First Keystone Corporation
OTC:FKYS
13.85 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18.242 | 19.214 | 18.29 | 17.482 | 14.237 | 8.369 | 8.949 | 9.424 | 10.738 | 11.053 | 10.717 | 11.085 | 10.849 | 10.553 | 10.645 | 10.755 | 9.883 | 9.525 | 8.15 | 8.794 | 9.133 | 8.277 | 8.117 | 7.924 | 8.18 | 8.031 | 7.574 | 7.719 | 7.906 | 7.69 | 7.879 | 8.54 | 8.591 | 8.146 | 7.82 | 8.045 | 8.899 | 8.449 | 8.449 | 8.691 | 8.082 | 9.011 | 8.107 | 7.439 | 7.689 | 10.236 | 7.989 | 7.411 | 8.932 | 9.319 | 8.224 | 8.094 | 8.24 | 7.926 | 7.794 | 7.945 | 8.566 | 7.599 | 7.06 | 6.722 | 6.608 | 6.766 | 6.364 | 6.024 | 6.222 | 5.719 | 5.603 | 5.288 | 4.334 | 4.417 | 4.274 | 4.407 | 4.278 | 4.326 | 4.382 | 4.733 | 4.571 | 4.625 | 4.614 | 4.969 | 5.129 | 4.751 | 4.777 | 4.709 | 4.5 | 4.519 | 4.41 | 4.261 | 4.062 | 4.287 | 4.195 | 4.239 | 3.689 | 3.491 | 3.298 | 3.571 | 3.428 | 3.35 | 3.181 | 6.48 | 6.36 | 6.24 | 5.8 | 5.88 | 5.65 | 5.5 | 5.31 | 5.45 | 5.24 | 5.02 | 4.9 |
Kosten van de omzet
| 0 | 1.621 | 1.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.12 | 3.03 | 2.99 | 2.75 | 2.74 | 2.61 | 2.53 | 2.45 | 2.45 | 2.42 | 2.28 | 2.24 |
Brutowinst
| 18.242 | 17.593 | 16.946 | 17.482 | 14.237 | 8.369 | 8.949 | 9.424 | 10.738 | 11.053 | 10.717 | 11.085 | 10.849 | 10.553 | 10.645 | 10.755 | 9.883 | 9.525 | 8.15 | 8.794 | 9.133 | 8.277 | 8.117 | 7.924 | 8.18 | 8.031 | 7.574 | 7.719 | 7.906 | 7.69 | 7.879 | 8.54 | 8.591 | 8.146 | 7.82 | 8.045 | 8.899 | 8.449 | 8.449 | 8.691 | 8.082 | 9.011 | 8.107 | 7.439 | 7.689 | 10.236 | 7.989 | 7.411 | 8.932 | 9.319 | 8.224 | 8.094 | 8.24 | 7.926 | 7.794 | 7.945 | 8.566 | 7.599 | 7.06 | 6.722 | 6.608 | 6.766 | 6.364 | 6.024 | 6.222 | 5.719 | 5.603 | 5.288 | 4.334 | 4.417 | 4.274 | 4.407 | 4.278 | 4.326 | 4.382 | 4.733 | 4.571 | 4.625 | 4.614 | 4.969 | 5.129 | 4.751 | 4.777 | 4.709 | 4.5 | 4.519 | 4.41 | 4.261 | 4.062 | 4.287 | 4.195 | 4.239 | 3.689 | 3.491 | 3.298 | 3.571 | 3.428 | 3.35 | 3.181 | 3.36 | 3.33 | 3.25 | 3.05 | 3.14 | 3.04 | 2.97 | 2.86 | 3 | 2.82 | 2.74 | 2.66 |
Brutowinstmarge
| 1 | 0.916 | 0.927 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.519 | 0.524 | 0.521 | 0.526 | 0.534 | 0.538 | 0.54 | 0.539 | 0.55 | 0.538 | 0.546 | 0.543 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.646 | 4.371 | 4.742 | 4.09 | 4.195 | 3.911 | 4.562 | 3.978 | 3.793 | 3.582 | 3.691 | 4.197 | 3.406 | 3.581 | 3.387 | 4.029 | 3.627 | 2.98 | 3.219 | 3.16 | 3.212 | 3.025 | 3.197 | 2.861 | 3.071 | 3.032 | 3.117 | 2.427 | 3.131 | 3.111 | 2.822 | 2.585 | 2.691 | 2.75 | 2.94 | 2.722 | 2.878 | 2.976 | 2.968 | 3.032 | 3.069 | 2.944 | 2.935 | 2.784 | 2.93 | 2.81 | 2.827 | 1.93 | 2.999 | 2.97 | 3 | 2.775 | 2.789 | 2.785 | 2.528 | 2.572 | 2.494 | 2.447 | 2.412 | 2.371 | 2.227 | 2.568 | 1.892 | 1.881 | 1.816 | 1.777 | 1.876 | 1.615 | 1.316 | 1.288 | 1.357 | 1.23 | 1.279 | 1.306 | 1.37 | 1.405 | 1.144 | 1.257 | 1.268 | 1.272 | 1.126 | 1.232 | 1.252 | 1.131 | 1.133 | 1.099 | 1.083 | 1.146 | 1.052 | 0.997 | 1.027 | 1.014 | 0.971 | 0.955 | 0.956 | 0.929 | 0.938 | 0.928 | 0.967 | 1.81 | 1.64 | 1.62 | 1.57 | 1.6 | 1.43 | 1.39 | 1.4 | 1.44 | 1.27 | 1.29 | 1.27 |
Verkoop- en marketingkosten
| 0.155 | 0.163 | 0.104 | 0.148 | 0.152 | 0.154 | 0.074 | 0.103 | 0.096 | 0.118 | 0.072 | 0.125 | 0.101 | 0.109 | 0.072 | 0.109 | 0.082 | 0.072 | 0.091 | 0.137 | 0.163 | 0.16 | 0.153 | 0.116 | 0.181 | 0.129 | 0.081 | 0.122 | 0.146 | 0.184 | 0.078 | 0.134 | 0.093 | 0.096 | 0.067 | 0.149 | 0.147 | 0.107 | 0.073 | 0.122 | 0.139 | 0.183 | 0.125 | 0.162 | 0.108 | 0.09 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.12 | 3.03 | 2.99 | 2.75 | 2.74 | 2.61 | 2.53 | 2.45 | 2.45 | 2.42 | 2.28 | 2.24 |
Verkoop-, algemene en administratieve kosten
| 4.801 | 4.534 | 4.846 | 4.238 | 0.152 | 4.065 | 4.636 | 4.081 | 3.889 | 3.7 | 3.763 | 4.322 | 3.507 | 3.69 | 3.459 | 4.138 | 3.709 | 3.052 | 3.31 | 3.297 | 3.375 | 3.185 | 3.35 | 2.977 | 3.252 | 3.161 | 3.198 | 2.549 | 3.277 | 3.295 | 2.9 | 2.719 | 2.784 | 2.846 | 3.007 | 2.871 | 3.025 | 3.083 | 3.041 | 3.154 | 3.208 | 3.127 | 3.06 | 2.784 | 2.93 | 2.81 | 2.827 | 1.93 | 2.999 | 2.97 | 3 | 2.775 | 2.789 | 2.785 | 2.528 | 2.572 | 2.494 | 2.447 | 2.412 | 2.371 | 2.227 | 2.568 | 1.892 | 1.881 | 1.816 | 1.777 | 1.876 | 1.615 | 1.316 | 1.288 | 1.357 | 1.23 | 1.279 | 1.306 | 1.37 | 1.405 | 1.144 | 1.257 | 1.268 | 1.272 | 1.126 | 1.232 | 1.252 | 1.131 | 1.133 | 1.099 | 1.083 | 1.146 | 1.052 | 0.997 | 1.027 | 1.014 | 0.971 | 0.955 | 0.956 | 0.929 | 0.938 | 0.928 | 0.967 | 4.93 | 4.67 | 4.61 | 4.32 | 4.34 | 4.04 | 3.92 | 3.85 | 3.89 | 3.69 | 3.57 | 3.51 |
Overige kosten
| 4.968 | -2.583 | -2.535 | -2.132 | -2.527 | -2.468 | -2.193 | 11.861 | -2.118 | -2.184 | -9.197 | 11.568 | -1.796 | -1.889 | -1.691 | 10.955 | 0 | 0 | -6.818 | 10.756 | 0 | 0 | -6.393 | 10.402 | 0 | 0 | -7.187 | 9.914 | 0 | 0 | -8.109 | 9.054 | 0 | 0 | -8.291 | 9.601 | 0 | 0 | -8.411 | 9.655 | 0 | 0 | -8.329 | 0 | -7.853 | -8.163 | -7.823 | 0 | -8.575 | -9.177 | -7.985 | 0 | -7.72 | -7.557 | -7.132 | 0 | -7.857 | -7.125 | -6.733 | 0 | -6.265 | -6.903 | -5.683 | 0 | -5.337 | -5.2 | -5.376 | 0 | -3.771 | -4.032 | 0.188 | -3.61 | -3.759 | -3.929 | -3.902 | -4.273 | -0.558 | -3.846 | -3.749 | -4.609 | -1.55 | -3.725 | -3.657 | -3.502 | -3.308 | -0.679 | -0.66 | -3.369 | -3.169 | -3.027 | -3.018 | -3.219 | -2.847 | -2.863 | -2.757 | -2.835 | -2.675 | 0.666 | -2.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 9.769 | 2.583 | 2.535 | 2.132 | 0.152 | 0.154 | 0.074 | 0.389 | 0.096 | 6.595 | -5.434 | 0.407 | 0.101 | 0.109 | 0.072 | 0.354 | 0.082 | 0.072 | -3.508 | 0.613 | 0.163 | 0.16 | -3.043 | 0.507 | 0.181 | 0.129 | -3.989 | 0.53 | 0.146 | 0.184 | -5.209 | 0.39 | 0.093 | 0.096 | -5.284 | 0.476 | 0.147 | 0.107 | -5.37 | 0.569 | 0.139 | 0.183 | -5.269 | -8.567 | -4.923 | -5.353 | -4.996 | -8.969 | -5.576 | -6.207 | -4.985 | -8.102 | -4.931 | -4.772 | -4.604 | -7.353 | -5.363 | -4.678 | -4.321 | -6.687 | -4.038 | -4.335 | -3.791 | -5.469 | -3.521 | -3.423 | -3.5 | -3.961 | -2.455 | -2.744 | 1.545 | -2.38 | -2.48 | -2.623 | -2.532 | -2.868 | 0.586 | -2.589 | -2.481 | -3.337 | -0.424 | -2.493 | -2.405 | -2.372 | -2.175 | 0.42 | 0.423 | -2.223 | -2.117 | -2.03 | -1.991 | -2.205 | -1.876 | -1.908 | -1.801 | -1.907 | -1.737 | 1.594 | -1.821 | 4.93 | 4.67 | 4.61 | 4.32 | 4.34 | 4.04 | 3.92 | 3.85 | 3.89 | 3.69 | 3.57 | 3.51 |
Bedrijfsresultaat
| 0 | 1.446 | -18.59 | 2.149 | 1.31 | 1.456 | 6.753 | 7.676 | 6.46 | 4.602 | 5.283 | 4.936 | 5.961 | 5.442 | 5.818 | 4.912 | 4.817 | 5.403 | 4.642 | 5.196 | 5.92 | 5.394 | 5.074 | 5.11 | 5.064 | 4.531 | 3.585 | 2.896 | 2.325 | 2.212 | 2.67 | 3.202 | 2.564 | 3.015 | 2.536 | 1.974 | 3.078 | 3.012 | 3.079 | 3.568 | 3.955 | 3.547 | 2.838 | 2.022 | 2.766 | 4.883 | 2.993 | 2.65 | 3.356 | 3.112 | 3.239 | -9.653 | 3.309 | 3.154 | 3.19 | 2.46 | 3.203 | 2.921 | 2.739 | 1.642 | 2.57 | 2.431 | 2.573 | 1.845 | 2.701 | 2.296 | 2.103 | 2.233 | 1.879 | 1.673 | 5.819 | 2.027 | 1.798 | 1.703 | 1.85 | 1.865 | 5.157 | 2.036 | 2.133 | 1.632 | 4.705 | 2.258 | 2.372 | 2.337 | 2.325 | 4.939 | 4.833 | 2.038 | 1.945 | 2.257 | 2.204 | 2.034 | 1.813 | 1.583 | 1.497 | 1.665 | 1.691 | 4.944 | 1.36 | 1.55 | 1.69 | 1.63 | 1.49 | 1.53 | 1.61 | 1.59 | 1.46 | 1.57 | 1.54 | 1.46 | 1.4 |
Bedrijfsresultaat ratio
| 0 | 0.075 | -1.016 | 0.123 | 0.092 | 0.174 | 0.755 | 0.815 | 0.602 | 0.416 | 0.493 | 0.445 | 0.549 | 0.516 | 0.547 | 0.457 | 0.487 | 0.567 | 0.57 | 0.591 | 0.648 | 0.652 | 0.625 | 0.645 | 0.619 | 0.564 | 0.473 | 0.375 | 0.294 | 0.288 | 0.339 | 0.375 | 0.298 | 0.37 | 0.324 | 0.245 | 0.346 | 0.356 | 0.364 | 0.411 | 0.489 | 0.394 | 0.35 | 0.272 | 0.36 | 0.477 | 0.375 | 0.358 | 0.376 | 0.334 | 0.394 | -1.193 | 0.402 | 0.398 | 0.409 | 0.31 | 0.374 | 0.384 | 0.388 | 0.244 | 0.389 | 0.359 | 0.404 | 0.306 | 0.434 | 0.401 | 0.375 | 0.422 | 0.434 | 0.379 | 1.361 | 0.46 | 0.42 | 0.394 | 0.422 | 0.394 | 1.128 | 0.44 | 0.462 | 0.328 | 0.917 | 0.475 | 0.497 | 0.496 | 0.517 | 1.093 | 1.096 | 0.478 | 0.479 | 0.526 | 0.525 | 0.48 | 0.491 | 0.453 | 0.454 | 0.466 | 0.493 | 1.476 | 0.428 | 0.239 | 0.266 | 0.261 | 0.257 | 0.26 | 0.285 | 0.289 | 0.275 | 0.288 | 0.294 | 0.291 | 0.286 |
Totaal overige inkomsten en kosten netto
| 1.476 | 0 | -0.278 | 11.494 | 0 | 0 | -0.176 | -0.117 | -0.116 | -0.12 | -0.137 | -0.113 | -0.103 | -0.12 | -0.09 | -0.08 | -0.103 | -0.026 | -0.009 | -0.324 | 0.072 | -0.077 | -0.103 | -0.104 | -0.124 | -0.082 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | -0.224 | -0.205 | -0.195 | -0.146 | -0.171 | -0.131 | -0.08 | -0.146 | -0.138 | -0.221 | -0.079 | -0.153 | -0.448 | -0.08 | -0.111 | 0 | -0.534 | -0.583 | 12.459 | 0 | 0 | 0 | 11.323 | 0 | 0 | 0 | 9.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.086 | 0 | 0 | 0 | 0 | 0 | -2.981 | 0 | 0 | 0 | -2.517 | 0 | 0 | 0 | 0 | -2.575 | -2.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1.476 | 1.446 | -18.59 | 1.975 | 1.31 | 1.456 | 1.503 | 3.644 | 4.082 | 4.482 | 4.11 | 3.664 | 4.678 | 4.154 | 4.513 | 3.688 | 3.586 | 3.89 | 2.25 | 2.832 | 3.331 | 2.797 | 2.381 | 2.539 | 2.78 | 2.547 | 1.804 | 2.896 | 2.325 | 2.212 | 2.67 | 3.202 | 2.564 | 3.015 | 2.536 | 1.974 | 3.078 | 3.012 | 3.079 | 3.568 | 2.875 | 3.547 | 2.838 | 2.022 | 2.766 | 4.883 | 2.993 | 2.65 | 3.356 | 3.112 | 3.239 | 2.806 | 3.309 | 3.154 | 3.19 | 2.46 | 3.203 | 2.921 | 2.739 | 1.642 | 2.57 | 2.431 | 2.573 | 1.845 | 2.701 | 2.296 | 2.103 | 2.233 | 1.879 | 1.673 | 1.733 | 2.027 | 1.798 | 1.703 | 1.85 | 1.865 | 2.176 | 2.036 | 2.133 | 1.632 | 2.188 | 2.258 | 2.372 | 2.337 | 2.325 | 2.364 | 2.241 | 2.038 | 1.945 | 2.257 | 2.204 | 2.034 | 1.813 | 1.583 | 1.497 | 1.665 | 1.691 | 1.603 | 1.36 | 1.55 | 1.69 | 1.63 | 1.49 | 1.53 | 1.61 | 1.59 | 1.46 | 1.57 | 1.54 | 1.46 | 1.4 |
Inkomen voor belasting ratio
| 0.081 | 0.075 | -1.016 | 0.113 | 0.092 | 0.174 | 0.168 | 0.387 | 0.38 | 0.406 | 0.384 | 0.331 | 0.431 | 0.394 | 0.424 | 0.343 | 0.363 | 0.408 | 0.276 | 0.322 | 0.365 | 0.338 | 0.293 | 0.32 | 0.34 | 0.317 | 0.238 | 0.375 | 0.294 | 0.288 | 0.339 | 0.375 | 0.298 | 0.37 | 0.324 | 0.245 | 0.346 | 0.356 | 0.364 | 0.411 | 0.356 | 0.394 | 0.35 | 0.272 | 0.36 | 0.477 | 0.375 | 0.358 | 0.376 | 0.334 | 0.394 | 0.347 | 0.402 | 0.398 | 0.409 | 0.31 | 0.374 | 0.384 | 0.388 | 0.244 | 0.389 | 0.359 | 0.404 | 0.306 | 0.434 | 0.401 | 0.375 | 0.422 | 0.434 | 0.379 | 0.405 | 0.46 | 0.42 | 0.394 | 0.422 | 0.394 | 0.476 | 0.44 | 0.462 | 0.328 | 0.427 | 0.475 | 0.497 | 0.496 | 0.517 | 0.523 | 0.508 | 0.478 | 0.479 | 0.526 | 0.525 | 0.48 | 0.491 | 0.453 | 0.454 | 0.466 | 0.493 | 0.479 | 0.428 | 0.239 | 0.266 | 0.261 | 0.257 | 0.26 | 0.285 | 0.289 | 0.275 | 0.288 | 0.294 | 0.291 | 0.286 |
Belastingkosten
| -0.031 | 0.066 | -0.213 | 0.194 | 0.027 | 0.317 | 0.146 | 0.489 | 0.578 | 0.66 | 0.567 | 0.482 | 0.655 | 0.549 | 0.635 | 0.422 | 0.449 | 0.509 | 0.197 | 0.301 | 0.408 | 0.267 | 0.138 | 0.177 | 0.184 | 0.071 | 0.027 | 0.509 | 0.269 | 0.293 | 0.384 | 0.541 | 0.42 | 0.524 | 0.36 | 0.166 | 0.593 | 0.582 | 0.63 | 0.794 | 0.492 | 0.791 | 0.54 | 0.302 | 0.611 | 1.011 | 0.467 | 0.478 | 0.592 | 0.534 | 0.583 | 0.615 | 0.632 | 0.611 | 0.694 | 0.489 | 0.713 | 0.608 | 0.552 | 0.056 | 0.484 | 0.268 | 0.471 | 0.129 | 0.474 | 0.41 | 0.381 | 0.465 | 0.338 | 0.289 | 0.299 | 0.365 | 0.295 | 0.244 | 0.284 | 0.274 | 0.372 | 0.339 | 0.378 | 0.279 | 0.398 | 0.47 | 0.516 | 0.489 | 0.491 | 0.507 | 0.463 | 0.39 | 0.397 | 0.538 | 0.532 | 0.454 | 0.406 | 0.339 | 0.294 | 0.3 | 0.328 | 0.28 | 0.202 | 0.27 | 0.34 | 0.33 | 0.27 | 0.3 | 0.34 | 0.35 | 0.32 | 0.37 | 0.36 | 0.31 | 0.27 |
Nettowinst
| 1.507 | 1.38 | -18.377 | 1.781 | 1.283 | 1.139 | 1.357 | 3.155 | 3.504 | 3.822 | 3.543 | 3.182 | 4.023 | 3.605 | 3.878 | 3.266 | 3.137 | 3.381 | 2.053 | 2.531 | 2.923 | 2.53 | 2.243 | 2.362 | 2.596 | 2.476 | 1.777 | 2.387 | 2.056 | 1.919 | 2.286 | 2.661 | 2.144 | 2.491 | 2.176 | 1.808 | 2.485 | 2.43 | 2.449 | 2.774 | 2.383 | 2.756 | 2.298 | 1.72 | 2.155 | 3.872 | 2.526 | 2.172 | 2.764 | 2.578 | 2.656 | 2.191 | 2.677 | 2.543 | 2.496 | 1.971 | 2.49 | 2.313 | 2.187 | 1.586 | 2.086 | 2.163 | 2.102 | 1.716 | 2.227 | 1.886 | 1.722 | 1.768 | 1.541 | 1.384 | 1.434 | 1.662 | 1.503 | 1.459 | 1.566 | 1.591 | 1.804 | 1.697 | 1.755 | 1.353 | 1.79 | 1.788 | 1.856 | 1.848 | 1.834 | 1.857 | 1.778 | 1.648 | 1.548 | 1.719 | 1.672 | 1.579 | 1.407 | 1.244 | 1.203 | 1.364 | 1.363 | 1.323 | 1.158 | 1.28 | 1.36 | 1.3 | 1.22 | 1.23 | 1.27 | 1.25 | 1.14 | 1.21 | 1.19 | 1.15 | 1.12 |
Nettowinstmarge
| 0.083 | 0.072 | -1.005 | 0.102 | 0.09 | 0.136 | 0.152 | 0.335 | 0.326 | 0.346 | 0.331 | 0.287 | 0.371 | 0.342 | 0.364 | 0.304 | 0.317 | 0.355 | 0.252 | 0.288 | 0.32 | 0.306 | 0.276 | 0.298 | 0.317 | 0.308 | 0.235 | 0.309 | 0.26 | 0.25 | 0.29 | 0.312 | 0.25 | 0.306 | 0.278 | 0.225 | 0.279 | 0.288 | 0.29 | 0.319 | 0.295 | 0.306 | 0.283 | 0.231 | 0.28 | 0.378 | 0.316 | 0.293 | 0.309 | 0.277 | 0.323 | 0.271 | 0.325 | 0.321 | 0.32 | 0.248 | 0.291 | 0.304 | 0.31 | 0.236 | 0.316 | 0.32 | 0.33 | 0.285 | 0.358 | 0.33 | 0.307 | 0.334 | 0.356 | 0.313 | 0.336 | 0.377 | 0.351 | 0.337 | 0.357 | 0.336 | 0.395 | 0.367 | 0.38 | 0.272 | 0.349 | 0.376 | 0.389 | 0.392 | 0.408 | 0.411 | 0.403 | 0.387 | 0.381 | 0.401 | 0.399 | 0.373 | 0.381 | 0.356 | 0.365 | 0.382 | 0.398 | 0.395 | 0.364 | 0.198 | 0.214 | 0.208 | 0.21 | 0.209 | 0.225 | 0.227 | 0.215 | 0.222 | 0.227 | 0.229 | 0.229 |
WPA (Winst Per Aandeel)
| 0.24 | 0.22 | -3 | 0.29 | 0.21 | 0.19 | 0.23 | 0.52 | 0.59 | 0.64 | 0.6 | 0.54 | 0.68 | 0.61 | 0.66 | 0.56 | 0.54 | 0.58 | 0.35 | 0.44 | 0.5 | 0.44 | 0.39 | 0.41 | 0.45 | 0.43 | 0.31 | 0.42 | 0.36 | 0.34 | 0.4 | 0.47 | 0.38 | 0.44 | 0.39 | 0.32 | 0.44 | 0.44 | 0.44 | 0.5 | 0.43 | 0.5 | 0.42 | 0.31 | 0.39 | 0.7 | 0.47 | 0.39 | 0.51 | 0.47 | 0.49 | 0.4 | 0.49 | 0.47 | 0.46 | 0.36 | 0.45 | 0.43 | 0.4 | 0.29 | 0.39 | 0.39 | 0.39 | 0.32 | 0.41 | 0.34 | 0.32 | 0.35 | 0.34 | 0.3 | 0.32 | 0.34 | 0.33 | 0.31 | 0.34 | 0.34 | 0.39 | 0.37 | 0.38 | 0.3 | 0.39 | 0.39 | 0.27 | 0.4 | 0.39 | 0.4 | 0.38 | 0.35 | 0.33 | 0.37 | 0.36 | 0.34 | 0.3 | 0.27 | 0.25 | 0.29 | 0.29 | 0.28 | 0.25 | 0.27 | 0.29 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.24 | 0.25 | 0.25 | 0.24 | 0.23 |
Verwaterde WPA
| 0.24 | 0.22 | -3 | 0.29 | 0.21 | 0.19 | 0.23 | 0.52 | 0.59 | 0.64 | 0.6 | 0.54 | 0.68 | 0.61 | 0.66 | 0.56 | 0.54 | 0.58 | 0.35 | 0.44 | 0.5 | 0.44 | 0.39 | 0.41 | 0.45 | 0.43 | 0.31 | 0.42 | 0.36 | 0.34 | 0.4 | 0.47 | 0.38 | 0.44 | 0.39 | 0.32 | 0.44 | 0.44 | 0.44 | 0.5 | 0.43 | 0.5 | 0.42 | 0.31 | 0.39 | 0.7 | 0.47 | 0.39 | 0.51 | 0.47 | 0.49 | 0.4 | 0.49 | 0.47 | 0.46 | 0.36 | 0.45 | 0.43 | 0.4 | 0.29 | 0.39 | 0.39 | 0.39 | 0.32 | 0.41 | 0.34 | 0.32 | 0.35 | 0.34 | 0.3 | 0.32 | 0.34 | 0.33 | 0.31 | 0.34 | 0.34 | 0.39 | 0.37 | 0.38 | 0.3 | 0.39 | 0.39 | 0.27 | 0.4 | 0.39 | 0.4 | 0.38 | 0.35 | 0.33 | 0.37 | 0.36 | 0.34 | 0.3 | 0.27 | 0.25 | 0.29 | 0.29 | 0.28 | 0.25 | 0.27 | 0.29 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.24 | 0.25 | 0.25 | 0.24 | 0.23 |
EBITDA
| 0 | 1.721 | -18.312 | 0.252 | 1.483 | 1.743 | 0 | 0 | 4.346 | 0 | 4.371 | 3.927 | 4.939 | 4.413 | 4.768 | 3.951 | 3.833 | 4.023 | 2.738 | 2.833 | 3.593 | 3.061 | 2.635 | 2.799 | 3.043 | 2.813 | 2.071 | 3.167 | 2.602 | 2.493 | 2.953 | 3.364 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.76 | 4.83 | 4.72 | 4.34 | 4.35 | 4.31 | 4.23 | 3.99 | 4.1 | 4.04 | 3.82 | 3.71 |
EBITDA ratio
| 0 | 0.075 | -1.016 | 0.019 | 0.092 | 0.174 | 0.783 | 0.843 | 0.626 | -0.011 | 0.517 | 0.469 | 0.574 | 0.54 | 0.571 | 0.481 | 0.512 | 0.581 | 0.629 | 0.591 | 0.677 | 0.684 | 0.656 | 0.678 | 0.651 | 0.597 | 0.509 | 0.632 | 0.555 | 0.536 | 0.555 | 0.555 | 0.49 | 0.569 | 0.536 | 0.449 | 0.525 | 0.547 | 0.553 | 0.589 | 0.54 | 0.561 | 0.538 | 0.482 | 0.565 | 0.629 | 0.564 | 0.534 | 0.58 | 0.556 | 0.668 | 0.636 | 0.7 | 0.756 | 0.761 | 0.708 | 0.765 | 0.854 | 0.913 | 0.827 | 1.007 | 0.959 | 1.074 | 1.019 | 1.175 | 1.181 | 1.351 | 1.433 | 1.503 | 1.354 | 1.399 | 1.434 | 1.376 | 1.276 | 1.222 | 1.039 | 1.179 | 1.093 | 1.088 | 0.932 | 0.983 | 1.074 | 1.075 | 0.851 | 1.25 | 1.133 | 1.18 | 1.113 | 1.386 | 1.106 | 1.22 | 1.273 | 1.509 | 1.608 | 1.675 | 1.563 | 1.593 | 1.516 | 1.478 | 0.735 | 0.759 | 0.756 | 0.748 | 0.74 | 0.763 | 0.769 | 0.751 | 0.752 | 0.771 | 0.761 | 0.757 |