 | 351.222 | 337.76 | 327.635 | 303.386 | 293.592 | 282.475 | 271.822 | 250.616 | 242.353 | 227.355 | 215.299 | 198.567 | 192.9 | 187.123 | 175.638 | 160.988 | 158.922 | 149.746 | 140.27 | 130.981 | 118.269 | 110.325 | 124.231 | 131.388 | 165.818 | 157.614 | 151.565 | 149.842 | 155.634 | 147.157 | 143.455 | 164.1 |
Overige gereserveerde algehele resultaten
| 0.943 | 0.532 | 0.621 | 1.33 | 2.656 | -0.689 | 1.474 | 0.795 | -5.166 | 12.863 | 2.587 | 2.747 | 6.69 | 11.525 | 6.424 | 1.604 | -8.534 | -5.892 | -106.02 | -112.491 | -106.862 | -119.294 | -109.171 | -105.74 | -82.26 | -79.193 | -84.559 | -86.102 | -76.768 | -85.184 | -83.283 | -122.738 | -127.628 | -92.016 | -96.8 | -93.491 | -92.492 | -100.118 | -98.02 | -69.759 | -59.611 | -43.976 | -62.515 | -115.569 | -120.616 | -121.312 | -114.667 | -90.179 | -93.538 | -108.163 | -112.047 | -72.536 | -62.747 | -38.054 | -33.709 | -31.726 | -52.576 | -62.191 | -64.672 | -90.157 | -84.44 | -94.466 | -102.279 | -27.329 | 15.981 | 38.483 | 22.141 | 9.377 | 0.599 | -2.271 | -8.22 | -12.726 | -6.437 | -7.362 | -12.835 | -16.934 | -18.907 | -21.814 | -23.813 | -25.998 | -23.763 | -20.354 | -18.378 | -16.972 | -18.891 | -22.418 | -21.834 | -1.008 | -2.932 | -3.044 | -4.904 | -5.751 | -2.459 | -3.895 | -26.8 |
Overige totale aandeelhoudersvermogen
| 412.73 | 420.74 | 418.49 | 427.837 | 426.601 | 436.201 | 437.346 | 431.648 | 444.235 | 445.142 | 446.11 | 441.535 | 445.176 | 440.401 | 434.277 | 431.091 | 428.258 | 425.316 | 422.205 | 420.609 | 419.086 | 417.954 | 421.829 | 420.573 | 419.131 | 417.056 | 415.379 | 400.977 | 395.079 | 392.717 | 382.644 | 369.018 | 356.493 | 341.756 | 461.866 | 445.367 | 420.791 | 416.259 | 411.797 | 421.892 | 415.938 | 408.292 | 402.874 | 401.115 | 395.086 | 378.55 | 375.459 | 372.516 | 335.068 | 323.997 | 322.819 | 320.04 | 325.979 | 308.469 | 324.793 | -458.928 | 352.64 | 347.032 | 342.076 | 352.171 | 358.824 | 361.515 | 366.584 | 362.907 | 333.73 | 331.057 | 329.673 | 340.366 | 331.284 | 327.61 | 319.787 | 327.754 | 339.148 | 345.1 | 325.961 | 339.672 | 338.874 | 356.349 | 432.11 | 436.12 | 450.392 | 458.588 | 464.596 | 481.148 | 486.551 | 483.144 | 483.142 | 476.401 | 476.401 | 476.401 | 476.401 | 476.529 | 476.529 | 476.529 | 365 |
Totaal eigen vermogen van aandeelhouders
| 1,384.408 | 1,375.88 | 1,351.782 | 1,374.651 | 1,470.074 | 1,461.592 | 1,443.29 | 1,434.765 | 1,447.468 | 1,459.424 | 1,411.274 | 1,411.93 | 1,425.13 | 1,413.371 | 1,372.994 | 1,351.486 | 1,336.488 | 1,320.611 | 1,263.43 | 1,293.332 | 1,294.269 | 1,267.926 | 1,258.267 | 1,277.568 | 1,297.935 | 1,291.531 | 1,250.677 | 1,191.974 | 1,264.587 | 1,244.785 | 1,210.08 | 1,177.222 | 1,152.79 | 1,155.882 | 1,243.082 | 1,228.416 | 1,191.534 | 1,158.112 | 1,123.044 | 1,161.199 | 1,146.016 | 1,137.256 | 1,076.189 | 1,006.321 | 986.062 | 946.224 | 858.62 | 863.661 | 813.724 | 781.637 | 758.968 | 792.973 | 798.019 | 798.204 | 795.79 | 0.798 | 778.706 | 748.049 | 715.945 | 696.89 | 682.464 | 660.884 | 634.719 | 687.817 | 688.488 | 698.192 | 656.217 | 644.352 | 615.375 | 597.839 | 562.861 | 558.059 | 560.744 | 553.715 | 512.371 | 516.316 | 507.768 | 510.625 | 569.737 | 569.496 | 576.827 | 578.956 | 577.651 | 582.897 | 578.437 | 585.257 | 592.996 | 641.509 | 631.381 | 625.22 | 621.637 | 626.611 | 621.426 | 616.288 | 502.5 |
Totaal eigen vermogen
| 1,384.408 | 1,375.88 | 1,351.782 | 1,374.651 | 1,470.074 | 1,461.592 | 1,443.29 | 1,434.765 | 1,447.468 | 1,459.424 | 1,411.274 | 1,411.93 | 1,425.13 | 1,413.371 | 1,372.994 | 1,351.486 | 1,336.488 | 1,320.611 | 1,263.43 | 1,293.332 | 1,294.269 | 1,267.926 | 1,258.267 | 1,277.568 | 1,297.935 | 1,291.531 | 1,250.677 | 1,191.974 | 1,264.587 | 1,244.785 | 1,210.08 | 1,177.222 | 1,152.79 | 1,155.882 | 1,243.082 | 1,228.416 | 1,191.534 | 1,158.112 | 1,123.044 | 1,161.199 | 1,146.016 | 1,137.256 | 1,076.189 | 1,006.321 | 986.062 | 946.224 | 858.62 | 863.661 | 813.724 | 781.637 | 758.968 | 792.973 | 798.019 | 798.204 | 795.79 | 0.798 | 778.706 | 748.049 | 728.026 | 707.861 | 692.605 | 670.583 | 644.054 | 696.984 | 697.597 | 706.927 | 664.019 | 652.717 | 622.952 | 605.133 | 568.731 | 564.891 | 566.103 | 559.171 | 516.934 | 520.298 | 510.887 | 513.649 | 572.573 | 572.068 | 579.546 | 581.781 | 577.651 | 582.897 | 578.437 | 585.257 | 592.996 | 641.509 | 631.381 | 625.22 | 621.637 | 626.611 | 621.426 | 616.288 | 502.5 |
Totaal passiva en aandeelhoudersvermogen
| 3,428.061 | 3,429.166 | 3,426.953 | 3,434.639 | 3,505.835 | 3,481.867 | 3,312.994 | 3,343.307 | 3,340.721 | 3,332.337 | 3,253.313 | 3,323.396 | 3,325.926 | 3,272.016 | 3,323.023 | 3,385.468 | 3,398.794 | 3,413.073 | 3,177.776 | 3,209.426 | 3,219.792 | 3,239.333 | 2,845.537 | 2,693.137 | 2,717.307 | 2,670.257 | 2,659.724 | 2,682.679 | 2,721.708 | 2,736.725 | 2,761.068 | 2,809.615 | 2,817.86 | 2,815.672 | 2,882.556 | 2,752.243 | 2,427.627 | 2,422.852 | 2,402.77 | 2,477.204 | 2,484.087 | 2,477.131 | 2,506.422 | 2,501.416 | 2,155.466 | 2,160.598 | 2,002.82 | 1,950.317 | 1,754.553 | 1,729.881 | 1,553.998 | 1,604.212 | 1,589.678 | 1,335.775 | 1,325.489 | 1.337 | 1,333.349 | 1,323.436 | 1,351.442 | 1,354.653 | 1,365.46 | 1,348.058 | 1,353.244 | 1,411.396 | 1,024.398 | 1,053.298 | 987.535 | 950.613 | 937.024 | 927.03 | 906.59 | 926.282 | 927.014 | 907.325 | 851.069 | 859.365 | 841.562 | 847.428 | 875.648 | 856.563 | 849.344 | 841.958 | 847.239 | 820.75 | 828.31 | 1,069.936 | 1,096.38 | 1,126.484 | 1,108.48 | 1,107.981 | 1,099.691 | 1,168.44 | 1,151.787 | 1,156.602 | 1,562.7 |