Freelancer Limited
ASX:FLN.AX
0.18 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21.156 | 21.153 | 23.092 | 20.623 | 31.665 | 27.593 | 31.803 | 31.638 | 37.055 | 31.21 | 34.439 | 33.211 | 33.312 | 31.908 | 34.713 | 34.779 | 35.18 | 32.246 | 31.134 | 20.21 | 19.696 | 24.387 | 11.514 |
Kortetermijnbeleggingen
| 0 | 2.841 | 0 | 2.735 | 0 | 2.723 | 0 | 2.703 | 0 | 0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21.156 | 21.153 | 23.092 | 23.358 | 31.665 | 30.316 | 31.803 | 34.341 | 37.055 | 32.014 | 34.439 | 33.211 | 33.312 | 31.908 | 34.713 | 34.779 | 35.18 | 32.246 | 31.134 | 20.21 | 19.696 | 24.387 | 11.514 |
Nettovorderingen
| 4.019 | 3.927 | 4.648 | 4.825 | 5.906 | 6.448 | 4.906 | 5.593 | 5.342 | 4.003 | 4.553 | 0.929 | 3.148 | 0.19 | 3.846 | 0.653 | 3.768 | 0.355 | 3.63 | 0.251 | 2.376 | 0.129 | 1.883 |
Voorraad
| 0 | 2.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.955 | 0.473 | 2.707 | 2.614 | 3.017 | 2.191 | 2.423 | 2.03 | 1.603 | 1.309 | 1.284 | 3.517 | 1.107 | 3.842 | 1.126 | 4.634 | 0.72 | 3.83 | 1.41 | 3.16 | 1.157 | 2.434 | 0.265 |
Totaal vlottende activa
| 28.13 | 28.182 | 30.447 | 30.797 | 40.588 | 38.955 | 39.132 | 41.964 | 44 | 37.326 | 40.276 | 37.657 | 37.567 | 35.94 | 39.685 | 40.066 | 39.668 | 36.431 | 36.174 | 23.621 | 23.229 | 26.95 | 13.662 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 11.386 | 13.751 | 16.215 | 18.323 | 17.196 | 19.392 | 21.64 | 22.785 | 25.425 | 27.446 | 2.489 | 0.556 | 0.621 | 0.91 | 1.126 | 1.304 | 1.564 | 1.64 | 1.241 | 1.113 | 1.045 | 0.561 | 0.593 |
Goodwill
| 0 | 27.098 | 0 | 27.012 | 0 | 27.011 | 0 | 19.349 | 0 | 19.349 | 0 | 19.349 | 0 | 19.395 | 0 | 19.395 | 0 | 19.395 | 0 | 9.906 | 0 | 6.062 | 0 |
Immateriële activa
| 34.12 | 7.022 | 34.12 | 34.12 | 34.119 | 34.119 | 34.119 | 26.457 | 26.429 | 26.429 | 26.429 | 7.081 | 26.474 | 7.05 | 26.443 | 6.313 | 24.883 | 4.467 | 12.959 | 3.047 | 12.82 | 2.824 | 7.485 |
Goodwill en immateriële activa
| 34.12 | 34.12 | 34.12 | 61.132 | 34.119 | 61.13 | 34.119 | 45.806 | 26.429 | 45.778 | 26.429 | 26.43 | 26.474 | 26.445 | 26.443 | 25.708 | 24.883 | 23.862 | 12.959 | 12.953 | 12.82 | 8.886 | 7.485 |
Langetermijnbeleggingen
| 0.929 | 0.439 | 0.842 | 0.794 | 0.786 | 0.732 | 1.115 | 1.003 | 1.021 | 1.103 | 1.108 | 0.696 | 0 | 23.352 | 0 | 23.734 | 0 | 22.637 | 0 | 12.244 | 0 | 0 | 0 |
Belastingvorderingen
| 11.464 | 11.45 | 12.16 | 12.52 | 12.479 | 11.633 | 11.33 | 10.965 | 11.872 | 5.129 | 4.815 | 4.674 | 0 | 4.003 | 0 | 3.278 | 0 | 2.865 | 0 | 1.822 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.435 | 0.742 | 0.448 | -26.521 | 0.46 | -26.515 | 0.54 | -18.832 | 0.585 | -18.757 | 0.764 | -5.37 | 6.011 | -27.355 | 4.008 | -27.012 | 3.903 | -25.502 | 3.036 | -14.066 | 1.326 | 0.982 | 0.605 |
Totaal niet-vlottende activa
| 58.334 | 60.502 | 63.785 | 66.248 | 65.04 | 66.372 | 68.744 | 61.727 | 65.332 | 60.699 | 35.605 | 26.986 | 33.106 | 27.355 | 31.577 | 27.012 | 30.35 | 25.502 | 17.236 | 14.066 | 15.191 | 10.429 | 8.683 |
Totaal activa
| 86.464 | 88.684 | 94.232 | 97.045 | 105.628 | 105.327 | 107.876 | 103.691 | 109.332 | 98.025 | 75.881 | 71.116 | 70.673 | 68.69 | 71.262 | 71.074 | 70.018 | 65.613 | 53.41 | 40.188 | 38.42 | 37.379 | 22.345 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 38.162 | 2.744 | 39.573 | 39.647 | 46.129 | 41.259 | 41.856 | 3.172 | 43.172 | 36.607 | 37.473 | 2.491 | 35.681 | 3.184 | 32.896 | 3.067 | 32.053 | 2.375 | 25.651 | 1.383 | 19.782 | 0.71 | 18.01 |
Kortlopende schulden
| 5.054 | 4.963 | 4.683 | 5.683 | 5.186 | 5.83 | 6.382 | 5.914 | 5.109 | 3.369 | 1.571 | 0.121 | 0 | -0.911 | 0 | -1.174 | 0 | -0.808 | 0 | -0.388 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.004 | 0.011 | 0.338 | 0.078 | 1.726 | 0.018 | 0.303 | 0.064 | 0.16 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.633 | 36.676 | 0.653 | 0.685 | 0.766 | 0.846 | 0.758 | 0.586 | 0.908 | 0.629 | 0.862 | 0.62 | 0 | 0.911 | 0 | 1.174 | 0 | 0.808 | 0 | 0.388 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.848 | 0.626 | 2.658 | 2.816 | 3.378 | 2.914 | 2.755 | 38.498 | 2.509 | 2.379 | 2.118 | 35.396 | 2.8 | 32.764 | 2.529 | 32.051 | 2.55 | 28.08 | 1.672 | 21.888 | 0.91 | 18.265 | 0.776 |
Totaal kortlopende verplichtingen
| 46.697 | 45.009 | 47.567 | 48.831 | 55.459 | 50.849 | 51.751 | 48.17 | 51.698 | 42.984 | 42.024 | 38.628 | 38.481 | 35.948 | 35.425 | 35.118 | 34.603 | 30.455 | 27.323 | 23.271 | 20.692 | 18.975 | 18.785 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 9.593 | 12.187 | 14.679 | 15.519 | 14.771 | 16.082 | 17.455 | 19.094 | 20.931 | 23.134 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.752 | 0.672 | 0.668 | 0.648 | 0.642 | 0.639 | 0.507 | 0.547 | 0.555 | 0.495 | 0.496 | 0.528 | 0 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.932 | 3.377 | 3.917 | 4.622 | 5.173 | 5.605 | 5.719 | 5.957 | 6.676 | 0.443 | 0.546 | 0.246 | 0 | 0.005 | 0 | 0.003 | 0 | 0.003 | 0 | 0.001 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.581 | 0.614 | 1.014 | 0.96 | 0.891 | 0.822 | 0.871 | 0.758 | 0.72 | 1.03 | 0.76 | 0.639 | 0 | 0.509 | 0 | 0.374 | 0 | 0.248 | 0 | 0.104 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 13.858 | 16.85 | 20.278 | 21.749 | 21.477 | 23.148 | 24.552 | 26.356 | 28.882 | 25.102 | 2.38 | 1.413 | 0 | 0.819 | 0 | 0.377 | 0 | 0.251 | 0 | 0.105 | 0 | 0 | 0 |
Totaal passiva
| 60.555 | 61.859 | 67.845 | 70.58 | 76.936 | 73.997 | 76.303 | 74.526 | 80.58 | 68.086 | 44.404 | 40.041 | 38.481 | 36.767 | 35.425 | 35.685 | 34.603 | 30.706 | 27.323 | 23.376 | 20.692 | 18.975 | 18.785 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 2.553 |
Gewone aandelen
| 38.918 | 38.918 | 38.918 | 38.918 | 38.918 | 38.779 | 38.628 | 38.446 | 38.446 | 38.446 | 38.422 | 38.106 | 38.049 | 38.049 | 37.954 | 37.75 | 37.595 | 37.31 | 27.442 | 17.52 | 17.506 | 17.556 | 0.372 |
Ingehouden winsten
| -17.95 | -17.062 | -17.601 | -17.415 | -15.187 | -15.887 | -15.312 | -13.63 | -14.123 | -12.984 | -11.225 | -11.051 | -10.336 | -9.567 | -5.505 | -4.794 | -4.399 | -3.621 | -2.079 | -0.816 | 0.301 | 1.031 | 0.755 |
Overige gereserveerde algehele resultaten
| 1.146 | 1.295 | 1.396 | 1.288 | 1.287 | 4.764 | 4.583 | 4.329 | 4.409 | 4.457 | 4.26 | 4 | 3.612 | 3.441 | 2.943 | 2.433 | 1.893 | 1.218 | 0.554 | 0.108 | -0.093 | -0.198 | -0.12 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.186 | 0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 22.114 | 23.151 | 22.713 | 22.791 | 25.018 | 27.656 | 27.899 | 29.145 | 28.732 | 29.919 | 31.457 | 31.055 | 31.325 | 31.923 | 35.392 | 35.389 | 35.089 | 34.907 | 25.917 | 16.812 | 17.714 | 18.389 | 3.56 |
Totaal eigen vermogen
| 25.909 | 26.825 | 26.387 | 26.465 | 28.692 | 31.33 | 31.573 | 29.165 | 28.752 | 29.939 | 31.477 | 31.075 | 31.325 | 31.923 | 35.392 | 35.389 | 35.089 | 34.907 | 25.917 | 16.812 | 17.714 | 18.389 | 3.56 |
Totaal passiva en aandeelhoudersvermogen
| 86.464 | 88.684 | 94.232 | 97.045 | 105.628 | 105.327 | 107.876 | 103.691 | 109.332 | 98.025 | 75.881 | 71.116 | 70.673 | 68.69 | 70.817 | 71.074 | 69.692 | 65.613 | 53.41 | 40.188 | 38.406 | 37.379 | 22.345 |