Foot Locker, Inc.
NYSE:FL
24.7 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 291 | 282 | 297 | 187 | 180 | 313 | 536 | 351 | 393 | 551 | 804 | 1,339 | 1,845 | 1,963 | 1,680 | 1,393 | 1,373 | 1,012 | 907 | 744 | 939 | 1,126 | 891 | 748 | 950 | 1,029 | 849 | 890 | 1,043 | 1,049 | 1,046 | 865 | 945 | 1,062 | 1,021 | 878 | 970 | 986 | 967 | 916 | 957 | 1,005 | 858 | 764 | 789 | 1,057 | 880 | 804 | 770 | 859 | 851 | 698 | 681 | 799 | 696 | 534 | 512 | 609 | 582 | 425 | 402 | 408 | 385 | 328 | 431 | 497 | 488 | 206 | 204 | 197 | 221 | 127 | 185 | 140 | 289 | 169 | 199 | 146 | 225 | 249 | 399 | 392 | 448 | 305 | 332 | 306 | 357 | 255 | 307 | 278 | 215 | 62 | 189 | 29 | 109 | 18 | 25 | 54 | 162 | 63 | 78 | 13 | 193 | 147 | 77 | 76 | 116 | 49 | 69 | 50 | 321 | 17 | 80 | 46 | 13 | 65 | 105 | 76 | 72 | 177 | 58 | 19 | 57 | 79 | 66 | 73 | 49 | 118 | 120 | 97 | 69 | 68 | 61 | 92 | 50 | 82 | 48 | 53 | 56 | 81 | 259 | 239 | 143 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 9 | 32 | 47 | 48 | 48 | 49 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 13 | 13 | 23 | 23 | 72 | 0 | 5 | 5 | 126 | 159 | 221 | 263 | 136 | 133 | 230 | 298 | 221 | 161 | 259 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 291 | 282 | 297 | 187 | 180 | 313 | 536 | 351 | 393 | 551 | 804 | 1,339 | 1,845 | 1,963 | 1,680 | 1,393 | 1,373 | 1,012 | 907 | 744 | 939 | 1,126 | 891 | 748 | 950 | 1,029 | 849 | 890 | 1,043 | 1,049 | 1,046 | 865 | 945 | 1,062 | 1,021 | 878 | 970 | 986 | 967 | 916 | 957 | 1,007 | 867 | 796 | 836 | 1,105 | 928 | 853 | 820 | 909 | 851 | 698 | 681 | 799 | 696 | 541 | 519 | 616 | 589 | 438 | 415 | 431 | 408 | 400 | 431 | 502 | 493 | 332 | 363 | 418 | 484 | 263 | 318 | 370 | 587 | 390 | 360 | 405 | 492 | 249 | 399 | 392 | 448 | 305 | 332 | 306 | 357 | 255 | 307 | 278 | 215 | 62 | 189 | 29 | 109 | 18 | 25 | 54 | 162 | 63 | 78 | 13 | 193 | 147 | 77 | 76 | 116 | 49 | 69 | 50 | 321 | 17 | 80 | 46 | 13 | 65 | 105 | 76 | 72 | 177 | 58 | 19 | 57 | 79 | 66 | 73 | 49 | 118 | 120 | 97 | 69 | 68 | 61 | 92 | 50 | 82 | 48 | 53 | 56 | 81 | 259 | 239 | 143 |
Nettovorderingen
| 0 | 0 | 160 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 50 | -698 | -681 | -799 | 0 | -541 | -519 | -616 | 0 | -438 | 0 | 0 | 60 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,648 | 1,659 | 1,509 | 1,862 | 1,831 | 1,758 | 1,643 | 1,685 | 1,644 | 1,401 | 1,266 | 1,301 | 1,081 | 1,021 | 923 | 1,193 | 1,194 | 1,458 | 1,208 | 1,304 | 1,227 | 1,211 | 1,269 | 1,305 | 1,254 | 1,210 | 1,278 | 1,315 | 1,290 | 1,279 | 1,307 | 1,361 | 1,339 | 1,260 | 1,285 | 1,336 | 1,317 | 1,234 | 1,250 | 1,324 | 1,335 | 1,268 | 1,220 | 1,316 | 1,306 | 1,169 | 1,167 | 1,240 | 1,231 | 1,146 | 1,069 | 1,204 | 1,269 | 1,159 | 1,059 | 1,202 | 1,219 | 1,146 | 1,037 | 1,228 | 1,284 | 1,237 | 1,120 | 1,262 | 1,401 | 1,391 | 1,281 | 1,476 | 1,452 | 1,490 | 1,303 | 1,473 | 1,477 | 1,403 | 1,254 | 1,400 | 1,379 | 1,320 | 1,151 | 1,291 | 1,166 | 1,051 | 920 | 1,077 | 948 | 941 | 835 | 973 | 887 | 839 | 793 | 943 | 835 | 786 | 730 | 922 | 841 | 766 | 739 | 863 | 812 | 889 | 837 | 1,112 | 1,406 | 1,298 | 1,159 | 1,377 | 1,216 | 1,386 | 1,269 | 1,681 | 1,491 | 1,497 | 1,364 | 1,917 | 1,804 | 1,864 | 1,622 | 2,217 | 1,972 | 1,880 | 1,579 | 2,817 | 2,882 | 2,799 | 2,269 | 3,024 | 2,690 | 2,626 | 2,152 | 3,064 | 2,677 | 2,615 | 2,091 | 2,804 | 2,500 | 2,398 | 1,963 | 1,715 | 1,522 | 1,327 | 1,264 |
Overige vlottende activa
| 404 | 414 | 419 | 325 | 360 | 384 | 342 | 302 | 278 | 281 | 306 | 253 | 252 | 283 | 230 | 237 | 262 | 268 | 271 | 299 | 280 | 251 | 363 | 325 | 320 | 301 | 424 | 295 | 311 | 294 | 280 | 291 | 301 | 270 | 303 | 277 | 268 | 259 | 239 | 244 | 260 | 243 | 263 | 208 | 243 | 174 | 268 | 202 | 199 | 196 | 159 | 855 | 870 | 981 | 179 | 703 | 680 | 785 | 146 | 654 | 211 | 212 | 5 | 240 | 250 | 262 | 4 | 307 | 290 | 265 | 1 | 212 | 187 | 172 | 173 | 191 | 187 | 165 | 2 | 155 | 158 | 153 | 151 | 104 | 100 | 92 | 92 | 140 | 113 | 89 | 106 | 113 | 144 | 203 | 161 | 189 | 180 | 272 | 188 | 438 | 339 | 311 | 245 | 356 | 238 | 235 | 184 | 174 | 383 | 192 | 233 | 263 | 234 | 232 | 241 | 346 | 390 | 429 | 375 | 457 | 571 | 501 | 858 | 590 | 328 | 358 | 336 | 366 | 363 | 369 | 369 | 196 | 189 | 177 | 250 | 183 | 188 | 198 | 216 | 153 | 149 | 118 | 114 |
Totaal vlottende activa
| 2,343 | 2,355 | 2,225 | 2,374 | 2,371 | 2,455 | 2,521 | 2,338 | 2,315 | 2,233 | 2,376 | 2,893 | 3,178 | 3,267 | 2,833 | 2,823 | 2,829 | 2,738 | 2,386 | 2,347 | 2,446 | 2,588 | 2,523 | 2,378 | 2,524 | 2,540 | 2,551 | 2,500 | 2,644 | 2,622 | 2,633 | 2,517 | 2,585 | 2,592 | 2,609 | 2,491 | 2,555 | 2,479 | 2,456 | 2,484 | 2,552 | 2,518 | 2,350 | 2,320 | 2,385 | 2,448 | 2,363 | 2,295 | 2,250 | 2,251 | 2,079 | 2,059 | 2,139 | 2,140 | 1,934 | 1,905 | 1,899 | 1,931 | 1,772 | 1,882 | 1,910 | 1,880 | 1,764 | 1,902 | 2,082 | 2,155 | 2,064 | 2,115 | 2,105 | 2,173 | 2,034 | 1,948 | 1,982 | 1,945 | 2,014 | 1,981 | 1,926 | 1,890 | 1,832 | 1,695 | 1,723 | 1,596 | 1,519 | 1,486 | 1,380 | 1,339 | 1,284 | 1,368 | 1,307 | 1,206 | 1,114 | 1,118 | 1,168 | 1,018 | 1,000 | 1,129 | 1,046 | 1,092 | 1,089 | 1,364 | 1,229 | 1,213 | 1,275 | 1,615 | 1,721 | 1,609 | 1,459 | 1,600 | 1,668 | 1,628 | 1,823 | 1,961 | 1,805 | 1,775 | 1,618 | 2,328 | 2,299 | 2,369 | 2,069 | 2,851 | 2,601 | 2,400 | 2,494 | 3,486 | 3,276 | 3,230 | 2,654 | 3,508 | 3,173 | 3,092 | 2,590 | 3,328 | 2,927 | 2,884 | 2,391 | 3,069 | 2,736 | 2,649 | 2,235 | 1,949 | 1,930 | 1,684 | 1,521 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,078 | 3,085 | 3,118 | 3,066 | 3,164 | 3,232 | 3,363 | 3,346 | 3,425 | 3,465 | 3,533 | 3,479 | 3,312 | 3,469 | 3,504 | 3,525 | 3,589 | 3,609 | 3,723 | 3,767 | 3,772 | 3,814 | 836 | 824 | 842 | 843 | 866 | 835 | 821 | 792 | 765 | 732 | 726 | 706 | 662 | 669 | 644 | 639 | 620 | 613 | 604 | 598 | 590 | 589 | 552 | 504 | 490 | 462 | 447 | 438 | 427 | 421 | 408 | 400 | 386 | 387 | 376 | 378 | 387 | 400 | 433 | 429 | 432 | 505 | 529 | 526 | 521 | 547 | 648 | 659 | 654 | 663 | 667 | 674 | 675 | 686 | 695 | 710 | 715 | 700 | 694 | 640 | 644 | 620 | 621 | 626 | 636 | 628 | 626 | 626 | 637 | 639 | 643 | 656 | 684 | 740 | 764 | 782 | 809 | 882 | 941 | 984 | 974 | 916 | 1,214 | 1,115 | 1,053 | 954 | 903 | 1,017 | 1,058 | 1,109 | 1,136 | 1,182 | 1,225 | 1,482 | 1,518 | 1,558 | 1,521 | 1,547 | 1,554 | 1,540 | 1,531 | 1,599 | 1,618 | 1,638 | 1,626 | 1,657 | 1,617 | 1,579 | 1,642 | 1,674 | 1,617 | 1,615 | 1,603 | 1,575 | 1,512 | 1,470 | 1,447 | 1,356 | 1,150 | 1,069 | 838 |
Goodwill
| 764 | 760 | 768 | 763 | 774 | 781 | 785 | 764 | 773 | 783 | 785 | 651 | 158 | 159 | 159 | 158 | 158 | 156 | 156 | 156 | 156 | 156 | 157 | 157 | 158 | 158 | 160 | 158 | 158 | 156 | 155 | 156 | 156 | 157 | 156 | 156 | 156 | 156 | 157 | 160 | 162 | 163 | 163 | 163 | 194 | 144 | 145 | 144 | 143 | 144 | 144 | 145 | 146 | 146 | 145 | 145 | 144 | 144 | 145 | 146 | 145 | 144 | 144 | 264 | 267 | 267 | 266 | 266 | 265 | 265 | 264 | 264 | 264 | 378 | 263 | 0 | 0 | 0 | 271 | 0 | 0 | 0 | 136 | 227 | 223 | 136 | 136 | 205 | 202 | 194 | 135 | 193 | 188 | 141 | 143 | 145 | 147 | 149 | 151 | 153 | 0 | 169 | 183 | 0 | 189 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 393 | 392 | 399 | 407 | 415 | 421 | 426 | 424 | 432 | 441 | 454 | 235 | 16 | 16 | 17 | 18 | 19 | 19 | 20 | 21 | 21 | 22 | 24 | 39 | 41 | 43 | 46 | 45 | 45 | 43 | 42 | 43 | 44 | 46 | 45 | 46 | 46 | 48 | 49 | 56 | 61 | 65 | 67 | 70 | 36 | 38 | 40 | 49 | 49 | 52 | 54 | 62 | 67 | 72 | 72 | 151 | 143 | 149 | 99 | 159 | 161 | 163 | 113 | 128 | 146 | 150 | 96 | 186 | 188 | 190 | 105 | 108 | 112 | 0 | 380 | 383 | 387 | 404 | 406 | 0 | 392 | 232 | 232 | 227 | 223 | 222 | 216 | 205 | 202 | 194 | 135 | 137 | 139 | 0 | 0 | 145 | 147 | 149 | 151 | 164 | 166 | 180 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,157 | 1,152 | 1,167 | 1,170 | 1,189 | 1,202 | 1,211 | 1,188 | 1,205 | 1,224 | 1,239 | 886 | 174 | 175 | 176 | 176 | 177 | 175 | 176 | 177 | 177 | 178 | 181 | 196 | 199 | 201 | 206 | 203 | 203 | 199 | 197 | 199 | 200 | 203 | 201 | 202 | 202 | 204 | 206 | 216 | 223 | 228 | 230 | 233 | 230 | 182 | 185 | 193 | 192 | 196 | 198 | 207 | 213 | 218 | 217 | 296 | 287 | 293 | 244 | 305 | 306 | 307 | 257 | 392 | 413 | 417 | 362 | 452 | 453 | 455 | 369 | 372 | 376 | 378 | 380 | 383 | 387 | 404 | 406 | 410 | 392 | 232 | 232 | 227 | 223 | 222 | 216 | 205 | 202 | 194 | 135 | 137 | 139 | 141 | 143 | 145 | 147 | 149 | 151 | 164 | 166 | 180 | 183 | 0 | 189 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 150 | 150 | 152 | 630 | 629 | 629 | 630 | 722 | 774 | 759 | 781 | 762 | 728 | 342 | 337 | 340 | -177 | -175 | 149 | -177 | -177 | -178 | 110 | -196 | -199 | -201 | 22 | -203 | -203 | -199 | 6 | -199 | -200 | -203 | 6 | -202 | -202 | -204 | 6 | -216 | -223 | -228 | 6 | -233 | -230 | -182 | 6 | -193 | -192 | -196 | 5 | -207 | -213 | -218 | 0 | -296 | -287 | -293 | 0 | -305 | -420 | -433 | 0 | -287 | -301 | -295 | 0 | -270 | -222 | -205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -576 | -570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 130 | 114 | 114 | 91 | 94 | 94 | 90 | 65 | 74 | 79 | 86 | 95 | 108 | 101 | 101 | 69 | 70 | 61 | 81 | 93 | 92 | 89 | 87 | 107 | 108 | 104 | 48 | 164 | 167 | 162 | 161 | 171 | 174 | 182 | 234 | 256 | 222 | 226 | 221 | 237 | 247 | 245 | 241 | 257 | 265 | 263 | 257 | 285 | 284 | 288 | 285 | 295 | 298 | 297 | 296 | 324 | 351 | 358 | 362 | 376 | 366 | 353 | 358 | 236 | 247 | 243 | 252 | 183 | 134 | 118 | 130 | 196 | 214 | 159 | 147 | 209 | 191 | 181 | 180 | 204 | 208 | 191 | 194 | 253 | 256 | 233 | 240 | 234 | 247 | 253 | 251 | 224 | 237 | 236 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 379 | 0 | 432 | 654 | 675 | 55 | 776 | 779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 95 | 91 | 92 | 89 | 89 | 89 | 92 | 103 | 75 | 118 | 121 | 96 | 85 | 88 | 90 | 85 | 420 | 401 | 84 | 411 | 410 | 412 | 88 | 371 | 358 | 476 | 268 | 316 | 314 | 301 | 78 | 274 | 277 | 278 | 67 | 285 | 283 | 287 | 68 | 284 | 295 | 308 | 70 | 311 | 309 | 250 | 66 | 257 | 253 | 261 | 56 | 270 | 274 | 283 | 63 | 296 | 287 | 293 | 51 | 305 | 420 | 433 | 66 | 287 | 301 | 295 | 49 | 270 | 222 | 205 | 62 | 92 | 94 | 94 | 96 | 96 | 97 | 101 | 104 | 507 | 89 | 101 | 100 | 112 | 109 | 111 | 110 | 67 | 81 | 86 | 153 | 221 | 184 | 169 | 171 | 459 | 464 | 460 | 466 | 441 | 444 | 439 | 444 | 614 | 716 | 688 | 670 | 314 | 83 | 9 | 540 | -135 | -135 | 650 | 663 | 634 | 705 | 682 | 583 | 557 | 551 | 570 | 568 | 560 | 451 | 430 | 412 | 429 | 382 | 385 | 386 | 290 | 248 | 312 | 311 | 239 | 231 | 224 | 69 | 230 | 219 | 97 | 176 |
Totaal niet-vlottende activa
| 4,610 | 4,592 | 4,643 | 5,046 | 5,165 | 5,246 | 5,386 | 5,424 | 5,553 | 5,645 | 5,760 | 5,318 | 4,407 | 4,175 | 4,208 | 4,195 | 4,079 | 4,071 | 4,213 | 4,271 | 4,274 | 4,315 | 1,302 | 1,302 | 1,308 | 1,423 | 1,410 | 1,315 | 1,302 | 1,255 | 1,207 | 1,177 | 1,177 | 1,166 | 1,170 | 1,210 | 1,149 | 1,152 | 1,121 | 1,134 | 1,146 | 1,151 | 1,137 | 1,157 | 1,126 | 1,017 | 1,004 | 1,004 | 984 | 987 | 971 | 986 | 980 | 980 | 962 | 1,007 | 1,014 | 1,029 | 1,044 | 1,081 | 1,105 | 1,089 | 1,113 | 1,133 | 1,189 | 1,186 | 1,184 | 1,182 | 1,235 | 1,232 | 1,215 | 1,323 | 1,351 | 1,305 | 1,298 | 1,374 | 1,370 | 1,396 | 1,405 | 1,411 | 1,383 | 1,164 | 1,170 | 1,212 | 1,209 | 1,192 | 1,202 | 1,134 | 1,156 | 1,159 | 1,176 | 1,221 | 1,203 | 1,202 | 1,232 | 1,344 | 1,375 | 1,391 | 1,426 | 1,487 | 1,551 | 1,603 | 1,601 | 1,530 | 1,930 | 1,803 | 1,723 | 1,700 | 1,640 | 1,701 | 1,653 | 1,750 | 1,780 | 1,832 | 1,888 | 2,116 | 2,223 | 2,240 | 2,104 | 2,104 | 2,105 | 2,110 | 2,099 | 2,159 | 2,069 | 2,068 | 2,038 | 2,086 | 1,999 | 1,964 | 2,028 | 1,964 | 1,865 | 1,927 | 1,914 | 1,814 | 1,743 | 1,694 | 1,672 | 1,586 | 1,369 | 1,166 | 1,014 |
Totaal activa
| 6,953 | 6,947 | 6,868 | 7,420 | 7,536 | 7,701 | 7,907 | 7,762 | 7,868 | 7,878 | 8,136 | 8,211 | 7,585 | 7,442 | 7,041 | 7,018 | 6,908 | 6,809 | 6,599 | 6,618 | 6,720 | 6,903 | 3,825 | 3,680 | 3,832 | 3,963 | 3,961 | 3,815 | 3,946 | 3,877 | 3,840 | 3,694 | 3,762 | 3,758 | 3,779 | 3,701 | 3,704 | 3,631 | 3,577 | 3,618 | 3,698 | 3,669 | 3,487 | 3,477 | 3,511 | 3,465 | 3,367 | 3,299 | 3,234 | 3,238 | 3,050 | 3,045 | 3,119 | 3,120 | 2,896 | 2,912 | 2,913 | 2,960 | 2,816 | 2,963 | 3,015 | 2,969 | 2,877 | 3,035 | 3,271 | 3,341 | 3,248 | 3,297 | 3,340 | 3,405 | 3,249 | 3,271 | 3,333 | 3,250 | 3,312 | 3,355 | 3,296 | 3,286 | 3,237 | 3,106 | 3,106 | 2,760 | 2,689 | 2,698 | 2,589 | 2,531 | 2,486 | 2,502 | 2,463 | 2,365 | 2,290 | 2,339 | 2,371 | 2,220 | 2,232 | 2,473 | 2,421 | 2,483 | 2,515 | 2,851 | 2,780 | 2,816 | 2,876 | 3,145 | 3,651 | 3,412 | 3,182 | 3,300 | 3,308 | 3,329 | 3,476 | 3,711 | 3,585 | 3,607 | 3,506 | 4,444 | 4,522 | 4,609 | 4,173 | 4,955 | 4,706 | 4,510 | 4,593 | 5,645 | 5,345 | 5,298 | 4,692 | 5,594 | 5,172 | 5,056 | 4,618 | 5,292 | 4,792 | 4,811 | 4,305 | 4,883 | 4,479 | 4,343 | 3,907 | 3,535 | 3,299 | 2,850 | 2,535 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 487 | 515 | 366 | 593 | 514 | 474 | 492 | 522 | 596 | 565 | 596 | 578 | 539 | 658 | 400 | 514 | 630 | 468 | 333 | 396 | 420 | 451 | 387 | 383 | 408 | 344 | 258 | 243 | 162 | 208 | 249 | 215 | 348 | 230 | 279 | 258 | 359 | 303 | 301 | 287 | 392 | 354 | 263 | 310 | 418 | 352 | 298 | 327 | 391 | 357 | 240 | 284 | 365 | 346 | 223 | 286 | 345 | 359 | 215 | 276 | 322 | 292 | 187 | 271 | 363 | 335 | 233 | 307 | 368 | 403 | 256 | 356 | 441 | 380 | 361 | 451 | 454 | 439 | 381 | 420 | 475 | 370 | 234 | 375 | 339 | 344 | 251 | 411 | 389 | 353 | 272 | 348 | 329 | 280 | 264 | 299 | 315 | 249 | 233 | 354 | 260 | 276 | 245 | 652 | 747 | 348 | 327 | 351 | 352 | 401 | 334 | 445 | 419 | 372 | 321 | 487 | 475 | 447 | 359 | 508 | 545 | 451 | 862 | 810 | 583 | 544 | 945 | 658 | 625 | 589 | 919 | 688 | 523 | 578 | 927 | 637 | 529 | 536 | 791 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 501 | 501 | 497 | 497 | 519 | 539 | 550 | 6 | 554 | 563 | 578 | 681 | 668 | 683 | 682 | 577 | 588 | 911 | 518 | 508 | 497 | 497 | 243 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 233 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 228 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | 14 | 14 | 0 | 22 | 0 | 51 | 18 | 18 | 0 | 18 | 18 | 18 | 150 | 0 | 0 | 0 | 0 | 1 | 1 | 31 | 32 | 34 | 34 | 124 | 54 | 54 | 194 | 100 | 195 | 177 | 508 | 538 | 281 | 256 | 391 | 474 | 326 | 22 | 41 | 52 | 16 | 17 | 132 | 156 | 266 | 94 | 677 | 885 | 991 | 879 | 1,503 | 1,301 | 1,152 | 565 | 1,547 | 1,511 | 1,369 | 185 | 1,458 | 1,136 | 1,084 | 121 | 1,463 | 1,270 | 1,078 | 30 | 1,118 | 933 | 840 | 19 | 23 | 19 | 18 | 14 |
Belastingschulden
| 0 | 0 | 66 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 31 | 0 | 0 | 0 | 39 | 539 | 0 | 0 | 50 | 0 | 0 | 0 | 49 | 0 | -5 | 0 | 43 | 26 | 28 | 0 | 41 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 46 | 6 | 0 | 30 | 44 | 0 | 0 | 0 | 38 | 0 | 2 | 0 | 34 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 243 | 293 | 279 | 0 | 0 | 0 | 0 | 296 | 218 | 203 | 183 | 211 | 202 | -145 | 196 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 424 | 389 | 397 | 369 | 419 | 505 | 529 | 994 | 435 | 428 | 524 | 498 | 474 | 572 | 511 | 451 | 455 | 264 | 300 | 307 | 284 | 340 | 93 | 312 | 313 | 309 | 82 | 326 | 308 | 327 | 81 | 327 | 326 | 347 | 378 | 401 | 380 | 357 | 349 | 358 | 356 | 355 | 322 | 330 | 309 | 290 | 76 | 298 | 278 | 278 | 60 | 284 | 255 | 260 | 266 | 263 | 236 | 213 | 218 | 202 | 191 | 201 | 231 | 240 | 266 | 263 | 268 | 277 | 254 | 238 | 134 | 243 | 228 | 226 | 305 | 312 | 303 | 318 | 10 | 10 | 11 | 9 | 311 | 287 | 282 | 275 | 24 | 25 | 28 | 22 | 22 | 34 | 341 | 66 | 89 | 299 | 273 | 309 | 367 | 324 | 320 | 353 | 463 | 217 | 27 | 308 | 407 | 473 | 526 | 369 | 505 | 475 | 413 | 356 | 426 | 446 | 411 | 404 | 472 | 557 | 516 | 519 | 654 | 587 | 363 | 400 | 528 | 496 | 431 | 467 | 552 | 345 | 298 | 329 | 479 | 404 | 346 | 349 | 489 | 1,143 | 1,065 | 863 | 817 |
Totaal kortlopende verplichtingen
| 1,412 | 1,405 | 1,291 | 1,459 | 1,452 | 1,518 | 1,610 | 1,522 | 1,585 | 1,556 | 1,748 | 1,757 | 1,681 | 1,913 | 1,642 | 1,542 | 1,668 | 1,643 | 1,194 | 1,237 | 1,229 | 1,288 | 764 | 695 | 721 | 653 | 616 | 569 | 470 | 535 | 612 | 543 | 675 | 578 | 704 | 666 | 741 | 692 | 696 | 648 | 751 | 712 | 626 | 643 | 732 | 642 | 636 | 625 | 669 | 635 | 548 | 568 | 620 | 606 | 489 | 549 | 581 | 572 | 433 | 478 | 513 | 493 | 418 | 511 | 629 | 598 | 501 | 598 | 636 | 655 | 516 | 599 | 691 | 606 | 717 | 781 | 775 | 757 | 684 | 691 | 797 | 808 | 545 | 662 | 621 | 619 | 572 | 655 | 651 | 590 | 539 | 618 | 649 | 596 | 629 | 792 | 688 | 753 | 777 | 1,186 | 1,118 | 910 | 964 | 1,260 | 1,248 | 982 | 756 | 865 | 930 | 786 | 856 | 1,052 | 988 | 994 | 841 | 1,610 | 1,771 | 1,842 | 1,710 | 2,568 | 2,362 | 2,122 | 2,081 | 2,944 | 2,457 | 2,313 | 1,658 | 2,612 | 2,192 | 2,140 | 1,592 | 2,496 | 2,091 | 1,985 | 1,436 | 2,159 | 1,808 | 1,725 | 1,299 | 1,166 | 1,084 | 881 | 831 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 440 | 441 | 442 | 2,437 | 2,515 | 2,577 | 2,676 | 448 | 2,736 | 2,773 | 2,814 | 2,877 | 2,373 | 2,478 | 2,507 | 2,643 | 2,703 | 2,712 | 2,800 | 2,838 | 2,873 | 2,899 | 124 | 124 | 124 | 125 | 125 | 126 | 126 | 127 | 127 | 127 | 128 | 128 | 129 | 130 | 130 | 131 | 132 | 132 | 134 | 135 | 136 | 137 | 138 | 132 | 133 | 133 | 133 | 135 | 135 | 136 | 136 | 136 | 137 | 137 | 137 | 137 | 138 | 138 | 138 | 142 | 142 | 128 | 125 | 219 | 221 | 220 | 216 | 221 | 220 | 235 | 249 | 272 | 275 | 327 | 330 | 347 | 347 | 346 | 339 | 182 | 335 | 336 | 348 | 358 | 356 | 356 | 363 | 365 | 365 | 366 | 405 | 258 | 259 | 259 | 310 | 312 | 312 | 313 | 313 | 513 | 511 | 508 | 536 | 537 | 535 | 571 | 568 | 575 | 580 | 596 | 611 | 616 | 619 | 653 | 568 | 571 | 309 | 320 | 321 | 327 | 336 | 346 | 352 | 357 | 372 | 361 | 414 | 413 | 425 | 242 | 239 | 259 | 269 | 288 | 290 | 295 | 306 | 347 | 243 | 358 | 356 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -224 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | -18 | -5 | -6 | 0 | -5 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -499 | -721 | -675 | 0 | -776 | -779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 140 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 18 | 5 | 6 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345 | 586 | 592 | 48 | 710 | 721 | 677 | 58 | 780 | 781 | 797 | 88 | 813 | 826 | 831 | 100 | 770 | 771 | 790 | 82 | 887 | 584 | 599 | 105 | 582 | 568 | 555 | 89 | 256 | 238 | 421 | 104 | 0 | 0 | 0 | 94 | 74 | 51 | 37 | 30 |
Overige niet-vlottende verplichtingen
| 2,204 | 2,215 | 241 | 319 | 322 | 323 | 91 | 2,533 | 330 | 334 | 331 | 235 | 190 | 121 | 116 | 181 | 134 | 128 | 125 | 116 | 106 | 109 | 431 | 410 | 505 | 642 | 701 | 463 | 456 | 393 | 391 | 391 | 381 | 377 | 393 | 358 | 254 | 253 | 253 | 236 | 231 | 229 | 229 | 231 | 215 | 216 | 221 | 252 | 253 | 255 | 126 | 248 | 248 | 244 | 245 | 248 | 279 | 301 | 297 | 365 | 387 | 383 | 381 | 233 | 257 | 260 | 240 | 256 | 245 | 234 | 218 | 299 | 307 | 301 | 293 | 307 | 296 | 299 | 376 | 324 | 318 | 355 | 434 | 438 | 428 | 401 | 448 | 366 | 372 | 384 | 394 | 280 | 280 | 318 | 331 | 263 | 267 | 276 | 287 | 341 | 349 | 358 | 363 | 30 | 18 | 18 | 572 | 499 | 721 | 675 | 648 | 776 | 779 | 0 | 729 | 0 | 0 | 0 | 696 | 0 | 0 | 0 | 745 | 0 | 0 | 0 | 498 | 0 | 0 | 0 | 481 | 0 | 0 | 0 | 156 | 241 | 240 | 232 | 132 | 104 | 206 | 91 | 97 |
Totaal niet-vlottende verplichtingen
| 2,644 | 2,656 | 2,687 | 2,756 | 2,837 | 2,900 | 3,004 | 2,981 | 3,066 | 3,107 | 3,145 | 3,112 | 2,563 | 2,599 | 2,623 | 2,824 | 2,837 | 2,840 | 2,925 | 2,954 | 2,979 | 3,008 | 555 | 534 | 629 | 767 | 826 | 589 | 582 | 520 | 518 | 518 | 509 | 505 | 522 | 488 | 384 | 384 | 385 | 368 | 365 | 364 | 365 | 368 | 353 | 348 | 354 | 385 | 386 | 390 | 392 | 384 | 384 | 380 | 382 | 385 | 416 | 438 | 435 | 503 | 525 | 525 | 535 | 361 | 382 | 479 | 476 | 476 | 461 | 455 | 438 | 534 | 556 | 573 | 568 | 634 | 626 | 646 | 723 | 670 | 657 | 537 | 769 | 774 | 776 | 759 | 804 | 722 | 735 | 749 | 759 | 646 | 685 | 576 | 590 | 522 | 577 | 588 | 599 | 654 | 662 | 871 | 874 | 883 | 1,140 | 1,147 | 1,155 | 1,281 | 1,289 | 1,252 | 1,286 | 1,376 | 1,392 | 1,413 | 1,436 | 1,466 | 1,394 | 1,402 | 1,105 | 1,090 | 1,092 | 1,117 | 1,163 | 1,233 | 936 | 956 | 975 | 943 | 982 | 968 | 995 | 498 | 477 | 680 | 529 | 529 | 530 | 527 | 532 | 525 | 500 | 486 | 483 |
Totaal passiva
| 4,056 | 4,061 | 3,978 | 4,215 | 4,289 | 4,418 | 4,614 | 4,503 | 4,651 | 4,663 | 4,893 | 4,869 | 4,244 | 4,512 | 4,265 | 4,366 | 4,505 | 4,483 | 4,119 | 4,191 | 4,208 | 4,296 | 1,319 | 1,229 | 1,350 | 1,420 | 1,442 | 1,158 | 1,052 | 1,055 | 1,130 | 1,061 | 1,184 | 1,083 | 1,226 | 1,154 | 1,125 | 1,076 | 1,081 | 1,016 | 1,116 | 1,076 | 991 | 1,011 | 1,085 | 990 | 990 | 1,010 | 1,055 | 1,025 | 940 | 952 | 1,004 | 986 | 871 | 934 | 997 | 1,010 | 868 | 981 | 1,038 | 1,018 | 953 | 872 | 1,011 | 1,077 | 977 | 1,074 | 1,097 | 1,110 | 954 | 1,133 | 1,247 | 1,179 | 1,285 | 1,415 | 1,401 | 1,403 | 1,407 | 1,361 | 1,454 | 1,345 | 1,314 | 1,436 | 1,397 | 1,378 | 1,376 | 1,377 | 1,386 | 1,339 | 1,298 | 1,264 | 1,334 | 1,172 | 1,219 | 1,314 | 1,265 | 1,341 | 1,376 | 1,840 | 1,780 | 1,781 | 1,838 | 2,143 | 2,388 | 2,129 | 1,911 | 2,146 | 2,219 | 2,038 | 2,142 | 2,428 | 2,380 | 2,407 | 2,277 | 3,076 | 3,165 | 3,244 | 2,815 | 3,658 | 3,454 | 3,239 | 3,244 | 4,177 | 3,393 | 3,269 | 2,633 | 3,555 | 3,174 | 3,108 | 2,587 | 2,994 | 2,568 | 2,665 | 1,965 | 2,688 | 2,338 | 2,252 | 1,831 | 1,691 | 1,584 | 1,367 | 1,314 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 5 | 5 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 794 | 787 | 776 | 772 | 767 | 766 | 760 | 798 | 788 | 779 | 770 | 806 | 799 | 791 | 779 | 777 | 774 | 767 | 764 | 832 | 825 | 820 | 809 | 864 | 857 | 848 | 842 | 921 | 916 | 914 | 900 | 1,168 | 1,147 | 1,127 | 1,108 | 1,099 | 1,060 | 1,025 | 979 | 971 | 961 | 947 | 921 | 905 | 895 | 877 | 856 | 842 | 819 | 807 | 779 | 761 | 756 | 746 | 735 | 726 | 718 | 716 | 709 | 706 | 702 | 697 | 0 | 689 | 686 | 681 | 676 | 673 | 669 | 663 | 653 | 649 | 645 | 640 | 635 | 626 | 624 | 618 | 608 | 593 | 587 | 431 | 411 | 390 | 385 | 381 | 378 | 374 | 373 | 367 | 363 | 360 | 358 | 354 | 351 | 344 | 343 | 341 | 334 | 335 | 334 | 332 | 328 | 0 | 327 | 322 | 0 | 315 | 311 | 302 | 299 | 296 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,478 | 2,490 | 2,482 | 2,871 | 2,881 | 2,923 | 2,925 | 3,110 | 3,051 | 2,995 | 2,900 | 3,044 | 2,916 | 2,507 | 2,326 | 2,245 | 1,996 | 1,951 | 2,103 | 2,310 | 2,226 | 2,207 | 2,104 | 2,323 | 2,232 | 2,184 | 2,019 | 2,467 | 2,403 | 2,393 | 2,254 | 3,546 | 3,426 | 3,336 | 3,182 | 3,058 | 3,013 | 2,929 | 2,780 | 2,665 | 2,577 | 2,517 | 2,387 | 2,295 | 2,220 | 2,184 | 2,076 | 1,999 | 1,920 | 1,888 | 1,788 | 1,732 | 1,691 | 1,680 | 1,611 | 1,577 | 1,548 | 1,565 | 1,535 | 1,536 | 1,565 | 1,589 | 1,581 | 1,731 | 1,746 | 1,736 | 1,760 | 1,694 | 1,746 | 1,784 | 1,785 | 1,697 | 1,646 | 1,646 | 1,601 | 1,520 | 1,465 | 1,432 | 1,386 | 1,308 | 1,244 | 1,171 | 1,132 | 1,069 | 1,012 | 980 | 946 | 893 | 848 | 817 | 797 | 761 | 728 | 742 | 705 | 994 | 969 | 960 | 945 | 862 | 855 | 886 | 897 | 860 | 1,015 | 1,028 | 1,033 | 925 | 870 | 1,051 | 1,050 | 960 | 891 | 869 | 891 | 998 | 964 | 975 | 1,055 | 985 | 968 | 1,030 | 1,106 | 1,191 | 1,682 | 1,718 | 1,755 | 1,627 | 1,599 | 1,603 | 1,622 | 1,899 | 1,893 | 1,794 | 1,929 | 1,814 | 1,768 | 1,751 | 1,747 | 1,586 | 1,403 | 1,239 | 1,181 |
Overige gereserveerde algehele resultaten
| -370 | -385 | -366 | -434 | -397 | -396 | -392 | -443 | -416 | -384 | -343 | -343 | -338 | -326 | -331 | -365 | -367 | -404 | -394 | -382 | -384 | -384 | -370 | -361 | -340 | -313 | -279 | -286 | -284 | -357 | -363 | -353 | -343 | -323 | -366 | -343 | -338 | -318 | -319 | -221 | -182 | -164 | -186 | -170 | -192 | -189 | -171 | -203 | -241 | -196 | -204 | -154 | -125 | -107 | -169 | -187 | -228 | -216 | -193 | -157 | -187 | -232 | -246 | -155 | -56 | -53 | -66 | -45 | -73 | -77 | -96 | -161 | -158 | -166 | -171 | -184 | -190 | -165 | -162 | -155 | -178 | -183 | -167 | -196 | -204 | -206 | -213 | -141 | -144 | -158 | -168 | -46 | -49 | -47 | -41 | -178 | -155 | -157 | -139 | -186 | -189 | -366 | -374 | -1,065 | -160 | -134 | -1,065 | -172 | -184 | -124 | -30 | 54 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -5 | -6 | -2 | -4 | -4 | -10 | 0 | -213 | -213 | -175 | -88 | -165 | -41 | -47 | -3 | -11 | 0 | 12 | 7 | -333 | -155 | -41 | -37 | -375 | -267 | -176 | -63 | -445 | -141 | -128 | -81 | -1,728 | -1,652 | -1,465 | -1,371 | -1,267 | -1,156 | -1,081 | -944 | -813 | -774 | -707 | -626 | -564 | -497 | -397 | -384 | -349 | -319 | -286 | -253 | -246 | -207 | -185 | -152 | -138 | -122 | -115 | -103 | -103 | -103 | -103 | 589 | -102 | -116 | -100 | -99 | -99 | -99 | -75 | -47 | -47 | -47 | -49 | -38 | -22 | -4 | -2 | -2 | -1 | -1 | -4 | -1 | -1 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -1 | -2 | -1 | 0 | 0 | 183 | 187 | 1,207 | 80 | 67 | 1,303 | 86 | 92 | 62 | 15 | -27 | -17 | 331 | 338 | 370 | 393 | 390 | 303 | 311 | 283 | 240 | 242 | 276 | 269 | 310 | 303 | 411 | 398 | 344 | 408 | 398 | 330 | 351 | 410 | 380 | 372 | 339 | 328 | 258 | 312 | 244 | 40 |
Totaal eigen vermogen van aandeelhouders
| 2,897 | 2,886 | 2,890 | 3,205 | 3,247 | 3,283 | 3,293 | 3,252 | 3,210 | 3,215 | 3,243 | 3,342 | 3,341 | 2,930 | 2,776 | 2,652 | 2,403 | 2,326 | 2,480 | 2,427 | 2,512 | 2,607 | 2,506 | 2,451 | 2,482 | 2,543 | 2,519 | 2,657 | 2,894 | 2,822 | 2,710 | 2,633 | 2,578 | 2,675 | 2,553 | 2,547 | 2,579 | 2,555 | 2,496 | 2,602 | 2,582 | 2,593 | 2,496 | 2,466 | 2,426 | 2,475 | 2,377 | 2,289 | 2,179 | 2,213 | 2,110 | 2,093 | 2,115 | 2,134 | 2,025 | 1,978 | 1,916 | 1,950 | 1,948 | 1,982 | 1,977 | 1,951 | 1,924 | 2,163 | 2,260 | 2,264 | 2,271 | 2,223 | 2,243 | 2,295 | 2,295 | 2,138 | 2,086 | 2,071 | 2,027 | 1,940 | 1,895 | 1,883 | 1,830 | 1,745 | 1,652 | 1,415 | 1,375 | 1,262 | 1,192 | 1,153 | 1,110 | 1,125 | 1,077 | 1,026 | 992 | 1,075 | 1,037 | 1,048 | 1,013 | 1,159 | 1,156 | 1,142 | 1,139 | 1,011 | 1,000 | 1,035 | 1,038 | 1,002 | 1,263 | 1,283 | 1,271 | 1,154 | 1,089 | 1,291 | 1,334 | 1,283 | 1,205 | 1,200 | 1,229 | 1,368 | 1,357 | 1,365 | 1,358 | 1,297 | 1,252 | 1,271 | 1,349 | 1,468 | 1,952 | 2,029 | 2,059 | 2,039 | 1,998 | 1,948 | 2,031 | 2,298 | 2,224 | 2,146 | 2,340 | 2,195 | 2,141 | 2,091 | 2,076 | 1,844 | 1,715 | 1,483 | 1,221 |
Totaal eigen vermogen
| 2,897 | 2,886 | 2,890 | 3,205 | 3,247 | 3,283 | 3,293 | 3,259 | 3,217 | 3,218 | 3,247 | 3,347 | 3,346 | 2,935 | 2,781 | 2,658 | 2,403 | 2,326 | 2,480 | 2,427 | 2,512 | 2,607 | 2,506 | 2,451 | 2,482 | 2,543 | 2,519 | 2,657 | 2,894 | 2,822 | 2,710 | 2,633 | 2,578 | 2,675 | 2,553 | 2,547 | 2,579 | 2,555 | 2,496 | 2,602 | 2,582 | 2,593 | 2,496 | 2,466 | 2,426 | 2,475 | 2,377 | 2,289 | 2,179 | 2,213 | 2,110 | 2,093 | 2,115 | 2,134 | 2,025 | 1,978 | 1,916 | 1,950 | 1,948 | 1,982 | 1,977 | 1,951 | 1,924 | 2,163 | 2,260 | 2,264 | 2,271 | 2,223 | 2,243 | 2,295 | 2,295 | 2,138 | 2,086 | 2,071 | 2,027 | 1,940 | 1,895 | 1,883 | 1,830 | 1,745 | 1,652 | 1,415 | 1,375 | 1,262 | 1,192 | 1,153 | 1,110 | 1,125 | 1,077 | 1,026 | 992 | 1,075 | 1,037 | 1,048 | 1,013 | 1,159 | 1,156 | 1,142 | 1,139 | 1,011 | 1,000 | 1,035 | 1,038 | 1,002 | 1,263 | 1,283 | 1,271 | 1,154 | 1,089 | 1,291 | 1,334 | 1,283 | 1,205 | 1,200 | 1,229 | 1,368 | 1,357 | 1,365 | 1,358 | 1,297 | 1,252 | 1,271 | 1,349 | 1,468 | 1,952 | 2,029 | 2,059 | 2,039 | 1,998 | 1,948 | 2,031 | 2,298 | 2,224 | 2,146 | 2,340 | 2,195 | 2,141 | 2,091 | 2,076 | 1,844 | 1,715 | 1,483 | 1,221 |
Totaal passiva en aandeelhoudersvermogen
| 6,953 | 6,947 | 6,868 | 7,420 | 7,536 | 7,701 | 7,907 | 7,762 | 7,868 | 7,878 | 8,136 | 8,211 | 7,585 | 7,442 | 7,041 | 7,018 | 6,908 | 6,809 | 6,599 | 6,618 | 6,720 | 6,903 | 3,825 | 3,680 | 3,832 | 3,963 | 3,961 | 3,815 | 3,946 | 3,877 | 3,840 | 3,694 | 3,762 | 3,758 | 3,779 | 3,701 | 3,704 | 3,631 | 3,577 | 3,618 | 3,698 | 3,669 | 3,487 | 3,477 | 3,511 | 3,465 | 3,367 | 3,299 | 3,234 | 3,238 | 3,050 | 3,045 | 3,119 | 3,120 | 2,896 | 2,912 | 2,913 | 2,960 | 2,816 | 2,963 | 3,015 | 2,969 | 2,877 | 3,035 | 3,271 | 3,341 | 3,248 | 3,297 | 3,340 | 3,405 | 3,249 | 3,271 | 3,333 | 3,250 | 3,312 | 3,355 | 3,296 | 3,286 | 3,237 | 3,106 | 3,106 | 2,760 | 2,689 | 2,698 | 2,589 | 2,531 | 2,486 | 2,502 | 2,463 | 2,365 | 2,290 | 2,339 | 2,371 | 2,220 | 2,232 | 2,473 | 2,421 | 2,483 | 2,515 | 2,851 | 2,780 | 2,816 | 2,876 | 3,145 | 3,651 | 3,412 | 3,182 | 3,300 | 3,308 | 3,329 | 3,476 | 3,711 | 3,585 | 3,607 | 3,506 | 4,444 | 4,522 | 4,609 | 4,173 | 4,955 | 4,706 | 4,510 | 4,593 | 5,645 | 5,345 | 5,298 | 4,692 | 5,594 | 5,172 | 5,056 | 4,618 | 5,292 | 4,792 | 4,811 | 4,305 | 4,883 | 4,479 | 4,343 | 3,907 | 3,535 | 3,299 | 2,850 | 2,535 |