
The First of Long Island Corporation
NASDAQ:FLIC
11.87 (USD) • At close May 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42.832 | 44.277 | 45.42 | 45.41 | 44.27 | 43.081 | 42.66 | 40.806 | 35.032 | 38.381 | 37.881 | 35.918 | 34.446 | 34.084 | 33.094 | 34.036 | 34.319 | 33.516 | 37.494 | 36.352 | 37.94 | 37.653 | 38.604 | 39.207 | 38.997 | 34.661 | 32.634 | 37.625 | 35.596 | 30.653 | 32.837 | 31.652 | 30.951 | 28.983 | 28.246 | 29.412 | 26.861 | 26.407 | 24.722 | 25.75 | 24.014 | 22.936 | 23.087 | 21.815 | 21.539 | 21.389 | 20.641 | 20.073 | 19.793 | 20.046 | 20.373 | 24.783 | 21.215 | 21.21 | 21.156 | 20.308 | 20.064 | 19.485 | 19.781 | 20.566 | 20.504 | 19.795 | 18.873 | 18.274 | 17.434 | 17.371 | 16.733 | 16.174 | 15.689 | 15.44 | 14.752 | 14.307 | 14.106 | 13.546 | 14.117 | 13.603 | 13.032 | 12.003 | 12.715 | 12.399 | 11.39 | 10.7 | 11.097 | 11.218 | 11.047 | 10.929 | 10.843 | 10.184 | 11.01 | 10.688 | 10.779 | 10.817 | 10.133 | 10.017 | 10.805 | 10.955 | 11.161 | 11.373 | 11.312 | 10.588 | 10.074 | 10.1 | 9.9 | 9.542 | 9.6 | 9.6 | 9.6 | 9.3 | 8.9 | 9.1 | 8.9 | 8.4 | 8.2 | 8.2 | 8.3 | 8.1 | 8 | 8.2 | 8.1 | 7.9 | 7.6 | 0 | 0 | 0 | 0 | 6.5 | 6.5 | 6.8 | 6.8 | 6.7 | 6.9 | 6.9 | 7 | 7.4 | 7.5 | 7.6 | 7.5 | 7.7 | 7.8 | 7.5 | 7.3 | 7.3 | 7 | 7 | 6.7 |
Kosten van de omzet
| 21.461 | 22.67 | 23.78 | 24.685 | 23.335 | 21.867 | 18.813 | 16.283 | 11.329 | 7.788 | 5.665 | 3.925 | 3.45 | 3.838 | 2.182 | 3.66 | 3.899 | 5.915 | 6.22 | 7.765 | 12.294 | 10.091 | 11.304 | 11.633 | 10.686 | 7.651 | 7.8 | 9.864 | 8.66 | 7.711 | 6.756 | 6.47 | 5.626 | 6.617 | 5.659 | 4.547 | 4.659 | 6.049 | 5.019 | 5.115 | 4.663 | 5.009 | 5.038 | 4.652 | 3.538 | 4.567 | 4.171 | 3.866 | 2.757 | 4.199 | 5.037 | 4.919 | 5.6 | 5.99 | 5.32 | 5.335 | 4.983 | 5.604 | 4.774 | 4.877 | 5.492 | 8.578 | 5.273 | 5.005 | 4.099 | 5.094 | 4.478 | 4.368 | 4.748 | 4.792 | 4.242 | 3.839 | 3.971 | 3.868 | 3.589 | 3.275 | 2.887 | 2.307 | 2.159 | 2.045 | 1.385 | 0.996 | 1.022 | 0.98 | 1.023 | 1.075 | 1.091 | 1.041 | 1.128 | 1.342 | 1.247 | 1.304 | 1.318 | 1.549 | 2.281 | 2.494 | 3.127 | 3.609 | 3.51 | 3.157 | 2.755 | 2.6 | 2.4 | 2.2 | 2.3 | 2.5 | 2.6 | 2.3 | 2.4 | 2.4 | 2.4 | 2.1 | 2.1 | 2.1 | 2.2 | 2.1 | 2.1 | 2.2 | 2.3 | 2.3 | 2.1 | 0 | 0 | 0 | 0 | 1.4 | 1.4 | 1.6 | 1.7 | 1.9 | 2.1 | 2.2 | 2.3 | 3 | 3.3 | 3.9 | 3.3 | 3.7 | 3.5 | 3.4 | 3.3 | 3.4 | 3.3 | 3.3 | 2.9 |
Brutowinst
| 21.371 | 21.607 | 21.64 | 20.725 | 20.935 | 21.214 | 23.847 | 24.523 | 23.703 | 30.593 | 32.216 | 31.993 | 30.996 | 30.246 | 30.912 | 30.376 | 30.42 | 27.601 | 31.274 | 28.587 | 25.646 | 27.562 | 27.3 | 27.574 | 28.311 | 27.01 | 24.834 | 27.761 | 26.936 | 22.942 | 26.081 | 25.182 | 25.325 | 22.366 | 22.587 | 24.865 | 22.202 | 20.358 | 19.703 | 20.635 | 19.351 | 17.927 | 18.049 | 17.163 | 18.001 | 16.822 | 16.47 | 16.207 | 17.036 | 15.847 | 15.336 | 19.864 | 15.615 | 15.22 | 15.836 | 14.973 | 15.081 | 13.881 | 15.007 | 15.689 | 15.012 | 11.217 | 13.6 | 13.269 | 13.335 | 12.277 | 12.255 | 11.806 | 10.941 | 10.648 | 10.51 | 10.468 | 10.135 | 9.678 | 10.528 | 10.328 | 10.145 | 9.696 | 10.556 | 10.354 | 10.005 | 9.704 | 10.075 | 10.238 | 10.024 | 9.854 | 9.752 | 9.143 | 9.882 | 9.346 | 9.532 | 9.513 | 8.815 | 8.468 | 8.524 | 8.461 | 8.034 | 7.764 | 7.802 | 7.431 | 7.319 | 7.5 | 7.5 | 7.342 | 7.3 | 7.1 | 7 | 7 | 6.5 | 6.7 | 6.5 | 6.3 | 6.1 | 6.1 | 6.1 | 6 | 5.9 | 6 | 5.8 | 5.6 | 5.5 | 0 | 0 | 0 | 0 | 5.1 | 5.1 | 5.2 | 5.1 | 4.8 | 4.8 | 4.7 | 4.7 | 4.4 | 4.2 | 3.7 | 4.2 | 4 | 4.3 | 4.1 | 4 | 3.9 | 3.7 | 3.7 | 3.8 |
Brutowinstmarge
| 0.499 | 0.488 | 0.476 | 0.456 | 0.473 | 0.492 | 0.559 | 0.601 | 0.677 | 0.797 | 0.85 | 0.891 | 0.9 | 0.887 | 0.934 | 0.892 | 0.886 | 0.824 | 0.834 | 0.786 | 0.676 | 0.732 | 0.707 | 0.703 | 0.726 | 0.779 | 0.761 | 0.738 | 0.757 | 0.748 | 0.794 | 0.796 | 0.818 | 0.772 | 0.8 | 0.845 | 0.827 | 0.771 | 0.797 | 0.801 | 0.806 | 0.782 | 0.782 | 0.787 | 0.836 | 0.786 | 0.798 | 0.807 | 0.861 | 0.791 | 0.753 | 0.802 | 0.736 | 0.718 | 0.749 | 0.737 | 0.752 | 0.712 | 0.759 | 0.763 | 0.732 | 0.567 | 0.721 | 0.726 | 0.765 | 0.707 | 0.732 | 0.73 | 0.697 | 0.69 | 0.712 | 0.732 | 0.718 | 0.714 | 0.746 | 0.759 | 0.778 | 0.808 | 0.83 | 0.835 | 0.878 | 0.907 | 0.908 | 0.913 | 0.907 | 0.902 | 0.899 | 0.898 | 0.898 | 0.874 | 0.884 | 0.879 | 0.87 | 0.845 | 0.789 | 0.772 | 0.72 | 0.683 | 0.69 | 0.702 | 0.727 | 0.743 | 0.758 | 0.769 | 0.76 | 0.74 | 0.729 | 0.753 | 0.73 | 0.736 | 0.73 | 0.75 | 0.744 | 0.744 | 0.735 | 0.741 | 0.738 | 0.732 | 0.716 | 0.709 | 0.724 | 0 | 0 | 0 | 0 | 0.785 | 0.785 | 0.765 | 0.75 | 0.716 | 0.696 | 0.681 | 0.671 | 0.595 | 0.56 | 0.487 | 0.56 | 0.519 | 0.551 | 0.547 | 0.548 | 0.534 | 0.529 | 0.529 | 0.567 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.711 | 10.551 | 9.695 | 9.5 | 9.974 | 8.105 | 9.649 | 9.854 | 9.765 | 10.832 | 10.528 | 9.981 | 9.755 | 10.09 | 9.748 | 9.845 | 10.07 | 9.01 | 9.365 | 9.639 | 9.274 | 10.575 | 8.555 | 8.723 | 9.258 | 9.118 | 8.633 | 9.497 | 9.217 | 7.937 | 8.252 | 8.053 | 8.066 | 7.42 | 7.087 | 7.251 | 7.247 | 7.22 | 6.722 | 6.344 | 6.415 | 6.682 | 5.804 | 5.589 | 5.643 | 6.017 | 5.837 | 5.21 | 5.613 | 5.334 | 5.454 | 5.277 | 5.33 | 5.063 | 5.391 | 5.289 | 5.108 | 4.902 | 5.292 | 5.389 | 5.178 | 5.555 | 5.171 | 5.001 | 4.969 | 4.809 | 4.503 | 4.593 | 4.731 | 4.43 | 4.315 | 4.409 | 4.474 | 4.154 | 4.618 | 4.338 | 4.139 | 4.018 | 4.048 | 4.379 | 3.995 | 3.918 | 3.846 | 3.919 | 3.829 | 3.856 | 3.633 | 3.785 | 3.705 | 3.579 | 3.584 | 3.58 | 3.445 | 3.252 | 3.125 | 3.104 | 3.105 | 2.977 | 2.807 | 2.819 | 2.748 | 2.5 | 2.7 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.4 | 2.6 | 2.3 | 2.3 | 1.6 | 2.2 | 2.1 | 2.2 | 2.1 | 2.1 | 2.1 | 2 | 2.1 | 0 | 0 | 0 | 0 | 1.8 | 1.9 | 1.8 | 1.7 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.711 | 10.551 | 9.695 | 9.5 | 9.974 | 8.105 | 9.649 | 9.854 | 9.765 | 10.832 | 10.528 | 9.981 | 9.755 | 10.09 | 9.748 | 9.845 | 10.07 | 9.01 | 9.365 | 9.639 | 9.274 | 10.575 | 8.555 | 8.723 | 9.258 | 9.118 | 8.633 | 9.497 | 9.217 | 7.937 | 8.252 | 8.053 | 8.066 | 7.42 | 7.087 | 7.251 | 7.247 | 7.22 | 6.722 | 6.344 | 6.415 | 6.682 | 5.804 | 5.589 | 5.643 | 6.017 | 5.837 | 5.21 | 5.613 | 5.334 | 5.454 | 5.277 | 5.33 | 5.063 | 5.391 | 5.289 | 5.108 | 4.902 | 5.292 | 5.389 | 5.178 | 5.555 | 5.171 | 5.001 | 4.969 | 4.809 | 4.503 | 4.593 | 4.731 | 4.43 | 4.315 | 4.409 | 4.474 | 4.154 | 4.618 | 4.338 | 4.139 | 4.018 | 4.048 | 4.379 | 3.995 | 3.918 | 3.846 | 3.919 | 3.829 | 3.856 | 3.633 | 3.785 | 3.705 | 3.579 | 3.584 | 3.58 | 3.445 | 3.252 | 3.125 | 3.104 | 3.105 | 2.977 | 2.807 | 2.819 | 2.748 | 2.5 | 2.7 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.4 | 2.6 | 2.3 | 2.3 | 1.6 | 2.2 | 2.1 | 2.2 | 2.1 | 2.1 | 2.1 | 2 | 2.1 | 0 | 0 | 0 | 0 | 1.8 | 1.9 | 1.8 | 1.7 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 |
Overige kosten
| 7.417 | 8.086 | 7.756 | 6.349 | 6.232 | 6.462 | 6.515 | 6.663 | 6.806 | 7.535 | 6.486 | 6.448 | 6.014 | 9.538 | 6.993 | 5.984 | 6.379 | 5.914 | 8.774 | 6.021 | 5.584 | 6.148 | 5.775 | 6.053 | 5.877 | 5.971 | 5.609 | 6.21 | 5.651 | 6.373 | 5.142 | 5.415 | 5.281 | 5.394 | 4.887 | 7.621 | 5.184 | 4.9 | 4.66 | 5.698 | 4.732 | 4.917 | 4.343 | 4.506 | 4.547 | 4.275 | 4.124 | 4.257 | 4.167 | 4.211 | 4.024 | 7.775 | 3.847 | 4.403 | 3.649 | 3.847 | 3.959 | 4.047 | 3.653 | 3.566 | 3.799 | 3.55 | 3.357 | 3.947 | 3.29 | 3.044 | 2.734 | 2.67 | 2.605 | 2.329 | 2.477 | 2.503 | 2.447 | 2.246 | 2.378 | 2.421 | 2.373 | 2.106 | 2.215 | 2.278 | 2.23 | 2.11 | 2.083 | 2.19 | 2.202 | 2.163 | 2.266 | 2.087 | 1.98 | 1.735 | 1.842 | 1.867 | 1.856 | 2.008 | 1.751 | 1.732 | 1.79 | 1.513 | 1.55 | 1.589 | 1.564 | 1.6 | 1.5 | 1.542 | 1.5 | 1.3 | 1.3 | 1.4 | 1.3 | 1.1 | 1.2 | 1.2 | 1.9 | 1.1 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.5 | 1.3 | 5.6 | 0.2 | 0.1 | 0.1 | 1.2 | 1.1 | 1.3 | 1.4 | 1.4 | 1.2 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.1 | 0.9 | 1.1 | 1.1 | 1.1 | 1.1 | 0.9 | 1 | 1.1 |
Bedrijfskosten
| 17.128 | 18.637 | 17.451 | 15.849 | 16.206 | 14.567 | 16.164 | 16.517 | 16.571 | 18.367 | 17.014 | 16.429 | 15.769 | 19.628 | 16.741 | 15.829 | 16.449 | 14.924 | 18.139 | 15.66 | 14.858 | 16.723 | 14.33 | 14.776 | 15.135 | 15.089 | 14.242 | 15.707 | 14.868 | 14.31 | 13.394 | 13.468 | 13.347 | 12.814 | 11.974 | 14.872 | 12.431 | 12.12 | 11.382 | 12.042 | 11.147 | 11.599 | 10.147 | 10.095 | 10.19 | 10.292 | 9.961 | 9.467 | 9.78 | 9.545 | 9.478 | 13.052 | 9.177 | 9.466 | 9.04 | 9.136 | 9.067 | 8.949 | 8.945 | 8.955 | 8.977 | 9.105 | 8.528 | 8.948 | 8.259 | 7.853 | 7.237 | 7.263 | 7.336 | 6.759 | 6.792 | 6.912 | 6.921 | 6.4 | 6.996 | 6.759 | 6.512 | 6.124 | 6.263 | 6.657 | 6.225 | 6.028 | 5.929 | 6.109 | 6.031 | 6.019 | 5.899 | 5.872 | 5.685 | 5.314 | 5.426 | 5.447 | 5.301 | 5.26 | 4.876 | 4.836 | 4.895 | 4.49 | 4.357 | 4.408 | 4.312 | 4.1 | 4.2 | 4.142 | 4.1 | 3.9 | 3.9 | 3.9 | 3.7 | 3.7 | 3.5 | 3.5 | 3.5 | 3.3 | 3.4 | 3.5 | 3.4 | 3.2 | 3.2 | 3.5 | 3.4 | 5.6 | 0.2 | 0.1 | 0.1 | 3 | 3 | 3.1 | 3.1 | 3.2 | 2.9 | 2.8 | 2.8 | 2.7 | 2.7 | 2.7 | 2.7 | 2.4 | 2.5 | 2.5 | 2.5 | 2.4 | 2.3 | 2.4 | 2.4 |
Bedrijfsresultaat
| 4.243 | 2.97 | 4.189 | 4.876 | 4.729 | 6.647 | 7.683 | 8.006 | 7.132 | 12.226 | 15.202 | 15.564 | 15.227 | 10.618 | 14.171 | 14.547 | 13.971 | 12.677 | 13.135 | 12.927 | 10.788 | 10.839 | 12.97 | 12.798 | 13.176 | 11.921 | 10.592 | 12.054 | 12.068 | 8.632 | 12.687 | 11.714 | 11.978 | 9.552 | 10.613 | 9.993 | 9.771 | 8.238 | 8.321 | 8.593 | 8.204 | 6.328 | 7.902 | 7.068 | 7.811 | 6.53 | 6.509 | 6.74 | 7.256 | 6.302 | 5.858 | 6.812 | 6.438 | 5.754 | 6.796 | 5.837 | 6.014 | 4.932 | 6.062 | 6.734 | 6.035 | 2.112 | 5.072 | 4.321 | 5.076 | 4.424 | 5.018 | 4.543 | 3.605 | 3.889 | 3.718 | 3.556 | 3.214 | 3.278 | 3.532 | 3.569 | 3.633 | 3.572 | 4.293 | 3.697 | 3.78 | 3.676 | 4.146 | 4.129 | 3.993 | 3.835 | 3.853 | 3.271 | 4.197 | 4.032 | 4.106 | 4.066 | 3.514 | 3.208 | 3.648 | 3.625 | 3.139 | 3.274 | 3.445 | 3.023 | 3.007 | 3.4 | 3.3 | 3.2 | 3.2 | 3.2 | 3.1 | 3.1 | 2.8 | 3 | 3 | 2.8 | 2.6 | 2.8 | 2.7 | 2.5 | 2.5 | 2.8 | 2.6 | 2.1 | 2.1 | 5.6 | 0.2 | 0.1 | 0.1 | 2.1 | 2.1 | 2.1 | 2 | 1.6 | 1.9 | 1.9 | 1.9 | 1.7 | 1.5 | 1 | 1.5 | 1.6 | 1.8 | 1.6 | 1.5 | 1.5 | 1.4 | 1.3 | 1.4 |
Bedrijfsresultaat ratio
| 0.099 | 0.067 | 0.092 | 0.107 | 0.107 | 0.154 | 0.18 | 0.196 | 0.204 | 0.319 | 0.401 | 0.433 | 0.442 | 0.312 | 0.428 | 0.427 | 0.407 | 0.378 | 0.35 | 0.356 | 0.284 | 0.288 | 0.336 | 0.326 | 0.338 | 0.344 | 0.325 | 0.32 | 0.339 | 0.282 | 0.386 | 0.37 | 0.387 | 0.33 | 0.376 | 0.34 | 0.364 | 0.312 | 0.337 | 0.334 | 0.342 | 0.276 | 0.342 | 0.324 | 0.363 | 0.305 | 0.315 | 0.336 | 0.367 | 0.314 | 0.288 | 0.275 | 0.303 | 0.271 | 0.321 | 0.287 | 0.3 | 0.253 | 0.306 | 0.327 | 0.294 | 0.107 | 0.269 | 0.236 | 0.291 | 0.255 | 0.3 | 0.281 | 0.23 | 0.252 | 0.252 | 0.249 | 0.228 | 0.242 | 0.25 | 0.262 | 0.279 | 0.298 | 0.338 | 0.298 | 0.332 | 0.344 | 0.374 | 0.368 | 0.361 | 0.351 | 0.355 | 0.321 | 0.381 | 0.377 | 0.381 | 0.376 | 0.347 | 0.32 | 0.338 | 0.331 | 0.281 | 0.288 | 0.305 | 0.286 | 0.298 | 0.337 | 0.333 | 0.335 | 0.333 | 0.333 | 0.323 | 0.333 | 0.315 | 0.33 | 0.337 | 0.333 | 0.317 | 0.341 | 0.325 | 0.309 | 0.313 | 0.341 | 0.321 | 0.266 | 0.276 | 0 | 0 | 0 | 0 | 0.323 | 0.323 | 0.309 | 0.294 | 0.239 | 0.275 | 0.275 | 0.271 | 0.23 | 0.2 | 0.132 | 0.2 | 0.208 | 0.231 | 0.213 | 0.205 | 0.205 | 0.2 | 0.186 | 0.209 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 4.243 | 2.97 | 4.189 | 4.876 | 4.729 | 6.647 | 7.683 | 8.006 | 7.132 | 12.226 | 15.202 | 15.564 | 15.227 | 10.618 | 14.171 | 14.547 | 13.971 | 12.677 | 13.135 | 12.927 | 10.788 | 10.839 | 12.97 | 12.798 | 13.176 | 11.921 | 10.592 | 12.054 | 12.068 | 8.632 | 12.687 | 11.714 | 11.978 | 9.552 | 10.613 | 9.993 | 9.771 | 8.238 | 8.321 | 8.593 | 8.204 | 6.328 | 7.902 | 7.068 | 7.811 | 6.53 | 6.509 | 6.74 | 7.256 | 6.302 | 5.858 | 6.812 | 6.438 | 5.754 | 6.796 | 5.837 | 6.014 | 4.932 | 6.062 | 6.734 | 6.035 | 2.112 | 5.072 | 4.321 | 5.076 | 4.424 | 5.018 | 4.543 | 3.605 | 3.889 | 3.718 | 3.556 | 3.214 | 3.278 | 3.532 | 3.569 | 3.633 | 3.572 | 4.293 | 3.697 | 3.78 | 3.676 | 4.146 | 4.129 | 3.993 | 3.835 | 3.853 | 3.271 | 4.197 | 4.032 | 4.106 | 4.066 | 3.514 | 3.208 | 3.648 | 3.625 | 3.139 | 3.274 | 3.445 | 3.023 | 3.007 | 3.4 | 3.3 | 3.2 | 3.2 | 3.2 | 3.1 | 3.1 | 2.8 | 3 | 3 | 2.8 | 2.6 | 2.8 | 2.7 | 2.5 | 2.5 | 2.8 | 2.6 | 2.1 | 2.1 | 0 | 0 | 0 | 0 | 2.1 | 2.1 | 2.1 | 2 | 1.6 | 1.9 | 1.9 | 1.9 | 1.7 | 1.5 | 1 | 1.5 | 1.6 | 1.8 | 1.6 | 1.5 | 1.5 | 1.4 | 1.3 | 1.4 |
Inkomen voor belasting ratio
| 0.099 | 0.067 | 0.092 | 0.107 | 0.107 | 0.154 | 0.18 | 0.196 | 0.204 | 0.319 | 0.401 | 0.433 | 0.442 | 0.312 | 0.428 | 0.427 | 0.407 | 0.378 | 0.35 | 0.356 | 0.284 | 0.288 | 0.336 | 0.326 | 0.338 | 0.344 | 0.325 | 0.32 | 0.339 | 0.282 | 0.386 | 0.37 | 0.387 | 0.33 | 0.376 | 0.34 | 0.364 | 0.312 | 0.337 | 0.334 | 0.342 | 0.276 | 0.342 | 0.324 | 0.363 | 0.305 | 0.315 | 0.336 | 0.367 | 0.314 | 0.288 | 0.275 | 0.303 | 0.271 | 0.321 | 0.287 | 0.3 | 0.253 | 0.306 | 0.327 | 0.294 | 0.107 | 0.269 | 0.236 | 0.291 | 0.255 | 0.3 | 0.281 | 0.23 | 0.252 | 0.252 | 0.249 | 0.228 | 0.242 | 0.25 | 0.262 | 0.279 | 0.298 | 0.338 | 0.298 | 0.332 | 0.344 | 0.374 | 0.368 | 0.361 | 0.351 | 0.355 | 0.321 | 0.381 | 0.377 | 0.381 | 0.376 | 0.347 | 0.32 | 0.338 | 0.331 | 0.281 | 0.288 | 0.305 | 0.286 | 0.298 | 0.337 | 0.333 | 0.335 | 0.333 | 0.333 | 0.323 | 0.333 | 0.315 | 0.33 | 0.337 | 0.333 | 0.317 | 0.341 | 0.325 | 0.309 | 0.313 | 0.341 | 0.321 | 0.266 | 0.276 | 0 | 0 | 0 | 0 | 0.323 | 0.323 | 0.309 | 0.294 | 0.239 | 0.275 | 0.275 | 0.271 | 0.23 | 0.2 | 0.132 | 0.2 | 0.208 | 0.231 | 0.213 | 0.205 | 0.205 | 0.2 | 0.186 | 0.209 |
Belastingkosten
| 0.487 | -0.274 | -0.41 | 0.078 | 0.294 | 0.588 | 0.883 | 1.107 | 0.651 | 2.322 | 2.738 | 3.083 | 3.144 | 1.606 | 2.749 | 3.159 | 2.704 | 2.148 | 2.368 | 2.168 | 1.64 | 1.652 | 2.187 | 2.054 | 2.335 | 1.831 | 0.535 | 1.739 | 0.957 | 1.066 | 3.345 | 2.581 | 2.897 | 1.733 | 2.602 | 2.264 | 2.136 | 1.62 | 1.81 | 2.317 | 1.719 | 0.869 | 1.848 | 1.524 | 1.854 | 1.355 | 1.33 | 1.433 | 1.617 | 1.251 | 1.071 | 1.408 | 1.287 | 1.026 | 1.51 | 1.164 | 1.244 | 0.868 | 1.357 | 1.716 | 1.43 | -0.11 | 1.167 | 0.913 | 1.148 | 1.194 | 1.45 | 1.236 | 0.748 | 0.851 | 0.742 | 0.716 | 0.586 | 0.531 | 0.653 | 0.775 | 0.826 | 0.635 | 0.962 | 0.73 | 0.738 | 0.722 | 1.055 | 1.067 | 1.019 | 0.957 | 0.969 | 0.761 | 1.104 | 1.078 | 1.112 | 1.099 | 0.866 | 0.773 | 0.974 | 0.975 | 0.804 | 0.874 | 0.908 | 0.815 | 0.834 | 1.1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 1 | 1 | 0.9 | 0.9 | 1 | 0.9 | 0.8 | 0.8 | 1 | 0.9 | 0.7 | 0.7 | -5.6 | -0.2 | -0.1 | -0.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.2 | 0.4 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 |
Nettowinst
| 3.756 | 3.244 | 4.599 | 4.798 | 4.435 | 6.059 | 6.8 | 6.899 | 6.481 | 9.904 | 12.464 | 12.481 | 12.083 | 9.012 | 11.422 | 11.388 | 11.267 | 10.529 | 10.767 | 10.759 | 9.148 | 9.187 | 10.783 | 10.744 | 10.841 | 10.061 | 10.031 | 10.292 | 11.074 | 7.539 | 9.308 | 9.099 | 9.047 | 7.79 | 7.964 | 7.696 | 7.603 | 6.618 | 6.511 | 6.276 | 6.485 | 5.459 | 6.054 | 5.544 | 5.957 | 5.175 | 5.179 | 5.307 | 5.639 | 5.051 | 4.787 | 5.404 | 5.151 | 4.728 | 5.286 | 4.673 | 4.77 | 4.064 | 4.705 | 5.018 | 4.605 | 2.222 | 3.905 | 3.408 | 3.928 | 3.23 | 3.568 | 3.307 | 2.857 | 3.038 | 2.976 | 2.84 | 2.628 | 2.747 | 2.879 | 2.794 | 2.807 | 2.937 | 3.331 | 2.967 | 3.042 | 2.954 | 3.091 | 3.062 | 2.974 | 2.878 | 2.884 | 2.51 | 3.093 | 2.954 | 2.994 | 2.967 | 2.648 | 2.435 | 2.674 | 2.65 | 2.335 | 2.4 | 2.537 | 2.208 | 2.173 | 2.3 | 2.3 | 3.1 | 2.2 | 2.2 | 2.1 | 2.1 | 1.9 | 2 | 2 | 1.9 | 1.7 | 1.8 | 1.8 | 1.7 | 1.7 | 1.8 | 1.7 | 1.4 | 1.4 | 5.6 | 0.2 | 0.1 | 0.1 | 1.4 | 1.4 | 1.4 | 2 | 1.1 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 0.8 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1.1 |
Nettowinstmarge
| 0.088 | 0.073 | 0.101 | 0.106 | 0.1 | 0.141 | 0.159 | 0.169 | 0.185 | 0.258 | 0.329 | 0.347 | 0.351 | 0.264 | 0.345 | 0.335 | 0.328 | 0.314 | 0.287 | 0.296 | 0.241 | 0.244 | 0.279 | 0.274 | 0.278 | 0.29 | 0.307 | 0.274 | 0.311 | 0.246 | 0.283 | 0.287 | 0.292 | 0.269 | 0.282 | 0.262 | 0.283 | 0.251 | 0.263 | 0.244 | 0.27 | 0.238 | 0.262 | 0.254 | 0.277 | 0.242 | 0.251 | 0.264 | 0.285 | 0.252 | 0.235 | 0.218 | 0.243 | 0.223 | 0.25 | 0.23 | 0.238 | 0.209 | 0.238 | 0.244 | 0.225 | 0.112 | 0.207 | 0.186 | 0.225 | 0.186 | 0.213 | 0.204 | 0.182 | 0.197 | 0.202 | 0.199 | 0.186 | 0.203 | 0.204 | 0.205 | 0.215 | 0.245 | 0.262 | 0.239 | 0.267 | 0.276 | 0.279 | 0.273 | 0.269 | 0.263 | 0.266 | 0.246 | 0.281 | 0.276 | 0.278 | 0.274 | 0.261 | 0.243 | 0.247 | 0.242 | 0.209 | 0.211 | 0.224 | 0.209 | 0.216 | 0.228 | 0.232 | 0.325 | 0.229 | 0.229 | 0.219 | 0.226 | 0.213 | 0.22 | 0.225 | 0.226 | 0.207 | 0.22 | 0.217 | 0.21 | 0.213 | 0.22 | 0.21 | 0.177 | 0.184 | 0 | 0 | 0 | 0 | 0.215 | 0.215 | 0.206 | 0.294 | 0.164 | 0.188 | 0.188 | 0.186 | 0.162 | 0.147 | 0.105 | 0.147 | 0.143 | 0.154 | 0.147 | 0.151 | 0.151 | 0.157 | 0.143 | 0.164 |
WPA (Winst Per Aandeel)
| 0.17 | 0.14 | 0.2 | 0.21 | 0.2 | 0.27 | 0.3 | 0.31 | 0.29 | 0.44 | 0.55 | 0.54 | 0.52 | 0.38 | 0.48 | 0.48 | 0.47 | 0.44 | 0.45 | 0.45 | 0.38 | 0.38 | 0.44 | 0.43 | 0.43 | 0.4 | 0.39 | 0.41 | 0.44 | 0.31 | 0.38 | 0.38 | 0.38 | 0.32 | 0.34 | 0.34 | 0.36 | 0.31 | 0.31 | 0.3 | 0.31 | 0.26 | 0.29 | 0.27 | 0.29 | 0.25 | 0.25 | 0.26 | 0.28 | 0.25 | 0.24 | 0.27 | 0.26 | 0.24 | 0.27 | 0.24 | 0.24 | 0.21 | 0.25 | 0.31 | 0.28 | 0.14 | 0.24 | 0.21 | 0.24 | 0.2 | 0.22 | 0.2 | 0.17 | 0.18 | 0.18 | 0.16 | 0.15 | 0.08 | 0.17 | 0.16 | 0.16 | 0.17 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.17 | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.14 | 0.14 | 0.12 | 0.12 | 0.13 | 0.11 | 0.11 | 0.12 | 0.038 | 0.051 | 0.034 | 0.11 | 0.034 | 0.034 | 0.031 | 0.095 | 0.021 | 0.02 | 0.018 | 0.085 | 0.019 | 0.018 | 0.018 | 0.085 | 0.011 | 0.01 | 0.009 | 0.26 | 0.001 | 0.001 | 0.001 | 0.066 | 0.009 | 0.009 | 0.014 | 0.052 | 0.009 | 0.009 | 0.009 | 0.056 | 0.008 | 0.005 | 0.007 | 0.05 | 0.008 | 0.007 | 0.008 | 0.051 | 0.008 | 0.007 | 0.007 |
Verwaterde WPA
| 0.17 | 0.14 | 0.2 | 0.21 | 0.2 | 0.27 | 0.3 | 0.31 | 0.29 | 0.44 | 0.55 | 0.54 | 0.52 | 0.38 | 0.48 | 0.48 | 0.47 | 0.44 | 0.45 | 0.45 | 0.38 | 0.38 | 0.44 | 0.43 | 0.43 | 0.39 | 0.39 | 0.4 | 0.44 | 0.3 | 0.38 | 0.37 | 0.38 | 0.31 | 0.33 | 0.33 | 0.35 | 0.31 | 0.31 | 0.29 | 0.31 | 0.26 | 0.29 | 0.27 | 0.28 | 0.25 | 0.25 | 0.26 | 0.28 | 0.25 | 0.24 | 0.27 | 0.26 | 0.24 | 0.27 | 0.24 | 0.24 | 0.21 | 0.24 | 0.3 | 0.28 | 0.14 | 0.24 | 0.21 | 0.24 | 0.2 | 0.22 | 0.2 | 0.17 | 0.18 | 0.17 | 0.16 | 0.15 | 0.08 | 0.17 | 0.16 | 0.16 | 0.17 | 0.19 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.13 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.11 | 0.11 | 0.12 | 0.037 | 0.05 | 0.034 | 0.11 | 0.033 | 0.033 | 0.03 | 0.095 | 0.021 | 0.019 | 0.018 | 0.085 | 0.019 | 0.017 | 0.017 | 0.085 | 0.011 | 0.01 | 0.009 | 0.26 | 0.001 | 0.001 | 0.001 | 0.066 | 0.009 | 0.009 | 0.014 | 0.052 | 0.009 | 0.009 | 0.009 | 0.056 | 0.008 | 0.005 | 0.007 | 0.05 | 0.008 | 0.007 | 0.008 | 0.051 | 0.008 | 0.007 | 0.007 |
EBITDA
| 5.594 | 5.117 | 5.899 | 6.327 | 6.154 | 8.097 | 9.124 | 9.433 | 8.566 | 13.816 | 16.943 | 17.308 | 16.463 | 14.403 | 15.967 | 16.103 | 15.513 | 14.273 | 14.739 | 14.538 | 12.349 | 12.454 | 14.487 | 14.375 | 14.685 | 12.958 | 11.62 | 13.14 | 12.985 | 9.659 | 13.551 | 12.603 | 12.802 | 10.373 | 11.421 | 10.735 | 10.619 | 8.997 | 9.032 | 9.345 | 8.995 | 7.059 | 8.583 | 7.765 | 8.557 | 7.222 | 7.22 | 7.45 | 7.967 | 7.018 | 6.528 | 7.507 | 7.173 | 6.396 | 7.447 | 6.503 | 6.722 | 5.528 | 6.695 | 7.313 | 6.714 | 1.293 | 5.596 | 4.836 | 5.62 | 4.906 | 5.256 | 5.122 | 4.137 | 4.326 | 4.181 | 4.044 | 3.72 | 3.701 | 3.915 | 3.954 | 4.111 | 4.074 | 4.961 | 4.42 | 4.486 | 4.347 | 5.083 | 5.041 | 5.125 | 5.009 | 5.455 | 4.835 | 5.62 | 5.06 | 5.246 | 5.058 | 4.435 | 3.797 | 3.856 | 3.859 | 3.448 | 2.322 | 4.234 | 3.42 | 3.448 | 3.8 | 3.8 | 3.7 | 3.5 | 3.4 | 3.3 | 3 | 3.1 | 2.9 | 3 | 2.8 | 2.4 | 2.6 | 2.5 | 1.9 | 2.7 | 1.2 | 3.7 | 1.3 | 2.3 | 5.6 | 0.2 | 0.1 | 0.1 | 2.1 | 2.5 | 2.5 | 2.4 | 2.9 | 1.5 | 2.7 | 2 | 1.8 | 1.7 | 1.1 | 1.7 | 1.7 | 2 | 1.7 | 1.7 | 1.7 | 1.5 | 1.5 | 1.5 |
EBITDA ratio
| 0.131 | 0.116 | 0.13 | 0.139 | 0.139 | 0.188 | 0.214 | 0.231 | 0.245 | 0.36 | 0.447 | 0.482 | 0.478 | 0.423 | 0.482 | 0.473 | 0.452 | 0.426 | 0.393 | 0.4 | 0.325 | 0.331 | 0.375 | 0.367 | 0.377 | 0.374 | 0.356 | 0.349 | 0.365 | 0.315 | 0.413 | 0.398 | 0.414 | 0.358 | 0.404 | 0.365 | 0.395 | 0.341 | 0.365 | 0.363 | 0.375 | 0.308 | 0.372 | 0.356 | 0.397 | 0.338 | 0.35 | 0.371 | 0.403 | 0.35 | 0.32 | 0.303 | 0.338 | 0.302 | 0.352 | 0.32 | 0.335 | 0.284 | 0.338 | 0.356 | 0.327 | 0.065 | 0.297 | 0.265 | 0.322 | 0.282 | 0.314 | 0.317 | 0.264 | 0.28 | 0.283 | 0.283 | 0.264 | 0.273 | 0.277 | 0.291 | 0.315 | 0.339 | 0.39 | 0.356 | 0.394 | 0.406 | 0.458 | 0.449 | 0.464 | 0.458 | 0.503 | 0.475 | 0.51 | 0.473 | 0.487 | 0.468 | 0.438 | 0.379 | 0.357 | 0.352 | 0.309 | 0.204 | 0.374 | 0.323 | 0.342 | 0.376 | 0.384 | 0.388 | 0.365 | 0.354 | 0.344 | 0.323 | 0.348 | 0.319 | 0.337 | 0.333 | 0.293 | 0.317 | 0.301 | 0.235 | 0.338 | 0.146 | 0.457 | 0.165 | 0.303 | 0 | 0 | 0 | 0 | 0.323 | 0.385 | 0.368 | 0.353 | 0.433 | 0.217 | 0.391 | 0.286 | 0.243 | 0.227 | 0.145 | 0.227 | 0.221 | 0.256 | 0.227 | 0.233 | 0.233 | 0.214 | 0.214 | 0.224 |