Full House Resorts, Inc.
NASDAQ:FLL
4.65 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 70.994 | 73.492 | 69.924 | 60.029 | 68.983 | 59.382 | 50.106 | 36.082 | 41.393 | 44.383 | 41.423 | 43.271 | 47.238 | 47.442 | 42.208 | 38.269 | 41.956 | 14.511 | 30.853 | 39.016 | 44.259 | 41.663 | 40.494 | 40.69 | 44.028 | 41.227 | 37.931 | 37.8 | 43.726 | 40.121 | 39.62 | 38.188 | 41.756 | 34.847 | 32.007 | 30.511 | 34.266 | 30.726 | 29.084 | 26.745 | 32.917 | 31.31 | 30.449 | 31.455 | 37.442 | 36.704 | 39.126 | 37.46 | 30.134 | 27.84 | 33.326 | 32.52 | 33.468 | 31.124 | 8.344 | 7.891 | 8.636 | 8.058 | 8.311 | 6.41 | 7.917 | 2.365 | 2.32 | 2.271 | 2.444 | 2.387 | 2.57 | 0.932 | 3.232 | 3.411 | 1.975 | 0.914 | 0.952 | 1.017 | 0 | 0.791 | 1.021 | 1.031 | 0.857 | 0.888 | 0.972 | 0.819 | 0.908 | 0.796 | 0.87 | 0.869 | 0.804 | 0.68 | 1.272 | 1.437 | 1.428 | 1.057 | 1.539 | 1.396 | 1.004 | 1.024 | 1.132 | 0.902 | 0.866 | 1 | 0.9 | 0.9 | 0.8 | 1.9 | 0.9 | 1 | 1.6 | 1.3 | 3.2 | 2.1 | 1.7 | 2.1 | 2.9 | 1.6 | 1.1 | 0.7 | 2.7 | 1.4 | 0.8 | 0.8 | 2.7 | 1.2 | 0.9 | 0.7 | 1.7 | 1.2 | 0.8 |
Kosten van de omzet
| 34.143 | 45.132 | 43.914 | 38.174 | 27.767 | 27.953 | 22.5 | 17.609 | 18.949 | 18.6 | 17.976 | 18.918 | 19.172 | 18.706 | 17.15 | 16.312 | 17.036 | 6.203 | 19.204 | 22.899 | 26.053 | 24.492 | 24.343 | 24.526 | 25.901 | 24.525 | 23.211 | 22.527 | 24.399 | 22.881 | 22.035 | 21.456 | 23.403 | 19.109 | 17.156 | 16.69 | 18.502 | 17.107 | 16.22 | 15.39 | 17.203 | 18.374 | 17.399 | 18.519 | 20.913 | 20.378 | 21.528 | 22.11 | 17.765 | 17.447 | 17.242 | 16.967 | 17.653 | 15.828 | 0.995 | 0.769 | 1.204 | 1.043 | 1.091 | 1.087 | 1.051 | 1.043 | 1.061 | 1.147 | 1.141 | 1.233 | 1.2 | 0.185 | 1.495 | 1.59 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.471 | 0.181 | 0 | 0 | 0.469 | 0.291 | 0.177 | 0 | -0.856 | 0.409 | 0.197 | 0.122 | 0.058 | 0.241 | 0.107 | 0.123 | 0 | 0.1 | -0.1 | -0.1 | 0.9 | -0.1 | -0.1 | 0.6 | 0.9 | 0.7 | 0.9 | 0.7 | 0.7 | 1.3 | 1 | 0.8 | 0.7 | 1.3 | 1.2 | 0.7 | 2.4 | 0.5 | 0.3 | 0.7 | 0.5 | 0.9 | 0 | 0.6 |
Brutowinst
| 36.851 | 28.36 | 26.01 | 21.855 | 41.216 | 31.429 | 27.606 | 18.473 | 22.444 | 25.783 | 23.447 | 24.353 | 28.066 | 28.736 | 25.058 | 21.957 | 24.92 | 8.308 | 11.649 | 16.117 | 18.206 | 17.171 | 16.151 | 16.164 | 18.127 | 16.702 | 14.72 | 15.273 | 19.327 | 17.24 | 17.585 | 16.732 | 18.353 | 15.738 | 14.851 | 13.821 | 15.764 | 13.619 | 12.864 | 11.355 | 15.714 | 12.936 | 13.05 | 12.936 | 16.529 | 16.326 | 17.598 | 15.35 | 12.369 | 10.394 | 16.084 | 15.553 | 15.815 | 15.297 | 7.349 | 7.122 | 7.432 | 7.015 | 7.221 | 5.323 | 6.867 | 1.321 | 1.259 | 1.124 | 1.303 | 1.154 | 1.37 | 0.747 | 1.738 | 1.82 | 1.055 | 0.914 | 0.952 | 1.017 | 0 | 0.791 | 1.021 | 1.031 | 0.857 | 0.888 | 0.972 | 0.819 | 0.908 | 1.267 | 0.689 | 0.869 | 0.804 | 0.212 | 0.981 | 1.26 | 1.428 | 1.912 | 1.131 | 1.199 | 0.882 | 0.966 | 0.891 | 0.795 | 0.743 | 1 | 0.8 | 1 | 0.9 | 1 | 1 | 1.1 | 1 | 0.4 | 2.5 | 1.2 | 1 | 1.4 | 1.6 | 0.6 | 0.3 | 0 | 1.4 | 0.2 | 0.1 | -1.6 | 2.2 | 0.9 | 0.2 | 0.2 | 0.8 | 1.2 | 0.2 |
Brutowinstmarge
| 0.519 | 0.386 | 0.372 | 0.364 | 0.597 | 0.529 | 0.551 | 0.512 | 0.542 | 0.581 | 0.566 | 0.563 | 0.594 | 0.606 | 0.594 | 0.574 | 0.594 | 0.573 | 0.378 | 0.413 | 0.411 | 0.412 | 0.399 | 0.397 | 0.412 | 0.405 | 0.388 | 0.404 | 0.442 | 0.43 | 0.444 | 0.438 | 0.44 | 0.452 | 0.464 | 0.453 | 0.46 | 0.443 | 0.442 | 0.425 | 0.477 | 0.413 | 0.429 | 0.411 | 0.441 | 0.445 | 0.45 | 0.41 | 0.41 | 0.373 | 0.483 | 0.478 | 0.473 | 0.491 | 0.881 | 0.902 | 0.861 | 0.871 | 0.869 | 0.83 | 0.867 | 0.559 | 0.543 | 0.495 | 0.533 | 0.484 | 0.533 | 0.801 | 0.538 | 0.534 | 0.534 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.591 | 0.792 | 1 | 1 | 0.311 | 0.771 | 0.877 | 1 | 1.81 | 0.735 | 0.859 | 0.878 | 0.944 | 0.787 | 0.881 | 0.858 | 1 | 0.889 | 1.111 | 1.125 | 0.526 | 1.111 | 1.1 | 0.625 | 0.308 | 0.781 | 0.571 | 0.588 | 0.667 | 0.552 | 0.375 | 0.273 | 0 | 0.519 | 0.143 | 0.125 | -2 | 0.815 | 0.75 | 0.222 | 0.286 | 0.471 | 1 | 0.25 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.003 | 0 | 0.008 | 0.021 | 0.017 | 0.007 | 0.195 | -0.149 | 0.017 | 0.165 | 0.291 | 0.318 | 0.126 | 0.047 | -0.423 | 0.108 | 0.259 | 0.056 | 0.534 | 0.228 | 0.142 | 0.133 | 0.286 | 0.39 | 0.13 | 0.037 | 0.046 | 0.065 | 0.039 | 0.131 | 0.413 | 0.13 | 0.485 | 0.287 | 0.131 | 0.73 | 0.123 | 0.042 | -0.112 | 0.072 | 0.28 | 0.055 | 0.006 | 0.022 | -0.004 | 0.043 | 1.485 | 0.105 | 0.174 | 0.097 | 0.068 | 0.107 | 0.086 | 0.532 | -0.068 | 0.148 | 0.068 | 0.068 | 0.079 | 0.108 | 0.015 | 0.016 | 0.018 | 0.062 | 0.036 | 0.035 | 0.083 | 0.103 | 0.061 | 0.185 | 0.021 | 0.134 | 0.133 | 0.11 | -0.291 | 0.407 | 0.566 | 0.42 | 0.444 | 0.278 | 0.202 | 0.143 | 0 | 0 | 0.127 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 15.423 | 0 | 0 | 0 | 12.211 | 0 | 0 | 0 | 13.954 | 0 | 0 | 0 | 10.055 | 0 | 10.055 | 0 | 9.681 | 0 | 0 | 0 | 8.701 | 0 | 0 | 0 | 9.883 | 0 | 0 | 0 | 9.847 | 0 | 0 | 0 | 11.268 | 0 | 0 | 0 | 13.859 | 0 | 0 | 0 | 8.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 1.289 | 0.596 | 0 | 705.584 | 572.19 | 427.716 | 0 | 0.303 | 0.332 | 0.494 | 0 | 0.392 | 0.385 | 0.394 | 0 | 0.392 | 0.536 | 0.409 | 0 | 0.389 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 2.198 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -704.878 | -571.618 | -427.288 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26.738 | 25.285 | 24.935 | 23.923 | 22.017 | 21.577 | 18.229 | 14.911 | 15.218 | 14.184 | 15.393 | 16.754 | 14.791 | 14.007 | 14.413 | 12.253 | 12.555 | 10.055 | 12.981 | 13.881 | 12.485 | 13.027 | 12.66 | 12.501 | 11.769 | 12.462 | 11.962 | 13.583 | 13.076 | 13.728 | 13.084 | 13.247 | 12.808 | 12.502 | 11.34 | 11.268 | 9.57 | 10.419 | 10.844 | 13.859 | 10.587 | 10.419 | 10.63 | 11.401 | 11.233 | 12.106 | 12.234 | 12.839 | 7.891 | 7.712 | 8.561 | 8.539 | 8.247 | 6.989 | 1.654 | 1.6 | 1.548 | 1.516 | 1.766 | 1.668 | 1.756 | 1.519 | 1.53 | 1.396 | 1.534 | 1.737 | 1.595 | 1.557 | 1.447 | 2.055 | 1.752 | 1.014 | 1.01 | 1.289 | 0.596 | 0.637 | 0.706 | 0.572 | 0.428 | 0.523 | 0.303 | 0.332 | 0.494 | 0.366 | 0.713 | 0.385 | 0.394 | 0.439 | 0.392 | 0.536 | 0.624 | 0.375 | 0.389 | 0.481 | 0.398 | 0.456 | 0.464 | 0.493 | 0.432 | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | -1.2 | 0.6 | 2.6 | 0.7 | -1 | 1.5 | 1.2 | 0.3 | 0.2 | 0.2 | 0 | 0.2 |
Overige kosten
| 0 | 10.326 | 0 | -16.356 | 0 | 0 | 16.356 | 6.562 | 4.98 | 3.368 | 2.578 | 1.771 | 1.836 | 1.829 | 1.8 | 1.798 | 1.848 | 1.98 | 2.04 | 2.068 | 2.089 | 2.083 | 2.091 | -0.013 | 2.234 | 2.038 | 2.168 | 2.174 | 2.193 | 2.138 | 2.097 | 2.133 | 2.203 | 1.899 | 1.693 | 1.668 | 2.203 | 2.03 | 0.012 | 0.041 | -0.061 | -0.006 | -0.001 | -0.009 | 0.015 | -0.018 | -0.003 | 2.148 | 1.348 | 1.523 | 1.865 | -1.284 | 2.083 | 2.052 | 0.852 | -3.824 | 0.856 | 0.86 | 0.861 | 0.856 | 0.662 | 0.241 | -1.215 | -6.564 | 0.307 | -0.561 | -2.791 | 3.696 | -0.39 | -1.131 | -1.158 | -0.637 | -0.286 | -0.471 | -1.187 | -1.036 | 0.023 | 0.023 | 0.026 | -0.026 | 0.043 | 0.043 | 0.043 | 0.736 | 0.044 | 0.044 | 0.045 | 0.999 | 0.052 | 0.06 | 0.06 | 1.152 | 4.782 | 0.183 | 0.383 | 0.147 | 0.146 | 0.147 | 0.147 | 1.9 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | -0.1 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Bedrijfskosten
| 26.738 | 25.285 | 24.935 | 23.923 | 22.017 | 30.835 | 34.592 | 21.668 | 20.049 | 17.569 | 18.136 | 18.816 | 16.945 | 15.962 | 16.26 | 14.051 | 14.511 | 12.035 | 15.077 | 16.483 | 14.802 | 15.252 | 14.884 | 15.018 | 14.393 | 14.63 | 14.167 | 15.802 | 15.334 | 15.905 | 15.312 | 15.794 | 15.141 | 14.886 | 13.32 | 13.067 | 12.503 | 12.572 | 12.878 | 15.766 | 13.057 | 13.011 | 13.14 | 13.889 | 13.753 | 14.3 | 14.487 | 16.471 | 9.345 | 9.409 | 10.523 | 7.323 | 10.437 | 9.128 | 3.037 | -2.224 | 2.404 | 2.444 | 2.627 | 2.604 | 2.527 | 1.775 | 0.33 | -5.15 | 1.903 | 1.213 | -1.161 | 5.336 | 1.159 | 0.984 | 0.779 | 0.399 | 0.859 | 0.951 | -0.48 | -0.69 | 1.135 | 1.161 | 0.873 | 0.941 | 0.624 | 0.577 | 0.68 | 1.102 | 0.757 | 0.556 | 0.601 | 1.438 | 0.444 | 0.596 | 0.685 | 1.527 | 5.171 | 0.663 | 0.781 | 0.603 | 0.611 | 0.64 | 0.579 | 2.5 | 0.5 | 0.6 | 0.8 | 0.9 | 0.6 | 0.7 | 0.8 | 0.6 | 1.2 | 0.7 | 0.8 | 0.6 | 0.7 | 0.8 | 0.7 | -0.5 | 0.8 | 2.8 | 0.9 | -0.8 | 1.6 | 1.3 | 0.4 | 0.3 | 0.3 | 0 | 0.3 |
Bedrijfsresultaat
| 2.449 | 3.075 | 1.075 | -2.068 | 10.357 | 0.594 | -6.986 | -3.195 | 2.395 | 8.219 | 5.303 | 5.535 | 11.119 | 12.206 | 8.694 | 7.661 | 10.409 | -4.166 | -3.428 | -0.369 | 3.394 | 1.923 | 1.268 | 1.146 | 3.734 | 2.003 | 0.543 | -0.53 | 3.993 | 1.335 | 2.26 | 0.903 | 2.903 | 0.852 | 1.531 | 0.751 | 3.261 | 1.047 | -0.014 | -4.777 | 2.657 | -11.622 | -0.09 | -0.953 | -1.224 | 2.026 | 3.111 | -1.133 | 3.024 | 1.423 | 46.324 | 4.932 | 1.58 | 6.83 | 5.832 | 5.754 | 6.56 | 5.201 | 6.025 | 3.395 | 3.906 | 0.356 | 0.929 | 5.689 | -0.6 | -0.058 | 2.531 | -4.589 | 0.578 | 0.836 | 0.276 | 0.515 | 0.093 | 0.066 | 0.48 | 1.481 | -0.114 | -0.13 | -0.016 | -0.053 | 0.348 | 0.242 | 0.228 | 0.165 | -0.068 | 0.313 | 0.202 | -0.073 | 0.537 | 0.664 | 0.743 | 0.385 | -4.04 | 0.536 | 0.101 | 0.363 | 0.28 | 0.155 | 0.164 | -1.8 | 0.3 | 0.4 | 0.1 | 0.1 | 0.4 | 0.4 | 0.2 | -0.2 | 1.3 | 0.5 | 0.2 | 0.8 | 0.9 | -0.2 | -0.4 | 0.5 | 0.6 | -2.6 | -0.8 | -0.8 | 0.6 | -0.4 | -0.2 | -0.1 | 0.5 | 1.2 | -0.1 |
Bedrijfsresultaat ratio
| 0.034 | 0.042 | 0.015 | -0.034 | 0.15 | 0.01 | -0.139 | -0.089 | 0.058 | 0.185 | 0.128 | 0.128 | 0.235 | 0.257 | 0.206 | 0.2 | 0.248 | -0.287 | -0.111 | -0.009 | 0.077 | 0.046 | 0.031 | 0.028 | 0.085 | 0.049 | 0.014 | -0.014 | 0.091 | 0.033 | 0.057 | 0.024 | 0.07 | 0.024 | 0.048 | 0.025 | 0.095 | 0.034 | -0 | -0.179 | 0.081 | -0.371 | -0.003 | -0.03 | -0.033 | 0.055 | 0.08 | -0.03 | 0.1 | 0.051 | 1.39 | 0.152 | 0.047 | 0.219 | 0.699 | 0.729 | 0.76 | 0.645 | 0.725 | 0.53 | 0.493 | 0.15 | 0.401 | 2.505 | -0.246 | -0.024 | 0.985 | -4.924 | 0.179 | 0.245 | 0.14 | 0.563 | 0.098 | 0.065 | 0 | 1.872 | -0.112 | -0.126 | -0.019 | -0.06 | 0.358 | 0.295 | 0.251 | 0.207 | -0.078 | 0.36 | 0.252 | -0.108 | 0.422 | 0.462 | 0.521 | 0.364 | -2.625 | 0.384 | 0.101 | 0.355 | 0.247 | 0.172 | 0.19 | -1.8 | 0.333 | 0.444 | 0.125 | 0.053 | 0.444 | 0.4 | 0.125 | -0.154 | 0.406 | 0.238 | 0.118 | 0.381 | 0.31 | -0.125 | -0.364 | 0.714 | 0.222 | -1.857 | -1 | -1 | 0.222 | -0.333 | -0.222 | -0.143 | 0.294 | 1 | -0.125 |
Totaal overige inkomsten en kosten netto
| -11.047 | -11.023 | -10.25 | -6.658 | -5.838 | -5.633 | -4.464 | -3.763 | -5.943 | -7.007 | -10.805 | -0.431 | -6.405 | -6.64 | -11.937 | -4.251 | -2.794 | -2.541 | -0.835 | -3.735 | -2.69 | -2.79 | -2.743 | -2.015 | -2.05 | -2.546 | -4.71 | -3.861 | -3.02 | -2.675 | -2.678 | -3.228 | -2.591 | -3.072 | -1.762 | -1.84 | -1.829 | -1.523 | -1.513 | -1.525 | -3.375 | -1.577 | -1.517 | -1.638 | -1.832 | -1.901 | -1.888 | -1.952 | -0.069 | 0.002 | -2.44 | -0.771 | -1.093 | -1.27 | -0.21 | -0.045 | 0 | -0.002 | 0.109 | 0.262 | 0.064 | 0.291 | -0.066 | -5.411 | 1.515 | -0.171 | -0.885 | 4.391 | 0.85 | -0.35 | -0.004 | 0.009 | 0.039 | -0.051 | 0.025 | -0.91 | 0.193 | 0.302 | 0.974 | -0.025 | -0.02 | -0.024 | -0.028 | -0.023 | -0.024 | 0.003 | -0.025 | 0.074 | -0.029 | -0.038 | -0.049 | -0.051 | -0.073 | -0.088 | -0.065 | -0.076 | -0.082 | -0.081 | -0.079 | -0.2 | 0.1 | -0.2 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.9 | -0.2 | -0.2 | -0.7 | 0.1 | 0 | -0.3 | -0.5 | 0.4 | 0 | 0 | 0.7 | 0 | 0 | -0.6 | 0.1 | -0.1 | -1.2 | 0.1 |
Inkomen voor belasting
| -8.598 | -8.708 | -10.856 | -11.785 | 4.519 | -5.039 | -11.45 | -6.997 | -3.548 | 1.212 | -5.502 | 5.104 | 4.714 | 5.566 | -3.243 | 3.41 | 7.615 | -6.707 | -4.263 | -4.104 | 0.704 | -0.867 | -1.475 | -0.869 | 1.684 | -0.543 | -4.167 | -4.392 | 0.973 | -1.34 | -0.418 | -2.325 | 0.312 | -2.22 | -0.231 | -1.088 | 1.432 | -0.476 | -1.527 | -6.307 | -0.718 | -13.199 | -1.608 | -2.615 | -3.056 | 0.125 | 1.223 | -3.074 | 2.955 | 1.425 | 43.883 | 4.161 | 0.487 | 5.56 | 5.621 | 5.709 | 6.56 | 5.198 | 6.134 | 3.657 | 3.971 | 0.31 | 0.922 | 0.278 | 0.915 | 0.048 | 1.646 | -0.198 | 0.615 | 0.486 | 0.193 | 0.524 | 0.132 | 0.015 | 0.505 | 0.571 | 0.079 | -0.153 | 0.811 | -0.079 | 0.328 | 0.218 | 0.2 | 0.141 | -0.092 | 0.317 | 0.177 | 0 | 0.508 | 0.626 | 0.695 | 0.333 | -4.113 | 0.447 | 0.036 | 0.288 | 0.198 | 0.074 | 0.085 | -2 | 0.4 | 0.3 | 0.1 | 0.1 | 0.4 | 0.4 | 0.1 | -0.2 | 1.2 | 0.3 | 0 | 0.1 | 1 | 0 | -0.7 | -4.1 | 1 | 0 | 0 | -0.1 | 0 | 0 | -0.8 | 0 | 0.4 | 0 | 0 |
Inkomen voor belasting ratio
| -0.121 | -0.118 | -0.155 | -0.196 | 0.066 | -0.085 | -0.229 | -0.194 | -0.086 | 0.027 | -0.133 | 0.118 | 0.1 | 0.117 | -0.077 | 0.089 | 0.181 | -0.462 | -0.138 | -0.105 | 0.016 | -0.021 | -0.036 | -0.021 | 0.038 | -0.013 | -0.11 | -0.116 | 0.022 | -0.033 | -0.011 | -0.061 | 0.007 | -0.064 | -0.007 | -0.036 | 0.042 | -0.015 | -0.053 | -0.236 | -0.022 | -0.422 | -0.053 | -0.083 | -0.082 | 0.003 | 0.031 | -0.082 | 0.098 | 0.051 | 1.317 | 0.128 | 0.015 | 0.179 | 0.674 | 0.723 | 0.76 | 0.645 | 0.738 | 0.57 | 0.502 | 0.131 | 0.398 | 0.122 | 0.374 | 0.02 | 0.641 | -0.213 | 0.19 | 0.143 | 0.098 | 0.574 | 0.139 | 0.015 | 0 | 0.721 | 0.077 | -0.148 | 0.946 | -0.089 | 0.337 | 0.266 | 0.221 | 0.178 | -0.106 | 0.364 | 0.221 | 0 | 0.4 | 0.435 | 0.487 | 0.316 | -2.672 | 0.321 | 0.035 | 0.281 | 0.175 | 0.083 | 0.099 | -2 | 0.444 | 0.333 | 0.125 | 0.053 | 0.444 | 0.4 | 0.063 | -0.154 | 0.375 | 0.143 | 0 | 0.048 | 0.345 | 0 | -0.636 | -5.857 | 0.37 | 0 | 0 | -0.125 | 0 | 0 | -0.889 | 0 | 0.235 | 0 | 0 |
Belastingkosten
| -0.126 | -0.079 | 0.416 | 0.697 | -0.074 | 0.561 | -0.035 | -0.015 | 0.029 | 5.567 | -5.612 | 0.056 | 0.095 | 0.082 | 0.202 | -0.09 | -0.093 | -0.004 | 0.095 | 0.029 | -0.92 | 0.143 | 0.142 | 0.12 | 0.119 | 0.118 | 0.119 | -0.702 | 0.184 | 0.184 | 0.184 | 0.173 | 0.177 | 0.18 | 0.099 | 0.082 | -0.603 | -0.049 | 0.228 | 4.198 | 0.048 | -4.708 | -0.526 | -0.27 | -0.905 | 0.167 | 0.647 | -2.242 | 0.871 | 0.693 | 15.854 | 1.372 | -0.997 | 1.457 | 1.407 | 1.371 | 1.6 | 1.23 | 1.539 | 0.858 | 1.736 | 0.205 | 0.386 | 0.272 | 0.375 | 0.015 | 0.645 | 0.079 | 0.01 | 0.25 | 0.102 | 0.224 | 0.23 | -0.134 | 0.218 | 0.259 | 0.045 | 0.171 | 0.319 | -0.034 | 0.146 | 0.124 | 0.111 | 0.078 | -0.034 | 0.188 | 0.118 | 0.12 | 0.211 | 0.262 | 0.281 | 0.167 | -1.35 | 0.255 | 0.082 | 0.157 | 0.138 | 0.107 | 0.088 | -0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 1.1 | 0.2 | 0 | -0.3 | 3.2 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0.7 | 0.1 | 0.1 | -0.1 | 0 |
Nettowinst
| -8.472 | -8.629 | -11.272 | -12.482 | 4.593 | -5.6 | -11.415 | -6.982 | -3.577 | -4.355 | 0.11 | 5.048 | 4.619 | 5.484 | -3.445 | 3.5 | 7.708 | -6.703 | -4.358 | -4.133 | 1.624 | -1.01 | -1.617 | -0.989 | 1.565 | -0.661 | -4.286 | -3.69 | 0.789 | -1.524 | -0.602 | -2.498 | 0.135 | -2.4 | -0.33 | -1.17 | 2.035 | -0.427 | -1.755 | -10.505 | -0.766 | -8.491 | -1.082 | -2.345 | -2.151 | -0.042 | 0.576 | -0.832 | 2.085 | 0.732 | 25.849 | 0.479 | -1.139 | 1.397 | 1.607 | 1.953 | 2.237 | 1.471 | 2.009 | 1.017 | 3.048 | 0.167 | 0.536 | 0.006 | 0.54 | 0.033 | 1.039 | 0.009 | 0.605 | 0.236 | 0.091 | 0.253 | -0.098 | 0.15 | 0.235 | 0.26 | 0.034 | 0.001 | 0.561 | -0.045 | 0.181 | 0.094 | 0.089 | 0.063 | -0.058 | 0.129 | 0.059 | -0.12 | 0.245 | 0.311 | 0.362 | 0.167 | -2.764 | 0.193 | -0.047 | 0.13 | 0.06 | -0.033 | -0.002 | -1.5 | 0.3 | 0.2 | -0.5 | 0 | 0.3 | 0.4 | -0.1 | -0.3 | 1 | 0.2 | -0.1 | -0.3 | 0.6 | -0.3 | -0.9 | -2.7 | 0.5 | -2.6 | -0.9 | -0.7 | 0.4 | -0.3 | -0.9 | -0.2 | 0.3 | 0.1 | -0.1 |
Nettowinstmarge
| -0.119 | -0.117 | -0.161 | -0.208 | 0.067 | -0.094 | -0.228 | -0.194 | -0.086 | -0.098 | 0.003 | 0.117 | 0.098 | 0.116 | -0.082 | 0.091 | 0.184 | -0.462 | -0.141 | -0.106 | 0.037 | -0.024 | -0.04 | -0.024 | 0.036 | -0.016 | -0.113 | -0.098 | 0.018 | -0.038 | -0.015 | -0.065 | 0.003 | -0.069 | -0.01 | -0.038 | 0.059 | -0.014 | -0.06 | -0.393 | -0.023 | -0.271 | -0.036 | -0.075 | -0.057 | -0.001 | 0.015 | -0.022 | 0.069 | 0.026 | 0.776 | 0.015 | -0.034 | 0.045 | 0.193 | 0.247 | 0.259 | 0.183 | 0.242 | 0.159 | 0.385 | 0.071 | 0.231 | 0.003 | 0.221 | 0.014 | 0.404 | 0.009 | 0.187 | 0.069 | 0.046 | 0.277 | -0.103 | 0.147 | 0 | 0.328 | 0.033 | 0.001 | 0.655 | -0.05 | 0.187 | 0.115 | 0.098 | 0.079 | -0.066 | 0.148 | 0.074 | -0.176 | 0.193 | 0.217 | 0.253 | 0.158 | -1.796 | 0.138 | -0.047 | 0.127 | 0.053 | -0.037 | -0.003 | -1.5 | 0.333 | 0.222 | -0.625 | 0 | 0.333 | 0.4 | -0.063 | -0.231 | 0.313 | 0.095 | -0.059 | -0.143 | 0.207 | -0.188 | -0.818 | -3.857 | 0.185 | -1.857 | -1.125 | -0.875 | 0.148 | -0.25 | -1 | -0.286 | 0.176 | 0.083 | -0.125 |
WPA (Winst Per Aandeel)
| -0.24 | -0.25 | -0.33 | -0.36 | 0.13 | -0.16 | -0.33 | -0.2 | -0.1 | -0.13 | 0.003 | 0.15 | 0.13 | 0.16 | -0.13 | 0.13 | 0.28 | -0.25 | -0.16 | -0.16 | 0.06 | -0.038 | -0.06 | -0.037 | 0.06 | -0.025 | -0.18 | -0.16 | 0.03 | -0.07 | -0.026 | -0.12 | 0.01 | -0.13 | -0.017 | -0.062 | 0.11 | -0.021 | -0.088 | -0.53 | -0.041 | -0.43 | -0.057 | -0.12 | -0.11 | -0.002 | 0.029 | -0.042 | 0.1 | 0.038 | 1.31 | 0.024 | -0.058 | 0.076 | 0.086 | 0.1 | 0.11 | 0.076 | 0.1 | 0.054 | 0.16 | 0.01 | 0.029 | 0 | 0.029 | 0.002 | 0.048 | 0 | 0.029 | 0.01 | 0.005 | 0.015 | -0.008 | 0.014 | 0.019 | 0.029 | 0.003 | 0 | 0.048 | -0.004 | 0.017 | 0.009 | 0.008 | 0.006 | -0.005 | 0.012 | 0.005 | -0.011 | 0.019 | 0.029 | 0.029 | 0.015 | -0.25 | 0.018 | -0.004 | 0.012 | 0.006 | -0.003 | -0 | -0.14 | 0.029 | 0.01 | -0.04 | 0 | 0.029 | 0.038 | -0.01 | -0.029 | 0.095 | 0.019 | -0.01 | -0.029 | 0.057 | -0.021 | -0.077 | -0.23 | 0.057 | -0.25 | -0.094 | -0.083 | 0.048 | -0.029 | -0.1 | -0.057 | 0.086 | 0.029 | -0.029 |
Verwaterde WPA
| -0.24 | -0.25 | -0.33 | -0.36 | 0.13 | -0.16 | -0.33 | -0.2 | -0.1 | -0.13 | 0.003 | 0.14 | 0.13 | 0.15 | -0.13 | 0.12 | 0.28 | -0.25 | -0.16 | -0.15 | 0.059 | -0.037 | -0.06 | -0.036 | 0.04 | -0.025 | -0.18 | -0.16 | 0.03 | -0.067 | -0.026 | -0.12 | 0.007 | -0.12 | -0.017 | -0.059 | 0.11 | -0.021 | -0.088 | -0.53 | -0.039 | -0.43 | -0.055 | -0.12 | -0.11 | -0.002 | 0.029 | -0.042 | 0.1 | 0.038 | 1.31 | 0.024 | -0.058 | 0.076 | 0.086 | 0.1 | 0.11 | 0.076 | 0.1 | 0.054 | 0.16 | 0.01 | 0.029 | 0 | 0.029 | 0.002 | 0.048 | 0 | 0.029 | 0.01 | 0.005 | 0.015 | -0.008 | 0.013 | 0.019 | 0.029 | 0.003 | 0 | 0.048 | -0.004 | 0.016 | 0.009 | 0.008 | 0.006 | -0.005 | 0.012 | 0.005 | -0.011 | 0.019 | 0.029 | 0.029 | 0.015 | -0.25 | 0.018 | -0.004 | 0.012 | 0.006 | -0.003 | -0 | -0.14 | 0.029 | 0.01 | -0.04 | 0 | 0.029 | 0.038 | -0.01 | -0.029 | 0.095 | 0.019 | -0.01 | -0.029 | 0.057 | -0.021 | -0.077 | -0.23 | 0.057 | -0.25 | -0.094 | -0.083 | 0.048 | -0.029 | -0.1 | -0.057 | 0.086 | 0.029 | -0.029 |
EBITDA
| 12.942 | 12.641 | 10.037 | 3.483 | 18.832 | 8.749 | -0.772 | -0.196 | 4.781 | 10.048 | 7.103 | 7.308 | 12.94 | 14.603 | 10.598 | 9.704 | 12.257 | -2.28 | 0.268 | 0.63 | 5.493 | 4.002 | 3.358 | 3.243 | 5.828 | 4.11 | 0.334 | 0.536 | 6.198 | 3.459 | 4.37 | 3.753 | 5.263 | 2.75 | 3.224 | 2.823 | 5.464 | 3.077 | 1.978 | -2.72 | 5.055 | -12.458 | 1.994 | 1.53 | 1.289 | 4.206 | 5.318 | 1.026 | 4.376 | 2.508 | 46.483 | 6.946 | 3.458 | 8.53 | 6.684 | 6.601 | 7.42 | 6.062 | 6.999 | 4.491 | 4.681 | 0.65 | 1.242 | 5.806 | -0.293 | 0.303 | 2.096 | -4.589 | -0.035 | 1.255 | 0.48 | 0.533 | 0.112 | 0.086 | 0.499 | 1.487 | 0.116 | -0.107 | 1.005 | -0.079 | 0.391 | 0.285 | 0.271 | 0.208 | -0.024 | 0.358 | 0.247 | -0.028 | 0.588 | 0.724 | 0.804 | 0.454 | -3.852 | 0.718 | 0.234 | 0.51 | 0.426 | 0.302 | 0.311 | -1.5 | 0.3 | 0.6 | 0.3 | 0.3 | 0.6 | 0.5 | 0.4 | -0.3 | 1.7 | 0.6 | 0.4 | 0.9 | 1 | 0 | -0.3 | 1.2 | 0.8 | -2.4 | -0.6 | -0.6 | 0.7 | -0.3 | -0.1 | 0 | 0.6 | 1.2 | 0 |
EBITDA ratio
| 0.182 | 0.182 | 0.167 | 0.122 | 0.103 | 0.147 | -0.022 | -0.035 | 0.116 | 0.226 | 0.161 | 0.169 | 0.274 | 0.3 | 0.251 | 0.254 | 0.292 | -0.12 | -0.052 | 0.044 | 0.124 | 0.086 | 0.083 | 0.079 | 0.128 | 0.095 | 0.072 | 0.043 | 0.141 | 0.081 | 0.105 | 0.08 | 0.13 | 0.072 | 0.089 | 0.079 | 0.148 | 0.087 | 0.068 | -0.088 | 0.152 | 0.071 | 0.078 | 0.048 | 0.141 | 0.115 | 0.136 | -1.073 | 0.145 | 0.106 | 1.446 | 0.214 | 0.256 | 0.308 | 0.798 | 0.833 | 0.859 | 0.755 | 0.843 | 0.701 | 0.646 | -0.068 | 0.561 | 3.646 | -0.176 | 0.173 | 0.351 | -4.616 | 0.375 | 0.214 | 0.084 | -0.134 | -0.202 | -0.398 | 0 | 1.68 | -0.103 | -0.116 | -0.978 | -0.089 | 0.397 | 0.347 | 0.298 | 0.262 | -0.027 | 0.412 | 0.307 | -0.042 | 0.463 | 0.503 | 0.563 | 0.429 | 0.482 | 0.515 | 0.482 | 0.498 | 0.375 | 0.332 | 0.355 | -1.5 | 0.333 | 0.667 | 0.375 | -0.053 | 0.667 | 0.5 | 0.25 | -0.231 | 0.531 | 0.286 | 0.235 | 0.762 | 0.31 | -0.063 | -0.727 | 8.286 | 0.148 | -1.714 | -0.75 | -1.625 | 0.259 | -0.25 | 0.556 | -0.143 | 0.353 | 1 | -0.125 |