Flexion Mobile Plc
SSE:FLEXM.ST
7.98 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -0.65 | -0.161 | -0.503 | 1.461 | -0.6 | -0.696 | 0.247 | -0.02 | -0.054 | -0.148 | 0.054 | 0.045 | -0.041 | -1.344 | -0.569 | -0.492 | -0.496 | -0.489 | -0.729 | -0.363 | -0.313 | -0.432 | -0.123 | -0.142 | -0.191 | -0.147 |
Afschrijvingen & Amortisatie
| 0.637 | 0.577 | 0.777 | 0.033 | 1.191 | 0.679 | 0.244 | 0.084 | 0.081 | 0.076 | 0.069 | 0.062 | 0.056 | 0.048 | 0.047 | 0.042 | 0.036 | 0.018 | 0.017 | 0.016 | 0.015 | 0.014 | 0.013 | 0.012 | 0.01 | 0.005 |
Uitgestelde Inkomstenbelasting
| 0.104 | -0.018 | 0 | 2.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.147 | -0.07 | -0.017 | 0.258 | 0 | 0 | 0 | 0 | -0.124 | 0 | 0.869 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.021 | 0.024 | 0.024 | 0.003 | 0.019 | 0.019 | 0.017 | 0.001 | 0.016 | 0.015 | 0.011 | 0.013 | 0.013 | 0.011 | 0.014 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | -0 | 0.001 | 0 |
Verandering in Werkkapitaal
| -2.335 | 0.245 | -1.688 | -2.045 | 1.098 | 0.635 | 1.61 | -0.551 | 0.951 | 0.777 | 0.719 | 0.069 | 1.073 | 0.638 | -0.113 | -1.369 | -0.606 | -0.423 | 0.811 | 0.003 | 0.263 | 0.576 | -0.044 | -0.147 | 0.196 | 0.28 |
Vorderingen
| 0 | 0 | 0 | -2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.344 | 0.243 | 0.329 | -0.32 | 0.228 | 0.401 | -0.185 | 0.063 | 0.025 | 0.051 | -0.078 | 0.046 | -0.012 | -0.001 | -0 | 0 | -0.077 | 0.28 | -0.01 | -0.093 | -0.143 | -0.174 | -0.17 | -0.17 | -0.171 | -0.175 |
Kasstroom uit Operationele Activiteiten
| -1.983 | 0.91 | -1.061 | 1.174 | 1.936 | 1.038 | 1.933 | -0.423 | 1.017 | 0.771 | 0.776 | 0.234 | 1.088 | 0.499 | -0.692 | -1.826 | -0.876 | -0.608 | 0.094 | -0.432 | -0.173 | -0.139 | -0.323 | 0.422 | -0.155 | -0.037 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.176 | -0.061 | -0.092 | 0.001 | -0.064 | -0.112 | -6.007 | -0.116 | -0.072 | -0.098 | -0.128 | -0.144 | -0.129 | -0.125 | -0.098 | -0.1 | -0.066 | -0.116 | -0.063 | -0.025 | -0.024 | -0.017 | -0.025 | -0.025 | -0.025 | -0.025 |
Netto Overnames
| 0 | 0 | -0.519 | 0 | -0.216 | -2.885 | -0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.176 | -0.061 | -0.611 | -0.025 | -0.279 | -2.997 | -6.191 | -0.116 | -0.072 | -0.098 | -0.128 | -0.144 | -0.129 | -0.125 | -0.098 | -0.1 | -0.066 | -0.116 | -0.063 | -0.025 | -0.024 | -0.017 | -0.025 | -0.025 | -0.025 | -0.025 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.018 | 0.071 | 0 | 0 | 0.116 | 0 | 0.028 | 0.076 | 0 | 1.797 | 7.969 | 0.01 | 0 | 0.005 | 0.07 | 0 | 0 | 0.256 | 0 | 0 | 0.256 | 5.304 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.032 | -0.034 | 0 | 2.197 | -0.031 | -0.033 | -0.023 | -0.021 | -0.02 | -0.033 | -0.02 | -0.019 | -0.019 | -0.017 | 0 | -0.023 | -0.023 | -0.256 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.014 | 0.037 | -0.032 | 2.185 | 0.085 | -0.033 | 0.006 | 0.055 | -0.02 | 1.764 | 7.949 | -0.009 | -0.019 | -0.013 | 0.07 | -0.023 | -0.023 | 0.256 | 0 | 0 | 0.256 | 5.297 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.036 | -0.171 | -0.072 | 0.011 | 0.279 | 0.035 | 0.186 | 15.609 | -0.025 | -0.122 | 0.078 | -0.046 | 0.012 | -0.066 | 0.07 | 0.017 | -0.007 | -0.536 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | -0.004 |
Netto Kasstroomverandering
| -5.209 | 0.714 | -1.776 | 3.345 | 2.021 | -1.956 | -4.067 | 15.125 | 0.901 | 2.314 | 8.675 | 0.035 | 0.951 | 0.296 | -0.649 | -1.931 | -0.972 | -1.004 | 0.031 | -0.456 | 0.059 | 5.272 | -0.349 | 0.397 | -0.18 | -0.066 |
Kaspositie aan het Einde van de Periode
| 7.531 | 12.74 | 12.026 | 13.802 | 10.457 | 8.435 | 10.392 | 15.062 | 15.609 | 14.709 | 12.394 | 3.719 | 3.684 | 2.733 | 2.436 | 3.085 | 5.016 | 5.988 | 6.993 | 6.961 | 7.418 | 7.358 | 2.086 | 2.435 | 2.038 | 2.218 |